Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Progress Energy
April 30, 2009
Mr. John FlitterState of South CarolinaOffice of Regulatory StaffP.O. Box 11263Columbia, South Carolina 29201
RE: Docket No. 2006-176-E
Dear Mr. Flitter:
Please find enclosed the March 2009 monthly fuel report for Carolina Power 6'4 Light Companyd/b/a Progress Energy Carolinas, Inc.
If you should have any questions, please feel free to call me at (919) 546-6367.
Sincerely,
L n S. AnthonyGeneral CounselProgress Energy Carolinas, Inc.
Enclosures
cc; Mr. Scott ElliottMr. Garrett StoneMr. Gary WalshSC Public Service Commission
255417
Prep E erpy S ice C p ey, llCPU U
lul ch, aCyrai
PROGRESS ENERGY CAROLINAS, INC
NO. 2 OIL STOCK REPORTENO OF MARCH 2D09
LOCATION
CapacityGallons
InventoGallons
Boiler LightlON
Projected BumNext Month
(gagons)
IC at FugLoad
(gals/hr)
Asheville
Blewett
Brunswick
Ca e FearCharlotte
Osrlington
GreensboroHards
LseMayo
Morehead
Nonlt Au ustaRichmond
Roblnsofl
Roxboro
SelmaSparlanburg
SuttonWayne Count
Weathers oon
TOTAL
3,600,000650,000320,200500,000
3,000,DDD
11,000,0002,0DO, ODO
57D, ODO
75D,DOO
375,000105,000
I,ODO, OOD
6,000,0DO
150,DOO
7DO, DOD
3,000,DOD
693,420570,000
9,400,000765,000
45,348,620
3,221,663762, 800195,000446, 532
2,447,3079,999,6261,633,796288, 876725,677275,34384,881
294,9245,204,523127,5454D7,499
1,968,694690,912523,741
7,793,198677,015
37,769,552
18,10D
11,300
44,90087,800
12,200151,300
2,20D
346,106
28,DOD
8,160
S,D36
87,000
15,200
1,724
72,0002,655
7,77158,04615,072
303,664
4/27/20D9
8:31:D6AM
FUELWORX - FUELS MANAGEMENT SYSTEM
Progress Energy Caroiinas, Inc.
Contract Oil Receipts
Page: I of 1
For March 2009
PLANT
Asheville
Asheville
Asheville
Blswett
Broad River
Bnihswfok
erunswiok
Caps Fear
Cape Fear
Darlington
Dartinglo/i
Hams
Hams
Lee
Mayo
Morehead
Richmond County
Robinson
Robinson
Rokbolo 1-2-3
Ronbom 1-2.3
Bubon
Sutton
Wayne County
Wayne County
Wayne County
Inayne County
Wssthempoon
Wsatheispooii
VENDOR
Manslieid Dil Company ofGafnesvfDe Ino.N/A
Petroleum Traders
Eagle Transport Corporation
NIA
N/A
Petrolkmm Traders
Eagle Transport Corporsbon
Eagk Transport Corporation
NIA
N/A
Petroleum Traders
N/A
Eagle Trsnspo/t Corporation
NIA
Hilko Transport Ino
Amereda Hase Corporation
N/A
Eagle Transport CorporaDon
Mansfwld Dil Company ofGainssviOe InoN/A
Petroleum Traders
N/A
Petroleum Traders
QUANTITY
232,670 00
2,748.0D
299,541.00
(2,243,DO)
(1,432.30)
7,567 00
(67.00i
70 OD
19,7TB.DD
W1,663.DO
D.DD
7,559.00
65.00
428 00
113,187.00
O.W
650.0D
9,274.38
16,099.00
D.OD
115,350.DD
(24,353.0D)
97,643.00
4,578 DO
82,648.00
165,363.00
12,630 OD
I 58,677.00
3,547.00
58,832.00
TOTAL COST
$297,460 79
$4,298 00
$387,099.58
W.OD
$0.00
$16,485.74
$7 56
$0.00
$30,440 33
$734,998.1D
$837.00
$16,029 9D
$7.55
$D.OD
$151 873 71
$18971
$00D
$0DD
$32,98D 19
$7 56
$300,454 55
($47,D20 14)
$132,272 18
$D.DO
$180,127 99
$244, 116.96
$0 DO
$242,492.26
$0.DO
$75,921 88
UNIT COST
$1.28
$1.56
$1 29
$0 00
$2.18
$0.DO
$D.DO
$1 54
$222
$0 00
$212
$D 12
$0.00
$0 DO
$0 00
$D W
$0.00
$2.60
$0 00
$1 35
$2,18
$'I.48
$D 00
$1.53
$0.0D
$1 29
'N/A represents inventory transfers from storage facilities andior inventof)/ adjustments.'Roxboro 4 is not shown on this schedule as the amounts received are transfers fromRoxboro 1-2-3 snd not from a third party.
PROGRESS ENERGY CAROLINAS, INC,
South Carolina Retail Fuel Adjustment ExpenseINarch 2009
Fossil Fuel
Nuclear'
Purchased Power
Sub-Total
Less: Inter-Company Sales
Net Fuel Cost
Total System MWH Sales
CostlKWH Sales
115,827,224.46
8,526,119.43
16,141,183.56
140,494,527.45
9,T40,245.35
130,754,282.10
4,383,385.8
0.02983
Emission Allowances 3 (Includes net proceeds) (Account 509)
Ammonialurea (Account 5020001)
Limestone/Lime (Account 5020002)
Sub-Total
Less: Inter. Company Sales
Net Environmental Cost
S.C. Retail MWH Sales
Total System MWH Sales
s.c.Aaocadon Factor of Total Environmental costs
(234,602.42)
817,649.66
005,240.05
1,188,288.12
173,804.65
1 014 483AT
514,268.1
4,383,385.8
0.1173
S.C. Share of Total Environmental Costs 118,998.91
PROGRESS ENERGY CAROL)NAG, INC.
Fossil Fuel CostMarch 2009
Steam Electric gssued from Account 151)
Coal¹2Oil
Natural Gas
$90,717,571.07863,652.42
Total Steam Electric $91,681,223.49
I.C. Turbines (issued from Account 151)
Oil
Natural Gas
Total I.C. Turbines
$2,721,164.2821,624,848.69
$24,246,000.97
Total Fossg Fuel (Issued from Account 151)
Less: Sales to Other Companies
Total Fossil Fuel for BSSng Factor
$115,827,224.46
9,914,050.00
105,913,174.46
Total Fosss Fuel (Accounts 501 lt 547)
Less: Labor andMiecegansous
$116,612,575.34
585,360.88
$115,827,224.46
SIWH Generated by Fossil Fuel
Less: Sales to Other Companies
Fossil Generation for BSling Factor
Total MWH Sales
2,638,7S1
592,632
2,046,149
4,383,385.8
PROGRESS ENERGY CAROLINAS, INC.
Fuel Cost —Statistics
MOnth Of March 2009
To South Carolina Public Service Commission
1. Types of Generation
Fossil
Nudear
Hydro
TOTAL
2,638,781
1,717,951
75,608
59.53 'k
38.76
171 M
1DDDD
2 System Average Fossil Generating PlantEffioency (Heat Rate) 9,910
3. Average I-lest Content of Coal Burned
(BTU per Pound) 12,209
4. Coal Received
Percent Cents/MBTU
ContractSpot
98.871.'I 3
387.82298 50
Analysis of Coal Purchased By Facility
Progress Energy Carolinas, Inc.
Location Type:Joint Ownership:
AS Inventory Locations
NET
Report Period: 200003- Period Ending 03/31/2009
Month To DataSpot
Year To OatsSpot
Igonth To DataTeml
Year To DateTe rrrl
Month To DateSystem
Year To DateSystem
T0118: 13,068.2S 88,949.36 1,147,040,89 3,002,028 43 1,160,109.17 3,090,977 79
Percent Total: 1.13% 2.88% 98.87'4 97 12% 100.00% 100.00%
Dos I Cost: $1,011.581 48 $7,206,8N 35 $80,987,263 01 $211 431 272 29 N1,998284.49 $218.638,15S 65
Coal Unit Cost: $77 41 $81 02 $70.61 370.43 $70.68 $70 73
Freight Cost: $4.399.32 $1.399.285.74 $28,419,554.66 $73,544,260.74 $2S,423,953 98 $74,943,848.48
Freight Unit Cosh $0 34 $16.73 $24:78 $24.50 $24.50 $24 25
Total Cost; $1,015,950 80 $6,606,172 09 $109,406,817 67 $284 975,533 03 $110,422, 798 47 $293,58'1,705.13
Received Cost: $96 75 $95.38 $94.93 $95.15 $94.98
Qua Sty: 13.022 12,604 12,281 12,304 12,294 12,315
Cents / M STD; 298.50 383 82 387.82 377.02 386 71 377 20
Equlv Cost 12000 BTU: $71.30 $76 38 $68 30 $65.97 $68.31 NS 28
Total MBTU: 340,381.70 2,242J23.38 28,210,493 68 75,586412 97 28,554,408.04 77,832,826.95
Total Coal Purchased By Facility
Progress Energy Carolinas, Inc.
Location Type:Joint Ownership:
Ag Inventory Locations
it ET
200903- Period Ending 03/31/2009
Facility Terre Received Total CostAs Received
BTU/LB
ReceivedCost Cents / MBTU MBTU
Asheville
Cape Fear
Mayo
Robinson
Rcxboro 1-2-3
Roxbeic 4
137,267 93
76,821.48
78,420 93
30,340 69
33,136.76
370,548 44
289,91503
$9,645,989.12
$8,412,492.DI
$8,462,735 62
$2,641,606.90
$2,871,124.03
$38,199,277.52
$25,652,220.87
12,654
12,518
12,369
12,022
12,134
12,274
12,172
$7D 27
$109.51
SID7 91
$87 06
$86.64
$103.09
$88.48
277.66
437.39
436.23
362.10
357.04
419 93
36345
3,473,972 11
1,923,353.99
1,939,977.4D
729,520.64
804, 137.87
9,096,589.01
7,057,901 91
Shipyard River Terminal
Svttofl
Vyeatherspocn
System Totals:
D.OD
122,037.30
21,620.60
1,16D,I09 17
$D.DO
$12,382,904 09
$2,154,448.31
$1 10,422,798 47
12,283
12,280
12,294
$0.00
$1DI 47
$99 65
$95 18
413.04
405.74
386.71
0 00
2,997,969 07
28,554,4DS.D4
Ron boro I- 4 Totals: 660,463 47 $63,851,498.39 12,232 396.68 16 154 490 92
A
PROGRESS ENERGY CAROLINAS, INC.
South Caroffna Retail
Comparison of Environmental Revenue ane Expanses
N
2MJD
200Slob
2000M b
20tls
R N Imso ik b)R NOR IR d bdR 7
O IS S I (add la .0 fiR NR I
6 IS R
1st 510,8080000110
151,247
24 230,2880000100
30,208
t408M STSfu 00115
'1 01 .356
21 22444!00 D0125
20,5N
200 025.241W Col t 624t,414
25 860 789W C0134
32.337
217.8K) 613M Cof 10
250,574
20.323 OM00 Cot 25
W 905
227 414 554Nl lxn 15
261,527
26.41)4 744Nloot25
33,11S
198 934 078$0 00115226475
24 290.912$0 00125
30,364
D OU h(PMD Ml! DR I
D dR N
T olR* r
J do IC h
0 EU dMR
Admm
0 ~b IM~
70tl, 5580 26
183 700
NN, 230
143,M0
221,434
(I.M4, 003)
6S5,0tklD 20
17S.300
360,223
186AM
180.707
1903.0M)
Sm, 3500 20
175.861
440.802
100.617
249.085
(053.851)
000,440020
181,054
des sw
31 101
434,232
t21 9,0'l9)
670,7770 26
176.402
674.9790 26
175405
471,127 432,334
340,272
WI.7641 110009
313.335
EM
MN2009
J2000
J ly A 020M
SC0 I Il hl
R NRI
01 R Y
D dUI*
D dtbd
D dR 7
Tohl R*
J dMM I Cmh
O M(UM )R ~C IN Rl
149.150,754
0Dtu116
173,020
702281
00 26
203 303
376410
237 967
138 451
7lt2,058
109,121.752
w col I 0
196,181
701.051
203,863
400 O34
201,736
138 298
930,3M
230.400.201
W 00116
273.100
704 c63
zth, 058
477,025
W4,012
192,413
1.122.700
283 032.404
W Mlle
320,31S
ezo, zrs
214,017
58A135
321,M4
221.151
1.343.920
272.308,912 206.147.030
310,048
817,710
230 1st
813,841
~0 26
212e07 211599
528,555
3 2,007
210,480
1.500.400
450,730
234.799
215,931
1.770.339
$D ODII6 00 00110
000115br MM I M$001251 0 I k». Th bhaho mal $001 0 R N blest d M Jar 1.2MOI DMNN 20091-ED 0 t h Ml Ol d M J lyt 2C09I, DM IN 20D9-I-E
PROGRESS ENERGY CAROUNAS, INC
ANALYSIS OF ISSUES FROM ACCOUNT 151 TO 5013 8 5473 INEII
M~ 2MS
5D13COAL
501302 OIL
5D13
HAT. GAS
5013TOTAL
5473~2 OIL
5473NAT GAS
5478TOTAL
SR3 8 5473TDTAL
CAPE FEAR S.02791TM 20.317 54 $6,S53,005 23 7.D29 20 0 7,029 26 ~ 0,06D,604.49
WEATHERSPOON 1,540,054 27 33,71035 1,502,554 02 M,SM I0 372 00 33.170 70 1,015731 40
74272INSS 100,179 62 7,610,429.67 82,928 90
6UITON 13.058,00423 140.W892 14,000,113 15 70,000 M 73.99D 33 14,002, ID3 GI
ROBINSON 3.168.904 81 ID.365 54 3,170,330 35 7.412 34 2.11866 3,100.001M
7.026,607.06 32,020 97 7,059,020 M 035,758 57 SMA2I 90 S,M0,04S 73
ROXSORO NET ~7,7109M 20 MO 303.0 I 40,090.640.01 40,000 04S Sl
MAYO NET 2.041.$19 06 41,547 07 2.082.887 03 0 OD 2,502,807 83
DARLINGTON COUNTY
MD RE HEAD CITY 2.342,50
141,580.03 0'17,067,!D S47,D57 90
2.342.59
BLEWEIT DIM
WAYNE COUNTY 1.102.9M 62 10,724 40 1,121,691.01 1.121,6M Ol
RICHMOND COUNTY
TOTAL NET 0 00.717.571 07 3 863.652A2 $
70,451 57 21,299.379 59 21,%9,031,16 21.318.831 10
0 91 581 223AS 0 2 721 154 28 \ 21$44 84069 0 342487100 97 0 115027 224 40
BRUNSIMCK NUCLEAR FUEL UNIT 01
SRUNSWICK NUCLEAR FUEL UNIT M
ROBINSON NUCLEAR FUEL UNIT 02
HARRIS NUCLEAR FUEL UNIT 01
TOTAL NUCLEAR FUEL
2 SI9.682 81
DDO
2.095.422 92
2,091,013 70
0,520,1 19 43
MUYAW 0&IF MRN MM KDH
1511
4IBI20092 39 PM
PROGRESS ENERGY CAROUNAS, IHC.PAGE 11NORTH OF Its RC H Woe
GENERATION, PURCHASED POWER, WHEELEO PIMER, W4ERGY TRANSFERS AND OTHER 8TATIDTKG
CURREM NORM
INCR OVERLAST YEAlfTHIS YEAR
12 MONTHS ENO EO CURRENT UONTH
INCR OVERLAST YEARTHIS YEAR
HNP G
N PP
Hrd EiM P
KWH 2 301,135,377KWH I 717.951,122KWH 75.600.000KVIH 337 046 NU
(M 803 22S) 200508R!384(183 505,061) 23 005,7M, 931
(868.000l 430,910 CDO
206 202 OOD 3 113Ma 000
(2.S02 522.368l(527 205, 720)
57,D98 OISI
IM 454 000
TOISINNP C KWH 4 432 340 499 3 969 289 480 738 315 2 90 176 078
ID P~ PW WNH 361 220 I 78 7 70 4 938 7IU 501 I 217 212 071
2'13
14
IN' 4 P
R d
F UthF SEPAP I C
KWHKWH
130802 00017 174 000
(141471.0M)9 M6 OM
2,07D 072,DMt224 0OM
227 427.MD19 177 OM
15 T I IWh IMP R KWH 1557TSIKN 246 6D4.DOO
161710
D 3T DttT SEPA P N CM I
ttVIH
KINH
'I 38 245,00015 925 480
1141,OM 000)e eof coo
2 DM.837 00015 M 460
232,363 00019730 000
TaNI INh M P DNI d
ToNINNWh I dP N
KWH I 170 DW
I 605 520
133 200 420 2 175 701 4M
17 4M 540
252 093 600
sDR coo
212223
24
252827
T I * IE gyRDll d
T4NIN IT d IE
P E h gR0 I
T IN~IP E
KWH
KWH
KWH
111,!h!2MO114 000
2 N)2 DDC
(19,004.0M)NI 429 ODD
425 OOD
I,!'D7 021 ODO
I 074 486 000
3746 Daa
112,05D,MD11 075 tHO
I 975 000
TN HtS
T t IE Wd
0 pruSIMA0 I lu
IDNH I 550 144 070
KWHKWH
7,DI3 027
KWH 47927041M
I 004, 144 78 ')00,740
173824307 603905 449
180978 81 6T 951 IU0674
1760'178tlor
17107 371
2.322.700
33
3037
T IEUdhCE grU NdFP IU ~FP hD ~l I dMSP )CL ~ FdrlddlgSP ICM
7 013 027
229 8)6.2taI 79
11,044 6657 38
I OOA 144
(epl8 718)(0 38)
2 I I 9,377(9 24)
70 7O) T49
2, 3M.943 0203 92
11,59946457 02
2 322 700
152048 336l0 03
(IM,482)I 10
39404142434445
P d 0 HCEUPA 0 IMMI L 10)P d *I NCENC0 d dM ~ L 10)S t NCEUPA0 I d 4 I Lh 30)S I I NCENC (I IWM L 301U TINI C KPM SW~
0 I DIodFD
0D
274, 0M, NU574,978,125
304,300 6DI
.657 00058 t2
(6 727)0
100.M6.37017,020,450
(09 814.72 039.0M
(0 M)
8,811 7720
2.414 257,e417,305.428.4NI
5,137 9M 60512.207 ODD
50 76
(2!6319 702)0
(192.995 SBDI260 166 209
U34297922)(358.000)
110
RT NEIOFPFUEL COST REPO
PAGE 11AMONTH OF MARCH 2009
PIANT- IVPE OF FUEL
CAPE FEARCOALQU.
TOTAL
FOMUL STEAM PIANI5
41D W
I C IURBINE
I 91584
TAL FOSSIL FUEL
409 38I MH W
410 94
TOTAL ALL FUEIE
MM 38I 931 95
410 94
WEATHEBSPQOIICOALOILNATURAL GAS
TOTAL
I 590 330 00
I MM 37
43ft 01I 608 30
CAM
436 01I IVN W
000
IEECOALOIL
TOTAL
442 171 W68! 1 771 60
1 771 00
44! 11I 7ULSS
4G 171 71868
SUTTOILCOALQILNATURALGAS
TOTAL
435 Dl1.590 06 1,615 54
0 DD
107 54
435.561.017 84
0 001,617 84
D DD
RO50IBONCOALOILNATURAL GASNUCLEAR
374 191,543 82
370 11
I 54122W7 DT
I 41
374 I~I 542 02
837 07
375 3050 6150 81
37419I 54262
IMT 07W 61
ASHEVILLECOALQILNATURAL G
TOTAL
349 0812W 77
0 001,293 068 W
349 981,291 8760MIW
349 981291.378 990 W
380 SS
RDFMORD IGCOALOIL
TO AL
379 712 ON!23
382 74
319 71&23
74
370 71058 23362 74
ROXEQRO 4COALOIL
TOTAL
387 30051 75
817 302051 78
3D!23
367 302 051 75
MAVD
CDALOIL
IOTAL
36e 252 DSV 18
MOUEttEAO'
OIL 2 311 82 2 311 52 2.5U Sl
CAUUNDTONOILNATURAL
TOTAL
1.227 04845.78
I H704
1221 94616 78
1117el
I 227 94945 7817 04
BLEWETTOIL 0 50
WAYNEOIL
NA RAL GASTOTAL
1,273 74I 145 55I 125
1,2P4 74I 14166I II!M
1.273 74I 145 9!1 271 25
RICHMONDOILNATURAL GAS
TOTAL
1,129 5T I 029 57889 38
I 020 57589 35855 50
eRUNSWICKNUCLEAR
HARRISNUCLEAR
ALL PIANIS'COALOLNA IU IIAL GABNUCLEIVI
tQT L
3NIW1,809 et
0 DD
302 DB
1287 !891 SS
3802D1,383 D0
S9 0048 43
SW 20383 05Wl 85
45 43
PAGE 119MONTH OF MARCH 2009
FUEL STDCXS-COALTONS NETOF PA
PLANT
CAPE FEARWEAIHERSPOONLEESUTTONROBINSONASHEVILLEROXBORO 1.3ROXBORO 4MAYO
TOTAL COAL
TONS BEGINNINGDF MONTH
113.042.04IDI,MC 41152.1N4 55317 310 03
75,811.24IM. 806274845 749 01223,482 1220D 09094
2 198 313 00
TONS RECEIVEDDURING MONM
16,621 4721.02E0078,420.93
t22, 037 3D
33.130 70137,207 93370.540 44209.915 D2
30 340 70
1160 IDB 17
TONS COtiSUMEDCURING MONTH
07 395 00I 5,48D IC7tl.218 tNI
129,757.tNI
30,013.M88,524 Btl
373,M4 00I 50.M2 9530273 53
901 377 40
BAIANCEEND OF MONTH
123,260 11107 627 01101,137.01100,006.33
72.930 02215,5M.07SM.ZIN M302,7IH 192M 758 'I I
2 307 045 37
345e789
1011
12
RECFJVED FOSSIL FUEL COSIS NET OF PA
TOTALS CENTSIMtlTU
CAPE FEARWEATHGISPOONLEESUTTONROBINSONASHEVILLEitOXBORO I 3RDNSORO 4MAYD
TOTAL CDAL
e,412.4e2 012 I 54,4NIMI8 402,736 02
I Z,3IM,M4 092571,124 0300450!012
08, tM, 277 6225,652,220 87
2 041 M0.89
110422 708 46
437.39405.74430 23413.04357.04277 IH41e ez363 45302 10
3INI I I
2
456I09
10
IC OIL
NATURAL GAS
I 18024
091 M
TOTALFUEL 15
RECEIVED FOSSIL FUEL COSTS PIET OF PA)CENTSIMSTU
CURRENT MONTH CONTRACT SPDT TOTAL 02 OIL NATURAL GAS TOTAL FUEL
COAL TOtlS
CENT6IMBTU
1,147,040 8098 87
387 02
13,0HL20I 13
298.00
I,IM I Dl. I INM M3M 71 1,10024 801.60 431 00
YEAR TO DATE CONINACT SPOT TOTAL 02 OIL NATURAL GAS TOTAL FUEL
COAL TONS
CENTSIMBTU
3,002,020 4397.12
385 40
86,840 362.08
388 02
3,M0, 077.7e100M385 13 1.219 20 I 030 25 4M S3