Upload
hari-umur-umat-islam
View
326
Download
1
Embed Size (px)
Citation preview
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
1/34
PROPOSAL
PEMBANGUNAN GEDUNG SERBA GUNADAYAH JEUMALA AMAL
`
YAYASAN TEUKU LAKSAMANA HAJI IBRAHIMDAYAH JEUMALA AMAL
Jl. Banda Aceh-Medan KM.13 L!en" P!#! Keca $a # a n Ba nda % Ba %! Ka&!'a# en P(d(e Ja)a - Aceh Tel'. *+, 3 / 11 30 E.$a(l (n2 45e!$alaa$al. %" 6 7e&8(#e h##' 66999.5e!$alaa$al. %"
http://www.jeumalaamal.org/http://www.jeumalaamal.org/http://www.jeumalaamal.org/
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
2/34
KEMENTERIAN AGAMAKANTOR WILAYAH PROVINSI ACEH
;■; Jin. Tgk. Abu La ! N". # T$%&. '()*+,-- -,-- I- /a0. '() 1I2 - 34 1E ai%5 bkk g&6ka&"n%78n a$89:i;a9"" $"
.(?.*@PP.((.4@ B)@-(%3?. S$9ubungan $ngan Du7.i8 an +i7$k%u7 Ya;aDan T$uku LakDa ana Ha i Ib7a9i IFa;a9
J$u a%a A a% 8angga% -? M$i -(?3 &$7i9a% &$7 "9"nan 7$k" $n aDi un8uk $n a&a8kan
ban8uan g$ ung D$7baguna an 7$k" $n aDi K$&a%a Kan8"7 K$ $n8$ian Aga a Kabu&a8$n
Pi i$ Ja a. n" "7 K .(?.-(@PP.((.4@44-@-(?3 8angga% -? M$i -(?3.
-.
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
3/34
YAYASAN T E!K! LAKSAMANA HAJI Ii a9 an A%i a9.
-. EkDiD86nDi +a a9 J6u a%a A a% Daa8 ini i7aDakan D6bagai &6%"&"7" 67niDaDi DiD86 &6n i ikan i %6 baga &"n "k &6Dan876n 867u8a aa%a 9a% DiD86 ana 6 6n b67baDiD u8u 'ISO #((?5-((B2 an
&6ng6%"%aan a niD8a7Di an &6nga a7an 867k" &u867DiDaDi 'SIM,MT D
an SIM,MA2.
3. K6b67a aan +a a9 J6u a%a A a% D6bagai ana 867D6bu8 ia8aD aDi9ku7ang i8un ang "%69 aDi%i8aD Da7ana an &7Da7ana ang 6 a ai=Da%a9 Da8un a a a%a9 8i ak 6 i%iki g6 ung D67baguna. Pa a9a% g6 ung
i akDu Danga8 ibu8u9kan.
http://www.jeumalaamal.org/http://www.jeumalaamal.org/http://www.jeumalaamal.org/
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
4/34
. S69ubungan 6ngan &"in 3 867D6bu8 ia8aD= ka i Danga8 6ng9a7a&kan ban8uan
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
5/34
KATA PENG ANTAR
+a a9 J6u a%a A a% Lu6ng Pu8u i i7ikan 8a9un ?#B4 "%69 YAYASAN TE!K!LAKSAMANA HAJI Ia762 an D87a86gi b6%a a7 6nga a7= 86naga k6&6n i ikan'b7ain>a762.
!n8uk i8u u%u7an 8angan D6 ua &i9ak akan a&a8 6%an$a7kan &7"g7a &6 bangunan+a a9 J6u a%a A a% a%a &7"g7a &6n i ikan 867&a u guna 6 &67Dia&kan g6n67aDi
6n a8ang ang 6 i%iki k6unggu%an k" &68i8i '$" &68i8i 6 a an8ag62= baik kua%i8aDi an an 8a >a 'I 8a 2 au&un kua%i8aD i% u &6ng68a9uan an 86kn"%"gi 'I&86k2.
A8aD D6ga%a ban8uan an &679a8ian
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
6/34
BAB I
PENDAHULUAN
A. Ga$&a%an U$!$ L(n":!n"an Da)ah
+a a9 a8au P6Dan876n D6bagai %6 baga &6n i ikan aga a 6kDiD86nDin a iakui 6 i%iki &67anan &6n8ing a%a 6 bangun Du b67 a a anuDia ang b67kua%i8aD. Ka76na i8u%6 baga &6n i ikan ini >a a7 i&678a9ankan an ibina D678a i&6%i9a7a 6ngan D6baik,
baikn a. K6n a8aan D6 a7a9 6nun ukkan 8"k"9 aDa %a%u ' "7 a% an in "7 a%267u&akan a%u ni +a a9 ang 867D6ba7 i D6%u7u9 &6%"D"k A$69 au&un NuDan8a7a.
L6 baga &6n i ikan ang a a D6%a a ini 6ngan ku7iku%u k"n 6nDi"na% 867n a8a aDi9 b6%ua &u 6 &67Dia&kan S+M ang 6 i%iki k6unggu%an k" &68i8i = ang a &u b67&67an
D6bagai Dub 6k an a&a8 6n a>ab 8an8angan a an a%a 67a g%"ba%.
+6ngan ku7iku%u 867&a u ang ib67%akukan i +a a9 J6u a%a A a% i9a7a&kan67u&akan Da%a9 Da8u a>aban un8uk 6 &67Dia&kan S+M ang 6 i%iki k6unggu%an
k" &68i8i 'C" &68i8i 6 a an8ag62= baik kua%i8aD I% u P6ng68a9uan an T 6kn"%"gi'IPTEK2 au&un kua%i8aD I an an Ta >a 'IMTA 2.
B. K nd(8( R((l Da)ah Je!$ala A$al L!en" P!#!
1. Pela:8anaan Pend(d(:an
P6n i ikan +a a9 J6u a%a A a% i%akDanakan D6$a7a "7 a% 6ngan 6nggunakanku7iku%u 867&a u ang 6 ua8 a867i &6%a a7an aga a an &6%a a7an u u a%a
&"7Di b67i bang= baik kuan8i8a8i au&un kua%i8a8i . San87i i>a ibkan b67 uki iaD7a a= b67k" unikaDi ini a% 3 ba9aDa= ai8u ba9aDa In "n6Dia= ba9aDa A7ab an
ba9aDa Ingg7iD. Sika& an 8ingka9 %aku Dan87i= 8i ak 867%6&aD a7i &7"g7a &6n i ikan6ngan 6%iba8kan D6%u7u9 86naga &6nga a7 un8uk 6%akDanakan= 6nga>aDi an6 bina D678a 6n a ikan MaD i Ka &uD D6bagai &uDa8 &6 binaan Dan87i.
P6n i ikan ang i%akDanakan ia7a9kan &a a &6n$a&aian 8u uan &6n i ikan 6%a%ui &7"g7a 5a. Pe$&(naan A:hla:&. Pe$&(naan Olah Ra"ac. Pe$&(naan Ke#%a$'(land. Pe$&(naan Ke8en(ane. Pe$&(naan Baha8a2. Pend(d(:an In#ele:#!al
. Pe$ nd :an dan A8%a$a
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
7/34
3. Pen"el laan
!n8uk 6ngg67akkan D6 ua "7gan ang a a &a a Dua8u a a9 D6bagai Dua8u DiD86ang 867&a u i&67%ukan D87uk8u7 "7ganiDaDi ang b67"7i6n8aDi un8uk 6ningka8kan
&6%a anan u8u D69ingga D8an a7 u8u an &6%a anan a&a8 867 a in= &a a ak9i7 8a9un -(??+a a9 J6u a%a A a% 867 a 8a7 D6bagai Da8u,Da8un a P"n "k P6Dan876n ang 6n67a&kan
Mana 6 6n Mu8u b67baDiD ISO #((?5-((B.
;. Sa%ana dan P%a8a%ana
Pa a Daa8 ini +a a9 J6u a%a A a% Lu6ng Pu8u 86%a9 6 i%iki 5
a. Tana9 D6%uaD (.(*#.4- M-b. Sa8u !ni8 MaD i 6ngan ka&aDi8aD B(( "7ang a a a9.c. Sa8u uni8 MuD9a%%a 6ngan ka&aDi8aD )(( "7ang a a a9.d. 3 uni8 g6 ung b67%an8ai ua= igunakan D6bagai 7uang b6%a a7 D6ban ak -4 7uang.e. Ena uni8 g6 ung b67%an8ai ua= igunakan D6bagai aD7a a a&a8 6na &ung
%6bi9 ku7ang ?((( "7ang Dan87i.
f. Sa8u uni8 g6 ung b67uku7an *- 0 ?- = igunakan D6bagai 7uang akan ka &uD &u87i.g. Sa8u uni8 g6 ung b67uku7an ( 0 ?* = ang igunakan D6bagai a&u7 an 7uang
akan bagi gu7u an &a7a Dan87i= i ka &uD &u87a.h. S6&u%u9 uni8 7u a9 8 &6 3) ang igunakan D6bagai &67u a9an gu7u 868a& ang
Du a9 b67k6%ua7ga.
Sa7ana an &7aDa7ana un8uk &6%akDanaan k6gia8an &7"D6D b6%a a7 6nga a7 an &6 "n "kan Da &ai Daa8 ini b6%u a &u ka i D6 iakan D6$a7a 6 a ai a&a%agi i 6a%D6Duai 6ngan D8an a7 P67 6n M6n iknaD RI N".- -((4 86n8ang D8an a7 Da7ana
&7aDa7ana b6gi8u uga 6ngan D8an a7
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
8/34
BAB II
PEMBANG UNAN G EDUNG SERBA GUNA
S6 u %a9 &67D"a%an 867kai8 &6 bangunan Sa7ana,P7aDa7ana 76%a8i 86%a9 a&a88678anggu%angi 6ngan baik= na un 6 ikian 8un8u8an k6bu8u9an akan g6 ung D67ba guna
Da &ai D6 au9 ini b6%u a &u i>u u kan= 9a% ini 867k6n a%a ka76na k6uangan +a a9J6u a%a A a% ang D6%a a ini 6ngan a%kan iu7an Su bangan P6 bia aan P6n i ikan 'SPP2 b67aDa% a7i "7ang 8ua@>a%i u7i b6%u a &u 6 bia ai &6 bangunan iDik ang 6 bu8u9kan angga7an b6Da7.
Tu uan P6 bangunan G6 ung S67ba Guna +a a9 J6u a%a A a% , Ya aDan T6ukuLakDa ana Ha i Ib7a9i a a%a9 6 b67ikan &6%a anan akan k6bu8u9an 86 &a8 ang76&76D6n8a8i un8uk b67bagai k6gia8an &6 binaan an &6%a8i9an O%a9 Raga an S6ni an 86 &a8
&6796%a8an 6 6n,6 6n &6n8ing ang a&a8 6 b67ikan "8i aDi b6%a a7, 6nga a7 k6&a a Di i8aDaka 6 ika +a a9 J6u a%a A a%.
Na a P7" 6k 5 G6 ung S67ba Guna +a a9 J6u a%a A a%
L"kaDi 5 Ka &uD Pu87a +a a9 J6u a%a A a%+6Da 5 K6u 6 Lu6ng Pu8uK6$a a8an 5 >. 6ua%aa a%."7 gE ai% 5in " 6u a%aa a%."7g
Pa"e ;
http://www.jeum/http://www.jeum/http://www.jeum/
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
9/34
S US UN AN PENGURUS
I. P6 bina
K68ua
Waki% K68uaAngg"8a
II. P6nga>aD
K68uaWaki% K68uaAngg"8a
III. P6ngu7uD Ya aDan
K68ua ! uWaki% K68ua ! u
S6k768a7iD ! u
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
10/34
BAB III
PENUTUP
A. HARAPAN DAN SARAN
Pi &inan +a a9 J6u a%a A a% Lu6ng Pu8u b6D678a 6ngan D6%u7u9 86naga &6nga a7 @ &6ng6%"%a an &a7a Dan87i Danga8 6ng9a7a&kan u%u7an 8angan a7i D6 ua &i9ak= aga7 &6 bangunan G6 ung S67ba Guna +a a9 J6u a%a A a% a&a8 ibangun a%a >ak8u
6ka8.
+i Da &ing i8u ka i 6nan8i 6ngan D6ga%a D6nang 9a8i Da7an,Da7an an k7i8ik &67baikan a8aDD6ga%a k6%6 a9an an k6ku7angan ka i.
B. PENUTUP
A%9a u%i%%a9 6ngan 7a9 a8 A%%a9= ka i 86%a9 a&a8 6n a &aikan &7"&"Da% ini k9a a&an
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
11/34
REKAPITULASI ENGINEER ESTIMATE
PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMAL
LOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA
1 PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMAL Rp. 4.096.080.000,00
JUMLAH Rp. 4.096.080.000,00
DIBULATKAN Rp. 4.096.080.000,00
T !"#$%&' : E(p%) M#$*%! S ("#$%& P+$+ E&%( J+)% D $%p%& P+$+ R#"+ R+p#%
B%&-% A , S p) (" ! /008
C . BINTARA ENGINEERING CONSULTANT
SABRI, STD#! )+!
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
12/34
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
13/34
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
14/34
H P
! = % % & I & 3 ) % $ % 3 # L # 3 ) ! #
1
A ! ( % ) + ! L
% ( p +
R > $ ) 2 !
/ / 0 % ) )
/ 8 , 0
0
S )
T % 3 # !
0 0
. 0 0 0
, 0 0
8 . 4
0 0 . 0 0 0 , 0 0
9 L % ( p + H E 1 8 % ) )
/ 1 , 0
0
S )
T % 3 # !
9 7
. 0 0 0
, 0 0
1 . 9
9 7
. 0 0 0
, 0 0
/
I & 3 ) % $ % 3
# ) # ) # p & ! % & ' % & ,
# & 3 ) % $ % 3
# ) ! ( % 3 +
% " $ & * %
4 9 , 0
0
T # ) #
T % 3 # !
0 0
. 0 0 0
, 0 0
1 4
. 0 0
. 0 0 0
, 0 0
/ , 7 ( (
- $ ( p
# p %
P C > # ) ) # & '
$ % ( p +
- % &
$ & '
% p % &
$ & '
% p % &
# & 3 ) %
$ % 3 # ) ! p % 3 % & '
I & 3 ) % $ % 3
# ) # ) # 2 & ) %
, # & 3 ) % $ % 3
# ) ! ( % 3 +
% " $ & * %
1 1 , 0
0
T # ) #
T % 3 # !
0 0 . 0 0 0 , 0 0
.
0 0
. 0 0 0
, 0 0
/ , 7 ( (
- $ ( p # p % 2 & - + # )
P C D % &
$ & '
% p % &
# & 3 ) % $ % 3
# ) ! p % 3 % & '
4
S %
$ % !
S %
$ % !
1 G % & '
K + %
$ # ) % 3
I 5
1 1 , 0
0
U & # )
T % 3 # !
4 7
. 0 0 0
, 0 0
4 9 7
. 0 0 0
, 0 0
S %
$ % !
/ G % & '
K + %
$ # ) % 3
I 5
8 , 0 0
U & # )
T % 3 # !
7 4
. 0 0 0
, 0 0
4 /
. 0 0 0
, 0 0
9 S ) 2 p K 2 & ) %
K + %
$ # ) % 3 I
5
1 1 , 0
0
U & # )
T % 3 # !
7 0
. 0 0 0
, 0 0
7 7 0
. 0 0 0
, 0 0
7
B 2
! # & '
M C B 4 G ! 2 + p
L & '
% p
1 , 0 0
B + %
T % 3 # !
1 . 4
0 0
. 0 0 0
, 0 0
1 .
4 0 0
. 0 0 0
, 0 0
6
G ! 2 + &
- # & ' 3 # 3 ) ( p & ) % & % % & ) ! ( % 3 +
% " $ % " $
B C 6
( ( p # p % ' %
$ p % & # 3
$ & '
% p ) ! p % 3 % & '
- & ' % & ) %
% & % &
( & % p %
# / 2 (
1 , 0 0
U & # )
T % 3 # !
/ . 8
0 0
. 0 0 0
, 0 0
/ .
8 0 0
. 0 0 0
, 0 0
P ( % 3 + % &
A ! + 3
7 A ( p !
1 , 0 0
L 3
T % 3 # !
1 8
. 0 0 0
. 0 0 0
, 0 0
1 8
. 0 0 0
. 0 0 0
, 0 0
T 2 ) %
$
7 / . 0
/ . 0
0 0
, 0 0
I P ! = % % & P & ' + & . # D % & P & ' % & ) + & '
1
K + &
# T % & % (
/ K % $
# P + ) % !
7 , 0 0
B + %
R S N I . T 0 /
0 0 C
B . /
5
1 8 7 . 9 7 7 , 0 0
9 / 9
. 7
, 0 0
/
E & ' 3 $
P # & ) +
1 0 , 0
0
B + %
R S N I . T 0 /
0 0 C
B . 7
5
4
. 0 7 8
, 7
4 0
. 7 8
, 7 0
E & ' 3 $
J & - $ %
1 / , 0 0
B + %
R S N I . T 0 /
0 0 C
B . 6
5
. 9 /
, 7 0
4 . 4
8 4 . 0 , 0 0
4
H %
A & '
# & J & - $ %
; K % # ) A & ' # &
1 / , 0 0
B + %
R S N I . T 0 /
0 0 C
B . 9
5
1
. 7 8
, 7
4 . 1
9 /
. 1 7 7
, 0 0
7
T % ! #
% &
J & - $ %
; P ' % & ' % &
1 / , 0 0
B + %
R S N I . T 0 /
0 0 C
B . 1
/ 5
1 1 6
. 8 6 /
, 7 0
1 7
. 4 / 7
. 8 7 0
, 0 0
6
G ! & - $
; P % 2
J & - $ %
1 / , 0 0
B + %
R S N I . T 0 /
0 0 C
B . 1
1 5
6
. 0 4 7
, 0 0
4 .
7
. 9 4 0
, 0 0
G ! & - $
; P % 2
p # & ) +
1 0 , 0
0
B + %
R S N I . T 0 /
0 0 C
B . 1
1 5
6
. 0 4 7
, 0 0
6 0
. 4 7 0
, 0 0
T 2 ) %
$
0 . 6
/ 1 . 1
/
, 7 0
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
15/34
J P ! = % % & S % & # ) % ! *
1
K $ 2 3 )
J 2 & '
2
7 , 0 0
B + %
R S N I . T 1 7 /
0 0 / B
. / 5
8 8
. 9 0 0
, 0 0
1 . 9
4 4 . 7 0 0 , 0 0
/
P % 3 % & '
B %
A # ! @
K ! % (
# B %
7 , 0 0
B + %
T % 3 # !
/ . 0
0 0
. 0 0 0
, 0 0
1 0
. 0 0 0
. 0 0 0
, 0 0
$ 2 2 !
D ! %
# &
7 , 0 0
B + %
R S N I . T 1 7 /
0 0 / B
. 6 5
/
. 4 7 7
, 0 0
1 6 /
. / 7
, 0 0
4
C $ # & O + )
7 , 0 0
B + %
T % 3 # !
1
. 0 0 0
, 0 0
6 7
. 0 0 0
, 0 0
7
% 3 ) %
> $ @ S > 2 &
- @
C ! (
# &
7 , 0 0
B + %
T % 3 # !
/ . 0
0 0
. 0 0 0
, 0 0
1 0 . 0
0 0 . 0
0 0
, 0 0
6
U ! # & 2 # !
7 , 0 0
B + %
R S N I . T 1 7 /
0 0 / B
. 4 5
1 . 7
/
. 7 / 0
, 0 0
.
8 6 /
. 6 0 0
, 0 0
P ( % 3 % & ' % &
I & 3 ) %
$ % 3 #
A # !
B ! 3 #
1 , 0 0
U & # )
T % 3 # !
. 0
0 0
. 0 0 0
, 0 0
.
0 0 0
. 0 0 0
, 0 0
8
P ( % 3 % & ' % &
I & 3 ) %
$ % 3 #
A # ! K 2 ) 2 !
1 , 0 0
U & # )
T % 3 # !
. 0
0 0
. 0 0 0
, 0 0
.
0 0 0
. 0 0 0
, 0 0
9
P 2 ( p %
A # ! K + %
$ # ) % 3
I 5
1 , 0 0
B + %
T % 3 # !
4 . 7
0 0
. 0 0 0
, 0 0
4 .
7 0 0
. 0 0 0
, 0 0
1 0 P (
" + % ) % & S + (
+ ! G % $ #
1 , 0 0
B + %
T % 3 # !
/ . 7
0 0
. 0 0 0
, 0 0
/ .
7 0 0
. 0 0 0
, 0 0
1 1 B % K 2 & ) ! 2 $
7 , 0 0
B + %
T % 3 # !
1 7 0
. 0 0 0
, 0 0
7 0
. 0 0 0
, 0 0
1 / K ! % & % # !
7 , 0 0
B + %
R S N I . T 1 7 /
0 0 / B
. 7 5
6
. 8 1
, 7 0
1 8 4
. 0 8
, 7 0
1 P (
" + % ) % &
S p )
# T % & @
R (
" 3 % & @
A 3 3 2 ! # 3
/ , 0 0
U & # )
T % 3 # !
6 . 0
0 0
. 0 0 0
, 0 0
1 /
. 0 0 0
. 0 0 0
, 0 0
T 2 ) %
$
7 7
. 9 6 8
. 4 6 /
, 7 0
P E K E R J A A N L A I N 9 L
A I N
1
R $
$ # & '
P # p %
G % $ % &
# 3 D # % / , 7 F P % - % R % ( p
N % #
4 , 0
0
( <
T % 3 # !
4 0 0
. 0 0 0
, 0 0
1
. 6 0 0
. 0 0 0
, 0 0
/
R $
# > K 2 $ 2 (
0 ; 0
8 , 0 0
B + %
T % 3 # !
/ 7 0
. 0 0 0
, 0 0
/ . 0
0 0 . 0 0 0 , 0 0
R $ # > K 2 $ 2 (
4 0 ; 4 0
4 / , 0
0
B + %
T % 3 # !
0 0
. 0 0 0
, 0 0
1 /
. 6 0 0
. 0 0 0
, 0 0
4
P ( % 3 % & ' % &
B % ) +
A $ % (
1 / 0 , 0 0
( /
T % 3 # !
7 0 . 0 0 0 , 0 0
4 /
. 0 0 0
. 0 0 0
, 0 0
7
A - ( # & # 3 ) ! % 3
#
1 , 0 0
L 3
T % 3 # !
. 0
0 0
. 0 0 0
, 0 0
.
0 0 0
. 0 0 0
, 0 0
6
P (
" ! 3
# % &
A # !
1 , 0 0
L 3
T % 3 # !
/ . 0
0 0
. 0 0 0
, 0 0
/ .
0 0 0
. 0 0 0
, 0 0
T 2 ) %
$
7 . /
0 0 . 0
0 0
, 0 0
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
16/34
B % & - %
A ,
S p ) (
" !
/ 0 0 8
C . B I N T A R A E N G I N E E R I N G C O N S U L T A N T
P E K E R J A A N
: P E M B A N G U N A N G E D U N G S E R B A G U N A D A Y A H J E U M A L A A M A L
L O K A S I
: G P . K E U D E L U E N G P U T U K E C
. B A N D A R B A R U K A B . P I D I E J A Y A
I P E K E R J A A N P E R S I A P A N
R p .
4 . /
8 7 . 7
4 4 , 4 0
I I P E K E R J A A N P O N D A S I
R p .
8 . 6
8 7 . 0
/ , 4 8
I I I P E K E R J A A N B A N G U N A N
A P
! = % % & B ) 2 & B ! ) +
$ % & '
R p . 1 . 0
1 8 . 7
7 .
8 / , / 0
B P
! = % % &
D # &
- # & ' D % & P $ % 3 ) ! % &
R p .
/ 7 . 6 6 . 8 4 7 ,
C P
! = % % & A ) % p
R p . 1 . 0
9 8 .
1 9 . /
8 9 , 1
D P
! = % % & L % & ) % #
R p .
4 8 7 . 6 9 1 . / 4 , 7 0
E P
! = % % &
K 2 3 &
R p .
6 8 . 1
8 8 . 6
1 4 , /
P ! = % % & P $ % > 2 &
-
R p .
1 6 . / 1 6 . 1 8 , 7
G P
! = % % & P & ' . % ) % &
R p .
1 0 6 . 8 . 7 8 , 1
H P
! = % % & I & 3 ) % $ % 3 # L # 3 ) ! #
R p .
7 / . 0
/ . 0
0 0 , 0 0
I P ! = % % &
P & ' + & . # D % & P & ' % & ) + & '
R p .
0 . 6
/ 1 . 1
/ , 7 0
J P ! = % % & S % & # ) % ! *
R p .
7 7 . 9
6 8 . 4
6 / , 7 0
P E K E R J A A N L A I N 9 L
A I N
R p .
7 . /
0 0 . 0
0 0 , 0 0
J U M L A H
R p .
. / . 1 7 . 9 4 , 6
P P N 1 0
R p .
/ . 1 . 7 9 , 4 8
J U M L A H
R p .
4 . 0 9 6 . 0 8 . 4 , /
D I B U L A T K A N
R p . 4 . 0
9 6 . 0
8 0 . 0
0 0 , 0 0
: E ( p % )
M # $ * % !
S (
" # $ % &
P + $ + E & % (
J + ) %
D $ % p % &
P + $ + R # " +
R + p
# %
B % & - %
A ,
S p ) (
" !
/ 0 0 8
T ! "
# $ % & '
R E K A P I T U L A S I E N G I N E E R E S T I M A T E
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
17/34
DA@TAR ANALISA SATUAN PEKERJAAN
PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMALLOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA
PEKERJAAN PERSIAPAN
RSNI.T 1/ /00/ B.85 1 (/ M (" !3# %& L%p%&'%& -%& P !%)%%&
Up% : 0,070 OH M%&-2! Rp. 87.000,00 Rp. 4./70,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,00
J+($% Up% Rp. 9.470,00
RSNI.T 1/ /00/ B.45 1 (< P &'+ +!%& -%& P (%3%&'%& B2 p$%&
Up% : 0,007 OH M%&-2! Rp. 87.000,00 Rp. 4/7,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,00
J+($% Up% Rp. 16.4 7,00
B% %& : 0,0/0 K' P% + K%*+ Rp. 1 . 00,00 Rp. 46,000,01/ ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 70.9 ,600,00 ( P%p%& K%*+ K$%3 III Rp. . 9/.700,00 Rp. /6.74 ,70
J+($% B% %& Rp. .86 ,10J+($% Up% @ B% %& Rp. 94. 0/,10
PEKERJAAN TANAH
SNI.DT 91 006 /00 6.15 1 ( G%$#%& T%&% B#%3% S -%$%( 1 M ) !
Up% : 0,0/7 OH M%&-2! Rp. 87.000,00 Rp. /.1/7,000, 70 OH P !=% Rp. 7/.000,00 Rp. 9.000,00
J+($% Up% Rp. 41.1/7,00
SNI.DT 91 0006 /00 6.95 1 ( U!+&'%& K ("%$# G%$#%& T%&% 1; G%$#%& T%&% 5
Up% : 0,008 OH M%&-2! Rp. 87.000,00 Rp. 08,0,/70 OH P !=% Rp. 7/.000,00 Rp. 1 .000,00
J+($% Rp. 1 . 08,
SNI.DT 91 0006 /00 6.1151 ( U!+&'%& P%3#!
Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,00
J+($% Up% Rp. 16.470,00
B% %& : 1,/00 ( P%3#! U!+' Rp. 1 7.000,00 Rp. 16/.000,00J+($% B% %& Rp. 16/.000,00J+($% Up% @ B% %& Rp. 1 8.470,00
SNI.DT 91 0006 /00 6.11 1 ( U!+&'%& T%&%
Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,00
J+($% Up% Rp. 16.470,00
B% %& : 1,/00 ( T%&% T#("+& Rp. 60.400,00 Rp. /.480,00J+($% B% %& Rp. /.480,00J+($% Up% @ B% %& Rp. 88.9 0,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
18/34
PEKERJAAN PONDASI
SNI.DT 91 000 /00 6.95 1 ( A%&3)%(p#&' ; P2&-%3# B%)+ K232&'
Up% : 0, 80 OH P !=% Rp. 7/.000,00 Rp. 40.760,000,0 9 OH K p%$% T+ %&' Rp. 101.000,00 Rp. .9 9,000,0 9 OH M%&-2! Rp. 87.000,00 Rp. . 17,000, 90 OH T+ %&' Rp. 98.000,00 Rp. 8.//0,00
J+($% Up% Rp. 86.0 4,00
B% %& : 1,/00 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. / 4.000,00
0,4 / ( P%3#! U!+' Rp. 1 7.000,00 Rp. 78. /0,00J+($% B% %& Rp. /9/. /0,00J+($% Up% @ B% %& Rp. 8. 74,00
SNI.DT 91 000 /00 6./5 1 ( P%3%&'%& P2&-%3# B%)+ K%$#;G+&+&' 1 : 4
Up% : 1,700 OH P !=% Rp. 7/.000,00 Rp. 8.000,000,060 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 6.060,000,0 7 OH M%&-2! Rp. 87.000,00 Rp. 6. 7,000,600 OH T+ %&' Rp. 98.000,00 Rp. 78.800,00
J+($% Up% Rp. 149./ 7,00
B% %& : 1,/00 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. / 4.000,000,7/0 ( P%3#! P%3%&' Rp. 177.000,00 Rp. 80.600,00
16 ,000 K' S ( & PC Rp. 1. 7,00 Rp. //4.1/7,00J+($% B% %& Rp. 7 8. /7,00J+($% Up% @ B% %& Rp. 68 .960,00
SNI.DT 91 000 /00 6.10 1 ( P%3%&'%& P2&-%3# S# $2p 1: :7
Up% : ,000 OH P !=% Rp. 7/.000,00 Rp. 176.000,000,087 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 8.787,000,170 OH M%&-2! Rp. 87.000,00 Rp. 1/. 70,000,870 OH T+ %&' Rp. 98.000,00 Rp. 8 . 00,00
J+($% Up% Rp. /60.6 7,00
B% %& : 0, 1/ ( P%3#! P%3%&' Rp. 177.000,00 Rp. 48. 60,000,468 ( P%3#! B )2& ; K !# #$ Rp. 1 7.000,00 Rp. 81.900,000,480 ( B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 Rp. 197.000,00 Rp. 9 .600,001,800 K' K% %) " )2& Rp. //.400,00 Rp. 40. /0,00
194,000 K' S ( & PC Rp. 1. 7,00 Rp. /66. 70,00J+($% B% %& Rp. 7 0.9 0,00J+($% Up% @ B% %& Rp. 91.767,00
PEKERJAAN DINDING
SNI.DT 91 0009 /00 6.95 1 (/ P%3%&'%& B%)% 1;/ B%)% 1:4
Up% : 0, 00 OH P !=% Rp. 7/.000,00 Rp. 17.600,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,00
0,017 OH M%&-2! Rp. 87.000,00 Rp. 1./ 7,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,00
J+($% Up% Rp. / .687,00B% %& : 0,04 ( P%3#! P%3%&' Rp. 177.000,00 Rp. 6.667,00
0,000 B B%)+ "%)% Rp. 600,00 Rp. 4/.000,0011,700 K' S ( & PC Rp. 1. 7,00 Rp. 17.81/,70
J+($% B% %& Rp. 64.4 ,70J+($% Up% @ B% %& Rp. 9/.16/,70
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
19/34
SNI.DT 91 0009 /00 6. 5 1 (/ P%3%&'%& B%)% 1;/ B%)% 1:/
Up% : 0, 00 OH P !=%0,010 OH K p%$% T+ %&'0,017 OH M%&-2!0,100 OH T+ %&'
B% %& : 0,000 B B%)+ "%)%0,0 8 ( P%3#! P%3%&'
18,970 K' S ( & PC
PEKERJAAN PLASTERAN
Rp. 7/.000,00 Rp. 17.600,00Rp. 101.000,00 Rp. 1.010,00Rp. 87.000,00 Rp. 1./ 7,00Rp. 98.000,00 Rp. 9.800,00
J+($% Up% Rp. / .687,00
Rp. 600,00 Rp. 4/.000,00Rp. 177.000,00 Rp. 7.890,00
Rp. 1. 7,00 Rp. /6.076,/7J+($% B% %& Rp. .946,/7J+($% Up% @ B% %& Rp. 101.6 1,/7
SNI.DT 91 0010 /00 6.45 1 (/ P$ 3) !%& B%)% 1 : 4
Up% : 0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,000,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,00
J+($% Up% Rp. / .467,00
B% %& : 0,0/4 ( P%3#! P%3%&' Rp. 177.000,00 Rp. . /0,006,/40 K' S ( & PC Rp. 1. 7,00 Rp. 8.780,00
J+($% B% %& Rp. 1/. 00,00J+($% Up% @ B% %& Rp. 9. 67,00
SNI.DT 91 0010 /00 6./5 1 (/ P$ 3) !%& B%)% 1 : /
Up% : 0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,010 OH M%&-2! Rp. 87.000,00 Rp. 870,000,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,00
J+($% Up% Rp. / .467,00
B% %& : 0,0/0 ( P%3#! P%3%&' Rp. 177.000,00 Rp. .100,0010,//4 K' S ( & PC Rp. 1. 7,00 Rp. 14.078,00
J+($% B% %& Rp. 1 .178,00J+($% Up% @ B% %& Rp. 44.6/ ,00
SNI.DT 91 0010 /00 6./ 51 (/ A #%& L%&)%#
Up% : 0,170 OH P !=% Rp. 7/.000,00 Rp. .800,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,000,008 OH M%&-2! Rp. 87.000,00 Rp. 680,000,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,00
J+($% Up% Rp. 19./90,00
B% %& : ,/70 K' S ( & PC Rp. 1. 7,00 Rp. 4.468, 7J+($% B% %& Rp. 4.468, 7J+($% Up% @ B% %& Rp. / . 78, 7
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
20/34
PEKERJAAN PENGE ATAN
P).T 8 /000 C B.145 1 (/ M &' %) T ("2 B%!+ 1 L%p#3 P$%(#!, 1 L%p#3 C%) D%3%!, / L%p#3 C%) P &+)+p5
B% %& : 0,/60 K' C%) T ("2 Rp. 7.000,00 Rp. 9.100,000,100 K' C%) D%3%! Rp. 0. 00,00 Rp. .0 0,000,100 K' P$%(#! Rp. 14. 00,00 Rp. 1.4 0,00
J+($% B% %& Rp. 1 .600,00
Up% : 0,06 OH T+ %&' Rp. 98.000,00 Rp. 6.1 4,000,006 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 6 6, 0
0,0/0 OH P !=% Rp. 7/.000,00 Rp. 1.040,000,00/7 OH M%&-2! Rp. 87.000,00 Rp. /1/,70
J+($% Up% Rp. 8.06/,80J+($% Up% @ B% %& Rp. /1.66/,80
P).T 8 /000 C B.85 1 (/ M &' %) B#-%&' K%*+ B%!+ 1 L%p#3 P$%(#!, 1 L%p#3 C%) D%3%!, / L%p#3 C%) P &+)+p5
Up% : 0,009 OH T+ %&' Rp. 98.000,00 Rp. 88/,000,006 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 606,000,0 0 OH P !=% Rp. 7/.000,00 Rp. .640,00
0,00/7 OH M%&-2! Rp. 87.000,00 Rp. /1/,70J+($% Up% Rp. 7. 40,70
B% %& : 0,/60 K' C%) M#&*% M &' #$%) Rp. 47.600,00 Rp. 11.876,000,/00 K' C%) M% Rp. /7.800,00 Rp. 7.160,000,1 0 K' C%) D%3%! Rp. 0. 00,00 Rp. 7.171,000,170 K' P$%(#! Rp. 14. 00,00 Rp. /./07,00
J+($% B% %& Rp. /4. /,00J+($% Up% @ B% %& Rp. /9. 1/,70
P).T 8 /000 C B.1/5 1 (/ M &' %) R 3#-+ K%*+
Up% : 0,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,000,006 OH M%&-2! Rp. 87.000,00 Rp. 710,00
J+($% Up% Rp. 7. 10,00
B% %& : 0, 70 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 1.177,00J+($% B% %& Rp. 1.177,00J+($% Up% @ B% %& Rp. 6.867,00
PEKERJAAN ATAP
SNI.0 4 6 /00/ 6. /5 1 (/ A)%p S &' G &) &' 0, 0
B% %& : 1,0/0 L"! S &' G &) &' 0, 0 Rp. 86.000,00 Rp. 8 . /0,000,/00 K' P% + K +3+3 S &' G &) &' Rp. 18.900,00 Rp. . 80,00
J+($% B% %& Rp. 91.700,00
Up% : 0,100 OH T+ %&' Rp. 98.000,00 Rp. 9.800,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.010,00
0,/00 OH P !=% Rp. 7/.000,00 Rp. 10.400,000,001 OH M%&-2! Rp. 87.000,00 Rp. 87,00
J+($% Up% Rp. /1./97,00J+($% Up% @ B% %& Rp. 11/. 97,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
21/34
SNI.0 4 6 /00/ 6. 65 1 (< B+"+&'%& S &' G &) &' 0, 7
B% %& : 1,100 B B+"+&'%& S &' G &) &' 0, 7 Rp. Rp.0,070 K' P% + K +3+3 S &' G &) &' Rp. 18.900,00 Rp. 947,00
J+($% B% %& Rp. 947,00
Up% : 0,170 OH T+ %&' Rp. 98.000,00 Rp. 14. 00,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp. 1.717,000,01 OH M%&-2! Rp. 87.000,00 Rp. 1.107,000,/70 OH P !=% Rp. 7/.000,00 Rp. 1 .000,00
J+($% Up% Rp. 0. /0,00
J+($% Up% @ B% %& Rp. 1./67,00
PEKERJAAN BETON
SNI.DT 91 0008 /00 6. 5 1 ( B )2& M+)+ K 170 T "%$ 7 C( >< ? 1/,/ MP%5
Up% : 1,670 OH P !=%0,0/8 OH K p%$% T+ %&'0,08 OH M%&-2!0,/ 7 OH T+ %&'
B% %& : 0, 7 ( P%3#! B )2& ; K !# #$0,7 1 ( P%3#! P%3%&'
/17,000 L)! A#! B !3#/99,000 K' S ( & PC
SNI.DT 91 0008 /00 6.45 1 ( L%&)%# K !=% B )2& K.100 >< ? ,4 MP%5
Up% : 1,/00 OH P !=%0,0/0 OH K p%$% T+ %&'0,060 OH M%&-2!0,/00 OH T+ %&'
B% %& : 0, 61 ( P%3#! B )2& ; K !# #$0,6 8 ( P%3#! P%3%&'
/00,000 L)! A#! B !3#/ 0,000 K' S ( & PC
SNI.DT 91 0008 /00 6. 5 1 ( B )2& M+)+ K//7 >< ? 19, MP%5
Up% : 1,670 OH P !=%0,0/8 OH K p%$% T+ %&'0,08 OH M%&-2!0,/ 7 OH T+ %&'
B% %& : 0, 6 ( P%3#! B )2& ; K !# #$0,499 ( P%3#! P%3%&'
/17,000 L)! A#! B !3#1,000 K' S ( & PC
Rp. 7/.000,00 Rp. 87.800,00Rp. 101.000,00 Rp. /.8/8,00Rp. 87.000,00 Rp. .077,00Rp. 98.000,00 Rp. /6.970,00
J+($% Up% Rp. 1//.6 ,00
Rp. 1 7.000,00 Rp. 1 1.8 ,Rp. 177.000,00 Rp. 88.460, 1Rp. 70,00 Rp. 10. 70,00Rp. 1. 7,00 Rp. 411.1/7,00
J+($% B% %& Rp. 64/.169,07J+($% Up% @ B% %& Rp. 64.80/,07
Rp. 7/.000,00 Rp. 6/.400,00Rp. 101.000,00 Rp. /.0/0,00Rp. 87.000,00 Rp. 7.100,00Rp. 98.000,00 Rp. 19.600,00
J+($% Up% Rp. 89.1/0,00
Rp. 1 7.000,00 Rp. 1 .1/9,6Rp. 177.000,00 Rp. 98.86 ,86Rp. 70,00 Rp. 10.000,00Rp. 1. 7,00 Rp. 16./70,00
J+($% B% %& Rp. 778./4 ,49J+($% Up% @ B% %& Rp. 64 . 6 ,49
Rp. 7/.000,00 Rp. 87.800,00Rp. 101.000,00 Rp. /.8/8,00Rp. 87.000,00 Rp. .077,00Rp. 98.000,00 Rp. /6.970,00
J+($% Up% Rp. 1//.6 ,00
Rp. 1 7.000,00 1 7. //,//Rp. 177.000,00 Rp. ./ 8,7Rp. 70,00 Rp. 10. 70,00Rp. 1. 7,00 Rp. 710.1/7,00
J+($% B% %& Rp. .8 7, 9J+($% Up% @ B% %& Rp. 876.708, 9
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
22/34
SNI.DT 91 0008 /00 6.1 510 K' B 3# B )2& P2$23
Up% : 0,0 0 OH P !=%0,00 0 OH K p%$% T+ %&'0,0040 OH M%&-2!
0,0 0 OH T+ %&'
B% %& : 10,700 K' B 3# " )2& p2$230,170 K' K% %) " )2&
SNI.DT 91 0008 /00 6.1 10 K' B 3# B )2& U$#!
Up% : 0,0 0 OH P !=%0,00 0 OH K p%$% T+ %&'0,0040 OH M%&-2!
0,0 0 OH T+ %&'
B% %& : 10,700 K' B 3# " )2& +$#!0,170 K' K% %) " )2&
SNI.DT 91 0008 /00 6./051 (/ C )% %& B )2& ; B #3)#&' U&)+ PONDASI
Up% : 0,7/0 OH P !=%0,0/6 OH K p%$% T+ %&'0,0/6 OH M%&-2!0,/60 OH T+ %&'
B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&'0, 00 K' P% + K%*+0,100 L)! R 3#-+ ; T ! ; M#&*% B #3)#&'
SNI.DT 91 0008 /00 6./151 (/ C )% %& B )2& ; B #3)#&' U&)+ SLOO
Up% : 0,7/0 OH P !=%0,0/6 OH K p%$% T+ %&'0,0/6 OH M%&-2!0,/60 OH T+ %&'
B% %& : 0,047 ( K%*+ K$%3 III ; B #3)#&'
0, 00 K' P% + K%*+0,100 L)! R 3#-+ ; T ! ; M#&*% B #3)#&'
Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 0 ,00Rp. 87.000,00 Rp. 40,00Rp. 98.000,00 Rp. 6.860,00
J+($% Up% Rp. 11.74 ,00
Rp. 18.000,00 Rp. 189.000,00Rp. //.400,00 Rp. . 60,00
J+($% B% %& Rp. 19/. 60,00
J+($% Up% @ B% %& Rp. /0 .90 ,00U&)+ 1 K' 0,1 Rp. /0. 90, 0
Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 0 ,00Rp. 87.000,00 Rp. 40,00Rp. 98.000,00 Rp. 6.860,00
J+($% Up% Rp. 11.74 ,00
Rp. /6.000,00 Rp. / .000,00Rp. //.400,00 Rp. . 60,00
J+($% B% %& Rp. / 6. 60,00J+($% Up% @ B% %& Rp. /8 .90 ,00U&)+ 1 K' 0,1 Rp. /8. 90, 0
Rp. 7/.000,00 Rp. / .040,00Rp. 101.000,00 Rp. /.6/6,00Rp. 87.000,00 Rp. /./10,00Rp. 98.000,00 Rp. /7.480,00
J+($% Up% Rp. 7 . 76,00
Rp. . 9/.700,00 Rp. 171. 00,00Rp. 1 . 00,00 Rp. 7.190,00Rp. . 00,00 Rp. 0,00
J+($% B% %& Rp. 17 .//0,00J+($% Up% @ B% %& Rp. /14.7 6,00
Rp. 7/.000,00 Rp. / .040,00Rp. 101.000,00 Rp. /.6/6,00Rp. 87.000,00 Rp. /./10,00Rp. 98.000,00 Rp. /7.480,00
J+($% Up% Rp. 7 . 76,00
Rp. . 9/.700,00 Rp. 1 0.66/,70
Rp. 1 . 00,00 Rp. 7.190,00Rp. . 00,00 Rp. 0,00
J+($% B% %& Rp. 1 6.18/,70J+($% Up% @ B% %& Rp. / .7 8,70
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
23/34
SNI.DT 91 0008 /00 6.//51 (/ C )% %& B )2& ; B #3)#&' U&)+ KOLOM
Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00
J+($% Up% Rp. /. 98,00
B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,00
0,017 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6 . 1 ,00/,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. 84.976,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00
J+($% B% %& Rp. 78. 0 ,00J+($% Up% @ B% %& Rp. 4 1.701,00
SNI.DT 91 0008 /00 6./ 51 (/ C )% %& B )2& ; B #3)#&' U&)+ BALOK
Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00
J+($% Up% Rp. /. 98,00
B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,000,018 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6.460,40/,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. 84.976,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00
J+($% B% %& Rp. 1.446,40J+($% Up% @ B% %& Rp. 444./44,40
SNI.DT 91 0008 /00 6./451 (/ C )% %& B )2& ; B #3)#&' U&)+ LANTAI
Up% : 0,660 OH P !=% Rp. 7/.000,00 Rp. 4. /0,000,0 OH K p%$% T+ %&' Rp. 101.000,00 Rp. . ,000,0 OH M%&-2! Rp. 87.000,00 Rp. /.807,000, 0 OH T+ %&' Rp. 98.000,00 Rp. /. 40,00
J+($% Up% Rp. /. 98,00
B% %& : 0,040 ( K%*+ K$%3 III ; B #3)#&' Rp. . 9/.700,00 Rp. 171. 00,000,400 K' P% + K%*+ Rp. 1 . 00,00 Rp. 6.9/0,000,017 ( K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 6 . 1 ,006,000 B)' D2$ & K%*+ 8 10;400 C( Rp. 4/.4 8,00 Rp. /74.868,000, 70 L"! P$* 22- ; T!#p$ T "%$ 9 (( Rp. 147.000,00 Rp. 70. 70,000,/00 L)! R 3#-+ ; T ! ; M#&*% B #3)#&' Rp. . 00,00 Rp. 660,00
J+($% B% %& Rp. 7/8.617,00J+($% Up% @ B% %& Rp. 601.41 ,00
REKAPITULASI PEKERJAAN BETON BERTULANG
ANL. SUPL K/ B )2& B !)+$%&' K2$2( 40;401,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp.
196,4 0 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp., M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp.
J+($%
ANL. SUPL K B )2& B !)+$%&' K2$2( 1 ;11,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp.
06,6 9 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp.
,69/ M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp.
876.708, 9 Rp. 876.708, 9/0. 90, 0 Rp. 4.006.160,19
4 1.701,00 Rp. 1.4 8. 6,6Rp. 6. 01.007,67
876.708, 9 Rp. 876.708, 9/0. 90, 0 Rp. 6./7/.789,40
4 1.701,00 Rp. . 19./ 8,46J+($% Rp. 10.4/8. 6,67
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
24/34
ANL. SUPL K1 B )2& B !)+$%&' K2$2( 0; 01,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9
169,616 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. .478.797, 6, M/ C )% %&;B #)#&' U&)+ KOLOM SNI.DT 91 0008 / Rp. 4 1.701,00 Rp. 1.4 8. 6,6
J+($% Rp. 7. 7 .441,//
ANL. SUPL S1 B )2& B !)+$%&' S$22> 7;701,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9
80,608 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 1.64 .671,14/,87 M/ C )% %&;B #)#&' U&)+ SLOO SNI.DT 91 0008 /0 Rp. / .7 8,70 Rp. 66 ./7/,86
J+($% Rp. .16 .41/, 9
ANL. SUPL RB1 B )2& B !)+$%&' R &' B%$2 0;401,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9
8 ,748 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 1. 87.1 1,80, M/ C )% %&;B #)#&' U&)+ BALOK SNI.DT 91 0008 /0 Rp. 444./44,40 Rp. 1.480.814,6
J+($% Rp. 4.1//.497,/6
ANL. SUPL BL1 B )2& B !)+$%&' B%$2 L%)%# 17;171,000 M B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp. 876.708, 9 Rp. 876.708, 9
/ 9,6 K' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp. /0. 90, 0 Rp. 4.88 .107,696,66 M/ C )% %&;B #)#&' U&)+ BALOK SNI.DT 91 0008 /0 Rp. 444./44,40 Rp. /.961.6/9,
J+($% Rp. 8. 07./4 ,81
ANL. SUPL L 1 ( B )2& P$%) L%&)%#1,000 ( B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp 8 /.68/,4 Rp 8 /.68/,4
1 ,008 ' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp /0. 90, 0 Rp /. 9 .696,094,16 (/ C )% %&;B #)#&' U&)+ LANTAI SNI.DT 91 0008 / Rp 601.41 ,00 Rp /.707.88 ,70
J+($% Rp 6.1 /./66,06
ANL. SUPL PT 1 ( B )2& P$%) P2&-%3# T%p%1,000 ( B )2& C2! K//7 SNI.DT 91 0008 /00 6. 5 Rp 8 /.68/,4 Rp 8 /.68/,4
/61,/ 4 ' P !=%%& B 3# B )2& P2$23 SNI.DT 91 0008 /00 Rp /0. 90, 0 Rp 7. /6. 41,0/,700 (/ C )% %&;B #)#&' U&)+ PONDASI SNI.DT 91 0008 Rp /14.7 6,00 Rp 7 6.440,00
J+($% Rp 6. 7.86 ,70
PEKERJAAN KAYU
SNI.DT 91 0011 /00 6./151 (< L#3)p$%& P%p%& ;/0
Up% : 0,/00 OH T+ %&' Rp. 98.000,00 Rp. 19.600,000,0/7 OH K p%$% T+ %&' Rp. 101.000,00 Rp. /.7/7,000,100 OH P !=% Rp. 7/.000,00 Rp. 7./00,000,007 OH M%&-2! Rp. 87.000,00 Rp. 4/7,00
J+($% Up% Rp. / . 70,00
B% %& : 0,100 K' P% + K%*+ Rp. 1 . 00,00 Rp. 1. 0,000,0108 ( P%p%& K%*+ K$%3 II Rp. 4./4 .800,00 Rp. 47.8 6,/4
J+($% B% %& Rp. 4 .606,/4J+($% Up% @ B% %& Rp. 7. 76,/4
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
25/34
SNI.DT 91 0011 /00 6.15 1 ( P !=%%& K+3 & P#&)+ D%& J &- $% K%*+ K$%3 I
Up% : /0,000 OH T+ %&' Rp. 98.000,00 Rp. 1.960.000,00/,000 OH K p%$% T+ %&' Rp. 101.000,00 Rp. /0/.000,006,000 OH P !=% Rp. 7/.000,00 Rp. 1/.000,000, 00 OH M%&-2! Rp. 87.000,00 Rp. /7.700,00
J+($% Up% Rp. /.499.700,00
B% %& : 1,000 K' L ( K%*+ Rp. /7.000,00 Rp. /7.000,001,/70 K' P% + K%*+ Rp. 1 . 00,00 Rp. /1.6/7,00
1,100 ( K%*+ K$%3 I Rp. 7.61 .100,00 Rp. 6.1 4.410,00J+($% B% %& Rp. 6.//1.0 7,00J+($% Up% @ B% %& Rp. 8. /0.7 7,00
PEKERJAAN RANGKA PLA@OND DAN PLA@OND
SNI.DT 91 0011 /00 6.1951 (/ R%&' % L%&'#) $%&'#) K%*+ K$%3 II
Up% : 0,/70 OH T+ %&'0,0 7 OH M%&-2!0,170 OH P !=%0,0/7 OH K p%$% T+ %&'
B% %& : 0,0174 ( K%*+ K$%3 II0,/00 K' P% + K%*+
SNI.DT 91 001 /00 6.75 1 (/ P$%>2&- P$* 22- ; T!#p$ 4 ((
Up% : 0,100 OH T+ %&'0,004 OH M%&-2!0,0 0 OH P !=%0,010 OH K p%$% T+ %&'
B% %& : 0,0 0 K' P% + A3" 3;P$* 22-0, 7 L"! P$* 22- ; T!#p$ T "%$ 4 ((
SNI.DT 91 001 /00 6.95 1 (< L#3) K%*+ P!2>#$
Up% : 0,070 OH T+ %&'0,00 OH M%&-2!0,070 OH P !=%0,007 OH K p%$% T+ %&'
B% %& : 0,010 K' P% + K%*+1,070 (< K%*+ P!2>#$ P$%>2&- ; L#3) P!2>#$
Rp. 98.000,00 Rp. /4.700,00Rp. 87.000,00 Rp. 6. 7,00Rp. 7/.000,00 Rp. .800,00Rp. 101.000,00 Rp. /.7/7,00
J+($% Up% Rp. 41./00,00
Rp. 4./4 .800,00 Rp. 67.416,1/Rp. 1 . 00,00 Rp. .460,00
J+($% B% %& Rp. 68.8 6,1/J+($% Up% @ B% %& Rp. 110.0 6,1/
Rp. 98.000,00 Rp. 9.800,00Rp. 87.000,00 Rp. 40,00Rp. 7/.000,00 Rp. .640,00Rp. 101.000,00 Rp. 1.010,00
J+($% Up% Rp. 14. 90,00
Rp. 1/. 00,00 Rp. 81,00Rp. 1/ .100,00 Rp. 46.16/,70
J+($% B% %& Rp. 46.74 ,70J+($% Up% @ B% %& Rp. 61. ,70
Rp. 98.000,00 Rp. 4.900,00Rp. 87.000,00 Rp. /77,00Rp. 7/.000,00 Rp. /.600,00Rp. 101.000,00 Rp. 707,00
J+($% Up% Rp. 8./60,00
Rp. 1 . 00,00 Rp. 1 ,00Rp. 7.700,00 Rp. 7. 7,00
J+($% B% %& Rp. 7.948,00J+($% Up% @ B% %& Rp. 14./08,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
26/34
PEKERJAAN LANTAI DAN DINDING KERAMIK
SNI.DT 91 001/ /00 6. 7 1 (/ L%&)%# K !%(# 40 40 C(
B% %& : 6,/70 B K !%(# 40 40 C( K+%$#)%3 I 5 Rp. 1/. 04,00 Rp. 6.900,0010,000 K' S ( & PC Rp. 1. 7,00 Rp 1 . 70,00
0,047 ( P%3#! P%3%&' Rp. 177.000,00 Rp 6.9 7,001,700 K' S ( & P+)# Rp. 1. 16,00 Rp. 1.9 4,00
J+($% B% %& Rp. 99.799,00
Up% : 0,6/0 OH P !=% Rp. 7/.000,00 Rp /./40,00
0,0 7 OH K p%$% T+ %&' Rp. 101.000,00 Rp .7 7,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000, 70 OH T+ %&' Rp. 98.000,00 Rp 4. 00,00
J+($% Up% Rp. /.6/7,00J+($% Up% @ B% %& Rp 1 /.//4,00
SNI.DT 91 001/ /00 6. 6 1 (/ L%&)%# K !%(# /0 /0 C( T )+!
B% %& : /7,000 B K !%(# /0 /0 C( T )+! K+%$#)%3 I 5 Rp. /./08,00 Rp 77./00,0010,400 K' S ( & PC Rp. 1. 7,00 Rp 14. 00,000,047 ( P%3#! P%3%&' Rp. 177.000,00 Rp 6.9 7,001,6/0 K' S ( & P+)# Rp. 1. 16,00 Rp /.1 1,9/
J+($% B% %& Rp. 8.606,9/
Up% : 0,6/0 OH P !=% Rp. 7/.000,00 Rp /./40,000,0 7 OH K p%$% T+ %&' Rp. 101.000,00 Rp .7 7,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000, 70 OH T+ %&' Rp. 98.000,00 Rp 4. 00,00
J+($% Up% Rp. /.6/7,00J+($% Up% @ B% %& Rp 171./ 1,9/
SNI.DT 91 001/ /00 6.74 1 (/ D#&-#&' K !%(# /0 /7 (
B% %& : /0,000 B K !%(# D#&-#&' /0 /7 C( K+%$#)%3 I 5 Rp. /./60,00 Rp 47./00,009, 00 K' S ( & PC Rp. 1. 7,00 Rp 1/. 8 ,700,018 ( P%3#! P%3%&' Rp. 177.000,00 Rp /. 90,001,940 K' S ( & P+)# Rp. 1. 16,00 Rp /.77 ,04
J+($% B% %& Rp. 6 . 0,74
Up% : 0,600 OH P !=% Rp. 7/.000,00 Rp 1./00,000,047 OH K p%$% T+ %&' Rp. 101.000,00 Rp 4.747,000,0 0 OH M%&-2! Rp. 87.000,00 Rp /.770,000,470 OH T+ %&' Rp. 98.000,00 Rp 44.100,00
J+($% Up% Rp. 8/. 97,00J+($% Up% @ B% %& Rp 147. /7,74
PEKERJAAN PENGUN I DAN PENGANTUNG
RSNI.T 0 /00 C B./5 1 B+% P%3%&' K+& # T%&%( B#%3%
B% %& : 1,000 B K+& # T%&%( B#%3% Rp. 1 7.000,00 Rp 1 7.000,00J+($% B% %& Rp. 1 7.000,00
Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,000,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,700 OH T+ %&' Rp. 98.000,00 Rp 49.000,00
J+($% Up% Rp. 70.977,00J+($% Up% @ B% %& Rp 187.977,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
27/34
RSNI.T 0 /00 C B.75 1 B+% P%3%&' E&'3 $ P#&)+
B% %& : 1,000 B E&'3 $ P#&)+ Rp. 0.000,00 Rp. 0.000,00J+($% B% %& Rp. 0.000,00
Up% : 0,017 OH P !=% Rp. 7/.000,00 Rp 80,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.717,00
0,000 7 OH M%&-2! Rp. 87.000,00 Rp 6 , 70,170 OH T+ %&' Rp. 98.000,00 Rp 14. 00,00
J+($% Up% Rp. 1 .078, 7
J+($% Up% @ B% %& Rp 4 .078, 7
RSNI.T 0 /00 C B.65 1 B+% P%3%&' E&'3 $ J &- $%
B% %& : 1,000 B E&'3 $ J &- $% Rp. //.600,00 Rp. //.600,00J+($% B% %& Rp. //.600,00
Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,00
0,0007 OH M%&-2! Rp. 87.000,00 Rp 4/,700,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00
J+($% Up% Rp. 11. /,70J+($% Up% @ B% %& Rp .9 /,70
RSNI.T 0 /00 C B.95 1 B+% P%3%&' K%#) A&'#& H% A&'#& J &- $%5
B% %& : 1,000 B H% A&'#& J &- $% ; K%#) A&'#& Rp. 14. 00,00 Rp. 14. 00,00J+($% B% %& Rp. 14. 00,00
Up% : 0,017 OH P !=% Rp. 7/.000,00 Rp 80,000,017 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.717,00
0,000 7 OH M%&-2! Rp. 87.000,00 Rp 6 , 70,170 OH T+ %&' Rp. 98.000,00 Rp 14. 00,00
J+($% Up% Rp. 1 .078, 7J+($% Up% @ B% %& Rp 1. 78, 7
RSNI.T 0 /00 C B.115 1 B+% P%3%&' K+& # S $2) G! &- $ ; P% 2 5
B% %& : 1,000 B K+& # S $2) ; G! &- $ ; P% 2 Rp. 1 . 00,00 Rp. 1 . 00,00J+($% B% %& Rp. 1 . 00,00
Up% : 0,0/0 OH P !=% Rp. 7/.000,00 Rp 1.040,000,0/0 OH K p%$% T+ %&' Rp. 101.000,00 Rp /.0/0,000,001 OH M%&-2! Rp. 87.000,00 Rp 87,000,/00 OH T+ %&' Rp. 98.000,00 Rp 19.600,00
J+($% Up% Rp. //. 47,00J+($% Up% @ B% %& Rp 6.047,00
RSNI.T 0 /00 C B.1/5 1 B+% P%3%&' P '%&'%& P#&)+ ; J &- $% T%!# %&5
B% %& : 1,000 B P '%&'%& P#&)+ ; J &- $% Rp. 60.000,00 Rp. 60.000,00J+($% B% %& Rp. 60.000,00
Up% : 0,070 OH P !=% Rp. 7/.000,00 Rp /.600,000,070 OH K p%$% T+ %&' Rp. 101.000,00 Rp 7.070,00
0,00/7 OH M%&-2! Rp. 87.000,00 Rp /1/,700,700 OH T+ %&' Rp. 98.000,00 Rp 49.000,00
J+($% Up% Rp. 76.86/,70J+($% Up% @ B% %& Rp 116.86/,70
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
28/34
PEKERJAAN SANITARY
RSNI.T 17 /00/ B./5 1 B+% P%3%&' K$23 ) J2&' 2
B% %& : 1,000 B K$23 ) J2&' 2 Rp. 1 6./00,00 Rp 1 6./00,000,010 ( P%3#! P%3%&' Rp. 177.000,00 Rp 1.770,006,000 K' S ( & PC Rp. 1. 7,00 Rp 8./70,00
J+($% B% %& Rp. 146.000,00
Up% : 1,000 OH P !=% Rp. 7/.000,00 Rp 7/.000,000, 00 OH K p%$% T+ %&' Rp. 101.000,00 Rp 0. 00,00
0,160 OH M%&-2! Rp. 87.000,00 Rp 1 .600,001,700 OH T+ %&' Rp. 98.000,00 Rp 14 .000,00
J+($% Up% Rp. /4/.900,00J+($% Up% @ B% %& Rp 88.900,00
RSNI.T 17 /00/ B.45 1 B+% P%3%&' U!#&2#!
B% %& : 1,000 B U!#&2#! Rp. 1.0 /.400,00 Rp 1.0 /.400,001,000 P !$ &' %p%& 0 H%!'% U!#&2#! 5 Rp. /1. /0,00 Rp /1. /0,000,010 ( P%3#! P%3%&' Rp. 177.000,00 Rp 1.770,006,000 K' S ( & PC Rp. 1. 7,00 Rp. 8./70,00
J+($% B% %& Rp. 1.40 .9/0,00
Up% : 1,000 OH P !=% Rp. 7/.000,00 Rp 7/.000,000,100 OH K p%$% T+ %&' Rp. 101.000,00 Rp 10.100,000,100 OH M%&-2! Rp. 87.000,00 Rp 8.700,001,000 OH T+ %&' Rp. 98.000,00 Rp 98.000,00
J+($% Up% Rp. 168.600,00J+($% Up% @ B% %& Rp 1.7 /.7/0,00
RSNI.T 17 /00/ B. 75 1 B+% P%3%&' K!%& A#!
B% %& : 1,000 B K!%& A#! Rp. /7.000,00 Rp /7.000,000,0/7 B S %$ T%p Rp. /.700,00 Rp 6/,70
J+($% B% %& Rp. /7.06/,70
Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,000,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00
J+($% Up% Rp. 11. 77,00J+($% Up% @ B% %& Rp 6.81 ,70
RSNI.T 17 /00/ B. 65 1 B+% P%3%&' $22! D!%#&
B% %& : 1,000 B $22! D!%#& Rp. /0. 00,00 Rp. /0. 00,00J+($% B% %& Rp. /0. 00,00
Up% : 0,010 OH P !=% Rp. 7/.000,00 Rp 7/0,000,010 OH K p%$% T+ %&' Rp. 101.000,00 Rp 1.010,00
0,007 OH M%&-2! Rp. 87.000,00 Rp 4/7,000,100 OH T+ %&' Rp. 98.000,00 Rp 9.800,00
J+($% Up% Rp. 11. 77,00J+($% Up% @ B% %& Rp /.477,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
29/34
PEKERJAAN : PEMBANGUNAN GEDUNG SERBAGUNA DAYAH JEUMALA AMALLOKASI : GP. KEUDE LUENG PUTU KEC. BANDAR BARU KAB. PIDIE JAYA
NO URAIAN SATUANHARGA SATUAN
Rp.KETERANGAN
1 / 4 7HARGA UPAH
1 M%&-2! OH 87.000,00/ K p%$% T+ %&' OH 101.000,00
T+ %&' OH 98.000,004 P !=% OH 7/.000,00
HARGA BAHAN1 B%)+ "%)% B 600,00/ B%)+ K%$#;B%)+ B $% ; S+&'%#;G+&+&'5 ( 197.000,00
B 3# " )2& p2$23 K' 18.000,004 B 3# " )2& +$#! K' /6.000,00
7 P$* 22- ; T!#p$ T "%$ 4 (( L"! 1/ .100,006 P$* 22- ; T!#p$ T "%$ 9 (( L"! 147.000,00K% %) " )2& K' //.400,00
8 K%*+ K$%3 I ( 7.61 .100,009 K%*+ K$%3 II ( 4./4 .800,00
10 K%*+ K$%3 III ; B #3)#&' ( . 9/.700,0011 P% + K%*+ K' 1 . 00,001/ P% + G*p3+( ; S !+p K' 16.000,001 P% + A3" 3;P$* 22- K' 1/. 00,0014 P% + S &' K' 1 .900,00
17 P% + K +3+3 S &' G &) &' K' 18.900,0016 P%3#! U!+' ( 1 7.000,001 P%3#! P%3%&' ( 177.000,0018 P%3#! B )2& ; K !# #$ ( 1 7.000,0019 P%p%& K%*+ K$%3 II ( 4./4 .800,00/0 P%p%& K%*+ K$%3 III ( . 9/.700,00/1 S ( & PC 40 ' % 77.000,00// S ( & P+)# 70 K' % 67.800,00/ S ( & PC K' 1. 7,00/4 S ( & P+)# K' 1. 16,00
/7 T%&% T#("+& ( 60.400,00/6 K%*+ P!2>#$ P$%>2&- ; L#3) P!2>#$ (< 7.700,00/ C%) M#&*% M &' #$%) K' 47.600,00/8 C%) M% K' /7.800,00/9 C%) D%3%! K' 0. 00,00
0 P$%(#! K' 14. 00,001 L ( K%*+ K' /7.000,00/ M#&*% C%) L)! /1.600,00
C%) T ("2 K' 7.000,004 R 3#-+ ; T ! ; M#&*% B #3)#&' L)! . 00,00
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
30/34
1 / 4 77 K !)%3 P%3#! L"! /./00,006 K !%(# 40 40 C( K+%$#)%3 I 5 B 1/. 04,00
S &' G &) &' 0, 0 L"! 86.000,008 B+"+&'%& S &' G &) &' 0, 7 B9 D2$ & K%*+ 8 10;400 C( B)' 4/.4 8,00
40 A#! B !3# L)! 70,0041 K+& # T%&%( B#%3% B 1 7.000,004/ E&'3 $ P#&)+ B 0.000,00
4 E&'3 $ J &- $% B //.600,0044 H% A&'#& J &- $% ; K%#) A&'#& B 14. 00,0047 P '%&'%& P#&)+ ; J &- $% B 60.000,0046 K+& # S $2) ; G! &- $ ; P% 2 B 1 . 00,004 K$23 ) J2&' 2 B 1 6./00,0048 U!#&2#! B 1.0 /.400,0049 K!%& A#! B /7.000,0070 S %$ T%p B /.700,0071 $22! D!%#& B /0. 00,00
B%&-% A , S p) (" ! /008C . BINTARA ENGINEERING CONSULTANT
SABRI, STD#! )+!
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
31/34
K 3 n 8 !
l # a n #
P e % e n c a n a
1
L O K A S I 1
D
E L U E N G P U T U K E
. B A N D A R B A R U
K A B U P A T E N P I D I E J A Y A
G
A M B A R
E M B A N G U N A N G E D U N G S E R B A G U N A
D A Y A H J E U M A L A
A M A L
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
32/34
- +
. 1 +
B +
. + +
- +
. 1 +
L A P A N G A N
B +
. + +
L A P A N G A N
B +
. + +
D E N A H
B +
. + +
C +
. , +
1 +
+
; + +
; + +
; + +
; + +
; + +
; + +
; + +
; + +
; ; + +
; + +
; + +
; + +
; + +
; + +
; + +
; + +
; + +
; + +
; ; + +
; + +
; + +
S G P
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
33/34
S G P
T A M P A K D E P A N
S K A L A 1
+ +
8/16/2019 Proposal Yayasan Pembangunan Gedung Serba Guna
34/34
S G P
T A M P A K S A M P I N G K A N A N
S K A L A 1
+ +