Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Quarterly Report June 2013
29 July 2013
ABOUT ALTONA
Altona Mining Limited (ASX: AOH) is
an international base metals producer
with a focus on copper.
The Company has two main assets:
The Outokumpu Project in south-east
Finland comprises an underground
decline mine and processing plant.
Production commenced in 2012 and
averages 8,000tpa of copper,
8,400ozpa of gold and 1,600tpa of
zinc.
The Roseby Copper Project near Mt
Isa in Queensland has a resource
containing 1.52Mt of copper and
0.38Moz of gold. A Definitive
Feasibility Study has been completed
for a 7Mtpa open pit copper-gold mine
and concentrator at Little Eva.
Shares on issue: 528,992,704
Options on issue: 1,365,000
Share rights on issue: 9,677,749
Cash on hand: A$26.1M
Market capitalisation
at 16.5 cents per share A$87M
Altona Mining Limited
ACN: 090 468 018
Ground Floor, 1 Altona Street
West Perth
Western Australia 6005
T: +61 8 9485 2929
ASX: AOH
Frankfurt: A2O
Oslo: ALTM
Outokumpu Meets Production Guidance in First Full Year
JUNE QUARTER PRODUCTION
Copper in concentrates 1,809 tonnes
Gold in concentrates 1,822 ounces
C1 cash cost US$2.23/lb of payable copper
Production - The June quarter copper production for the
Outokumpu Project was lower than the previous quarter due
to lower ore volumes and the planned stoping sequence in
lower grade ore.
Guidance increased - Annual production guidance for
FY2014 has been increased to 7,600-8,400 tonnes of
copper, 8,000-9,000 ounces of gold at a C1 cash cost of
US$1.70-1.85 per pound. The first full year of production
exceeded initial guidance and met subsequently upgraded
guidance.
C1 Cash costs - C1 cash cost of US$2.23 per pound of
payable copper was above the FY2013 average of US$1.69
per pound. Lower gold credits and production volumes
contributed to the performance. Costs are expected to return
to lower levels next quarter.
Cashflow from operations - Operating cashflow was A$3.0
million after capital expenditure.
Cash on hand - A$26.1 million plus receivables from
concentrate sales of A$5.0 million at 30 June 2013. Cash is
up ~15% from the March quarter of A$22.6 million.
Outokumpu drilling - A number of high grade intercepts
have been returned from the Wallaby-Wombat gap area and
are expected to add to resources and reserves:
13.4 metres at 4.7% copper, 0.8g/t gold
14.8 metres at 4.0% copper, 1.2g/t gold
11.3 metres at 4.6% copper, 0.9g/t gold
11.0 metres at 16.1g/t (gold uncut)
Roseby partnering - Discussions with various parties to
either sell, partner or finance the Little Eva project have yet
to deliver an offer acceptable to Altona. The Company has
reduced activities at Roseby whilst the process continues.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
2.
Recent aerial shot of the Luikonlahti mill site. It shows the tailings dam (A) at top centre, the cobalt-nickel
concentrate storage dam to the left (B) and old pits at C.
The Luikonlahti mill buildings showing the workshop at A, the old shaft and secondary crusher at B, the mill hall at C and concentrate storage sheds at D. The former talc processing facilities are at E and the cobalt-nickel concentrate storage dam at F.
A
B
C
A
B
C
D
E
F
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
3.
Safety, Environment and People
Safety
performance
continues to
improve
Safety performance at Outokumpu in the June quarter saw modest improvement. Up
to the middle of June the operation had achieved 255 days without a lost time incident
(“LTI”) prior to an incident involving a trainee’s ankle injury at the mill. The year to
date lost time injury frequency rate and medically treated injury frequency rate per one
million man hours continue to trend downwards and are now 9 and 21 respectively.
Altona continues to be unsatisfied with the number of incidents which leaves us short
of our aim to be equal to, or better than, the best of our Finnish peers in safety
performance. There will be a renewed focus on our safety culture after the Finnish
summer break.
The Company now has 110 employees and 105 contractors in Finland and 15
employees in Australia.
There were no reportable environmental incidents during the quarter.
Commentary on Markets and Outlook for FY2014
Outokumpu
Project has
outperformed
initial
production and
grade
expectations
The Outokumpu Project is a quality de-risked and profitable operation. The mine will
underpin the Company’s earnings for many years to come. The first full year of
production exceeded initial guidance and met subsequently updated guidance. In
general, the achieved production grade has outperformed expectations whilst ore and
concentrate production volumes have met or exceeded estimates.
Altona has reviewed its activities in light of the recent fall in metal prices. Early stage
exploration activities at Roseby have been reduced and a focus placed on cost and
capital management. Our aim is to maximise our cash position. Remaining financially
strong in current market conditions is both prudent and more likely to bring
opportunity.
Production Guidance and Outlook for FY2014
This year the Company will focus on:
1. Updating the mine plan to incorporate recent high grade drilling, current metal
prices and new mining strategies.
2. Completing major infrastructure projects at Outokumpu; main access decline and
Cobalt-Nickel concentrate storage facility.
3. Optimising costs and production at Outokumpu.
4. Evaluating the potential for longer mine life or expanded production at
Outokumpu.
Higher
production
guidance for
FY2014, the
first year of full
production
Production guidance for FY2014 has been raised from that given for FY2013 and is
expected to be slightly below life of mine reserve grade but at design throughput rate
of 550,000 tonnes per annum. Grades are scheduled to improve in subsequent years.
The guidance is tabulated on the next page. It should be noted that there is upside
risk to these forecasts from the potential to include in the mine plan recently
discovered higher grades in the Wallaby-Wombat gap.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
4.
Guidance
increased for
FY2014
Production Guidance and Assumptions Adopted for 2013/2014
Ore tonnes 525,000-570,000 tonnes
Copper grade 1.45-1.60%
Gold grade 0.60-0.70g/t
Copper metal in concentrate 7,600-8,400 tonnes
Gold in concentrate 8,000-9,000 ounces
Zinc metal in concentrate 1,600-1,700 tonnes
C1 cash costs per pound payable copper (after credits) US$1.70-1.85/lb copper
Copper price assumption US$3.15/lb
Gold price assumption US$1,250/ounce
Zinc price assumption US$0.85/lb
Euro:USD exchange rate 1.32
All capital expenditure is currently under review for opportunities to defer or delay
expenditure. Guidance for sustaining and other capital expenditure is €14-16 million.
C1 cash cost
guidance of
US$1.70-
US$1.85 per
pound
C1 cash costs are expected to be similar to or slightly above this year at US$1.70-
US$1.85 per pound. This is in the context of a lower planned head grade, lower
credits due to lower forecast gold prices, forecast stronger Euro and higher treatment
charges/refining charges (“TC/RC”). As the head grade improves, the C1 cash cost
will reduce.
Outokumpu Operations
The fourth
quarter of
production
closes a
satisfying first
full financial
year as a
producer
Outokumpu Project Production Statistics
This
Quarter
Year to
Date
Ore mined Tonnes 129,740 544,249
Copper (%) 1.38 1.63
Gold (g/t) 0.54 0.61
Zinc (%) 0.58 0.58
Ore milled Tonnes 135,000 542,704
Copper (%) 1.46 1.61
Gold (g/t) 0.57 0.64
Zinc (%) 0.59 0.64
Recovery Copper (%) 91.5 91.1
Gold (%) 73.3 73.2
Zinc (%) 48.4 43.4
Contained metal in concentrates Copper (tonnes) 1,809 7,955
Gold (ounces) 1,821 8,192
Zinc (tonnes) 382 1,508
Sales
Copper concentrate delivered Tonnes 8,428 36,892
Contained metal Copper (tonnes) 1,813 8,012
Gold (ounces) 1,822 8,299
Zinc concentrate delivered Tonnes 829 3,353
Contained metal Zinc (tonnes) 410 1,523
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
5.
Sales and Costs
It was a solid quarter for Outokumpu with production volumes slightly below
expectations as lower grade stopes at Wallaby ore were mined and processed and
volumes were down. The lower production volumes impacted C1 cash costs.
The primary reasons for this shortfall in cost performance are as follows:
Mining as scheduled of a low grade section of the Wallaby orebody in the last
quarter;
Lower commodity prices impacting on the gold and silver credits received; and
An issue with blast propagation required one stope to be re-drilled and resulted in
lower production volumes.
Whilst metal production was lower than the last quarter, production for the twelve
months to June was 7,955 tonnes of copper and 8,192 ounces of gold contained in
concentrate, resulting in the operation achieving the twice upgraded full year
production guidance for FY2013 of 7,500-8,000 tonnes of copper and 7,500-8,000
ounces of gold.
Commodity Sales Metric
This
Quarter
Year to
Date
Realised price*
Copper USD/lb 3.21 3.41
Gold USD/oz 1,458 1,562
Silver USD/oz 22.01 29.20
Zinc USD/lb 0.83 0.58
Revenues (excluding TC/RC)
Copper USD millions 12.31 57.35
Gold USD millions 2.28 11.12
Zinc USD millions 0.64 1.77
Silver USD millions 0.12 0.81
Total USD millions 15.35 71.05
* Realised price is calculated inclusive of all realised and unrealised short and long-
term hedge gains and losses, but excluding TC/RC. Amounts may be subject to
provisional pricing adjustments per the Offtake Agreement. Copper price
adjustments are generally minimised by quotational period hedging.
Altona makes daily deliveries of copper-gold concentrate to New Boliden’s copper
smelter at Harjavalta on the south-west coast of Finland and delivers zinc concentrate
to New Boliden at Kokkola as production allows.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
6.
Cash costs
reflect lower
grades and
volumes
Quarterly Production of Metal in Concentrate and Cash Cost by Quarter
*C1 cash cost calculated per Brook Hunt methodology. The cash cost data during the
commissioning period (Q1, Q2 2012) is not meaningful.
Cost performance for the full year, including 3 months where production was still
ramping up to design, was pleasing. Year to date costs of US$1.69 per pound fall just
outside the upgraded guidance range of US$1.40-1.60 per pound.
Cost Performance
This
Quarter
(US$M)
This
Quarter
(US$/lb)
Year
to Date
(US$/lb)
Mining costs 5.64 1.46 1.16
Ore trucking costs 0.84 0.22 0.21
Site processing costs 3.12 0.81 0.68
TC/RC and transport 1.46 0.37 0.34
Other cash costs 0.47 0.12 0.12
Net gold, silver and zinc credits * (2.90) (0.75) (0.82)
C1 Cash cost per pound payable copper 2.23 1.69
Capital expenditure 4.00 1.04 1.06
Financing costs 0.40 0.10 0.08
Total Expenditure (capital and operating) 13.03 3.37 2.83
Note: No royalties are payable in Finland.
* Based on invoiced prices, and excluding hedge settlements (subject to finalisation
of provisional pricing).
Mining
Ore production was below expectations whereas the copper grade of 1.38% was
above the 1.26% planned.
0.5
0.7
0.9
1.1
1.3
1.5
1.7
1.9
2.1
2.3
2.5
-
500
1,000
1,500
2,000
2,500
3,000
Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013
Copper (tonnes) Gold (ounces)
C1 cost (USD/lb)* YTD C1 cost (USD/lb)*
Left Scale: Right Scale:
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
7.
Some six stopes were completed and filled during the quarter and three new stopes
were open at the end of the period. Reconciliation of mine production to reserve
models and of mine to mill at 99.9% is excellent.
Some 1,132 metres of decline and level development was completed in the quarter
and mine development is now down to 500 metres below surface (400 level).
Capital expenditure for the quarter consisted of approximately US$3.7 million of
decline, level and fresh air shaft development plus US$0.1 million of miscellaneous,
discretionary items.
Targeting mine
developed to
650 metres
deep by end of
FY2014
During FY2014, it is anticipated that the mine will develop from its current depth of
500 metres below surface to 650 metres below surface with the commencement of
mining in the lower Wallaby zone. The current mine plan has the decline reaching its
final depth of 800 metres in 2015. It is expected that mining will persist to greater
depths. The programme of drilling to test for extensions to the mine will commence in
September.
Figure 1: North-south longitudinal section (looking west) of the Kylylahti mine
showing the mine plan, drill drive and zone targeted for additional
resources.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
8.
A new life of mine plan is nearing completion which will incorporate a change in
mining method within the deeper Wombat zone from longitudinal longhole open
stoping to transverse open stoping. This allows for better management of any risk
from regional stress fields deeper in the mine and permits a higher conversion of
resource to reserve. It is expected that a new Reserve estimate will be available in
late August.
Resource Development and Exploration
Drilling depth
extensions to
commence in
September
The lower Wombat Zone is open at depth with the deepest drillhole (OKU-927J)
intersecting 72 metres at 1.8% copper of typical Outokumpu style of mineralisation.
Altona expects to commence drill testing for possible extensions of the Kylylahti mine
at depth in September.
Extensions to
Resources
delineated in
the Wallaby-
Wombat gap
About 6,670 metres of underground definition drilling was completed during the
quarter mostly at the lower levels of the Wallaby orebody in the gap between Wallaby
and the lower Wombat zone.
The Kylylahti deposit comprises two zones, an upper zone termed Wallaby and a
lower zone named Wombat. The gap between these two zones was ill-defined in
surface drilling and has been subject to intensive drilling from underground in the past
few months.
The upper Wallaby zone has been found to be thicker, extend deeper and is
significantly higher grade than the grade of the resource model (1.6-1.8% copper).
The lower Wombat zone has been extended 10-30 metres higher and now overlaps
with the Wallaby zone. Grades are similar to the previous resource model but
thicknesses are much greater.
A gold rich zone has been defined in the hanging wall of the Wallaby zone and
includes some high grades.
Best intersections using a 0.4% copper cut-off are:
11 metres at 4.6% copper in KU-263
11 metres at 3.1% copper in KU-331
15 metres at 4.0% copper in KU-337
7 metres at 4.8% copper in KU-336
11 metres at 16g/t gold (uncut) in KU-182
The drilling is continuing and will be incorporated into a Resource update and the
mine plan.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
9.
New drilling is
in close
proximity to
existing mine
development
and high grade
mineralisation
could be added
to the FY2014
mine plan
The diagram below highlights the extensions and upgrades to the prior resource
model on section 6972 810mN in the gap zone. The drilling demonstrates that the
gap is in fact an overlap due to structural offset of the ore zone.
An update to both Resources and Reserves at 30 June 2013 will be provided in late
August / early September. It is likely that there will be multiple mining zones, both
copper and gold on a number of levels in the gap zone. Current decline development
is adjacent to this zone but level development is yet to expose this ore.
Figure 2: Cross section 6972 810mN showing overlap of upper Wallaby zone with
lower Wombat zone.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
10.
Processing
The Luikonlahti processing plant operated at a rate controlled by ore availability and
delivered a high level of recovery this quarter.
Recoveries
meeting or
exceeding
expectations
Copper recovery of 91.5% for the quarter and copper-gold concentrate grades were
in line with design. Zinc concentrate grade of 49.7% and zinc recovery of 48.4% are
below design of 50% zinc grade and zinc recovery of 50% but have improved from
the previous quarter and are the focus of ongoing optimisation.
Copper concentrates were delivered to our customer in Finland, New Boliden without
incident or penalty.
Securing a low
risk option for
disposal of
sulphide waste
has brought
forward capital
expenditure
The commencement of construction of a new cobalt-nickel concentrate storage dam
this financial year is required to ensure capacity is available in early 2015 when the
current dam will likely be filled. Overall expenditure in FY2014 on this dam and on the
tailings dam is estimated at €3-4 million. Commencement of construction of the new
dam concurrently with scheduled lifts on the existing dam will minimise the risk of
interruption to production. It should be noted that there is considerable value in the
cobalt and nickel metal stored in these dams, metal which remains available for
potential exploitation at a later date.
A suitable location for the new dam has been identified and land acquisition and
permitting activities have commenced. Engineering and cost estimates for stage 1 of
the new dam are nearing completion and land clearance activities have commenced.
It was intended to complete a detailed study on expanding mill capacity from 550,000
tonnes per annum to 800,000 tonnes per annum in 2013. The approximate capital
cost of an expansion was estimated in scoping studies at €7 million and the
expansion was tentatively planned for mid-2014 upon completion of deep drilling to
identify additional ore reserves. The study and the potential expansion have been
deferred and timing will be reviewed in early 2014.
A permit to allow processing above the permitted rate of 550,000 tonnes per annum is
in the regulatory approval process. The permit was expected to be available in late
2013, but amendments to the regulatory environment have changed this estimate to
early 2014.
Expansion
remains under
consideration
A study of the potential to expand production and de-bottleneck the plant is
underway. However, activity has been slowed due to delays in the permitting process
and that the results of resource extension drilling will not be available until late 2013.
Little Eva Project
Little Eva has
mining and
environmental
permits in
place and a
completed DFS
A Definitive Feasibility Study (“DFS”) on the 100% owned Little Eva Copper-Gold
Project, 90 kilometres north-east of Mt Isa in Queensland, Australia was completed in
May 2012. The Project is 11 kilometres north of MMG’s $1.2 billion Dugald River zinc
mine. The Dugald River project is now under construction.
The fully permitted Little Eva Project is part of Altona’s larger Roseby Project and
represents the first stage of the development of the large resource inventory at
Roseby.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
11.
Partnering
process
proceeding
slowly
The process to sell, partner or finance the Little Eva project attracted considerable
initial interest. However, against a background of challenging debt and equity
markets and poor sentiment, no proposal likely to add value for shareholders has
emerged. Altona is continuing discussions with a number of parties.
Roseby is a strategic asset. The Little Eva mine is a fully permitted development
opportunity for a 40,000 tonne per annum copper mine which retains considerable
upside.
In the meanwhile, a number of initiatives have been launched to reduce costs and
realise value from efforts taken to date. These include:
Reduction of early stage exploration activity at Roseby.
Closure of the Cloncurry exploration office, and the reduction in exploration staff.
Technical work will focus on updating and optimising all resource and reserve
models following 2 years of intense drilling activity.
There is no compulsion on Altona to act quickly on realising value from the Roseby
asset and value will remain the principal driver in our commercial discussions with
potential partners, acquirers and financiers.
Roseby Exploration
A major
regional
exploration
RAB
programme
was completed
A major regional reconnaissance drilling programme of 6,223 metre Rotary Air Blast
(“RAB”) drilling for 1,012 shallow holes was completed at Roseby. The programme
was designed to test high value exploration targets which have potential to deliver
additional copper sulphide ore feed to Little Eva. Results are shown on Figures 3, 4
and 5.
The Companion/Brolga target is 30 kilometres south of Little Eva and is a 7 kilometre
long north-south trending zone of small artisanal historic copper workings,
outcropping oxide copper mineralisation (with rare visible gold) and high grade rock
chip samples ranging up to 10-26% copper and 25g/t gold in value. Prior drilling is
very sparse (only 4 holes) returning intersections up to 7.5 metres at 0.9% copper.
Shallow RAB drilling at 25 or 50 metre spacing along 400-800 metre line spacing
returned numerous anomalies results up to 1.16% copper. Maximum single sample
copper assay highlights include:
3 metres at 1.16 % (CPB041)
3 metres at 0.96 % (CPB040)
3 metres at 0.61 % (CPB051)
The Green Hill target is a possible continuation of the mineralised trends which hosts
the Bedford deposit and Turkey Creek prospect. The target is marked by numerous
artisanal historic workings, rock chips and soil anomalies coincident with magnetic
and/or radiometric anomalies.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
12.
Shallow RAB drilling at 25 or 50 metre spacing along 400 metre line spacing defined
several copper anomalies 50-75 metres wide on a number of lines. Maximum single
sample copper assay highlights include:
2 metres at 0.97 % (GHB171)
1 metres at 0.73 % (GHB017)
3 metres at 0.60 % (GHB169)
3 metres at 0.59 % (GHB170)
Whilst a number of targets for follow up have been generated, no immediate drilling is
planned for the balance of this field season.
Corporate
Cash
Strong cash
balance with
A$31.8 million
in cash,
receivables
and stocks
The Company has A$26.09 million in cash, receivables from concentrate sales of
A$5.00 million and inventories of A$0.75 million. A$2.10 million is also held in cash
as security for environmental performance. The cash balance has increased from the
prior quarter. Cash movements for the quarter are tabulated below.
Quarterly Cashflow (June quarter) A$ (millions)
Opening cash 22.59
Proceeds from concentrate sales 21.99
Outokumpu operating costs (12.11)
Sustaining capital expenditure * (6.67)
Other capital expenditure (0.17)
Debt service (0.46)
Roseby activities (1.31)
Overheads/Corporate (1.46)
Interest received and other ** 3.69
Closing cash position 26.09
* Sustaining capital includes mine decline development and tailings dam costs etc.
** Other includes exchange rate adjustments.
Please note an Appendix 5B disclosure as required by ASX for exploration entities is
enclosed. The forecast cash expenditure for the next quarter required in that form
excludes all revenues and does not reflect net cash outflow.
Debt
The Company has debt of US$20.4 million with Credit Suisse. Principal repayments
commence in March 2014. The loan will be fully paid by 30 June 2016. The
Company also has €1.8 million of finance lease for mining equipment.
Hedging
The Company has copper, gold and zinc hedging denominated in Euros. Deliveries
into the hedge book this quarter were 540 tonnes of copper at €5,575 per tonne, 873
ounces of gold at €1,190 per ounce and 201 tonnes of zinc at €1,475 per tonne.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
13.
The schedule of outstanding metal deliveries is given below.
Year ended
30 June
Copper
(t)
Copper
(€/t)
Gold
(oz)
Gold
(€/oz)
Zinc
(t)
Zinc
(€/t)
2014 2,832 5,656 5,000 1,191 795 1,479
2015 2,946 5,656 5,004 1,191 804 1,479
2016 3,264 5,656 5,003 1,191 809 1,479
Total 9,042 14,999 2,408
Hedge book
has positive
value of €7.8
million
At the time of writing, the copper price was €5,310 per tonne and the gold price €978
per ounce.
The mark to market value of the hedge book at 30 June 2013 is €7.8 million.
The Company also undertakes short-dated (3 months) hedging to secure revenue for
the period (Quotational Period) between the receipt of the provisional invoice for
concentrate sales and the final pricing. Realised and unrealised gains and losses on
Quotational Period hedging have been included in the realised prices per commodity
shown in page 5. Altona has recorded a gain of US$1.33 million on these hedges for
the quarter.
Share Price Activity on ASX
Quarter open 0.22¢
High 0.22¢
Low 0.13¢
Quarter close 0.14¢
Average daily volume 448,257
Competent Persons Statement
The information in this report that relates to Exploration Targets, Exploration Results,
Mineral Resources or Ore Reserves is based on information compiled by Dr Alistair
Cowden BSc (Hons), PhD, MAusIMM, MAIG, Mr Jarmo Vesanto MSc, MAusIMM, Mr
Jani Impola, MSc, MAusIMM and Mr Jari Juurela MSc, MAusIMM. Dr Cowden, Mr
Vesanto, Mr Impola and Mr Juurela are full time employees of the Company and have
sufficient experience which is relevant to the style of mineralisation and type of
deposit under consideration and to the activity being undertaking to qualify as a
Competent Person as defined in the 2012 Edition of the ‘Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Dr Cowden,
Mr Vesanto, Mr Impola and Mr Juurela consent to the inclusion in the report of the
matters based on their information in the form and context in which it appears.
Please direct
enquiries to:
Alistair Cowden James Harris
Managing Director Professional Public Relations
Tel: +61 8 9485 2929 Tel: +61 8 9388 0944
[email protected] [email protected]
Jochen Staiger
Swiss Resource Capital AG - Germany
Tel: +41 71 354 8501
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
14.
Figure 3: Location of RAB drilling completed this quarter at the Roseby Project.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
15.
Figure 4: Results of RAB drilling at the Companion and Brolga areas.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
16.
Figure 5: Results of RAB drilling at Green Hills and other northern targets.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
17.
Table 1: Resource Estimates for the Roseby Project
DEPOSIT
TOTAL CONTAINED
MEASURED INDICATED INFERRED METAL
Tonnes Grade Copper Gold Tonnes Grade Tonne Grade Tonnes Grade
million Cu Au
tonnes ounces million Cu Au
million Cu Au
million Cu Au
% g/t % g/t % g/t % g/t
Copper-Gold Deposits
Little Eva 100.3 0.54 0.09 538,000 271,000 36.3 0.63 0.08 41.4 0.48 0.08 22.6 0.49 0.11
Ivy Ann 7.5 0.57 0.07 43,000 17,000 5.4 0.60 0.08 2.1 0.49 0.06
Lady Clayre 14.0 0.56 0.20 78,000 85,000 3.6 0.60 0.24 10.4 0.54 0.18
Bedford 1.7 0.99 0.20 17,000 11,000 1.3 1.04 0.21 0.4 0.83 0.16
Sub-total 123.4 0.55 0.10 675,000 384,000 36.3 0.63 0.08 51.7 0.52 0.09 35.5 0.51 0.13
Copper Only Deposits
Blackard 76.4 0.62 475,000 27.0 0.68 6.6 0.60 42.7 0.59
Scanlan 22.2 0.65 143,000 18.4 0.65 3.8 0.60
Longamundi 10.4 0.66 69,000 10.4 0.66
Legend 17.4 0.54 94,000 17.4 0.54
Great Southern 6.0 0.61 37,000 6.0 0.61
Caroline 3.6 0.53 19,000 3.6 0.53
Charlie Brown 0.7 0.40 3,000 0.7 0.40
Sub-total 136.7 0.61 840,000 27.0 0.68 25.0 0.64 84.7 0.59
TOTAL 260.1 0.58 0.05 1,515,000 384,000 63.2 0.65 0.05 76.7 0.55 0.06 120.1 0.56 0.04
See ASX release of 26 July 2011, 19 December 2011, 23 April 2012, 3 July 2012 and 22 August 2012 for full details of resource estimation methodology and
attributions. It is Altona’s view that the estimates for Little Eva, Bedford, Ivy Ann, Lady Clayre, Legend and Blackard deposits have full Table 1 disclosure
and whilst disclosed prior to the adoption of JORC 2012 comply with that edition of the Code. The remainder of the deposits are compliant with JORC 2004.
Note: All figures may not sum exactly due to rounding.
Little Eva is reported above a 0.2% copper lower cut-off grade, all other deposits are above 0.3% copper lower cut-off grade.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
18.
Table 2: Kylylahti Resource Estimate - December 2012
Tonnes
(m)
Cu
(%)
Au
(g/t)
Zn
(%)
Co
(%)
Ni
(%)
Measured 1.2 1.50 0.71 0.60 0.27 0.20
Indicated 6.4 1.22 0.69 0.55 0.23 0.21
Inferred 0.3 0.97 0.57 0.70 0.24 0.18
TOTAL 7.9 1.25 0.69 0.56 0.23 0.20
Metal Tonnes
99,050 175,750oz 44,250 18,550 16,200
See ASX release dated 9 April 2013 for JORC 2012 Compliance.
Table 3: Kylylahti Ore Reserves, December 2012
Tonnes
(m)
Cu
(%)
Au
(g/t)
Zn
(%)
Co
(%)
Ni
(%)
Probable Ore Reserves 3.6 1.69 0.66 0.67 0.26 0.14
Metal Tonnes
60,500 76,100oz 24,000 9,400 5,000
See ASX release dated 9 April 2013 for JORC 2012 Compliance.
Table 4: Outokumpu Resources, December 2012
Deposit Classification Tonnes
(m)
Cu
(%)
Au
g/t
Zn
(%)
Co
(%)
Ni
(%)
Kylylahti
Measured 1.19 1.50 0.71 0.60 0.27 0.20
Indicated 6.40 1.22 0.69 0.55 0.23 0.21
Inferred 0.31 0.97 0.57 0.70 0.24 0.18
Total 7.91 1.25 0.69 0.56 0.23 0.20
Saramäki Inferred 3.40 0.71 - 0.63 0.09 0.05
Vuonos Inferred 0.76 1.76 - 1.33 0.14 -
Hautalampi
Measured 1.03 0.47 - 0.06 0.13 0.47
Indicated 1.23 0.30 - 0.07 0.11 0.42
Inferred 0.90 0.30 - 0.10 0.10 0.40
Total 3.16 0.36 - 0.07 0.11 0.43
Riihilahti Indicated 0.14 1.69 - - 0.04 0.16
Valkeisenranta Indicated 1.54 0.29 - - 0.03 0.71
Särkiniemi Indicated 0.10 0.35 - - 0.05 0.70
Sarkalahti Inferred 0.19 0.33 - - - 1.02
TOTAL 17.20 0.90 0.32 0.45 0.15 0.26
See Vulcan ASX Release of 16 November 2009 for JORC 2004 compliance for deposits other than Kylylahti.
This release can be found on the Finland Resource and Reserve Estimates page of Altona’s website.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
19.
APPENDIX 5B
Mining Exploration entity quarterly report Name of entity
ALTONA MINING LIMITED
ABN Quarter ended (“current quarter”)
35 090 468 018 30 June 2013
Consolidated statement of cash flows
Cash flows related to operating activities
Current Quarter (3 months) A$’000
Year to Date (12 months)
$A’000
1.1 Receipts from product sales and related debtors 21,990 77,194
1.2 Payments for (a) exploration and evaluation (1,314) (5,999)
(b) development (net of grant received) * (5,187) (18,148)
(c) production (12,109) (40,898)
(d) administration (1,457) (7,072)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 215 712
1.5 Interest and other costs of finance paid (460) (1,260)
1.6 Income taxes rebate - -
1.7 Other** 1,320 1,103
Net Operating Cash Flows 2,998 5,632
Cash flows related to investing activities
1.8 Payment for purchases of: (a) prospects - -
(b) equity investments - -
(c) other fixed assets (1,650) (7,692)
1.9 Proceeds from sale of: (a) prospects - -
(b) equity investments - -
(c) other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net investing cash flows (1,650) (7,692)
1.13 Total operating and investing cash flows (carried forward) 1,348 (2,060)
* Mine development expenditure have be re-classified to this category for the year-to-date following clarification from the ASX.
** Proceeds from sale of assets, Quotational Period hedges and bonds and security deposits
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
20.
Cash flows related to financing activities
1.14 Proceeds from issues of shares (net of costs) - -
1.15 Proceeds from sale of forfeited shares - -
1.16 Proceeds from borrowings - -
1.17 Repayment of borrowings - -
1.18 Dividends paid - -
1.19 Other - -
Net financing cash flows - -
Net increase (decrease) in cash held 1,348 (2,060)
1.20 Cash at beginning of quarter/year 22,587 26,711
1.21 Exchange rate adjustments to 1.20 2,158 1,442
1.22 Cash at end of quarter 26,093 26,093
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
Current quarter
$A’000
1.23 Aggregate amount of payments to the parties included in item 1.2
336
1.24 Aggregate amount of loans to the parties included in item 1.10
-
1.25 Explanation necessary for an understanding of the transactions
Payment of directors’ fees, salaries and superannuation to the directors during the quarter.
Non-cash financing and investing activities 2.1 Details of financing and investing transactions which have had a material effect on consolidated
assets and liabilities but did not involve cash flows
N/A
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the
reporting entity has an interest
N/A
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
21.
Financing facilities available Add notes as necessary for an understanding of the position.
Amount available $A’000
Amount used $A’000
3.1 Loan facilities(*) - 22,359
3.2 Credit standby arrangements - -
(*) The Credit Suisse debt facility of US$20 million has been fully drawn down. Estimated cash outflows for next quarter (excluding any proceeds from concentrate sales and other income)
$A’000
4.1 Evaluation/Exploration (1,236)
4.2 Development (4,560)
4.3 Production (12,287)
4.4 Administration (2,181)
Total (20,264)
Reconciliation of Cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.
Current quarter $A’000
Previous quarter $A’000
5.1 Cash on hand and at bank 18,534 11,567
5.2 Deposits at call 7,559 11,020
5.3 Bank overdraft - -
5.4 Other (provide details) - -
Total: cash at end of quarter (item 1.22) 26,093 22,587
Changes in interests in mining tenements
6.0 See attached Schedule A. For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
22.
Issued and quoted securities at end of current quarter
Total number Number quoted
Issue price per security
Amount paid up per security
7.1 Preference securities (description)
- - - -
7.2 Changes during quarter
- - - -
7.3 Ordinary securities
528,992,704 528,992,704 - -
7.4 Changes during quarter - Issued
55,000 55,000 - -
7.5 Converting debt Securities (description and conversion factor)
- - - -
7.6 Changes during quarter
- - - -
7.7 Options (description and conversion factor)
365,000 1,000,000
9,677,749^
- -
Exercise Price
$1.50 $0.44
-
Expires
30 June 2013 18 November 2013
(various)
7.8 Issued during quarter
- - - -
7.9 Exercised during quarter
55,000^ - - -
7.10 Expired during quarter
60,000^ - -
-
7.11 Debentures (totals only)
- - - -
7.12 Unsecured notes (totals only)
- - - -
^ Share rights issued pursuant to approved Employee Share Scheme. These Share Rights form part of the Long Term
Incentive Scheme in compliance with Altona’s Remuneration Policy. The Share Rights have various expiry dates and performance hurdles.
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
23.
Compliance statement
1. This statement has been prepared under accounting policies which comply with accounting standards
as defined in the Corporations Law or other standards acceptable to ASX.
2. This statement does give a true and fair view of the matters disclosed.
Sign here: Date: 29 July 2013
Company Secretary
Print Name: Eric Hughes
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
24.
SCHEDULE A
FINNISH MINING TENEMENTS
Interests in mining tenements relinquished, reduced or lapsed during the quarter.
Three eight-year (original five-year and additional three-year) Kylylahti Copper’s claims with mining register
numbers 7976/1-3 will expire in July 2013. A combined three year extension application, Kokonvaara was
submitted to cover all three expiring claims. The combined area of the claims was reduced to meet the new
Mining Act requirements.
Interests in mining tenements acquired or increased during the quarter
Five new claims were granted for Kylylahti Copper Oy. Kokka 2-6 claims cover the historic Outokumpu style
Kokka deposit and surrounds. Claims cover a total area of 330 hectares.
A three-year extension to the Vaara claim was granted for Kuhmo Metals Oy.
An application for a 32.5ha expansion to the Luikonlahti auxiliary area was submitted during the quarter. The
area is planned to cover the cobalt-nickel concentrate storage facility.
A new 511 hectares claim application (Perttilahti South) was submitted. The extensive claim area is
designed to cover the area between existing Perttilahti-Kokonvaara claim extensions and lake Viinijärvi SE of
Perttilahti.
Interests in mining tenements at end of the quarter
OUTOKUMPU AREA Mining Licenses
Number Name Holder
3593/1a Kylylahti Kylylahti Copper Oy
3593/1b Kylylahti Kylylahti Copper Oy
3593/1c Kylylahti ML extension Kylylahti Copper Oy
3593/2a Kylylahti 2 Kylylahti Copper Oy 348/1a, 563/1a, 98/13b, 257/1a Hautalampi Vulcan Hautalampi Oy
7975 Riihilahti Kylylahti Copper Oy 553/1a,2a,4a,6a-11a Luikonlahti1-2,4,6-11 Kylylahti Copper Oy
1281/1a-2a Petkel I+ II Kylylahti Copper Oy
2061/1a Petkellahti Kylylahti Copper Oy 553/1a,2a,4a,6a-11a Luikonlahti auxiliary areas Kylylahti Copper Oy 553/1a,2a,4a,6a-11a Luikonlahti auxiliary areas Expansion Kylylahti Copper Oy
Claims Number Name Holder
7799/2 Kylylahti 2 Kylylahti Copper Oy
7799/3 Kylylahti 3 Kylylahti Copper Oy
7799/4 Kylylahti 4 Kylylahti Copper Oy
7914/1 Saramäki 1 Kylylahti Copper Oy
7906/1 Perttilahti 1 Kylylahti Copper Oy
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
25.
7906/2 Perttilahti 2 Kylylahti Copper Oy
7906/3 Vuonos 1 Kylylahti Copper Oy
7906/4 Vuonos 2 Kylylahti Copper Oy
7906/5 Vuonos 3 Kylylahti Copper Oy
8393/1 Polvikoski 1 Kylylahti Copper Oy
8393/2 Polvikoski 2 Kylylahti Copper Oy
8393/3 Kylylahti 6 Kylylahti Copper Oy
8394/1 Saramäki 2 Kylylahti Copper Oy
8525/1 Sukkula 1 Kylylahti Copper Oy
8525/2 Sukkula 2 Kylylahti Copper Oy
7976/1 Kokonvaara Kylylahti Copper Oy
7976/2 Perttilahti1 Kylylahti Copper Oy
7976/3 Perttilahti2 Kylylahti Copper Oy
8623/1 Sivakkavaara 2a Kylylahti Copper Oy
8623/2 Sivakkavaara 2b Kylylahti Copper Oy
8623/3 Sivakkavaara 3 Kylylahti Copper Oy
8974/1 Kokka 2 Kylylahti Copper Oy
8974/2 Kokka 3 Kylylahti Copper Oy
8974/3 Kokka 4 Kylylahti Copper Oy
8974/4 Kokka 5 Kylylahti Copper Oy
9106/1 Kokka 6 Kylylahti Copper Oy
Perttilahti South Kylylahti Copper Oy
Reservations Number Name Holder
VA2011:0001 Ala-Penikka Kylylahti Copper Oy
VA2012:0188 Miihkali Kylylahti Copper Oy
VA2012:0189 Saramäki-South Kylylahti Copper Oy
KUHMO JOINT VENTURE
Mining Licenses Number Name Holder
7014 Hietaharju Kuhmo Metals Oy
7922 Peura-aho Kuhmo Metals Oy
Claims Number Name Holder
Saarikylä belt
ML2012:0047 Vaara Kuhmo Metals Oy
8049/1 Kotisuo Kuhmo Metals Oy
8049/2 Kauniinlampi Kuhmo Metals Oy
8049/3 Hoikkalampi Kuhmo Metals Oy
8049/4 Rytys Kuhmo Metals Oy
8049/5 Vaara North Kuhmo Metals Oy
8396/1 Hoikka Kuhmo Metals Oy
8618/1 Hakovaara Kuhmo Metals Oy
8602/1 Vaara West Kuhmo Metals Oy
Kiannanniemi
7922/1 Peura-aho Kuhmo Metals Oy
8033/3 Peura-aho North Kuhmo Metals Oy
8033/1 Peura-aho East Kuhmo Metals Oy
8033/2 Peura-aho NE Kuhmo Metals Oy
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
26.
8033/5 Peura-aho SW Kuhmo Metals Oy
8033/4 Peura-aho South Kuhmo Metals Oy
8618/3 Myllyaho 1 Kuhmo Metals Oy
8618/4 Myllyaho 2 Kuhmo Metals Oy
8745/1 Hietaharju North Kuhmo Metals Oy
Huutoniemi
8476/1 Huutoniemi 1 Kuhmo Metals Oy
8476/2 Huutoniemi 2 Kuhmo Metals Oy
8476/3 Huutoniemi 3 Kuhmo Metals Oy
8476/4 Huutoniemi 4 Kuhmo Metals Oy
Moisiovaara
8047/4 Luokkivaara Kuhmo Metals Oy
8055/1 Luokkipuro Kuhmo Metals Oy
8055/2 Hyyrylainen Kuhmo Metals Oy
8049/7 Sika-aho Kuhmo Metals Oy
8049/8 Paatola Kuhmo Metals Oy
8049/9 Likosuo Kuhmo Metals Oy
8049/10 Karsikkosuo Kuhmo Metals Oy
8049/11 Lehdonmaa Kuhmo Metals Oy
8049/12 Harju Kuhmo Metals Oy
8049/13 Yhteisenaho Kuhmo Metals Oy
8049/14 Selkajarvi Kuhmo Metals Oy
8049/15 Kaartilanvaara Kuhmo Metals Oy
8049/16 Kaivolampi Kuhmo Metals Oy
8049/17 Paatolaislampi Kuhmo Metals Oy
8233/1 Kinnula Kuhmo Metals Oy
8233/2 Kupusenkangas Kuhmo Metals Oy
8242/6 Metsälä Kuhmo Metals Oy
8242/4 Viima-aho Kuhmo Metals Oy
8242/5 Rinneaho Kuhmo Metals Oy
8242/3 Kemppaanlehto Kuhmo Metals Oy
8956/2 Lehdonmaa South Kuhmo Metals Oy
Arola - Harma North
7923/1 Arola Kuhmo Metals Oy
8047/1 Arola South Kuhmo Metals Oy
8047/2 Palovaara South Kuhmo Metals Oy
8047/3 Tiikkaja-aho Kuhmo Metals Oy
8043/1 Kelosuo South Kuhmo Metals Oy
8049/18 Karhujarvi Kuhmo Metals Oy
8049/19 Palovaara Kuhmo Metals Oy
8049/20 Putkisuo Kuhmo Metals Oy
8049/21 Kelosuo Kuhmo Metals Oy
8049/22 Pitkaaho Kuhmo Metals Oy
8242/2 Antinaho Kuhmo Metals Oy
8242/1 Nyberginlehto Kuhmo Metals Oy
8500/1 Korkea-aho 2 Kuhmo Metals Oy
8500/2 Korkea-aho 3 Kuhmo Metals Oy
8762/1 Naurissuo Kuhmo Metals Oy
9412/1 Tiikkaja-aho 2 Kuhmo Metals Oy
8955/1 Kelosuo East Kuhmo Metals Oy
8955/2 Kirnulampi Kuhmo Metals Oy
Kuhmo Area
8055/3 Siivikkovaara Kuhmo Metals Oy
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
27.
8055/4 Niemenkyla Kuhmo Metals Oy
8049/24 Riihilampi Kuhmo Metals Oy
KOTALAHTI AREA NICKEL
Mining Licenses Number Name Holder
6977/1a Särkiniemi Vulcan Kotalahti Oy
7739 Valkeisenranta Vulcan Kotalahti Oy
AUSTRALIAN MINING TENEMENTS Interests in mining tenements relinquished, reduced or lapsed during the quarter A letter of surrender was sent together with Deep Yellow Limited to fully surrender EPM14367-Spider. Interests in mining tenements acquired or increased during the quarter No mining tenements (e.g. EPMs) were acquired during the quarter. Renewal applications for nine (9) greater Roseby Project EPMs and one (1) Queensland Regional Project EPMs are currently being processed by the Queensland DNRM. Correspondence was received from the Queensland DNRM during the June Quarter approving the renewal application for EPM12529-Cabbage Tree. The area under granted EPMs within Queensland presently totals 1,494.0km
2.
Interests in mining tenements at end of the quarter QUEENSLAND – ROSEBY PROJECT Mining Leases (ML)
Number Name Holder
90162 Scanlan Altona Mining Ltd / Roseby Copper Pty Ltd 90163 Longamundi Altona Mining Ltd / Roseby Copper Pty Ltd 90164 Blackard Altona Mining Ltd / Roseby Copper Pty Ltd 90165 Little Eva Altona Mining Ltd / Roseby Copper Pty Ltd 90166 Village Altona Mining Ltd / Roseby Copper Pty Ltd
Exploration Permit for Minerals (EPM)
Number Name Holder
8059 Cameron River Altona Mining Ltd 8506 Mt Roseby Altona Mining Ltd / Roseby Copper Pty Ltd 9056 Pinnacle Altona Mining Ltd / Roseby Copper Pty Ltd 10266 Highway Altona Mining Ltd / Roseby Copper Pty Ltd 10833 Cameron Altona Mining Ltd / Roseby Copper Pty Ltd 11004 Ogorilla Altona Mining Ltd / Roseby Copper Pty Ltd 11611 Gulliver Altona Mining Ltd / Roseby Copper Pty Ltd 12121 Gulliver East Altona Mining Ltd / Roseby Copper Pty Ltd 12492 Queen Sally Altona Mining Ltd / Roseby Copper Pty Ltd 12493 Quamby Altona Mining Ltd / Roseby Copper Pty Ltd 12529 Cabbage Tree Altona Mining Ltd / Roseby Copper Pty Ltd 13249 Lilliput Altona Mining Ltd / Roseby Copper Pty Ltd 14363 Bannockburn Altona Mining Ltd 14365 Corella Altona Mining Ltd 14535 Roseby Infill Altona Mining Ltd / Roseby Copper Pty Ltd 14556 Coolullah Altona Mining Ltd 14822 River Gum Altona Mining Ltd 18784 Roseby East Roseby Copper Pty Ltd 18983 Coolullah North Roseby Copper Pty Ltd
For
per
sona
l use
onl
y
QUARTERLY REPORT JUNE 2013
28.
QUEENSLAND – REGIONAL PROJECTS Exploration Permit for Minerals (EPM)
Number Name Holder
9611 Happy Valley Altona Mining Ltd 14367 Spider Altona Mining Ltd (49%) / Deep Yellow Limited (51%) 14370 Malakoff Altona Mining Ltd 14371 Mt. Angelay Altona Mining Ltd
For
per
sona
l use
onl
y