14
Progress Energy April 30, 2009 Mr. John Flitter State of South Carolina Office of Regulatory Staff P.O. Box 11263 Columbia, South Carolina 29201 RE: Docket No. 2006-176-E Dear Mr. Flitter: Please find enclosed the March 2009 monthly fuel report for Carolina Power 6'4 Light Company d/b/a Progress Energy Carolinas, Inc. If you should have any questions, please feel free to call me at (919) 546-6367. Sincerely, L n S. Anthony General Counsel Progress Energy Carolinas, Inc. Enclosures cc; Mr. Scott Elliott Mr. Garrett Stone Mr. Gary Walsh SC Public Service Commission 255417 Prep E erpy S ice C p ey, llC PU U lul ch, aCyrai

Progress Energy - South Carolina

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Progress Energy

April 30, 2009

Mr. John FlitterState of South CarolinaOffice of Regulatory StaffP.O. Box 11263Columbia, South Carolina 29201

RE: Docket No. 2006-176-E

Dear Mr. Flitter:

Please find enclosed the March 2009 monthly fuel report for Carolina Power 6'4 Light Companyd/b/a Progress Energy Carolinas, Inc.

If you should have any questions, please feel free to call me at (919) 546-6367.

Sincerely,

L n S. AnthonyGeneral CounselProgress Energy Carolinas, Inc.

Enclosures

cc; Mr. Scott ElliottMr. Garrett StoneMr. Gary WalshSC Public Service Commission

255417

Prep E erpy S ice C p ey, llCPU U

lul ch, aCyrai

PROGRESS ENERGY CAROLINAS, INC

NO. 2 OIL STOCK REPORTENO OF MARCH 2D09

LOCATION

CapacityGallons

InventoGallons

Boiler LightlON

Projected BumNext Month

(gagons)

IC at FugLoad

(gals/hr)

Asheville

Blewett

Brunswick

Ca e FearCharlotte

Osrlington

GreensboroHards

LseMayo

Morehead

Nonlt Au ustaRichmond

Roblnsofl

Roxboro

SelmaSparlanburg

SuttonWayne Count

Weathers oon

TOTAL

3,600,000650,000320,200500,000

3,000,DDD

11,000,0002,0DO, ODO

57D, ODO

75D,DOO

375,000105,000

I,ODO, OOD

6,000,0DO

150,DOO

7DO, DOD

3,000,DOD

693,420570,000

9,400,000765,000

45,348,620

3,221,663762, 800195,000446, 532

2,447,3079,999,6261,633,796288, 876725,677275,34384,881

294,9245,204,523127,5454D7,499

1,968,694690,912523,741

7,793,198677,015

37,769,552

18,10D

11,300

44,90087,800

12,200151,300

2,20D

346,106

28,DOD

8,160

S,D36

87,000

15,200

1,724

72,0002,655

7,77158,04615,072

303,664

4/27/20D9

8:31:D6AM

FUELWORX - FUELS MANAGEMENT SYSTEM

Progress Energy Caroiinas, Inc.

Contract Oil Receipts

Page: I of 1

For March 2009

PLANT

Asheville

Asheville

Asheville

Blswett

Broad River

Bnihswfok

erunswiok

Caps Fear

Cape Fear

Darlington

Dartinglo/i

Hams

Hams

Lee

Mayo

Morehead

Richmond County

Robinson

Robinson

Rokbolo 1-2-3

Ronbom 1-2.3

Bubon

Sutton

Wayne County

Wayne County

Wayne County

Inayne County

Wssthempoon

Wsatheispooii

VENDOR

Manslieid Dil Company ofGafnesvfDe Ino.N/A

Petroleum Traders

Eagle Transport Corporation

NIA

N/A

Petrolkmm Traders

Eagle Transport Corporsbon

Eagk Transport Corporation

NIA

N/A

Petroleum Traders

N/A

Eagle Trsnspo/t Corporation

NIA

Hilko Transport Ino

Amereda Hase Corporation

N/A

Eagle Transport CorporaDon

Mansfwld Dil Company ofGainssviOe InoN/A

Petroleum Traders

N/A

Petroleum Traders

QUANTITY

232,670 00

2,748.0D

299,541.00

(2,243,DO)

(1,432.30)

7,567 00

(67.00i

70 OD

19,7TB.DD

W1,663.DO

D.DD

7,559.00

65.00

428 00

113,187.00

O.W

650.0D

9,274.38

16,099.00

D.OD

115,350.DD

(24,353.0D)

97,643.00

4,578 DO

82,648.00

165,363.00

12,630 OD

I 58,677.00

3,547.00

58,832.00

TOTAL COST

$297,460 79

$4,298 00

$387,099.58

W.OD

$0.00

$16,485.74

$7 56

$0.00

$30,440 33

$734,998.1D

$837.00

$16,029 9D

$7.55

$D.OD

$151 873 71

$18971

$00D

$0DD

$32,98D 19

$7 56

$300,454 55

($47,D20 14)

$132,272 18

$D.DO

$180,127 99

$244, 116.96

$0 DO

$242,492.26

$0.DO

$75,921 88

UNIT COST

$1.28

$1.56

$1 29

$0 00

$2.18

$0.DO

$D.DO

$1 54

$222

$0 00

$212

$D 12

$0.00

$0 DO

$0 00

$D W

$0.00

$2.60

$0 00

$1 35

$2,18

$'I.48

$D 00

$1.53

$0.0D

$1 29

'N/A represents inventory transfers from storage facilities andior inventof)/ adjustments.'Roxboro 4 is not shown on this schedule as the amounts received are transfers fromRoxboro 1-2-3 snd not from a third party.

PROGRESS ENERGY CAROLINAS, INC,

South Carolina Retail Fuel Adjustment ExpenseINarch 2009

Fossil Fuel

Nuclear'

Purchased Power

Sub-Total

Less: Inter-Company Sales

Net Fuel Cost

Total System MWH Sales

CostlKWH Sales

115,827,224.46

8,526,119.43

16,141,183.56

140,494,527.45

9,T40,245.35

130,754,282.10

4,383,385.8

0.02983

Emission Allowances 3 (Includes net proceeds) (Account 509)

Ammonialurea (Account 5020001)

Limestone/Lime (Account 5020002)

Sub-Total

Less: Inter. Company Sales

Net Environmental Cost

S.C. Retail MWH Sales

Total System MWH Sales

s.c.Aaocadon Factor of Total Environmental costs

(234,602.42)

817,649.66

005,240.05

1,188,288.12

173,804.65

1 014 483AT

514,268.1

4,383,385.8

0.1173

S.C. Share of Total Environmental Costs 118,998.91

PROGRESS ENERGY CAROL)NAG, INC.

Fossil Fuel CostMarch 2009

Steam Electric gssued from Account 151)

Coal¹2Oil

Natural Gas

$90,717,571.07863,652.42

Total Steam Electric $91,681,223.49

I.C. Turbines (issued from Account 151)

Oil

Natural Gas

Total I.C. Turbines

$2,721,164.2821,624,848.69

$24,246,000.97

Total Fossg Fuel (Issued from Account 151)

Less: Sales to Other Companies

Total Fossil Fuel for BSSng Factor

$115,827,224.46

9,914,050.00

105,913,174.46

Total Fosss Fuel (Accounts 501 lt 547)

Less: Labor andMiecegansous

$116,612,575.34

585,360.88

$115,827,224.46

SIWH Generated by Fossil Fuel

Less: Sales to Other Companies

Fossil Generation for BSling Factor

Total MWH Sales

2,638,7S1

592,632

2,046,149

4,383,385.8

PROGRESS ENERGY CAROLINAS, INC.

Fuel Cost —Statistics

MOnth Of March 2009

To South Carolina Public Service Commission

1. Types of Generation

Fossil

Nudear

Hydro

TOTAL

2,638,781

1,717,951

75,608

59.53 'k

38.76

171 M

1DDDD

2 System Average Fossil Generating PlantEffioency (Heat Rate) 9,910

3. Average I-lest Content of Coal Burned

(BTU per Pound) 12,209

4. Coal Received

Percent Cents/MBTU

ContractSpot

98.871.'I 3

387.82298 50

Analysis of Coal Purchased By Facility

Progress Energy Carolinas, Inc.

Location Type:Joint Ownership:

AS Inventory Locations

NET

Report Period: 200003- Period Ending 03/31/2009

Month To DataSpot

Year To OatsSpot

Igonth To DataTeml

Year To DateTe rrrl

Month To DateSystem

Year To DateSystem

T0118: 13,068.2S 88,949.36 1,147,040,89 3,002,028 43 1,160,109.17 3,090,977 79

Percent Total: 1.13% 2.88% 98.87'4 97 12% 100.00% 100.00%

Dos I Cost: $1,011.581 48 $7,206,8N 35 $80,987,263 01 $211 431 272 29 N1,998284.49 $218.638,15S 65

Coal Unit Cost: $77 41 $81 02 $70.61 370.43 $70.68 $70 73

Freight Cost: $4.399.32 $1.399.285.74 $28,419,554.66 $73,544,260.74 $2S,423,953 98 $74,943,848.48

Freight Unit Cosh $0 34 $16.73 $24:78 $24.50 $24.50 $24 25

Total Cost; $1,015,950 80 $6,606,172 09 $109,406,817 67 $284 975,533 03 $110,422, 798 47 $293,58'1,705.13

Received Cost: $96 75 $95.38 $94.93 $95.15 $94.98

Qua Sty: 13.022 12,604 12,281 12,304 12,294 12,315

Cents / M STD; 298.50 383 82 387.82 377.02 386 71 377 20

Equlv Cost 12000 BTU: $71.30 $76 38 $68 30 $65.97 $68.31 NS 28

Total MBTU: 340,381.70 2,242J23.38 28,210,493 68 75,586412 97 28,554,408.04 77,832,826.95

Total Coal Purchased By Facility

Progress Energy Carolinas, Inc.

Location Type:Joint Ownership:

Ag Inventory Locations

it ET

200903- Period Ending 03/31/2009

Facility Terre Received Total CostAs Received

BTU/LB

ReceivedCost Cents / MBTU MBTU

Asheville

Cape Fear

Mayo

Robinson

Rcxboro 1-2-3

Roxbeic 4

137,267 93

76,821.48

78,420 93

30,340 69

33,136.76

370,548 44

289,91503

$9,645,989.12

$8,412,492.DI

$8,462,735 62

$2,641,606.90

$2,871,124.03

$38,199,277.52

$25,652,220.87

12,654

12,518

12,369

12,022

12,134

12,274

12,172

$7D 27

$109.51

SID7 91

$87 06

$86.64

$103.09

$88.48

277.66

437.39

436.23

362.10

357.04

419 93

36345

3,473,972 11

1,923,353.99

1,939,977.4D

729,520.64

804, 137.87

9,096,589.01

7,057,901 91

Shipyard River Terminal

Svttofl

Vyeatherspocn

System Totals:

D.OD

122,037.30

21,620.60

1,16D,I09 17

$D.DO

$12,382,904 09

$2,154,448.31

$1 10,422,798 47

12,283

12,280

12,294

$0.00

$1DI 47

$99 65

$95 18

413.04

405.74

386.71

0 00

2,997,969 07

28,554,4DS.D4

Ron boro I- 4 Totals: 660,463 47 $63,851,498.39 12,232 396.68 16 154 490 92

0

0Z0Z

ZV

0

ZI00 00 0OOIL

'6

000

I3

A

PROGRESS ENERGY CAROLINAS, INC.

South Caroffna Retail

Comparison of Environmental Revenue ane Expanses

N

2MJD

200Slob

2000M b

20tls

R N Imso ik b)R NOR IR d bdR 7

O IS S I (add la .0 fiR NR I

6 IS R

1st 510,8080000110

151,247

24 230,2880000100

30,208

t408M STSfu 00115

'1 01 .356

21 22444!00 D0125

20,5N

200 025.241W Col t 624t,414

25 860 789W C0134

32.337

217.8K) 613M Cof 10

250,574

20.323 OM00 Cot 25

W 905

227 414 554Nl lxn 15

261,527

26.41)4 744Nloot25

33,11S

198 934 078$0 00115226475

24 290.912$0 00125

30,364

D OU h(PMD Ml! DR I

D dR N

T olR* r

J do IC h

0 EU dMR

Admm

0 ~b IM~

70tl, 5580 26

183 700

NN, 230

143,M0

221,434

(I.M4, 003)

6S5,0tklD 20

17S.300

360,223

186AM

180.707

1903.0M)

Sm, 3500 20

175.861

440.802

100.617

249.085

(053.851)

000,440020

181,054

des sw

31 101

434,232

t21 9,0'l9)

670,7770 26

176.402

674.9790 26

175405

471,127 432,334

340,272

WI.7641 110009

313.335

EM

MN2009

J2000

J ly A 020M

SC0 I Il hl

R NRI

01 R Y

D dUI*

D dtbd

D dR 7

Tohl R*

J dMM I Cmh

O M(UM )R ~C IN Rl

149.150,754

0Dtu116

173,020

702281

00 26

203 303

376410

237 967

138 451

7lt2,058

109,121.752

w col I 0

196,181

701.051

203,863

400 O34

201,736

138 298

930,3M

230.400.201

W 00116

273.100

704 c63

zth, 058

477,025

W4,012

192,413

1.122.700

283 032.404

W Mlle

320,31S

ezo, zrs

214,017

58A135

321,M4

221.151

1.343.920

272.308,912 206.147.030

310,048

817,710

230 1st

813,841

~0 26

212e07 211599

528,555

3 2,007

210,480

1.500.400

450,730

234.799

215,931

1.770.339

$D ODII6 00 00110

000115br MM I M$001251 0 I k». Th bhaho mal $001 0 R N blest d M Jar 1.2MOI DMNN 20091-ED 0 t h Ml Ol d M J lyt 2C09I, DM IN 20D9-I-E

PROGRESS ENERGY CAROUNAS, INC

ANALYSIS OF ISSUES FROM ACCOUNT 151 TO 5013 8 5473 INEII

M~ 2MS

5D13COAL

501302 OIL

5D13

HAT. GAS

5013TOTAL

5473~2 OIL

5473NAT GAS

5478TOTAL

SR3 8 5473TDTAL

CAPE FEAR S.02791TM 20.317 54 $6,S53,005 23 7.D29 20 0 7,029 26 ~ 0,06D,604.49

WEATHERSPOON 1,540,054 27 33,71035 1,502,554 02 M,SM I0 372 00 33.170 70 1,015731 40

74272INSS 100,179 62 7,610,429.67 82,928 90

6UITON 13.058,00423 140.W892 14,000,113 15 70,000 M 73.99D 33 14,002, ID3 GI

ROBINSON 3.168.904 81 ID.365 54 3,170,330 35 7.412 34 2.11866 3,100.001M

7.026,607.06 32,020 97 7,059,020 M 035,758 57 SMA2I 90 S,M0,04S 73

ROXSORO NET ~7,7109M 20 MO 303.0 I 40,090.640.01 40,000 04S Sl

MAYO NET 2.041.$19 06 41,547 07 2.082.887 03 0 OD 2,502,807 83

DARLINGTON COUNTY

MD RE HEAD CITY 2.342,50

141,580.03 0'17,067,!D S47,D57 90

2.342.59

BLEWEIT DIM

WAYNE COUNTY 1.102.9M 62 10,724 40 1,121,691.01 1.121,6M Ol

RICHMOND COUNTY

TOTAL NET 0 00.717.571 07 3 863.652A2 $

70,451 57 21,299.379 59 21,%9,031,16 21.318.831 10

0 91 581 223AS 0 2 721 154 28 \ 21$44 84069 0 342487100 97 0 115027 224 40

BRUNSIMCK NUCLEAR FUEL UNIT 01

SRUNSWICK NUCLEAR FUEL UNIT M

ROBINSON NUCLEAR FUEL UNIT 02

HARRIS NUCLEAR FUEL UNIT 01

TOTAL NUCLEAR FUEL

2 SI9.682 81

DDO

2.095.422 92

2,091,013 70

0,520,1 19 43

MUYAW 0&IF MRN MM KDH

1511

4IBI20092 39 PM

PROGRESS ENERGY CAROUNAS, IHC.PAGE 11NORTH OF Its RC H Woe

GENERATION, PURCHASED POWER, WHEELEO PIMER, W4ERGY TRANSFERS AND OTHER 8TATIDTKG

CURREM NORM

INCR OVERLAST YEAlfTHIS YEAR

12 MONTHS ENO EO CURRENT UONTH

INCR OVERLAST YEARTHIS YEAR

HNP G

N PP

Hrd EiM P

KWH 2 301,135,377KWH I 717.951,122KWH 75.600.000KVIH 337 046 NU

(M 803 22S) 200508R!384(183 505,061) 23 005,7M, 931

(868.000l 430,910 CDO

206 202 OOD 3 113Ma 000

(2.S02 522.368l(527 205, 720)

57,D98 OISI

IM 454 000

TOISINNP C KWH 4 432 340 499 3 969 289 480 738 315 2 90 176 078

ID P~ PW WNH 361 220 I 78 7 70 4 938 7IU 501 I 217 212 071

2'13

14

IN' 4 P

R d

F UthF SEPAP I C

KWHKWH

130802 00017 174 000

(141471.0M)9 M6 OM

2,07D 072,DMt224 0OM

227 427.MD19 177 OM

15 T I IWh IMP R KWH 1557TSIKN 246 6D4.DOO

161710

D 3T DttT SEPA P N CM I

ttVIH

KINH

'I 38 245,00015 925 480

1141,OM 000)e eof coo

2 DM.837 00015 M 460

232,363 00019730 000

TaNI INh M P DNI d

ToNINNWh I dP N

KWH I 170 DW

I 605 520

133 200 420 2 175 701 4M

17 4M 540

252 093 600

sDR coo

212223

24

252827

T I * IE gyRDll d

T4NIN IT d IE

P E h gR0 I

T IN~IP E

KWH

KWH

KWH

111,!h!2MO114 000

2 N)2 DDC

(19,004.0M)NI 429 ODD

425 OOD

I,!'D7 021 ODO

I 074 486 000

3746 Daa

112,05D,MD11 075 tHO

I 975 000

TN HtS

T t IE Wd

0 pruSIMA0 I lu

IDNH I 550 144 070

KWHKWH

7,DI3 027

KWH 47927041M

I 004, 144 78 ')00,740

173824307 603905 449

180978 81 6T 951 IU0674

1760'178tlor

17107 371

2.322.700

33

3037

T IEUdhCE grU NdFP IU ~FP hD ~l I dMSP )CL ~ FdrlddlgSP ICM

7 013 027

229 8)6.2taI 79

11,044 6657 38

I OOA 144

(epl8 718)(0 38)

2 I I 9,377(9 24)

70 7O) T49

2, 3M.943 0203 92

11,59946457 02

2 322 700

152048 336l0 03

(IM,482)I 10

39404142434445

P d 0 HCEUPA 0 IMMI L 10)P d *I NCENC0 d dM ~ L 10)S t NCEUPA0 I d 4 I Lh 30)S I I NCENC (I IWM L 301U TINI C KPM SW~

0 I DIodFD

0D

274, 0M, NU574,978,125

304,300 6DI

.657 00058 t2

(6 727)0

100.M6.37017,020,450

(09 814.72 039.0M

(0 M)

8,811 7720

2.414 257,e417,305.428.4NI

5,137 9M 60512.207 ODD

50 76

(2!6319 702)0

(192.995 SBDI260 166 209

U34297922)(358.000)

110

RT NEIOFPFUEL COST REPO

PAGE 11AMONTH OF MARCH 2009

PIANT- IVPE OF FUEL

CAPE FEARCOALQU.

TOTAL

FOMUL STEAM PIANI5

41D W

I C IURBINE

I 91584

TAL FOSSIL FUEL

409 38I MH W

410 94

TOTAL ALL FUEIE

MM 38I 931 95

410 94

WEATHEBSPQOIICOALOILNATURAL GAS

TOTAL

I 590 330 00

I MM 37

43ft 01I 608 30

CAM

436 01I IVN W

000

IEECOALOIL

TOTAL

442 171 W68! 1 771 60

1 771 00

44! 11I 7ULSS

4G 171 71868

SUTTOILCOALQILNATURALGAS

TOTAL

435 Dl1.590 06 1,615 54

0 DD

107 54

435.561.017 84

0 001,617 84

D DD

RO50IBONCOALOILNATURAL GASNUCLEAR

374 191,543 82

370 11

I 54122W7 DT

I 41

374 I~I 542 02

837 07

375 3050 6150 81

37419I 54262

IMT 07W 61

ASHEVILLECOALQILNATURAL G

TOTAL

349 0812W 77

0 001,293 068 W

349 981,291 8760MIW

349 981291.378 990 W

380 SS

RDFMORD IGCOALOIL

TO AL

379 712 ON!23

382 74

319 71&23

74

370 71058 23362 74

ROXEQRO 4COALOIL

TOTAL

387 30051 75

817 302051 78

3D!23

367 302 051 75

MAVD

CDALOIL

IOTAL

36e 252 DSV 18

MOUEttEAO'

OIL 2 311 82 2 311 52 2.5U Sl

CAUUNDTONOILNATURAL

TOTAL

1.227 04845.78

I H704

1221 94616 78

1117el

I 227 94945 7817 04

BLEWETTOIL 0 50

WAYNEOIL

NA RAL GASTOTAL

1,273 74I 145 55I 125

1,2P4 74I 14166I II!M

1.273 74I 145 9!1 271 25

RICHMONDOILNATURAL GAS

TOTAL

1,129 5T I 029 57889 38

I 020 57589 35855 50

eRUNSWICKNUCLEAR

HARRISNUCLEAR

ALL PIANIS'COALOLNA IU IIAL GABNUCLEIVI

tQT L

3NIW1,809 et

0 DD

302 DB

1287 !891 SS

3802D1,383 D0

S9 0048 43

SW 20383 05Wl 85

45 43

PAGE 119MONTH OF MARCH 2009

FUEL STDCXS-COALTONS NETOF PA

PLANT

CAPE FEARWEAIHERSPOONLEESUTTONROBINSONASHEVILLEROXBORO 1.3ROXBORO 4MAYO

TOTAL COAL

TONS BEGINNINGDF MONTH

113.042.04IDI,MC 41152.1N4 55317 310 03

75,811.24IM. 806274845 749 01223,482 1220D 09094

2 198 313 00

TONS RECEIVEDDURING MONM

16,621 4721.02E0078,420.93

t22, 037 3D

33.130 70137,207 93370.540 44209.915 D2

30 340 70

1160 IDB 17

TONS COtiSUMEDCURING MONTH

07 395 00I 5,48D IC7tl.218 tNI

129,757.tNI

30,013.M88,524 Btl

373,M4 00I 50.M2 9530273 53

901 377 40

BAIANCEEND OF MONTH

123,260 11107 627 01101,137.01100,006.33

72.930 02215,5M.07SM.ZIN M302,7IH 192M 758 'I I

2 307 045 37

345e789

1011

12

RECFJVED FOSSIL FUEL COSIS NET OF PA

TOTALS CENTSIMtlTU

CAPE FEARWEATHGISPOONLEESUTTONROBINSONASHEVILLEitOXBORO I 3RDNSORO 4MAYD

TOTAL CDAL

e,412.4e2 012 I 54,4NIMI8 402,736 02

I Z,3IM,M4 092571,124 0300450!012

08, tM, 277 6225,652,220 87

2 041 M0.89

110422 708 46

437.39405.74430 23413.04357.04277 IH41e ez363 45302 10

3INI I I

2

456I09

10

IC OIL

NATURAL GAS

I 18024

091 M

TOTALFUEL 15

RECEIVED FOSSIL FUEL COSTS PIET OF PA)CENTSIMSTU

CURRENT MONTH CONTRACT SPDT TOTAL 02 OIL NATURAL GAS TOTAL FUEL

COAL TOtlS

CENT6IMBTU

1,147,040 8098 87

387 02

13,0HL20I 13

298.00

I,IM I Dl. I INM M3M 71 1,10024 801.60 431 00

YEAR TO DATE CONINACT SPOT TOTAL 02 OIL NATURAL GAS TOTAL FUEL

COAL TONS

CENTSIMBTU

3,002,020 4397.12

385 40

86,840 362.08

388 02

3,M0, 077.7e100M385 13 1.219 20 I 030 25 4M S3