Report Mini Project Dka 4c

Embed Size (px)

Citation preview

  • 8/13/2019 Report Mini Project Dka 4c

    1/21

    Page 1

    1.0INTRODUCTION

    1.1Name of the companyDKA 4C SDN. BHD.

    1.2Nature of businessDKA 4C SDN. BHD. is a partnership company that focuses on sell product.

    1.3Location of businessDKA 4C SDN. BHD. is located at Taman Muhibbah, Merlimau Area. We had

    chosen this location because it is nearest to housing area, schools and factories that

    can make profit to our company.

    1.4Date of commencementOur company will commence operations on 18 March 2013

    1.5Factor in selecting the proposed ventureWe chose this business because it is easy to implement and the beginning for us to

    gain knowledge of business.

    1.6Future prospects of the businessOur future plans for this business is to expand our empire in peninsular Malaysia and

    we also dream to become a supplier of materials to the dealer to small traders out

    there.

    2.0PURPOSE OF PREPARING THE BUSINESS PLANThis business plans is prepared by DKA 4C SDN. BHD. purpose for the funds to

    members.This business plan is also prepare as a guideline for managing the proposed

    venture.

  • 8/13/2019 Report Mini Project Dka 4c

    2/21

    Page 2

    3.0BUSINESS/COMPANY BACKGROUND

    Name of the business : DKA 4C

    Business address : JB6666, Taman Muhibbah Fasa 6, 77300 Merlimau, Melaka

    Telephone number : 017- 7382866

    Fax number : 06-654 3210

    E-mail address : [email protected]

    Form of business : Partnership Company

    Main activity (s) : Doing small foods business.

    Date of commencement : 18 March 2013

    Date of registration : 14 January 2013

    Registration number : A-141209

    Initial (own) capital : RM 300.00

    Name of bank : Bank Islam Malaysia Berhad (BIMB)

    Bank account number : 1412091206893070296

  • 8/13/2019 Report Mini Project Dka 4c

    3/21

    Page 3

    4.0 ORGANISATION / ADMINISTRATION / MANAGEMENT PLAN

    4.1 Organisations, mission, vision and objectives.

    Table 6.1 shows the logo used by DKA 4C SDN. BHD.

    LOGO

    VISION To become a reputable and succesfull business service

    provider.

    MISSION

    To maximize profit

    Our company,s long term goals are to maximize profits.

    This is impotant to ensure taht we are succesful.

    OBJECTIVES

    Our company,s objectives are :

    1) To achieve consistency in our companys cash flow.This is important to ensure taht we have ggo cash fow

    and a smooth running business.

    2) To give the best business services to customersIt can ensure that the demands and expectations of

    customers are met.

    3) To offer reasonable prices to customersPrice is very important for customers. The price and

    quality of service must be parallel with each other.

    4) To achieve profits targets.This cah help enhance our financial position.

    5) To ensure the order is completed on time.Our company wants to ensure that the customers

    orders are completed on time.

  • 8/13/2019 Report Mini Project Dka 4c

    4/21

    Page 4

    4.2 Organizational chart / structure

    DKA 4C SDN. BHD. Used an organizational structure based on functions in the

    organization. The firm is divided into marketing, finance and administration, and technicaland customer service division. This structure suits DKA 4C SDN. BHD. As the organization

    emphasezes functional specialities to perform tasks. The organizational structure will cover

    all aspects of the management as a business entity.

    GENERAL MANAGER

    SECRETARY

    SUPERVISOROPERATION

    MANAGER

    FINANCIAL

    MANAGER

    WORKER

  • 8/13/2019 Report Mini Project Dka 4c

    5/21

    Page 5

    4.3 Man Power Planning

    DKA 4C BEREHAT Sdn. Bhd has one seven partners and they manage, contract and execute

    the operations of the business as shown in Table 6.3. DKA 4C BEREHAT Sdn. Bhd. Has one

    general manager, one finance manager, one assitant finance manager, one operations

    manager, two supervisor and one secretary.

    NO POSITION NUMBER OF PERSONNEL

    1 General Manager 1

    2 Finance Manager 1

    3 Assitant Finance Manager 1

    4 Operations Manager 1

    5 Supervisor 2

    6 Secretary 1

    TOTAL 7

  • 8/13/2019 Report Mini Project Dka 4c

    6/21

    Page 6

    4.4 Scheduled of task and responsibility

    Each manager has his responsibility to execute the operations of the business. It is very

    important for every manager to know his tasks and responsibilities in the company as it willguide him in accomplishing his job. Table below describes the task and responsibilities of

    every position. The following functions and responsibilities have been identified and will be

    delegated to the respective individual to ensure the smooth operation of the business.

    Task / Position Responsibilities / Job Description

    General Manager To plan, implement, and control the overall management of thebusiness

    To plan and monitor the strategic progress of the business To be accountable for the overall performance of the business.

    Secretary To type letters, write reports and minutes of the meetings, andperform general administrative tasks.

    Operation Manager To be responsible for production , inventory, and quality control.Financial Manager To plan and oversee the accounting functions and financial

    resources

    To calculate the budget of the company To make forecasts and accounts for the company

    Supervisor To give order to worker To be responsible for stock control

    Worker To making the order by customer To sell the product / food

  • 8/13/2019 Report Mini Project Dka 4c

    7/21

    Page 7

    4.5 Remuneration plan

    For our company, we have chosen the EPF scheme to be given to all employees. EPF is

    compulsory savings for employees so that they will have money to support themselves oncetheir retire. As a general guideline, employers are required to contribute at least 12% of an

    employees basic salary. Dka 4C Berehat Sdn. Bhd. Also provides Social Security

    Organization (SOCSO) contributions to ensure that employees receive compensation in

    situations of work-related accidents or illnesses. Table below shows illustrates the

    remuneration plan for each employee in Dka 4C Berehat Sdn. Bhd.

    Position Number of

    employees

    Remuneration

    per week/ weeksalary

    (RM)

    EPF

    contribution

    (12%) (RM)

    SOCSO

    (2%) (RM)

    Total (RM)

    General manager 1 RM 20 RM 2.40 RM 0.40 RM 22.80

    Financial manager 3 RM 45 RM 5.40 RM 0.90 RM 51.30

    Operational Manager 2 RM 30 RM 3.60 RM 0.60 RM 34.20

    Supervisor 4 RM 60 RM 7.20 RM 1.20 RM 68.40

    Secretary 1 RM 15 RM 1.80 RM 0.30 RM 17.10

    Worker 22 RM 220 RM 26.40 RM 4.40 RM 250.80

    TOTAL 33 RM 390 RM 46.80 RM 7.80 RM 444.60

  • 8/13/2019 Report Mini Project Dka 4c

    8/21

    Page 8

    4.6 List Of Office Equipment And Supplie

    DKA 4C Brehattt Sdn. Bhd. has bought a few things in order to smooth all the tasks nicely

    and the things as listed in the table below. We bought a few things. These things are veryimportant to make all of the duty as well. On the other hands, this list of equipment were

    bought to gain back the modal that company used and may attract more company to visit and

    feel comfort with our company.

    COMPANY EQUIPMENT AND FURNITURE

    NO TYPE OF

    EQUIPMENT

    QUANTITY PRICE/UNIT (RM)

    PRICE PER UNIT

    (RM)

    TOTAL COST

    (RM)

    1 KITCHEN

    EQUIPMENTS

    2 UNITS 5.00 10.00

    TOTAL 2 UNITS 5.00 10.00

  • 8/13/2019 Report Mini Project Dka 4c

    9/21

    Page 9

    5.0 MARKETING PLAN/ANALYSIS

    5.1 Description of products or services

    DKA 4C SDN.BHD. is a supplier of food for construction and building industry. We

    supply various kinds of food that are manufactured by domestic firms as well asthose that are imported from foreign countries.We act the intermediary between the

    factory, either located locally or internationally,and customers.

    We supply quality food and are concerned with customers satisfaction. Our

    business was developed to fulfil the demands of the food industry. We include

    delivery services for our customers convenience. We conducted a research on this

    proposed venture for five months prior to business commencement.

    We guarantee that our food are of good quality. If our products have failed

    to satisfy and fulfil our customers needs,we guarantee a full refund of the value ofpurchase or a replacement of the same value.

    5.2 Target Market

    DKA 4C SDN.BHD is a new company that is situated in rented house area which is

    also near to Politeknik Merlimau.The main nature of this company is to supply food

    to our customers.From a survey that was conducted at Taman Muhibbah, Merlimau

    Utara, DKA 4C SDN.BHD has identified its target market : polytechnics students or

    peoples at Merlimau will have a good product from DKA4C SDN.BHD. Based on the

    survey results,we believe that DKA 4C SDN.BHD. will be able to stabilize itself by

    focusing on this target market.

    5.3 Market size

    There are two major market segments within this target area.The first segment

    consists of polytechnics student around Merlimau,Melaka and the second segment

    is the peoples at Merlimau,Melaka.

    The first segment consists of 4,000 to 8,000 students that like to buy our foods. The

    second segment is about 3,000 to 9,000 peoples at Merlimau usually buy our foods. A

    survey shows that the first segment makes purchases of about RM 500.00 per month

    and the second group spends about RM1,000 per month. We estimated the potential

    sales for a week as RM 100.00(RM20.00X5 days). All the data was obtained using

    three methods. Firstly, we made an observation of the market size of the business.

    Secondly, We interviewed a person in charge and a receptionist at the

    Registration Department and the Statistics Department to get further information.

    Lastly, we used questionnaires to get some information in order to build ourmarketing plan.

  • 8/13/2019 Report Mini Project Dka 4c

    10/21

    Page10

    5.4 Competitors (strengths and weaknesses)

    Being the sixth company to involve in supplying foods in Merlimau, Melaka, ka

    DKA 4C Sdn.Bhd has to compete with several existing competitors. Table BP 1.7

    shows the strengths and weaknesses among the competitors.

    Table BP 1.7 Competitors strengths and weaknesses

    Competitors Strength Weaknesses

    DKA4A Fully managed by experts Located at an Merlimau Utara,

    Melaka.

    Has a good experience.

    The workers not somany.

    DKA4B Large sales of foods everymonth.

    The company is farfrom the Merlimau that

    located at Muar.

    DKA4D Experienced workers performan excellent job in sales the

    food.

  • 8/13/2019 Report Mini Project Dka 4c

    11/21

    Page11

    5.5 Marketing strategy

    The marketing strategy of DKA4C Sdn.Bhd. is summarized in Table BP 1.10

    Table BP 1.10 Marketing strategy

    Criteria Description

    Product

    Strategy

    Branding As marketing company, we supply foods that are

    produced by several local marketing. The brand

    that we sell includes sandwiches, ice cream, and

    muruku. All these foods are from the best product

    in our country.

    Quality DKA4C SDN.BHD. provides good quality food

    to our customers. The quality is observed in terms

    of:

    1. Design2. Packaging3. Protection4. Ease of Use5. Product Differentiation6. Attractiveness7. Product Safety

    Labeling All foods labeled and provide information on the

    manufacturer, size, and usage instructions.

    After Sale Services In order to maintain the smooth running on

    DKA4C SDN BHD the management of fist after

    sales services whereby the customer will be a

    given a short questionnaire in order to know the

    weaknesses that need to be improved in the future

    Delivery services We also provide delivery services for customers

    who need to transport their purchases to specific

    locations.

  • 8/13/2019 Report Mini Project Dka 4c

    12/21

    Page12

    Pricing

    Strategy

    Competition-based pricing DKA4C SDN BHD uses competition-based

    pricing as its pricing strategy. We have

    competitors in Merlimau that sell the same

    products for a higher price to get more profit per

    unit. However, we at DKA4C SDN BHD placegreater importance on customer satisfaction for

    repeat business. We have reduced the price per

    unit of our products and are still able to get

    reasonable profit from our sales. Our competitive

    price will ensure customers continue buying from

    us in the future and also attract new customers.

    Distribution

    Strategy

    Fourth channel DKA4C SDN.BHD uses the fourth channel as our

    distribution strategy. As a trading company, we

    will get goods from the wholesaler and sell themto our customers. The wholesalers buys in large

    quantities from several manufacturers.

    Manufacturer

    WholesalerRetailerConsumer

    Promotion

    Strategy

    Advertising As for our promotion strategy.DKA4C SDN.BHD

    uses the advertising method as the first step in

    promoting our business. There will be printed

    advertisements in brochures, magazines, andnewspapers soon. We have also visited the

    developers offices to attract them to our firm. A

    special discount will be given for purchases of

    large quantities. A marketing executive will be

    appointed to carry out our promotion strategy

    extensively.

  • 8/13/2019 Report Mini Project Dka 4c

    13/21

    Page13

    6.0 OPERATIONAL PLAN / PRODUCTION STRATEGY

    6.1 Operational / Innovation Process

    To date, we have completed our market research and a lease has been secured at the selected

    location at Taman Muhibbah, Merlimau Melaka. The next steps in the operational process are

    as follows:

    8.1.1 Sign Office /Building Lease Within 30 Day

    8.1.2 Sign Material And Equipment

    8.1.3 Accept Delivery Of Equipment

    8.1.4 Receive Equipment Training And Set Up

    8.1.5 Open Business

    8.1.6 Launch Advertising And Promotion Pelan

    6.2 Process flow chart

    Figure below shows a flow chart that summarizes the operational process described in section

    6.1

    Process Flow Chart For

    Buy the material top make a sandwich and muruku.Divide the tasks into two parts, making sandwiches and muruku

    Lavender finished making sandwiches and muruku, food will be sold

    to customers

  • 8/13/2019 Report Mini Project Dka 4c

    14/21

    Page14

    6.3 Production Schedule / Capacity Planning

    The table below shows the production schedule or capacity planning for DKA 4C SDN.

    BHD. Based on monthly production.

    No. Time of

    Production

    Quantity of

    Production

    Good per

    Day

    1 Daily Production 100Ice cream

    50- Sandwich

    20muruku

    170 pieces

    6.4 Material requirement

    We calculated our material requirement based on our sales per day. Our daily sale is

    approximately 170 pieces per day. Hence, the total cost of the material per week is about 510

    pieces.

    MATERIAL REQUIREMENT

    No. Item Quantity

    Required

    Safety

    Stock

    Price per

    unit (RM)

    Supplier Total

    Amount

    (RM)

    1 Ice Cream 380 RM 0.20 DKA 4C

    SDN.BHD.

    RM 76.00

    2 Sandwich 150 RM 1.20 DKA 4C

    SDN.BHD.

    RM 180.00

    3 Muruku 50 RM 1.20 DKA 4C

    SDN.BHD.

    RM 60.00

    TOTAL RM 316.00

  • 8/13/2019 Report Mini Project Dka 4c

    15/21

    Page15

    7.0 FINANCIAL PLAN / STRATEGY / ANALYSIS

    7.1 Project Implementation Cost

    DKA 4C SDN. BHD. fixed assets include equipment and furniture and fittings which cost a

    total RM 10.00. The companys working capital for administration, marketing and operationcost is RM 39.00. therefore, our total project implementation cost amounts to RM 66.00 as

    shown in table below. We have also added a contigency cost (10 percent) to manage any

    variances that might be occur between the actual expenditure from the budgeted expenditure.

    PROJECT IMPLEMENTATION COST

    Requirements Cost

    RM RM

    Fixed Assets

    Furniture 10.00

    SUBTOTAL 10.00

    Working Capital

    Administration 15.00

    SUBTOTAL 15.00

    Marketing

    Promotional cost 15.00

    SUBTOTAL 15.00

    Operations

    Overhead cost 9.00

    SUBTOTAL 9.00

    Deposits

    Utilities (telephone,water,electricity) 11.00

    SUBTOTAL 11.00

    TOTAL 60.00

    Contigencies (10%) 6.00

    GRAND TOTAL 66.00

  • 8/13/2019 Report Mini Project Dka 4c

    16/21

    Page16

    7.2 Sources Of Finance

    The breakdown of financing sources is as shown in table below. Total financing sources

    required will be obtained from our own capital amounting RM 300.00.

    DKA 4C SDN. BHD.SCHEDULE OF FINANCIAL SOURCES AS AT YEAR 2013

    Sources Amount (RM)

    A. Equity / Own ContributionsCash 300.00

    Assets (land and building)

    B. External Sources 0.00C. Others 0.00

    TOTAL 300.00

  • 8/13/2019 Report Mini Project Dka 4c

    17/21

  • 8/13/2019 Report Mini Project Dka 4c

    18/21

    Page18

    7.4 Pro Forma Balance Sheet Statement (1)

    Table below shows the pro forma balance sheet statement of DKA 4C SDN. BHD. for the

    day end 22 March 2013.

    DKA 4C SDN. BHD.PRO FORMA FORMA BALANCE SHEET

    FOR THE DAY END 22 MARCH 2013

    RM RM

    ASSETS

    Fixed Assets (Non-current Asset)

    Furniture & Fixtures 15.00

    15.00

    Current Assets

    Stock and finished goods 5.00

    Cash balance 169.00

    174.00

    Other Assets

    Deposit 11.00

    11.00

    TOTAL ASSETS 200.00

    EQUITY & LIABILITIES

    Owners EquityCapital 300.00

    Accumulate Profit (100.00)

    200.00

    Long Term Liabilities 0.00

    Current Liabilities 0.00

    TOTAL EQUITY & LIABILITIES 200.00

  • 8/13/2019 Report Mini Project Dka 4c

    19/21

    Page19

    7.5 Pro Forma Balance Sheet Statement (2)

    The pro forma balance sheet statement in table below is prepared to show the position of

    companys assets, liabilities and owners equity as at end of financial day.

    DKA 4C SDN. BHD.PRO FORMA FORMA BALANCE SHEET

    FOR THE DAY END 22 MARCH 2013

    ASSETS RM EQUITY AND LIABILITIES RM

    Fixed Assets Owners Equity

    Furniture & Fixtures 15.00 Capital 300.00

    Accumulate Profit (100.00)

    Current Assets Long Term Liabilities

    Stock and finished goods 5.00

    Cash balance 169.00

    Other Assets Current Liabilities

    Deposit 11.00

    TOTAL ASSETS 200.00 TOTAL EQUITY & LIABILITIES 200.00

  • 8/13/2019 Report Mini Project Dka 4c

    20/21

    Page20

    8.0 CONCLUSION / SUMMARY

    As the conclusion DKA 4C Sdn. Bhd. is a company can hence ensuring more sales

    throughout the state .This company can work side by side with other companies in the

    industry as well. Furthermore, DKA 4C Sdn. Bhd. has increased its effort in cooperation

    employees in sales .This approach is important to capture the local market.

    In addition, our aim is to build up more sales around Merlimau area and more widely

    around Melaka .DKA 4C Sdn. Bhd will continuously strive and cooperate closely with

    various government agencies to be a much successful company. We hope that our business

    will be wild known among the state not only in Malacca but also around the country. We

    learn that you should work from the lowest place to get to the highest state. There is nothing

    can stop you to achieve what you want un least you are the one that stop it.

    The business will continuously implement the business strategies, especially on the

    marketing aspects to ensure that the business is well known to the customers and we hope tobuild a loyal customer in future .We hope this application of financing will be given due

    consideration from Bank Pembangunan Malaysia Berhad for us to start our business more

    bigger.

  • 8/13/2019 Report Mini Project Dka 4c

    21/21