Results for the Six Months Ended 30 June 2010

Embed Size (px)

Citation preview

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    1/51

    Results for the sixmonths ended 30June 20106 August 2010

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    2/51

    Forward looking statementsThis presentation includes certain forward-looking statements with respect to the financialcondition, results of operations and business of Logica plc (Logica), and certain plans andobjectives of the Board of Directors of Logica with respect thereto. By their nature,

    forward-looking statements involve risks and uncertainties because they relate to eventsand depend on circumstances that may or may not occur in the future.Forward-looking statements are not guarantees of future performance and Logica's actualresults of operations, financial condition, liquidity, prospects, growth and strategies and thedevelopment of the industry in which Logica operates may differ materially from thoseexpressed or implied by the forward-looking statements included in this presentation.

    6 August 2010 Results for the six months ended 30 June 2010 No. 2

    Events that may cause actual results to differ from such forward-looking statementsinclude, but are not limited to fluctuations in the capital markets; fluctuations in interestand exchange rates; increased regulation or regulatory scrutiny; the occurrence of unforeseen disasters or catastrophes; political or economic instability in their principalmarkets; adverse outcomes in litigation; general local and global economic, political,business and market conditions.

    Except as required by its legal or regulatory obligations (including as required by the UKListing Authority and the London Stock Exchange), Logica does not undertake anyobligation to update or revise publicly any forward-looking statement, whether as a resultof new information, future events or otherwise

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    3/51

    Basis of numbers presentedUnless otherwise stated, the comparatives in this release relate to pro forma results which:

    reflect average 2010 exchange rates by retranslating prior period actual numbers at average 2010exchange rates. This increased H1 2009 revenue by 10 million and had no impact on adjustedoperating profit

    are adjusted to include the disposals that took place during 2009 by adjusting the actual prior periodnumbers for the relevant period owned. This decreased H1 2009 revenue by 3 million and had noimpact on adjusted operating profit

    includes a number of changes to the scope of outsourcing activities in some of our geographiesWith the exception of adjusted operating margin percentages, all numbers in this release have been

    6 August 2010 Results for the six months ended 30 June 2010 No. 3

    .

    financial statements.Adjusted operating profit and margin are from continuing operations and before exceptional items andamortisation of intangible assets initially recognised at fair value in a business combination.

    Adjusted earnings per share is based on net profit attributable to ordinary shareholders, excludingdiscontinued operations, exceptional items, mark-to-market gains or losses on financial assets andfinancial liabilities designated at fair value through profit or loss, amortisation of intangible assets initiallyrecognised at fair value in a business combination and tax on those items.

    Exchange rates used are as follows:

    H1'10 H1'09 H2'09 FY'091 / Average 1.15 1.12 1.12 1.12End of period 1.22 1.17 1.13 1.13 / SEKAverage 11.26 12.16 11.66 11.91End of period 11.64 12.76 11.53 11.53

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    4/51

    Introduction - David Tyler

    Trends and financials Seamus KeatingOutlook Andy Green

    Agenda

    No. 46 August 2010 Results for the six months ended 30 June 2010

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    5/51

    Whats in the

    numbersSeamus Keating

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    6/51

    H1 results at a glance

    (H1 2009 pro forma: 112%) (H1 2009 revenue: 1,883m)

    Revenue decline *

    (1)%

    (H1 2009 pro forma 728m)

    Outsourcing revenue growth

    +9%114%Book to bill

    No. 66 August 2010 Results for the six months ended 30 June 2010

    Adjusted operating margin

    (H1 2009: 5.5p)

    Adjusted EPS

    5.7p6.7%

    (H1 2009 pro forma: 6.8%)

    383m

    (June 2009: 457m)

    Net debt

    * On a pro forma basis

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    7/51

    PS(2)%

    T(8)% Return to growth in

    Financial Services andIDT

    Public Sector, Energy & Utilities and Telecomsdown against strongcomparatives

    Growth/(decline)by sector

    %

    So whats changed?

    H110 revenue1,871m

    (1)%

    FS+4%

    International+1%

    No. 76 August 2010 Results for the six months ended 30 June 2010

    IDT+3%

    E&U(4)% Expected

    weakness inBenelux offset byimproving trendsin France andNorthern and

    Central Europe

    rance

    +6%

    UK(3)%

    Benelux(15)%

    N and CEurope+5%

    Growth/(decline)

    by

    geography%Sweden+1%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    8/51

    Improving trends in European commercial sector

    N and CEurope

    +5%

    Sweden+4%

    Benelux(13)%

    1,281m

    68 %of group revenue(excluding Public Sector)

    Key points

    No. 86 August 2010 Results for the six months ended 30 June 2010

    France

    +5%

    UK(6)%

    Intl(3)%

    -

    Benelux stable on H2 2009 H2 visibility improving - orders

    signed in H1 include: Posten Norden (Sweden/Denmark) Lantmnnen and Scan (Sweden)

    AMF (Sweden) DHL (Benelux) La Banque Postale (France) Orange (France) BT (UK)

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    9/51

    Public Sector revenue trends

    N and CEurope

    +4% Sweden

    (7)%

    590m

    32 %of group revenue

    Key points

    No. 96 August 2010 Results for the six months ended 30 June 2010

    UK(1)%

    (18)%

    France+14%

    Intl+31%

    (2)%

    Strong performance in Northernand Central Europe, France andInternational on the back of recent wins

    UK revenue broadly stable andincreased Q2 book to bill

    Election related uncertainty inthe Benelux to lessen as wecome through 2010

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    10/51

    Consulting and Professional Services

    UK(4)%

    France(2)%

    1,079m(7)%

    58 %of group revenue

    Key points Q2 revenue decline slowed to 5% Solid book to bill of 110%

    6.8%Adjusted operating margin

    (H109 pro forma 7.0%)

    Benelux(17)%

    Sweden(13)%

    No. 106 August 2010 Results for the six months ended 30 June 2010

    Europe(1)%

    Intl(3)%

    Financial Services and IDT

    pickup driving demand Areas of demand around SAP,

    Microsoft Azure Continuing investment in Business

    Consulting Lower H1 margin due to impact of

    pricing, new hiring and some wageinflation

    0

    100

    200

    300

    400

    500

    600

    Q1 Q22008 2009 2010

    Revenue (m) and pro forma YoY revenue decline (%)

    (12)%(5)%

    (8)%(5)%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    11/51

    400

    450

    Revenue (m) and pro forma YoY revenue growth (%)

    Outsourcing revenue and margin progression

    +12%

    6.5%Adjusted operating margin

    (H109 pro forma 6.4%)

    Key points Continuin to out erform market

    +10%

    +8%

    No. 116 August 2010 Results for the six months ended 30 June 2010

    250

    300

    350

    Q1 Q2

    +9%

    with H1 revenue up 9% Outsourcing now 42% of Group

    revenue H1 book to bill of 121% Fastest growth in Applications

    Management, with orders up26% and revenue up 15% Visibility of 90% of 2010 revenue Improving efficiency to drive

    marginH1 +9%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    12/51

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    13/51

    (291)m +125m(121)m

    (6)m

    (30)m

    (9)m(24)m

    (37)m +8m (383)m

    +27m

    (25)m

    Cash flow for the six months ended 30 June 2010

    No. 136 August 2010 Results for the six months ended 30 June 2010

    Net debt/EBITDA of 1.1x at 30 June 2010

    H1 09 (438) 127 28 (62) (31) (28) (26) (18) (47) (9) 47 (457)

    m

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    14/51

    Andy Green

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    15/51

    Our Journey to bebrilliant together

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    16/51

    We set ourselves a clear strategy

    6 August 2010 Results for the six months ended 30 June 2010 No. 16

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    17/51

    Logica strategy

    Using client and cultural intimacy to build valuable long termrelationships

    Backed by a competitive global delivery mechanism

    Well balanced business across sectors, geographies and clients

    No. 176 August 2010 Results for the six months ended 30 June 2010

    Continued investment in sector and technology practices

    Margin improvement underpinned by continual overhead reduction,reducing average cost of labour and improving utilisation

    Consistent delivery of operating profit into cash

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    18/51

    Key points

    H1 proof points

    Improving trendwith FS and IDTclients

    Top 5040%(H10938%)

    Clients

    H110 revenue1,871m

    No. 186 August 2010 Results for the six months ended 30 June 2010

    Strong order performance Outsourcing Services growth Commercial sectors returning to

    growth Continuing wins in the Public

    Sector New propositions launched in H1 Solid margin performance

    despite 2009 price pressure

    Outsourcing42%

    (H10939%)

    OutsourcinggrowthoffsettingConsulting andProfessionalServicesdecline

    Services

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    19/51

    0

    1,000

    2,000

    3,000

    4,000

    5,000

    6,000

    32,000

    35,500

    39,000

    42,500

    Right skills in the right place

    Key points Attrition increasing

    N u m

    b e r o

    f e m p

    l o y e e s 5,650

    Headcount offshore and nearshore(June 2009: 5,100)

    No. 196 August 2010 Results for the six months ended 30 June 2010

    ec- un- ec- un- ec- un-

    Onshore(LHS) Total(LHS) Offshore (RHS)

    16% 16%

    13%

    8%7%

    10%

    5%

    10%

    15%

    20%

    Dec-07 Jun-08 Dec-08 Jun-09 Dec-09 Jun-10

    Attrition

    ,

    targeted salary increases forkey skills Offset by:

    Increasing offshore Managing onshore mix Productivity

    Larger skill pools makeredeployment easier

    Gross recruitment of around3,000 in H1

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    20/51

    Where our strategy takes usWe continue to focus on the same priorities:

    Increasing client and people satisfaction

    Above market growth

    No. 206 August 2010 Results for the six months ended 30 June 2010

    Margin improvement towards double digits

    Strong cash generation

    Improved returns to shareholders

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    21/51

    Ensuring that the progress we havemade in improving the performanceof the business delivers a real returnto shareholders through our dividendpolicy, while continuing to providesufficient funds to invest in future

    Improving returns to shareholders

    (H1 2009: 1.0p)

    Interim dividend1.9p

    No. 216 August 2010 Results for the six months ended 30 June 2010

    Announcing our intention to move thedividend payout ratio from 2009levels of 28% to at least 40% by2012

    Interim dividend represents a third of H1 adjusted EPS

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    22/51

    What to expect for 2010

    Net debt/EBITDA to be comfortably below 1.0x at year end

    Growing order book with shift towards commercial sectors

    Outsourcing will continue to grow

    No. 226 August 2010 Results for the six months ended 30 June 2010

    Consulting and professional services will continue to stabilise

    The balance of our business underpins our expectation of fullyear group revenue and adjusted operating margin at a similarlevel to 2009 on a pro forma constant currency basis

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    23/51

    Q u e s t i o n s ?

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    24/51

    Where are we today ? Results at a glance

    Adjusted operating margin

    (H1 2009 revenue: 1,883m)

    Revenue decline *

    (1)% 6.7%

    (H1 2009 pro forma: 6.8%)

    Book to bill

    114%

    (H1 2009 pro forma: 112%)

    No. 246 August 2010 Results for the six months ended 30 June 2010

    (H1 2009: 5.5p)

    Adjusted EPS

    5.7p

    (H1 2009: 1.0p)

    Dividend

    1.9p 25%(H1 2009: 73%)

    Cash conversion

    * On a pro forma basis

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    25/51

    Where are we now? Shape of group at a glance

    Growth in FSand IDT

    Public Sector,E&U andTelecomsdown againststrong comps

    PS32%

    E&U17%

    T8%

    FS15%

    Sectors

    Improving trendwith FS and IDTclients

    Top 5040%(H10938%)

    Clients

    No. 256 August 2010 Results for the six months ended 30 June 2010

    France22%

    UK20%

    Benelux14%

    N and CEurope21%

    H110 revenue1,871m

    Improvingtrends in Franceand Northernand CentralEurope offsetby challengingmarket inBenelux

    IDT

    28%

    Geographies

    International8%

    Outsourcing42%

    (H10939%)

    OutsourcinggrowthoffsettingConsulting

    /ProfessionalServicesdecline

    Services

    Sweden15%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    26/51

    H110 key metrics - Outsourcing Services

    Revenue (m) split by activityBPO9% AM

    51 %

    42%Of Total Group Revenue

    % of outsourcing revenue

    No. 266 August 2010 Results for the six months ended 30 June 2010

    792m+9% growth .Adjusted operating margin

    (H109 pro forma 6.4%)

    IM40%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    27/51

    Revenue diversification by geography

    UK20%

    2010 H1 Revenue

    1,871mOther N and CEurope6%

    Rest of World6%

    OtherNordics6%

    Iberia2%

    No. 276 August 2010 Results for the six months ended 30 June 2010

    France22%

    Benelux14%

    Sweden15%

    Geographies Finland9%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    28/51

    Quarterly revenue progression

    900

    950

    1,000

    Revenue (m) and pro forma year on year growth %

    0% (4)%

    (4)%

    (4)%(2)% 0%

    No. 286 August 2010 Results for the six months ended 30 June 2010

    700

    750

    800

    Q1 Q2 Q3 Q4

    2008 2009 2010

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    29/51

    H110 revenue progression

    1,875

    1,900

    1,925

    1,876m

    +10m (3)m1,883m

    +6%

    +5% (3)%

    +1% (15)%

    1,871m+1%

    No. 296 August 2010 Results for the six months ended 30 June 2010

    1,850

    H110 YoY revenue (decline)/growth(1)% pro forma ; 0% actual

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    30/51

    FY09 pro forma revenue at current rates

    Q1'09'm

    Q2'09'm

    H1'09'm

    Q3'09'm

    Q4'09'm

    FY'09'm

    France 195 186 381 174 196 751 Northern and Central 184 179 363 167 197 727 UK 182 197 379 193 178 750

    No. 306 August 2010 Results for the six months ended 30 June 2010

    ene ux

    Sweden 139 138 277 119 142 538 International 78 83 161 81 90 332 Total 930 924 1,854 855 933 3,642

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    31/51

    Revenue diversification by market sector

    Revenue by market sectorH1'10

    'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % GrowthH1'10 on

    H2'09Pro forma

    % GrowthH1'10 on

    H1'09Pro forma

    ShareH1'10

    %Public Sector 590 602 608 4 (2) 32

    No. 316 August 2010 Results for the six months ended 30 June 2010

    ,Energy and Utilities 320 332 324 (3) (4) 17Financial Services 290 280 283 9 4 15Telecoms and Media 142 154 155 (10) (8) 8Total at June 2010 average rates 1,871 1,883 1,876 3 (1) 100

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    32/51

    Q210 revenue progression

    922m

    938m 940m+17m (1)m

    (2)%

    920930940950960

    970980

    +10%

    +9% (9)%+4% (16)%

    No. 326 August 2010 Results for the six months ended 30 June 2010

    900910

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    33/51

    Analysis by operating unit

    H1'10'm

    H1'09Pro

    forma'm

    %Changev H1'09

    Proforma

    H1'10'm

    H1'09Pro

    forma'm

    H1'10%

    H1'09Pro

    forma%

    H2'09Pro

    forma%

    FY'09Pro

    forma%

    Adjusted operating

    profit MarginRevenue

    No. 336 August 2010 Results for the six months ended 30 June 2010

    . . . .Northern and Central 390 373 5 26 25 6.6 6.6 8.9 7.8UK 367 379 (3) 26 29 7.1 7.6 9.5 8.5Sweden 279 277 1 15 19 5.5 6.7 7.7 7.2Benelux 257 301 (15) 12 15 4.7 5.1 3.1 4.2International 163 162 1 12 13 7.2 8.3 10.1 9.2Total Group 1,871 1,883 (1) 125 127 6.7 6.8 8.0 7.4

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    34/51

    France

    H1'10'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % GrowthH1'10 on

    H2'09Pro forma

    % GrowthH1'10 on

    H1'09Pro forma

    ShareH1'10

    %Industry, Distribution and Transport 160 145 143 1 10 39Financial Services 103 98 101 6 5 25Other sectors 152 148 157 23 3 36

    No. 346 August 2010 Results for the six months ended 30 June 2010

    Outsourcing % 42 37 37

    Adjusted operating margin % 8.1 6.8 6.8

    Book to Bill 116% 124%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    35/51

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    36/51

    UK

    H1'10'm

    H1'09Pro forma'm

    H1'09Actual'm

    % Growth

    H1'10 onH2'09

    Pro forma

    % Grow th

    H1'10 onH1'09

    Pro forma

    ShareH1'10

    %Public Sector 230 233 233 (2) (1) 63Energy & Utilities 58 55 55 18 5 16Other sectors 79 91 91 (10) (13) 21

    No. 366 August 2010 Results for the six months ended 30 June 2010

    Total 367 379 379 (1) (3) 100

    Outsourcing % 53 53 49

    Adjusted operating margin % 7.1 7.6 7.6

    Book to Bill 83% 97%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    37/51

    Northern and Central Europe

    H1'10'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % GrowthH1'10 on

    H2'09Pro forma

    % GrowthH1'10 on

    H1'09Pro forma

    ShareH1'10

    %Industry, Distribution and Transport 142 133 135 12 7 36Public Sector 118 114 116 2 4 30Other sectors 130 126 127 (1) 3 34

    No. 376 August 2010 Results for the six months ended 30 June 2010

    Total 390 373 378 4 5 100

    Outsourcing % 32 28 23

    Adjusted operating margin % 6.6 6.6 6.6

    Book to Bill 124% 114%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    38/51

    Sweden

    H1'10'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % Growth

    H1'10 onH2'09Pro forma

    % Growth

    H1'10 onH1'09Pro forma

    ShareH1'10%

    Industry, Distribution and Transport 123 125 116 18 (2) 44Public Sector 76 82 77 (3) (7) 27Other sectors 80 70 65 3 14 29

    No. 386 August 2010 Results for the six months ended 30 June 2010

    Outsourcing % 58 52 49

    Adjusted operating margin % 5.5 6.7 6.7

    Book to Bill 157% 143%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    39/51

    150

    200

    Revenue (m) and pro forma revenue YoY growth (%)

    Benelux

    (24)%

    (11)% 4.7%Adjusted operating margin(H109 pro forma: 5.1%)

    (16)%(22)%

    14%Of Total Group Revenue

    (15)%

    (15)%

    No. 396 August 2010 Results for the six months ended 30 June 2010

    0

    50

    100

    Key points Continuing decline in structurally difficult

    market Financial Services trend shift with clear

    slowing down of decline from 18% to 1% Adjusted operating margin improvement

    from 3.1% in H209 pro forma Utilisation at mid to high seventies Book to bill H110 107%; H109 87%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    40/51

    Benelux

    H1'10'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % GrowthH1'10 on

    H2'09Pro forma

    % GrowthH1'10 on

    H1'09Pro forma

    ShareH1'10

    %Public Sector 89 108 111 2 (18) 35Financial Services 73 74 76 9 (1) 28Industry, Distribution and Transport 47 57 58 - (18) 18Other sectors 48 62 64 (16) (23) 19

    No. 406 August 2010 Results for the six months ended 30 June 2010

    Total 257 301 309 - (15) 100

    Outsourcing % 18 16 21

    Adjusted operating margin % 4.7 5.1 5.2

    Book to Bill 107% 87%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    41/51

    International

    H1'10'm

    H1'09Pro forma

    'm

    H1'09Actual

    'm

    % GrowthH1'10 on

    H2'09Pro forma

    % GrowthH1'10 on

    H1'09Pro forma

    ShareH1'10

    %Energy and Utilities 110 116 107 (11) (5) 67Industry, Distribution and Transport 14 11 10 (13) 27 9Financial Services 10 12 12 (17) (17) 6Other sectors 29 23 22 16 26 18

    No. 416 August 2010 Results for the six months ended 30 June 2010

    Total 163 162 151 (7) 1 100

    Outsourcing % 56 54 46

    Adjusted operating margin % 7.2 8.3 8.1

    Book to Bill 98% 102%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    42/51

    H110 adjusted operating profit progression

    75

    100

    125

    150

    127m -- 127m-- +5m(7)m

    125m

    No. 426 August 2010 Results for the six months ended 30 June 2010

    H110 6.5% 6.8% 6.7%

    H109 pro forma 6.8% 6.4% 7.0%

    Margin

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    43/51

    H110 adjusted operating profit progression

    110

    120

    130

    140

    150

    127m -- 127m(1)m

    +8m +1m (3)m (4)m(3)m 125m--

    No. 436 August 2010 Results for the six months ended 30 June 2010

    100

    H110 8.1% 6.6% 7.1% 5.5% 4.7% 7.2% 6.7%

    H109 pro forma 6.8% 6.8% 6.6% 7.6% 6.7% 5.1% 8.3%

    Margin

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    44/51

    Summary cash flow six months ended 30 June 2010

    2010H1'10 H1'09 Guidance

    'm 'm 'mAdjusted operating profit 125 127

    De pre cia tio n a nd a mo rtis atio n of inta ngible s no t re co gnis ed on a cquis itio n 27 28 Movement in working capital (124) (63) Other non-cash movements 3 1

    Net cash inflow from continuing operations 31 93 Cash conversion 25% 73% c.100%

    No. 446 August 2010 Results for the six months ended 30 June 2010

    Net debt/EBITDA of 1.1x at 30 June 2010

    Cash outflow related to restructuring (PfG) (25) (31) c.(58)Net financing cost paid (6) (18) c.(17)Income tax paid (24) (26) c.(56)C ape x le ss dis pos als o f pro pe rty, pla nt & e quip me nt a nd inta ngible as se ts (30) (28) c.(63)Impact of acquisitions and disposals (9) (47) Dividends paid to shareholders (37) (9) Exchange differences and other 8 47

    Opening net debt (291) (438)

    Closing net debt (383) (457)

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    45/51

    Income statement (1 of 2) six months ended 30 June2010

    H1'10'm

    Proforma

    H1'09'm

    Actual

    H1'09'm

    Proforma

    Variance%

    Revenue 1,871 1,883 1,876 (1)

    Adjusted operating profit 125 127 127 (2)

    No. 456 August 2010 Results for the six months ended 30 June 2010

    . . .

    Amortis ation of inta ngible s re cognis ed on bus ine ss combina tions (32) (44)

    Exceptional items - (44)

    Statutory operating profit 93 39

    Net finance costs (7) (15)

    Profit before tax 86 24

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    46/51

    Income statement (2 of 2) six months ended 30 June2010

    H1'10'm

    ActualH1'09'm

    Profit before tax 86 24

    Taxation (18) (3)

    No. 466 August 2010 Results for the six months ended 30 June 2010

    Net profit after minority interests 68 21

    Basic adjusted EPS from continuing operations (p/share) 5.7 5.5

    Half Year Dividend (declared - pence) 1.9 1.0

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    47/51

    Income statement six months ended 30 June 2010

    H1'10'm

    ActualH1'09

    'm

    Adjusted operating profit 125 127

    Amortisa tion of inta n ible s re co nise d on bus ines s combina tions 32 44

    No. 476 August 2010 Results for the six months ended 30 June 2010

    Programme for Growth costs - (44)

    Statutory operating profit 93 39

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    48/51

    Calculating the tax charge

    Total beforeexceptionals and

    amortisation ofintangibles

    'm

    H1'10 amortisation ofintangible asse ts

    initially recognised onacquisition

    'mTotal

    'mOperating profit 125 (32) 93

    No. 486 August 2010 Results for the six months ended 30 June 2010

    Net financing costs (7) - (7)

    Profit before tax 118 (32) 86 Tax (charge)/credit (27) 9 (18)

    Effective tax rate 23%

    Forecast rate on ordinary activities going forward is c23%

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    49/51

    Numbers of shares used for EPS

    Weighted averageNo. of shares

    (millions)H1'10

    Weighted averageNo. of shares

    (millions)FY'09

    No. 496 August 2010 Results for the six months ended 30 June 2010

    , ,

    Less: shares held by ESOP trust (12) (13) Shares for EPS purposes 1,589 1,586

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    50/51

  • 8/8/2019 Results for the Six Months Ended 30 June 2010

    51/51

    Logica is a business and technology service company, providing business consulting, outsourcing, systems integration, and professional services.Its value for clients lies in successfully integrating people, business and technology and delivering in a cost-effective manner. It is committed to long termcollaboration, applying insight to create innovative answers to clients business needs. Logicas 39,000 people work with clients around the world, includingmany of Europes largest businesses. Logica is listed on both the London Stock Exchange and Euronext (Amsterdam) (LSE: LOG; Euronext: LOG). Moreinformation is available at www.logica.com