51
Potential of 1 CMOS Image Sensors in Automotive Industry Mar. Mar. 2016 2016

Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

  • Upload
    leliem

  • View
    230

  • Download
    3

Embed Size (px)

Citation preview

Page 1: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

Potential of

1

Potential of CMOS Image Sensors

in Automotive Industry

Mar. Mar. 2016 2016

Page 2: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

2

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 3: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

ⅣⅣⅣⅣ Kingpak Company Analysis

3

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 4: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

4

1. CMOS Image Senor Market

Market TAM:1. 2015: $10.73B; 2020: $17.52B2. CAGR(2015~2020) in Revenue: 10.30%

Page 5: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

5

2. CMOS Image Senor Market

6.4 6.4

Market TAM:1. 6.4B unit market by 20202. CAGR(2014~2020) in Unit: 8.0%

CAGR for Automotive(40%) & Security(20%)

Page 6: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

6

3. Who Are Major Players & Ranking (by Revenue)

SONY #1 in CCD Image sensor; leading BSI technology for Apple

SAMSUNG #1 Smartphone market share, plus leading Semiconductor Technology

OV Working with TSMC, 1st

BSI release for Apple, leading in low-end market

ON SEMI Merged Aptina in 2014, with a focus on Automobile & Security areas

Page 7: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

7

Automotive(35%) & Security(20%) (2013-2017 CAGR)

4. CMOS Market Opportunity by Application

.

Page 8: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

ⅣⅣⅣⅣ Kingpak Company Analysis

8

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 9: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

9

How we target and position our market

A. CAGR is higher than average 11% and market size is adequate

B. Entry barrier is higherB. Entry barrier is higher

C. Free from "commodity trap"

Page 10: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

A. Automobile

10

Page 11: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

11

1. CMOS Image sensor Market Application Segment

(CCD/CMOS)

★ CMOS image sensor sales for automotive safety systems will climb to CAGR of 41% till 2020★ Thanks to explosive growth, automotive will soon to be the second largest application.

Page 12: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

12

2. CMOS Automotive Market Trend

1. Regulation in the US will impose rear view camera by 20182. Close to one camera per new car is average in 2015.3. Average of 3 cameras per new car before 2020.

12

SemiSemi--AutoAuto: collision-avoidance system

Assist: Line departure warning; Fatigue warning

FeatureFeature: Rear View & 360 surround view

Page 13: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

13

3. Automotive Camera Market by Application & Pixel Size

Source:Toshiba Management

80Mp

More 1.3-Mega pixel parts coming …

Page 14: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

14

4. Automotive Supply Chain

����

����

����

����

/Tier2

Audit Certification

V

����

����

����

����

����

Including:1. Panasonic2. Toshiba3. Pixelplus4. Clairpixel5. BYD

Page 15: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

15

5. CCM Automotive Major Players

Page 16: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

16

6. Automotive Camera Supply Chains

Integrator

16

Page 17: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

17

7. CMOS Automotive Market Trend

1. Different Sensor Technology, including NIR, Infrared Cameras, etc…2. Up to 10 Cameras per car

17

Page 18: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

18

8. Automotive Camera per Cars Roadmap

1. Y2015(Current): Surround View(Display)

2. Y2020: Assistance for Driving Monitoring

3. After Y2020: more cameras due with Semi-Auto/ADAS demand

Page 19: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

19

9. Automotive Market Trend for ADAS

Adoption(Built-in vs. Timing) Rate:1. 3-5 years: 1~4ea per car for Surround View Display2. 7-10 years: 4~8ea for Assistance(Driving Monitoring)3. Over 10 years: 8~10ea per car for Semi-Auto(ADAS)

Page 20: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

20

10. CMOS Automotive Market Trend

20

Page 21: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

21

3D CMOS Sensor market in Automotive

Page 22: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

B. Security /Surveillance

22

Page 23: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

23

1. CMOS Security Market Scale

(CCD/CMOS)

CMOS sensor sales for security systems and surveillance applications are expected to grow by aCAGR of 17.0% in the five-year forecast period in 2019.

Page 24: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

24

2. Security / Surveillance Supply Chain

Page 25: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

25

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 26: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

26

� Headquarters: Phoenix, AZ

� Employees: ~22,000 globally

� Revenue: ~$3.3Bn(1)

� Market Capitalization: ~$4.1Bn(2)

� Ticker: ONNN

� Founded: Spun-off from Motorola 1999, IPO 2000

A. ON Semiconductor : 1) Biz Strategies

(1) 2014 revenue (2) According to NASDAQ - based on closing stock price on May 1, 2014 (3) Sector % based on 1Q14 results

Remark: Strategies in Biza. Investing in Automobile & Industrial Sectors to drive business Growth.b. #1 market share & expanding technology lead in automobile sectors.c. Strong position on Security / Surveillance sector.

Page 27: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

2. ON Semiconductor -- Top 2027

Source: Gartner Dec’14, Preliminary Ranking of Top 25 Semiconductor Vendors by Revenue

Remark: Intend to be Top10 in coming 5 years

Page 28: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

3. ON Semiconductor -- CMOS in Automotive

28

Remark: a. Strong technology

leadership: pioneer in auto imager sensors

Source: Gartner Dec’14, Preliminary Ranking of Top 25 Semiconductor Vendors by Revenue

sensorsb. Multi uses in autos

besides rear view camera

Page 29: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

4. ON Semiconductor -- CMOS in Security/Industrial

29

Remark: a. Strong Positionb. Broadest product

portfolioc. #1 share in IP

Source: Gartner Dec’14, Preliminary Ranking of Top 25 Semiconductor Vendors by Revenue

c. #1 share in IP Camera market

d. Increase need for Surveillance

e. Software Capability

Page 30: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

30

B. SONY : 1. Image sensor “Battle of the Giants”: Sony invests $4B. What does it mean for the CIS industry?

Sony’s Core: Sony’s Core: Sony’s Core: Sony’s Core: 1.1.1.1. Sony CCD’s Technology Transfer; Sony CCD’s Technology Transfer; Sony CCD’s Technology Transfer; Sony CCD’s Technology Transfer; Pioneer in BSI; Pioneer in BSI; Pioneer in BSI; Pioneer in BSI; 2.2.2.2. The The The The new new new new stacked sensors stacked sensors stacked sensors stacked sensors are presented as the next evolution step, right after BSIare presented as the next evolution step, right after BSIare presented as the next evolution step, right after BSIare presented as the next evolution step, right after BSI....3.3.3.3. CapaCapaCapaCapa expansion plan ~45% from60Kpcs to 87Kpcs per month from Sept. 2016.expansion plan ~45% from60Kpcs to 87Kpcs per month from Sept. 2016.expansion plan ~45% from60Kpcs to 87Kpcs per month from Sept. 2016.expansion plan ~45% from60Kpcs to 87Kpcs per month from Sept. 2016.

Page 31: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

31

2. Sony Aims at Automotive Cameras

1. Sony owns about 40% market share in CMOS.2. Now 5% share in automotive; to be No 1 in automotive sensors" by the time self-

driving cars are expected to hit the roads in early to mid-2020s. Sony’s plan to3. Sony’s new sensor is capable of capturing high-resolution color images in light

conditions as low as 0.005 lux, a level equivalent to that of a moonless night and one that is far below illumination levels under a star-filled night sky. The sensor sampling starts on Nov. 2014, mass production is planned for May. 2016.

Page 32: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

32

3. Sony CMOS Sensor Application FCST

Smartphone

Smartphone(Main)

Smartphone(Sub)

Page 33: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

ⅣⅣⅣⅣ Kingpak Company Analysis

33

Index:

★ ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 34: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

34

Technology Field Distribution (%)

CSP/BGA21%

CMOS62%

Memory Card12%

Process/Test4%

Flip Chip1%

287

Technology Field Distribution (Patent Counts)

~500 Patents Filed~500 Patents Filed

1. 1. KingpakKingpak IPsIPs

287

98

58

5 17Pat

ent C

ount

s

CMOS CSP/BGA Memory Card Flip Chip Process/Test

Remark1 World#1 CSP Package Mass Production for DRAM

2 Y2000 started Micro SD PIP package, Y2005 World#1 MP

3 Most CMOS Image Sensor package IP Company

Page 35: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

352. 2. KingpakKingpak Product & ServiceProduct & Servicea. Package Solutions a. Package Solutions

Page 36: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

36

b. Kingpak Dedicated Reconstructed Assembly

1.• Class 10 clean room for CMOS Image Sensors

2.• Auto/Visual Inspection

3.• Polish Grinding

4.• Laser Grooving

5.• Auto/Visual Inspection

Page 37: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

c. Kingpak Final Test

1.• Industrial Standard System

37

2.• In-house Developed System

Page 38: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

383. 3. KingpakKingpak Quality System Quality System Qualification & Qualification & CertificationCertification

Continental May 2012

KostalMar

2013

Hitachi AMS Aug 2013

HyundaiOct 2013

MandoOct

2013

LGIT (Innotek) Oct 2013

Bosch Apr

2014

ValeoJun

2014

Delphi Jul 2014

Continuous 10 Automotive Customers Audit Pass at Excellence Grade

Remark : Remark : The average timeline for camera module house to certify the system is around 1 to 2 years.

Page 39: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

39

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance

Page 40: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

40

BSI (Back Side illuminated)Pixel isolation / CFA Tech.

3D Stack IC Quantum Dot Film

Frond-End

PDAF (Phase Detection AF) eDOF (Extended Depth of Field )

HDR (High Dynamic Range )

Software / Design

1. CMOS Image Sensors Upstream/Down Stream Technology Drives

Frond-End Software / Design

Higher Level ReliabilitySmall Form Factor

Lower Cost

WLO (Wafer Level Optical )OIS (Optical Image Stabilization)

Dual Camera Lens

Packaging / Assembly Optical Module

Page 41: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

Stage 1: IP Patent� Over 500 Patents, and 62% focus on CMOS

Stage 2: Quality System� System certify : TS16949 ; ISO14001� 0 dppm target : 6 sigma implement� Passed Tier 1 customer audit

Stage 3: Process Control

2. Entry Barriers for Package41

Stage 3: Process Control� High Level Clean room setup : Class 10� Good experience & Know-How at Particle control

Stage 4: Technical Supporting� Fully Turn-Key Solution� Small Pixel size Handling experience� Package development Know-How &

ProfileStage 5: Management Team

� Over 15 years CMOS experience Elite � Long term Relationship w/ Suppliers

Page 42: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

3. Competition Technologies & Competitors Analysis

42

Page 43: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

ⅠⅠⅠⅠ Climate Analysis

ⅡⅡⅡⅡ Segmentation, Targeting and Positioning

ⅢⅢⅢⅢ Target Customers Analysis

43

Index:

ⅣⅣⅣⅣ Kingpak Company Analysis

ⅤⅤⅤⅤ Kingpak Competition Analysis

ⅥⅥⅥⅥ Kingpak Performance★

Page 44: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

44KINGPAK 2015Y Consolidated Statement of Financial Information(YoY)

Unit::::NTD K 2014Y % 2015Y % Y on Y.

Revenue 1,205,132 2,580,980 114.2%

Gross profit 55,709 4.62% 660,633 25.60% 1085.9%

Operating income 14,501 1.20% 399,516 15.48% 2655.1%

EPS 1.10 9.47 8.37

Note1:annualized returnIndex differentiation due to Kingpak M&A in 2015

EPS 1.10 9.47 8.37

ROA(Note1) 6.81% 34.24% 27.4%

ROE(Note1) 9.10% 49.38% 40.3%

Debt/Assets 15.52% 40.29% 24.8%

Current ratio 366.20% 149.95% -216.3%

Quick ratio 305.80% 123.39% -182.4%

Page 45: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

45

KINGPAK 2015Y Consolidated Statement of Financial Information (YoY)

5.00

6.00

7.00

8.00

9.00

10.00

1,500,000

2,000,000

2,500,000

3,000,000

Unit

Unit

Unit

Unit:: ::NT

DNT

DNT

DNT

D

UUnit

UUnit

UUnit

UUnit :: ::

NTD K

NTD K

NTD K

NTD K

2014Y 2015Y

Revenue 1,205,132 2,580,980

Gross profit 55,709 660,633

EPS 1.10 9.47

0.00

1.00

2.00

3.00

4.00

0

500,000

1,000,000

Unit

Unit

Unit

Unit

UUnit

UUnit

UUnit

UUnit

Page 46: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

46KINGPAK Q4-2015 Consolidated Statement of Financial Information (QoQ)

Unit:NTD KQ1-2015 %

Q2-2015 %

Q3-2015 %

Q4-2015 %

Q1 o Q2

Q2 o Q3

Q3 o Q4

Revenue 704,343 500,443 664,185 712,009 -28.9% 32.7% 7.2%

Gross profit 156,733 22.25% 107,587 21.50% 188,758 28.42% 207,555 29.15% -31.4% 75.4% 10.0%

Operating income 90,178 12.80% 56,250 11.24% 111,173 16.74% 141,915 19.93% -37.6% 97.6% 27.7%

Revenue dropped due to major customer’s M&ANote1:annualized return

EPS 2.10 0.95 3.12 3.30 -1.15 2.17 0.18

ROA (note1) 25.37% 20.28% 28.12% 34.24% -5.1% 7.8% 6.1%

ROE (note1) 58.47% 40.97% 49.10% 49.38% -17.5% 8.1% 0.3%

Debt/Assets 72.34% 67.50% 56.67% 40.29% -4.8% -10.8% -16.4%

Current ratio 136.20% 135.31% 185.58% 149.95% -0.9% 50.3% -35.6%

Quick ratio 99.24% 98.96% 145.69% 123.39% -0.3% 46.7% -22.3%

Page 47: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

47

KINGPAK Q4-2015 Consolidated Statement of Financial Information (QoQ)

1.50

2.00

2.50

3.00

3.50

400,000

500,000

600,000

700,000

800,000

Unit

Unit

Unit

Unit:: ::NT

DNT

DNT

DNT

D

Unit

Unit

Unit

Unit:: ::NT

D K

NTD K

NTD K

NTD K

Q1-2015 Q2-2015 Q3-2015 Q4-2015

Revenue 704,343 500,443 664,185 712,009

Gross profit 156,733 107,587 188,758 207,555

EPS 2.10 0.95 3.12 3.30

0.00

0.50

1.00

1.50

0

100,000

200,000

300,000

Unit

Unit

Unit

Unit

Unit

Unit

Unit

Unit

Page 48: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

48KINGPAK Q4-2015 Revenue Breakdown(QoQ)

MEMORY MEMORY MEMORY MEMORY

35%35%35%35%

KINGPAK Q1KINGPAK Q1KINGPAK Q1KINGPAK Q1----2015 Revenue2015 Revenue2015 Revenue2015 Revenue

MEMORYMEMORYMEMORYMEMORY

22%22%22%22%

KINGPAK Q2KINGPAK Q2KINGPAK Q2KINGPAK Q2----2015 Revenue2015 Revenue2015 Revenue2015 Revenue

MEMORYMEMORYMEMORYMEMORY

19%19%19%19%

KINGPAK Q3KINGPAK Q3KINGPAK Q3KINGPAK Q3----2015 Revenue2015 Revenue2015 Revenue2015 Revenue MEMORYMEMORYMEMORYMEMORY

20%20%20%20%

PackagingPackagingPackagingPackaging

80%80%80%80%

KINGPAK Q4KINGPAK Q4KINGPAK Q4KINGPAK Q4----2015 Revenue2015 Revenue2015 Revenue2015 Revenue

1. Memory agency business will

gradually reduce ,only present products / customers will be serviced

2. The revenue of high gross margin products of automotive and security will gradually grow up

Packaging Packaging Packaging Packaging

65%65%65%65%

PackagingPackagingPackagingPackaging

78%78%78%78%

PackagingPackagingPackagingPackaging

81%81%81%81%

Page 49: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

49

KINGPAK Q4-2015 ROA/ROE (QoQ)

40.00%

50.00%

60.00%

70.00%

KINGPAK Q4KINGPAK Q4KINGPAK Q4KINGPAK Q4----2015 ROA2015 ROA2015 ROA2015 ROA/ROE/ROE/ROE/ROE(QoQ)(QoQ)(QoQ)(QoQ)

註1:當季資產/股東權益報酬率係年化比率

Q1-2015 Q2-2015 Q3-2015 Q4-2015

ROA 25.37% 20.28% 28.12% 34.24%

ROE 58.47% 40.97% 49.10% 49.38%

0.00%

10.00%

20.00%

30.00%

Page 50: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

50

KINGPAK Q4-2015 Key Financial RatiosRatios Analysis Q1-2015 Q2-2015 Q3-2015 Q4-2015

FinancialStructure Ratio of Liabilities toAssets 72.34 67.50 56.67 40.29 40.29 40.29 40.29

(%) Debt of Long Fund to Bank Property and Equipment

180.77 165.30 179.02 139.04 139.04 139.04 139.04

Solvency Current Ratio 136.20 135.31 185.58 149.95 149.95 149.95 149.95

(%) Quick Ratio 99.24 98.96 145.69 123.39 123.39 123.39 123.39

Times Interest Earned Ratio

12.36 9.58 14.61 20.01 20.01 20.01 20.01

Account Receivable Turnover 17.89 15.11 11.47 15.88 15.88 15.88 15.88

Operationg Days Sales in Account Receivable 20 24 32 23 23 23 23

Account Payable Turnover 18.84 19.31 16.10 Ability Account Payable Turnover 18.84 19.31 16.10 18.69 18.69 18.69 18.69

Days Pay in Account Payable 19 19 23 20 20 20 20

Cash Turnover 29 35 32 18 18 18 18

Inventory Turnover 12.98 12.35 15.90 25.59 25.59 25.59 25.59

Average Days in Sales 28 30 23 14 14 14 14

Fixed Property and Equipment Turnover

7.72 6.62 6.78 5.68 5.68 5.68 5.68

Total Assets Turnover 1.96 1.81 2.00 2.17 2.17 2.17 2.17

Ratio of Return on Total Assets 25.37 20.28 28.12 34.24 34.24 34.24 34.24

ProfitabilityRatio of Return on Shareholder’s Equity

58.47 40.97 49.10 49.38 49.38 49.38 49.38

Profit Ratio 12.06 7.59 18.84 20.02 20.02 20.02 20.02

Earnings per share 2.10 0.95 3.12 3.30 3.30 3.30 3.30

EBITDA 123,785 76,222 160,756 177,389 177,389 177,389 177,389

Net Equity per share 15.20 16.04 19.59 25.13 25.13 25.13 25.13

Page 51: Potential of CMOS Image Sensors in Automotive Industrymops.twse.com.tw/nas/STR/623820160310E001.pdf · CMOS Image Sensors in Automotive Industry ... CMOS Image sensor Market Application

~THANK YOU~

51