Hoja1ejercicio 1ejercicio 5VM2565810598Cp5.2521.21Ca0.361.35PE155.5PME207SS12829015897PP51316074186Q*865577ejercicio 2ejercicio 4V932123Ca0.351.95dias360360Cp0.832.05N265.97145.12TR1.352.48ejercicio 3precio de venta18.5coste12.25ventas624coste de almacenaje32.61%stock medio huancayo1254stock medio ayacucho1255HuancayoAyacuchoBeneficio Bruto AnualBeneficio unitario6.256.25Beneficio mensual39003900Beneficio Bruto anual4680046800Coste de almacenajeValor del stock medio15361.515373.75coste de almacenaje5009.45013.4Beneficio NetoBeneficio Neto41790.641786.6Rotacion 37.3237.29

Hoja2ejercicio 6ejercicio 7ejercicio 8ejercicio 9ejercicio 10PVPP152.5192.7742.54300.99561.87M112.50%0.12506.32%0.063214.24%0.14240.00900.072213.69%0.13699.70%0.097012.31%0.12310.01190.10897.89%0.0812.50%0.12500.00990.0888M214.25%0.142510.45%0.104534.35%0.34350.03590.140416.89%0.168910.50%0.105021.71%0.21710.02280.127812.54%0.1314.35%0.14350.01800.1434M316.15%0.161514.43%0.144313.78%0.13780.01990.124419.18%0.191815.65%0.156524.39%0.24390.03820.194715.37%0.1526.85%0.26850.04130.1950M435.63%0.356317.74%0.177420.36%0.20360.03610.141329.46%0.294619.99%0.199931.89%0.31890.06370.263616.17%0.1618.74%0.18740.03030.1314M519.14%0.191435.47%0.35470.06790.123522.36%0.223630.90%0.30900.06910.154517.46%0.1736.49%0.36490.06370.1109M641.85%0.418548.69%0.48690.20380.622336.59%0.3710.42%0.10420.03810.3278M7PVP106.3515.43551.3087.2619.51656.091,466.961,394.86

ccccc