Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Private and Confidential: For Limited Circulation Only
PROJECT FINANCESTRUCTURING A DEAL
2
DISCLAIMER
• This presentation (“Presentation”) has been prepared by Synergy Consulting Infrastructure and
Financial Advisory Services Inc. (“Synergy”) to provide helpful information on the subjects
discussed for educational purpose only.
• Synergy will not regard any person (whether a recipient of this Presentation or not) as a Client and
will not be responsible for providing any advice or protections to any such person.
• No representation or warranty, express or implied, is or will be given by Synergy or their respective
directors, affiliates, partners, employees or advisors or any other person as to the accuracy,
completeness or fairness of this Presentation and no responsibility or liability whatsoever is
accepted for the accuracy or sufficiency thereof or for any errors, omissions or misstatements,
negligent or otherwise, relating thereto.
• Synergy does not undertake, and is under no obligation, to provide any additional information, to
update this file, to correct any inaccuracies or to remedy any errors or omissions in this
Presentation.
• The Presentation should not be regarded as constituting an opinion on the situations discussed in
the Presentation, nor relied upon as a basis to proceed, or not to proceed, with any specific action
or remedy.
Private and Confidential: For Limited Circulation Only
CONTENTS
1 DEAL STRUCTURE OVERVIEW
2FINANCING OF PROJECT:
OVERVIEW
4 DEBT FINANCING
3 EQUITY FINANCING
DEAL
STRUCTURING
OVERVIEW
1 1.2 FINANCING STRUCTURE OVERVIEW
1.1 DEAL STRUCTURE OVERVIEW
5
•Senior debt financing
•Equity, EBL, SHL
•Payment guarantees, LCs
•Commercial framework
(BOO/BOOT, Concession term
etc.)
•Tariff structure including
deductions / deemed payments
•Government guarantees
•Minimum functional
requirements
•Design limits
•Plant efficiency guarantees / KPI regime
• Contractual structure
•Risk Allocation
•Risk mitigation (Back to back risk transfer and insurance)
Legal
Structure
Technical
Structure
Financing Structure
Commercial
Structure
5
KEY ASPECTS
DEAL STRUCTURING OVERVIEW1.1
6
TYPICAL REQUIREMENTS
FINANCING STRUCTURE OVERVIEW1.2
• Senior Debt Financing
• Several bids require lender
commitments ranging from a
minority up to 100% of debt
requirement
• LoI from ECAs/DFIs may also be
submitted (though this is typically
not considered as part of
committed funding)
• Lender sign-off on project
documents is required pre-bid (i.e
significant lender legal DD is
performed pre-bid)
• Equity Financing
• EBL – typically LoIs are
considered to be sufficient
• Equity commitment letters
• Senior Debt Financing
• Some bids in the region do not
require lender commitment at bid
stage. However, sponsors may be
required to submit bank LoIs to
demonstrate lender interest and
also to correctly incorporate likely
financing terms in their bid
• While some initial lender
comments may be provided at
pre-bid stage (especially by DFIs)
Detailed DD is commenced only
after the appointment of
preferred bidder
• Equity Financing
• Sponsor may submit EBL LoIs /
equity commitment letters to
demonstrate their level of
commitment to the procurer
• Senior Debt Financing
• No senior debt commitments are
typically sought at proposal stage
• Sponsors typically finalize the
commitment from senior lenders
before the commercial close
• Depending upon overall deal
structure and negotiations, lender
requirements may need to be
anticipated and included within
project documents at
negotiations stage
• Equity Financing
• Procurer may seek an equity
commitment letter as a part of
aforementioned short form
proposal
Bid
(with Lender Commitment)
Bid
(without Lender Commitment)Negotiated Deal
Deal Type
FINANCING OF
PROJECT:
OVERVIEW
2 2.2 KEY FINANCING CONSIDERATIONS
2.1 SOURCES OF FINANCING
8Private and Confidential: For Limited Circulation Only
2.1 SOURCES OF FINANCINGINTRODUCTION
PROJECT COST DEBTEQUITY
• Equity Bridge Loan
• Cash Equity Infusion
• Shareholders Loan
• Loans from lenders including :
• Commercial Banks/Fis
• Multilateral Agencies/ DFIs
• ECAs
• Bonds
• Conventional Lending
• Islamic Financing
• Long Term Facility (Covered / Uncovered)
• Mini Perm Facility
3. LOAN CLASSIFICATION: ON THE BASIS OF
DOCUMENTATION
4. LOAN CLASSIFICATION: ON THE BASIS OF
STRUCTURE
2. OPTIONS FOR DEBT FINANCING1. OPTIONS FOR EQUITY FINANCING
In order to meet the project’s funds requirement, cash is infused either in form of Equity or Debt
9Private and Confidential: For Limited Circulation Only
2.2 KEY FINANCING CONSIDERATIONS
• The risk allocation structure under project documents needs to be acceptable to the developer, lenders
and other stakeholders, for the project to be successfully financed by local / international lender
community
Acceptable Risk Allocation
• Lenders would also take into account the requirement of the project to the Offtaker on a long-term
basis
• Strategic nature of the project to the Offtaker would instill confidence and generate ample interest in
the lender community
• Analyze the economic feasibility and viability of the project, vis-à-vis the region / country
• Lenders are expected to review the need for the project based on the increase in demand of the
produce in the market
Strategic Nature of Project & Project Need
• Environmental concerns and technology utilized will be key considerations for most development
financial institutions and some international commercial lenders for providing funding to certain
projects like coal fired power project
Environmental Concerns
• Credit strength of the Offtaker and sufficient credit support mechanism would be key to generate
sufficient interest from the lender community
Credit Strength Of The Offtaker
• Mature technology in utility space which has proven its bankability through several successful
transactions in the region is generally preferred by the lenders
• Lenders are expected to be comfortable with such well established technologies in the utility space
Established Utility Technology
SOURCES OF
EQUITY
FINANCING
3
3.2 BASE EQUITY
3.3 EQUITY BRIDGE LOAN
3.4 SHAREHOLDER’S LOAN
3.5 PREFERRED EQUITY
3.6 LETTER OF CREDIT
3.1 EQUITY CONTRIBUTION
11Private and Confidential: For Limited Circulation Only
3.1 EQUITY CONTRIBUTION
Equity CommitmentBase Equity
Equity Bridge Loan Shareholder’s Loan
Letter of Credit
OVERVIEW
12Private and Confidential: For Limited Circulation Only
3.2 EQUITY BRIDGE LOAN
• Short term facility raised to bridge Sponsors’ equity investment in a project
• Stop-gap measure until medium or long-term funding can be arranged. Also called swing loan or
gap loan (also delays the infusion of more expensive cash equity, into the Project)
• Sponsors typically fund a portion / entire equity investment in a Project by way of an Equity Bridge
Loan (increasingly being accepted as a bid optimization measure to boost IRRs)
Definition
• Provided for a short period of time (though the tenors have been increasing with the increased
acceptance among the lenders, in the region with EBL tenors now ranging to up to 9 years)
• Typically attracts higher interest rate as compared to other forms of debt
• Bridge loans can be approved and disbursed quickly
Features
• Funds can be arranged through bridge loans within a short span of time with comparatively less
documentation (as opposed to, say, raising bonds)Advantages
• Expensive source of funding since the interest rates are higher as compared to other type of loansDisadvantages
KEY FEATURES
13Private and Confidential: For Limited Circulation Only
3.2 EQUITY BRIDGE LOANCONTRACTUAL FRAMEWORK
EBL STRUCTURE
Contracts Participants Purpose
Facility Agreement • Project Company and EBL Lenders • Terms and conditions of EBL
Subordination
Agreement• Senior Lenders and EBL Lenders
• Subordinating rights of EBL Lenders to those of Senior Lenders in
respect of Project asset and cash flows
Security Agreements• Project Company, Sponsors and EBL
Lenders
• Security provided to EBL Lenders along with terms and conditions
for exercise of the same
CONTRACTUAL FRAMEWORK
EBL Agreements /
Security Documents
Senior Lenders Sponsors
Project Company EBL Lenders
Senior DebtSecurity Documents
Equity Investment
Subordination Agreement
Equity Bridge Loan
Legend
Cash
Contract
14Private and Confidential: For Limited Circulation Only
3.3 BASE EQUITY
• Contribution by shareholders to fund the cost of development and construction phase of the projectDefinition
• Can be upfront, pro-rata, partial pro-rata or back-ended as agreed in the financing documentsDrawdown
• No fixed repayments
• Cash available after operating and financing activities are distributed to the shareholders, subject
to restrictions on distribution in financing agreements
Repayment
• Equity can be raised through a market equity sale process, a private placement to shortlisted
parties or through corporate debt
• No covenants or obligations for Project Company associated with this funding
Features & Advantages
• Most expensive source of fundingDisadvantages
KEY FEATURES
15Private and Confidential: For Limited Circulation Only
3.4 SHAREHOLDER’S LOAN
• Shareholder’s Loan is a subordinated and unsecured loan
• Generally provided for a fixed duration but some flexibility in terms of tenor if SHL is provided by
providers of base equity
Definition
• Post base equity drawdown or pro- rata with base equity, as agreed in financing documentsDrawdown
• Fixed repayments decided by shareholders but with an option of deferral in case if needed
• Senior to base equity and junior to commercial bank debt and government tax authoritiesRepayment
• Interest rate (zero to high), tenor etc. are decided by shareholders; typically used to repatriate cash
from Project SPV to shareholders
• Not backed by collateral; Considered as equity while calculating leverage under financing
documents; treatment may vary under project documents
• In the event of debtor default the claim of lenders of shareholder’s loan is senior only to the claims
of common shareholders
Features
KEY FEATURES
16Private and Confidential: For Limited Circulation Only
3.4 SHAREHOLDER’S LOANADVANTAGES & DISADVANTAGES
Aspect Impact Benefit For Sponsors
Distribution to
Shareholders
• Allows shareholders to get steady cash in the years when there is dividend
lock up (in terms of shareholder’s loan repayment and interest)
• Improves Sponsors’ IRRInvestment Tenor • Provides flexibility to shareholders to withdraw infused capital
Tax Shield• Reduces tax payable due to creation of tax shield on interest for
shareholder’s loan (subject to tax laws of a particular country)
Aspect Impact For Sponsors
Voting Rights • Equity financing as shareholder’s loan does not provide voting rights
Security • Unlike senior debt, shareholder’s loan is not secured by collateral
Leverage
• Repayments of shareholders loan are considered as repayment of equity. Hence, check on gearing ratio is required
while paying shareholder’s loan, to ensure gearing ratio covenant in any year is not breached due to reduction in
shareholder’s loan due to repayment
DISADVANTAGES
ADVANTAGES
17Private and Confidential: For Limited Circulation Only
3.5 LETTER OF CREDIT
• Short term instrument used by Sponsors to assure the senior lenders of their equity investment in
the project
• Instrument used is a guarantee issued by a bank on behalf of Sponsor
Definition
• LC balance is reduced as per the equity infusion schedule agreed under the financing agreementsDrawdown
• Typically used as credit support for projects having Early Generation Revenues or for back-
ended/pro-rata equity contribution
• Guarantee is included as a contingent liability on the books of the Sponsors
• No covenants or obligations for Project Company associated with this funding
Features & Advantages
• In case Sponsors are unable to infuse the committed amount to replace the LC, the default is on the
books of the Sponsors
• Consumes the guaranteeing ability of the Sponsors
Disadvantages
KEY FEATURES
DEBT
FINANCING4
4.2 VARIOUS FINANCING STRUCTURES
4.3 SELECT FINANCING TERMS
4.4 KEY FINANCIAL RATIOS
4.1 DEBT FINANCING OPTIONS
4.5 OTHER FINANCING CONSIDERATIONS
19Private and Confidential: For Limited Circulation Only
4.1 DEBT FINANCING OPTIONSCOMMERCIAL LENDERS
Parameter Description
Description• Commercial banks represent a primary source of funds for project financings and include major International,
regional and local banks
Funding Options
• In arranging large amount of debt for financing infrastructure projects, the banks often form syndicates to distribute
the debt exposure, as mostly a single bank may not have the appetite to underwrite the entire debt
• In some jurisdictions with lower credit rating, commercial lenders may require to lend under a covered tranche. In a
covered tranche, debt payment obligations would be guaranteed by insurance cover from ECAs or MIGA or as PRGs
Pricing
• Competitive pricing in developed countries where banks are comfortable with project financing
• Pricing may be expensive / not available without cover in developing countries or countries with limited project
finance precedents
Commitment• Varies significantly between different commercial lenders depending on the size of the project, country risk, project
risk, liquidity and other commercial elements
Tenor • Mini perm as well as Long term financing going up to the tenor of offtake agreement
Advantages
• Competitive pricing
• Amenability to competitive and complex financing structures with longer tenors, balloons repayment, mini perm
structures and lower hedging requirements
Other
Considerations• Lenders may prefer supporting developers that have an existing relationship with them
20Private and Confidential: For Limited Circulation Only
4.1 DEBT FINANCING OPTIONSMFIs / DFIs
Parameter Description
Description
• DFIs / MFIs provide a crucial role in providing credit in the form of higher risk loans, equity positions and risk
guarantee instruments to private sector investments in developing countries
• They are usually owned or backed by national governments to promote sustainable growth
Funding Options
• The finance is generally offered in the form of long-term loans (between 10 and 25 years), equity investment and
credit risk guarantees
• Along with providing financing, DFIs often act in cooperation with governments and other organizations in providing,
(or financially contributing to/supporting), management consultancy and technical assistance
• They aim to promote best practices in business, governance and environmental standards in the funds or companies
they invest in
Pricing
• DFIs will usually be funded by their shareholders, including government funds and will be backed by government
guarantees. Their pricing is generally competitive in developing countries
• In some cases commercial banks may offer better pricing than DFIs
Commitment • Commitment Levels would vary based on geography, project and their engagement with the respective country
Tenor • Usually long term financing with tenors that can go beyond 20 years depending upon tenor of concession
Advantages
• Provide financing in regions where getting long term financing from other sources is difficult
• Finance provided by DFIs act as a catalyst, which helps to attract and mobilize the involvement of other private
investors
Other
Considerations• May have longer Due-Diligence Process as compared to other lending sources
21Private and Confidential: For Limited Circulation Only
4.1 DEBT FINANCING OPTIONSECAs
Parameter Description
Definition
• Export Credit Agencies, commonly known as ECAs, are public agencies and entities that provide government-backed
loans, guarantees and insurance to corporations from their home country that seek to do business overseas in
developing countries and emerging markets
• One of the key source for debt financing in large scale projects
Funding Options
• Provides financing for infrastructure projects on a non-recourse basis through following facilities:
• Equipment linked facility
• Equity linked facility
• Each of the above financing facilities may be availed as cash facility, or as insurance and guarantee facility (as
offered by respective ECAs)
Pricing • Pricing expected to be more competitive than commercial lenders
Commitment• Funding linked to the extent of equity shareholding by respective country’s corporations or to the extent of value of
country sourced equipment
Tenor
• Equity Linked Financing: Tenor is governed by individual ECAs
• Equipment Linked Financing: Governed by OECD guidelines (for Renewable Projects: 18 years; for Conventional
Projects: 14 years)
Advantages• Equity linked funding with competitive pricing and longer tenor
• Ample liquidity for projects, in conjunction with commercial lenders
Other
Considerations
• May not accept competitive financing structures which may be acceptable to commercial lenders, thereby
constraining structuring options for the entire loan tenor
• May have longer Due-Diligence Process as compared to other lending sources
22Private and Confidential: For Limited Circulation Only
4.2
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Senior Debt Closing Balance (with refinance) Senior Debt Closing Balance (without refinance)
Debt
Drawdown
Initial Maturity
DateCompletion of Debt
Repayment using
Cash Sweep
• Medium term financing instrument with typical tenors of 4-7
years (Initial Maturity Date)
• Outstanding debt is expected to be repaid at Initial Maturity
Date
• As per the structure, the borrower is incentivized to refinance
the outstanding debt at Initial Maturity Date (otherwise cash
sweep kicks in under Soft Mini Perm structure/considered as
a default in hard Mini Perm Structure)
STRUCTURE
KEY FEATURES SAMPLE TERMS
VARIOUS FINANCING STRUCTURESFINANCING STRUCTURES - MINI PERM (1/2)
• FC to Initial Maturity Date : 120 bps
• Post Initial Maturity Date + 5 years: 250 bps
• Thereafter: 350 bps
23Private and Confidential: For Limited Circulation Only
4.2
TYPES OF MINI PERM
• Failure to refinance is not an event of default
• Post Initial Maturity Date, margins increases significantly
making debt more expensive
• Most, if not all, project’s cash flow is used to repay the loans
thereby reducing returns to shareholders
SOFT MINI PERM
• Failure to refinance at Initial Maturity Date is an event of
default
• Relatively less popular as refinancing risk is pushed on to the
procuring authorities
HARD MINI PERM
ADVANTAGES & DISADVANTAGES OF MINI PERM
• Higher Liquidity due to wider participation of lenders having
short to medium term lending appetite
• Lower margins due to inherent nature of being short term
instrument
• Penalties applicable after Initial Maturity Date of loan
incentivizes the borrower to refinance the debt prior to Initial
Maturity Date
ADVANTAGES
• Refinancing Risk: Sponsors are exposed to refinancing risk
• Decreased Returns: In case debt is not refinanced at
competitive rates (assumed initially), returns to shareholders
reduces significantly till facility is repaid due to cash-sweep
post Initial Maturity Period
DISADVANTAGES
VARIOUS FINANCING STRUCTURESFINANCING STRUCTURES - MINI PERM (2/2)
24Private and Confidential: For Limited Circulation Only
4.3
INTEREST RATE HEDGINGSELECT FINANCING TERMS
• Since the base rate of the debt interest generally fluctuates with time, the Project Company has to protect itself against the fluctuating interest rates which will impact debt repayment and financial ratios
Requirement
• Interest rate swaps are used to hedge against fluctuating interest rates
• Project company pays fixed interest rate on hedged principal amount to the hedging bank and the margin to the lending bank
• Hedging bank pays the floating rate to the lending bank
• Thus the Project Company is protected against fluctuating interest rates and the risk is borne by the hedging bank
Determination
• The hedging agreement should be compliant with the International Swaps and Derivatives Association (ISDA) agreement
• ISDA has created standardized contracts to enter into derivatives transactions, to help companies across the world
Hedging Terms
PROJECT COMPANY
LENDING BANK
MarginFixed Rate
HEDGING BANK
Floating Rate Floating Rate
The Project Company pays hedging bank a fixed rate in return for floating rate & pays the hedging bank a floating rate margin
PAYMENTS STRUCTURE
25Private and Confidential: For Limited Circulation Only
4.3
ADDITIONAL FEESSELECT FINANCING TERMS
Upfront Fee:
• Fee charged to cover administration and primarily the reserving of funds.
• Usually payable at financial close or at first debt drawdown date
Syndication Fee:
• Fee charged by the bank for arranging a syndicated loan, i.e. raising the required amount in the market
Underwriting Fee:
• Upfront fee payable to insurers, reinsurers or underwriters of insurances taken out by the Project
Company to protect itself against various risks
One Time Fees
Commitment Fee:
• Fee charged by lenders to their borrowers for unused credit or credit that has been promised at a
specified future date
• Payable during the construction period until the end of debt availability period
Agency Fee:
• Fee payable to lenders for various roles like inter-creditor agent, security agent, debt facility agent etc.
• It’s an annual fee to be paid over the entire debt tenor
Fees During Construction
Agency Fee:
• Fee payable to lenders for various roles like inter-creditor agent, security agent, debt facility agent etc.
• Its an annual fee to be paid over the entire debt tenor
Fees During Operation
26Private and Confidential: For Limited Circulation Only
4.3 SELECT FINANCING TERMSMETHODS OF DEBT DRAWDOWN: BACK ENDED
• In this kind of drawdown structure equity is
drawn first. Debt is drawn once all the equity
amount has been exhausted and utilized to
fund project costs (most amenable to the
lenders)
• Most common structure followed in
infrastructure projects due to upfront equity
infusion by the Sponsor and thus providing
comfort to the lenders about appropriate funds
utilization
• Completion risk is mitigated by a few months
(till the equity amount is fully drawn)
• Interest during construction is lower (debt
obligations come aboard later in the
construction process and thus interest
incidence is also deferred) and hence leading to
lower project cost
UTILIZATION SEQUENCE
Base Equity
Standby Equity
Standby Debt Facility
Base
Equity
Debt
Facility
Standby
Equity
Standby
Debt
Debt Facility
KEY FEATURES
27Private and Confidential: For Limited Circulation Only
4.3 SELECT FINANCING TERMSMETHODS OF DEBT DRAWDOWN: PRO RATA
• Both equity and debt are drawn on a pro rata
basis to meet the project funding requirements
(may be agreed after negotiations with the
lenders while utilizing cash equity infusion in the
Project)
• Debt and Equity (in their respective ratio as per
the leverage decided at the Project FC from the
financial model) are drawn from day 1 with the
beginning of the construction period
• Leads to higher project costs since the financing
costs are higher (due to higher IDC, with interest
incidence starting from the very beginning of
construction period)
• Lenders generally require an LC in this case
equivalent to the amount committed but not
invested by the equity shareholders (which may
still be better as opposed to infusing cash
equity upfront and thus beneficial towards IRR)
UTILIZATION SEQUENCE
Base Equity
Pro-rata
Base
Equity
&
Debt
Facility
Pro-rata
Standby
Equity &
Standby
Debt
Debt Facility
Standby EquityStandby Debt
Facility
KEY FEATURES
28Private and Confidential: For Limited Circulation Only
DEFINITION
• A quantitative measure used by lenders to determine whether
a project's prospective net cash flow from operations in a
period can support (make timely service payment) the debt
service for that period as per the indicated terms
• It is the amount of cash flow available to meet interest and
principal payments to service debt in a period
METHOD OF CALCULATION
DSCR = Net Operating Cash flows
Total Debt Service
Where,
Numerator: EBITDA plus interest income less taxes less increase
in working capital
Denominator: Principal repayments plus debt interest including
interest on working capital
SIGINIFICANCE
• Important covenant required by lenders under project
financing.
• A DSCR of less than 1 would mean operating cash flows are
not sufficient to service debt. E.g. DSCR of 0.95 would mean
there is only enough operating cash to cover 95% of debt
service payments
• Generally higher the DSCR the better, however each lender
has a different comfort level
KEY ASPECTS
• Generally a minimum DSCR level of 1.20 or 1.25 is acceptable
by lenders under project finance
• There may be provisions under the debt term sheet which may
lead to event of default if the DSCR falls below a predefined
level (like 1.00 or 1.05)
• The term sheet may also contain provisions for minimum
DSCR requirements to allow distribution of dividends. Project
company can release dividends only when DSCR is above
minimum required “Distribution DSCR” level
4.4 KEY FINANCIAL RATIOSDEBT SERVICE COVERAGE RATIO (DSCR)
DSCR
29Private and Confidential: For Limited Circulation Only
DEFINITION
• A quantitative measure used by lenders to determine whether
a project's prospective net cash flow from operations over the
life of the loan can support (make timely service payment) the
debt service as per the indicated terms
• It is a measure of ability to repay debt over the remaining life
of the loan whereas DSCR provides snapshot of period wise
debt service capability of the operating cash flows
METHOD OF CALCULATION
LLCR = NPV of Net Operating Cash flows
Total Debt Outstanding
Where,
Numerator: Net present value of future net operating cash flows
(available for debt service over the remaining debt tenor) as at
calculation date
Denominator: Closing balance of debt facility as on calculation
date
SIGINIFICANCE
• Important covenant required by lenders under project
financing
• An LLCR of 1.00x means that the CFADS, on a discounted
basis exactly matches the amount of outstanding debt
balance
• Generally higher the LLCR the better, however each lender has
a different comfort level
KEY ASPECTS
• Generally a minimum LLCR level of 1.25 or 1.30 is acceptable
by lenders under project financing
• There may be provisions under the debt term sheet which may
lead to event of default if the LLCR falls below a predefined
level (like 1.05 or 1.10)
• The term sheet may also contain provisions for minimum LLCR
requirements to allow distribution of dividend
4.4
LLCR
KEY FINANCIAL RATIOSLOAN LIFE COVERAGE RATIO (LLCR)
30Private and Confidential: For Limited Circulation Only
DEFINITION
• A financial ratio used to estimate the ability of the borrowing
company to repay an outstanding loan
• It is a measure of ability to pay over “Project Life” whereas
LLCR measures the ability to pay over the life of the loan
METHOD OF CALCULATION
PLCR = NPV of Net Operating Cash flows
Total Debt Outstanding
Where,
Numerator: Net present value of future net operating cash flows
(available for debt service over the life of the project) as at
calculation date
Denominator: Closing balance of debt facility as on calculation
date
SIGINIFICANCE
• A commonly used debt metric along with LLCR in project
finance
• An PLCR of 1.00x means that the CFADS, on a discounted
basis, is exactly equal to the amount of the outstanding debt
balance
• Generally higher the PLCR the better, however each lender
has a different comfort level
KEY ASPECTS
• To provide cushion, lenders sometimes ignore the cash flows
beyond a certain cut-off date to protect against uncertain
future cash flows
• The discount rate up to the loan life would be the cost of debt
and a higher rate after that to account for the increased risk
• The debt term sheet may also contain provisions for minimum
PLCR requirements to allow distribution of dividend
4.4
PLCR
KEY FINANCIAL RATIOSPROJECT LIFE COVERAGE RATIO (PLCR)
31Private and Confidential: For Limited Circulation Only
DEFINITION
• A financial ratio used to indicate the amount of debt Project
Company (PC) has compared to its equity
• It is a measure of company’s financial leverage, the proportion
of debt and equity used by the PC to finance its assets
METHOD OF CALCULATION
D/E = Total Debt Liabilities
Shareholder’s Equity
Where,
Numerator: Includes only interest bearing long term debt. Short
term or non-interest bearing debt is ignored
Denominator: Total shareholder’s equity in the PC including
retained earnings before PCOD
SIGINIFICANCE
• A high debt to equity ratio signifies higher debt service
requirements over the debt tenor
• Project Company should generate enough cash flows to
service its debt else it would be declared bankrupt
KEY ASPECTS
• In project finance, the debt to equity ratio is greater than 1 in
almost all the cases, signifying a greater amount of debt than
equity
• In project finance, high leverage implies that lenders bear
greater risk and hence are protected through various
covenants and agreements
4.4
D / E
KEY FINANCIAL RATIOSDEBT TO EQUITY RATIO (D/E)
32Private and Confidential: For Limited Circulation Only
4.5
RESERVE ACCOUNTS
• Also known as Debt Service Reserve Account
• Generally mandated by the Senior Debt lender to maintained by the Project Company SPV
• Used as reserve by lenders in event of disruption of cashflows for Project Company, to the extent that debt cannot be service
• Cash amount equivalent to principal and Interest payment for next specified no of period to be maintained in the account
• The amount of cash held in the account changes every period with change in repayment profile and interest payable
• Cash in Reserve account released at the end of Senior Debt tenor
TYPICALLY USED STRUCTIRES FOR DSRA FUNDING
• The DSRA funding requirement for the first period is capitalized as part of Project Cost
• Cash transferred to DSRA account upon start of operations period
• The increase of DSRA balance or release happens as per the repayment profile
Prefund
• An LC is used throughout the senior debt tenor as a security against not maintaining cash in the DSRA
account
• LC amount revised every period in line with the DSRA balance required
LC
• The DSRA funding requirement for the first period is capitalized as part of Project Cost
• The DSRA amount is released into project accounts upon start of operations period
• An LC is used throughout the senior debt tenor as a security against not maintaining cash in the DSRA
account
Prefund Release
OTHER FINANCING CONSIDERATIONS
33Private and Confidential: For Limited Circulation Only
4.5 OTHER FINANCING CONSIDERATIONSCASH SWEEP
• Applicable usually in case of mini perm financing structure
• Certain percentage (agreed in the financing agreement) of cashflows available for distribution are used to repay the senior debt
• This repayment is over and above the scheduled repayment as agreed in financing agreements
• Cash is credited to the Distribution account only after deduction of cash sweep amount
• This reduces the effective senior debt tenor and also the distributions to shareholders during the senior debt tenor
• Soft Mini perm : Cash is sweep is applicable when refinancing of senior debt is not successful after the initial maturity date
• Hard Mini perm : Failure to refinance leads to an event of Default under the financing agreement
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Senior Debt Closing Balance (with refinance) Senior Debt Closing Balance (without refinance)
Debt
DrawdownInitial Maturity
DateCompletion of Debt
Repayment using
Cash Sweep
ILLUSTRATION
After the initial maturity date of 8 (years) , accelerated repayment of senior debt occurs leading to reduction in effective senior debt
tenor from 29 years to 20 years
APPENDIX
35Private and Confidential: For Limited Circulation Only
DEBT FINANCING OPTIONSECA EXAMPLE - OVERSEAS INVESTMENT ASSURANCE
• Protects investors and financial institutions from economic losses resulting from political risks such as expropriation, exchange
restrictions, war, political riot and breach of contract in the country where investment is made
• The maximum tenor may be ~20 years
• Covered percentage may be up from 50% to 100% depending upon the insurance coverage provider and cover utilized
= + ++
OVERSEAS INVESTMENT (DEBT) INSURANCE
Covered Risks ExpropriationExchange
Restrictions
War & Political
Riot
Breach of
Contract
Equity
Investment
Loan
Agreement
Investor
Project
Company
Financing
Bank /
Commercial
Lender
Insurance
Cover Provider
36
CONTACT INFORMATION
1
Arpan NalwayaSynergy Consulting Inc.
PHONE
Mob: +91 9999038805
2
Rohit PandeySynergy Consulting Inc.
PHONE
Mob: +91 8527997568