Revised Working of KOSEI MINDA - Dt. 7-1-2012

M/S. KOSEI MINDA ALUMINUM COMPANY LTD.,

SUMMARYS:NO DESCRIPTION

1 ELECTRICAL

2 Fire Alarm System

3 Public Address System

4 Novec 1230 for Paint storage

5 Novec 1230 for Server room

6 Voice & Data

GRAND TOTAL


SUMMARYAMOUNT

30,000,000.00

3,163,546.00

631,490.00

681,708.00

289,316.00

1,304,253.00

36,070,313.00

14.11.11Rev. 3

145 S.M.Engineers & Consultants

M/S. KOSEI MINDA ALUMINUM COMPANY LTD., SUMMARY SHEET

SL.DESCRIPTION

NO.1.0 Section - A - Point of Supply2.0 Section - B - Power Distribution

Section - B1 - SubstationSection - B2 - FactorySection - B3 - OfficeSection - B4 - Miscellaneous Buildings(Canteen, Security Room / Executive & Rest Room)

3.0 Section - C - Lighting InstallationSection - C1 - SubstationSection - C2 - FactorySection - C3 - OfficeSection - C4 - Miscellaneous Buildings(Canteen, Security Room / Executive & Rest Room)

4.0 Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network)Section - D1 - Substation / SiteSection - D2 - FactorySection - D3 - OfficeSection - D4 - Miscellaneous Buildings(Canteen, Security Room / Executive & Rest Room)

5.0 Section - E - Cables / Cable Terminations/ Cable Laying Accessories6.0 Section - F - Earthing

SUB TOTAL

SL.DESCRIPTION

NO.B/F

7.0 Section - G - Lightning Protection 8.0 Section - H - Exterior Lighting9.0 Section - J - Miscellaneous

14.11.11Rev. 3


Note: Tender should be submitted in the prescribed format only. Otherwise the offerwill not be considered for Evaluation.

TOTALTAXES AND DUTIES :EXCISE DUTYSALES TAX / VATSERVICE TAX

GRAND TOTAL


30000000

Section - A - Point of Supply

DESCRIPTIONQTY UNIT

I Supply, Installation, Testing and Commissioning of the following1.0 11KV Double pole structure consisting of the following

a. 200 x 100 RSJ Pole - 9M long - 2 Nos.b. 11KV Strain Insulator with hardware - 3 Setsc. 11KV, 400A, AB switch with operating handle - 1 No.d. 11KV Pin insulator with 'A' clamps - 6 Nos.e. 9KV, 5KA lightning arrestor - 3 Nos.f. 100 x 50 MS Channel cross arms - Lot

22.0 SCHEDULE OF QUANTITIES FOR PLANT ELECTRICALS

SL. NO.

14.11.11Rev. 3


g. Clamps, connectors & fastners - Loth. "0" SWG Cu. Jumperj. Stay set with insulator - 2 Sets.k. Foundation for pole & stay setsl. All other necessary accessories including Aluminium Painting. 1 Set

2.0 Fencing and Gate2.1 Fencing for DP Structure Yard

Chain link fencing using 10SWG PVC covered GI Wire with Epoxy Painted MS angle frame work and vertical 65 x 65 x 6mm angle supports at 1500mm C/C with a height of 1800mm above formed level at yard with suitable foundation for verticals. 40 Mtrs.

SUB TOTAL FOR 'A'

SL. DESCRIPTION QTY UNITNO.

B/F2.2 Gate

Weld mesh gate with vertical supports made of 75 x 75 x 6mm angle, hinged with necessary foundation, locking arrangement, Epoxy Painteda. 3000W x 1800Ht. 1 No.b. 1500W x 1800Ht. 1 No.

3.0 Earthinga. 100mm dia, 3m long GI pipe earth electrode with funneling, Arrangement

for watering along with provision of Bentonite and necessary RCC pit (600mm x 600mm) with cover as specificed and as per IS:3043 5 Nos.

b. 25 x 3mm Cu. Flat 40 Mtrs.c. 8SWG Cu wire 20 Mtrs.

4.0 Yard LevellingYard Levelling / Spreading 40mm blue metal to a height of 150 mm, Sq. including construction of kerb wall 75 Mtrs.

5.0 HT Panel (As per Specification)11KV, Single Panel Board (outdoor) (Civil work not in scope) 1 No.

14.11.11Rev. 3


TOTAL FOR 'A'

Section - B - Power DistributionSection - B1 - SubstationSL. DESCRIPTION QTY UNITNO.

I Installation, Testing and Commissioning of the following1.0 Distribution Transformer (Supply by client)

2500KVA , 11KV / 433V, Oil Filled Transformer with OLTC & RTCC 1 No.II Supply, Installation, Testing and Commissioning of the following2.0 HT Panel (As Per Specification)

11KV, 1 Panel Board (Outdoor) (Civil work not in Scope) 1 No.3.0 Wall mounted Remote Annunciator Panel

Wall mounted Sheet steel (Epoxy Powder Coated) Remote Annunciator Panel with 16 way annunciator windows with Accept / Reset / Test PBsand Alarm Buzzer and with bottom cable gland plate. 1 No.

4.0 Fencing and Gate4.1 Fencing for Transformer and HT 1 Panel (Outdoor)

Chain link fencing using 10SWG PVC covered GI Wire with Epoxy Painted MS angle frame work and vertical 65 x 65 x 6mm angle supports at 1500mm C/C with a height of 1800mm above formed level at yard with suitable foundation for verticals. 20 Mtrs.

4.2 GateWeld mesh gate with vertical supports made of 75 x 75 x 6mm angle, hinged with necessary foundation, locking arrangement, Epoxy Painteda. 3000W x 1800Ht. 2 Nos.

5.0 LT Switchboards (As Per Specification)a. 1 No.b. 1 No.c. 1 No.

SUB TOTAL FOR 'SECTION - B1'

Main LT Panel - 1 ( 65 KA) (3200 (L) x 1100 (W) x 2300 (H))Main LT Panel - 2 ( 50 KA) (14000 (L) x 1200 (W) x 2300 (H))APFC Panel - 1 ( 350 KVAR) (65KA) (3500 (L) x 1050 (W) x 2300 (H))

14.11.11Rev. 3



B/Fd. 1 No.

6.0 LT Bus Duct (As per Specification)6.1 415V, 65KA, 4000A Sandwich type Al. Bus Duct - BD - 1

(Between Transformer to Main LT Panel-1)

a. Straight Run - Indoor (IP 52) 4 Mtrs.b. Straight Run - Outdoor (IP 65) 3 Mtrs.c. Vertical Bend - Indoor 1 No.d. Vertical Bend - Outdoor 1 No.e. Horizontal Bend - Indoor 1 No.f. Horizontal Bend - Outdoor 1 No.g. Wall Frame Assembly 1 No.h. End Termination on Transformer with Cu. Flexible Connectors 1 No.j. 1 No.

6.2 415V, 50KA, 4000A Sandwich type Al. Bus Duct - BD - 1

(Between Main LT Panel - 1 to Main LT Panel - 2)

a. Straight Run - Indoor (IP 52) 6 Mtrs.b. Vertical Bend - Indoor 2 Nos.c. Horizontal Bend - Indoor 1 No.d. End Termination on Main LT Panel 1 & 2 with Cu. Flexible Connectors 2 Nos.

7.0 Distribution Board (As per Specification)a. ACDB - (Type - 1) 1 No.b. ACDB - (Type - 2) 1 No.

8.0 Battery / Battery Charger (As per Specification)24V, 60AH Battery with Battery Charger and DCDB 1 No.



B/F9.0 Power Sockets

a. 20A, 1 Phase Non metallic Industrial type Plug and Socket with 20A, SP, MCB control (for General purpose) 4 Nos.

b. 32A, 3 Phase Non metallic Industrial type Plug and Socket (in weather proof enclosure) with TP, MCB control 1 No.

MPDB - 1H (2500 (L) x 500 (W) x 2300 (H)

End Termination on Main LT Panel - 1 with Cu. Flexible Connectors

14.11.11Rev. 3


c. 6A, 1 phase socket with 6A, Switch Control (for Exhaust Fan) 3 Nos.10.0 Conduiting

Supply and laying in RCC Ceiling / Brick Wall with all accessories like bends, elbows, Saddles, Spaces etc.a. 20mm dia 1.6mm thick MS conduit (Open) 50 Mtrs.b. 25mm dia 1.6mm thick MS conduit (Open) 100 Mtrs.c. 20mm dia 2mm Thick PVC Conduit (Concealed) 10 Mtrs.d. 25mm dia 2mm Thick PVC Conduit (Concealed) 10 Mtrs.

11.0 Wiring a. Wiring for 20A 1 Phase Sockets using 3R x 1C x 4 Sq.mm multistranded

FRLS PVC. Cu. Wire in already laid conduit. 100 Mtrs.b. Wiring for 6A, 1 phase sockets using 3R x 1C x 2.5 Sq.mm FRLS PVC

insulated multistranded PVC. Cu. Wire in already laid conduit. 100 Mtrs.12.0 Exhaust Fan

450mm Sweep, Heavy Duty Industrial Type Exhaust Fan 3 Nos.13.0 Push Button Station

Push button station with Emergency Stop Button, lockable type in nonmetallic weather proof enclosure, with suitable supports for mounting in wall (for Tripping HT Breaker) 1 No.



B/F14.0 Support for Busduct / Panel

a. Epoxy paint steel support 1 Tonb. 10mm dia threaded rod 50 Mtrs.c. GI 'C' Strut (40 x 20mm x 2mm) 25 Mtrs.d. Nuts & Washers 100 Nos.

14.11.11Rev. 3


TOTAL FOR 'SECTION - B1'

Section - B - Power DistributionSection - B2 - FactorySL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 Step Down Transformers & Frequency Converters (Supply by Client)

a. 600KVA 415/220V Step Down Dry Type Transformer 1 No.b. 300KVA 415/220V Step Down Dry Type Transformer &

50Hz to 60Hz Frequency Converter 1 No.2.0 L.T Switch Boards (As per Specification)

a. 1 No.b. 1 No.c. 1 No.d. 1 No.e. 1 No.f. 1 No.

3.0 Isolator (for Equipments)a. 1250A, TPN, Isolator with Metallic enclosure (1.6mm thick Sheet Steel

Epoxy Powder coated) 1 No.b. 630A, TPN, Isolator in Non-metallic enclosure 1 No.c. 315A, TPN, Isolator in Non-metallic enclosure 1 No.d. 250A, TPN, Isolator in Non-metallic enclosure 15 No.e. 160A, TPN, Isolator in Non-metallic enclosure 3 Nos.f. 100A, TPN, Isolator in Non-metallic enclosure 8 Nos.g. 63A, TPN, Isolator in Non-metallic enclosure 5 Nos.h. 32A, TPN, Isolator in Non-metallic enclosure 13 Nos.j. 16A, TPN, Isolator in Non-metallic enclosure 24 Nos.

SSB - 1B (3000(L) x 500(W) x 2300(H))SSB - 1C (3000(L) x 500(W) x 2300(H))SSB - 1D (2500(L) x 500(W) x 2300(H))SSB - 1E (2500(L) x 500(W) x 2300(H))SSB - 1H/8 (2500(L) x 500(W) x 2300(H))SSB - 1H/6 (2500(L) x 500(W) x 2300(H))

14.11.11Rev. 3




B/F4.0 LT Bus Duct (As per Specification)

4.1 220V, 35KA, 2500A, 50Hz Sandwich type Al. Bus Duct - BD - 4

(Between 600KVA Transformer and SSB - 1B)a. Straight Run - Indoor (IP 52) 4 Mtrs.b. End termination on Panel with Cu. Flexible Connectors 2 Nos.c. Vertical Bend - Indoor 2 Nos.d. Horizontal Bend - Indoor 2 Nos.

4.2 220V, 35KA, 1000A, 60Hz Sandwich type Al. Bus Duct - BD - 5

(Between 300KVA Transformer and SSB - 1C)

a. Straight Run - Indoor (IP 52) 4 Mtrs.

b. End termination on Panel with Cu. Flexible Connectors 2 Nos.

c. Vertical Bend - Indoor 2 Nos.

d. Horizontal Bend - Indoor 2 Nos.

5.0 Distribution Boards (As per Specification)a. PDB - (Type - B ) 1 No.b. PDB - (Type - C ) 2 Nos.c. PDB - (Type - D ) 1 No.d. PDB - (Type - E ) 2 No.

6.0 Socket BoxSocket Board comprising of the following along with suitable Copper Busbars, Small Wiring, etc. in Non Metallic EnclosureIncomer : 1No. 63A, TPN, MCBOutgoings : 1No. 32A, 4Pole, 30mA, ELMCB Control 1No. 20A, DP, 30mA, ELMCB Control 4 Nos.



B/F

14.11.11Rev. 3


7.0 Power Socketsa. 12 Nos.b. Switch Box with 3Nos. 6A, 1 phase 5Pin Socket with 16A switch (for workstation) 5 Nos.

8.0 Wiring for Socketsa.

flexible cable in already laid tray /in already laid channel. 300 Mtrs.b.

flexible cable in already laid tray /in already laid channel. 200 Mtrs.c. Wiring for workstation Using 3C x 2.5 Sq.mm FRLS PVC Cu.

flexible cable in already laid tray /in already laid channel. 100 Mtrs.


Section - B - Power DistributionSection - B3 - OfficeSL. DESCRIPTION QTY UNITNO.

I Installation, Testing and Commissioning of the following1.0 LT Switchboards (As per Specification)

a. 1 No.b. 1 No.

II Supply, Installation, Testing and Commissioning of the following2.0 Distribution Board (As per Specification)

a. PDB - (Type - A ) 1 No.b. UPDB - (Type - 1) 2 Nos.

3.0 Power Sockets

Switch box with 16A, 1 phase socket with 16A, Switch (for General purpose)

Wiring for 16A, 1 Phase Sockets Using 3C x 4 Sq.mm FRLS PVC Cu.

Wiring for Socket box Using 4C x 25 Sq.mm FRLS PVC Cu.

SSB - 1H/1 (2500(L) x 500 (W) x 2300(H))UPS Panel - 1H/1/1 (2000(L) x 500 (W) x 2300(H))

14.11.11Rev. 3


a. Switch Box with 3Nos. 6A, 1 phase 5Pin Socket with 16A switch (for workstation) 66 Nos.b. 18 Nos.c. 32 Nos.

4.0 Conduiting Supply & laying in RCC Ceiling / Brick Wall, open conduit with all accessories like couplers, bends, elbows, saddles, spacers etc., as required.a. 25mm dia 1.6mm thick MS conduit 400 Mtrs.b. 20mm dia 1.6mm thick MS conduit 400 Mtrs.c. 25mm dia 2mm Thick PVC Conduit (Concealed) 200 Mtrs.d. 20mm dia 2mm Thick PVC Conduit (Concealed) 200 Mtrs.e. 32mm dia 1.6mm Thick GI Conduit 150 Mtrs.

5.0 Wiring for Socketsa. Wiring for 6/16A, 1 phase sockets using 3R x 1C x 4 Sq.mm FRLS PVC

insulated multistranded PVC. Cu. Wire in already laid conduit. 500 Mtrs.



B/Fb. Wiring for workstation sockets using 3C x 2.5 Sq. mm

FRLS PVC insulated multistranded PVC Cu. sheathed cable in already laid GI Floor Trunking. 2000 Mtrs.

c. Main Wiringi. Wiring for 63A, DB's Using 4R x 1C x 25Sq.mm & 2R x 1C x 2.5Sq. mm FRLS

PVC multistranded Cu. Wire in already laid conduit 250 Mtrs.ii. Wiring for 32A, DB's Using 4R x 1C x 10Sq.mm & 2R x 1C x 2.5Sq. mm FRLS

PVC multistranded Cu. Wire in already laid conduit 250 Mtrs.6.0 Isolators

100A, TPN, Isolator in non metallic enclosure 1 No.7.0 UPS

30KVA UPS (3 phase Input - 3 phase Output) 15 min back-up for Workstation 1 No.8.0 Floor Trunking (As per Specification)

2mm Thick GI Floor trunking of the following sizes with all necessary accessories.a. 300(W) x 40(D) (3 Partitions of 100mm / 100mm / 100mm each) 300 Mtrs.b. 150(W) x 40(D) (3 Partitions of 50mm / 50mm / 50mm each) 200 Mtrs.c. GI Junction Boxes 450(W) x 450(L) x 50(D)mm 55 Nos.

Switch box with 6/16A, 1 phase socket with 16A, Switch (for Raw Power)Switch box with 1No. 1 Phase 6A, Socket with switch (General Purpose)

14.11.11Rev. 3


d. GI Junction Boxes 300(W) x 300(L) x 50(D)mm 35 Nos.


Section - B - Power DistributionSection - B4 - Miscellaneous Buildings (Canteen, Security Room / Executive & Rest Room)SL. DESCRIPTION QTY UNITNO.

I. Installation, Testing and Commissioning of the following1.0 LT Switchboards (As per Specification)

1 No.II Supply, Installation, Testing and Commissioning of the following2.0 Distribution Board (As per Specification)

a. PDB - (Type - B ) 1 No.b. PDB - (Type - G ) 1 No.c. PDB - (Type - J ) 1 No.

3.0 Power Socketsa. 20A, 1 Phase non metallic plug and socket with 20A DP, MCB

Control (for A/C) 10 Nos.b. Switch box with 1No. 1 Phase 6A, Socket with switch (UPS Point) 10 Nos.

4.0 Conduiting Supply and laying following sizes of conduit with all accessories like bends, elbows, JBs, Clamps, Fasteners etc.a. 25mm dia 1.6mm thick MS conduit 350 Mtrs.b. 25mm dia 2mm Thick PVC Conduit (Concealed) 200 Mtrs.c. 20mm dia 2mm Thick PVC Conduit (Concealed) 300 Mtrs.

5.0 Wiringa. Wiring for Switch Boxes, 1 Phase Sockets using 3R x 1C x 2.5 Sq.mm

FRLS PVC insulated multistranded Cu. wire in already laid conduit. 300 Mtrs.b. Wiring for 20A & 6/16A, 1phase sockets using 3R x 1C x 4 Sq.mm

FRLS PVC insulated multistranded Cu. wire in already laid conduit. 500 Mtrs.


SSB - 1H/10 (2000(L) x 500 (W) x 2300(H))

14.11.11Rev. 3


Section - C - Lighting InstallationSection - C1 - SubstationSL. DESCRIPTION QTY UNITNO.

I Installation, Testing and Commissioning of the following1.0 LT Switchboard (As per Specification)

1 No.II Supply, Installation, Testing and Commissioning of the following2.0 Lighting Distribution Boards (As per Specification)

ELDB - (Type - C) QRO3.0 Light Fittings (As per specification)

a. Surface mounted Industrial Type Reflector fitting suitable for 2 x 28W (T5) Lamp(Thorn Ref: FTBS 228 T5 or Equivalent) 10 Nos.

b. Surface mounted Industrial Type Reflector fitting suitable for 2 x 28W (T5) Lamp(Thorn Ref: FTBS 228 T5 with 1/2 hour Battery backup or Equivalent) 5 Nos.

c. Peripheral lighting with Die cast Aluminium Housing, Pot optic reflector

(Thorn Ref: BETA HST 150W or Equivalent) 3 Nos.4.0 Bracket for Periphery Lighting

1.0mtrs. Long, 40mm dia, GI Pipe bent to shape for fixing Peripheral Fitting 3 Nos.

5.0 Isolators32A, TPN, Isolator in non metallic enclosure QRO

6.0 Inverter1KVA Inverter (3 Phase Input - 1 Phase Output) 15 min back-up for Emergency Lighting QRO

SUB TOTAL FOR 'SECTION - C1'


B/F7.0 Switch Boxes

Switch box with 1No. 6A Switches and 1No. 6A Socket with switch 3 Nos.8.0 Wiring

Wiring for Light Fittings using 3C x 1.5Sq.mm FRLS PVC insulated PVC sheathed Cu. Flexible cable in already laid slotted Channel / Tray 100 Mtrs.

MLDB - 1F (3500(L) x 500 (W) x 2300(H))

IP65 suitable for 150W HPSV lamp.

14.11.11Rev. 3


9.0 Conduiting Supply and laying following sizes of conduit with all accessories like bends, elbows, JBs, Clamps, Fasteners etc.a. 25mm dia, 1.6mm thick MS Conduit 50 Mtrs.

10.0 Light Fitting Supportsa. 75mm x 40mm, 2mm thick Powder Coated Slotted Channel with cover 60 Mtrs.b. 6mm dia threaded rod 40 Mtrs.c. Nuts & Washers 80 Nos.d. Light Fitting support clamp 30 Nos.e. Support clamp for channel 20 Nos.

TOTAL FOR 'SECTION - C1'

Section - C - Lighting InstallationSection - C2 - FactorySL. DESCRIPTION QTY UNITNO.

I Installation, Testing and Commissioning of the following1.0 LT Switchboards (As per Specification)

a. 1 No.II Supply, Installation, Testing and Commissioning of the following2.0 Distribution Boards (As per Specification)

a. LDB - (Type - A) 6 Nos.b. ELDB - (Type - D) QRO

3.0 Light Fittings (As per specification)a. Surface Mounted Industrial Type fitting with 4 x 54W (T5) FL Lamp

(Thorn Ref: FBAY 454 or Equivalent) 200 Nos.b. Surface Mounted Industrial Type fitting with 4 x 54W (T5) FL Lamp

(Thorn Ref: FBAY 454 with 1/2 hour battery backup or Equivalent) 20 Nos.c. Surface Mounted Industrial type fitting with 2 x 54W (T5) FL Lamp

(Thorn Ref: FTBS 254 + IR 254 or Equivalent) 40 Nos.

SLDB - 1F/1 (2000(L) x 500 (W) x 2300(H))

14.11.11Rev. 3


d. Surface Mounted Industrial type fitting with 2 x 54W (T5) FL Lamp (Thorn Ref: FTBS 254 + IR 254 with 1/2 hour battery backup or Equivalent) 8 Nos.

e. Recess Mounted fitting with 2 x 36W CFL(Thorn Ref: CSFR 236 or Equivalent) 50 Nos.

f. Recess Mounted fitting with 2 x 36W CFL(Thorn Ref: CSFR 236 with 1/2 hour battery backup or Equivalent) 10 Nos.

g. High bay fitting with 250W Metal halide lamp(Thorn Ref: INDIBAY 25 or Equivalent) 96 Nos.

h. Surface mounted luminaire suitable with 1 x 11W Lamp(Thorn Ref: CMIR 111 or Equivalent) 6 Nos.



B/Fj. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 or Equivalent) 4 Nos.k. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 with 1/2 hour battery backup or Equivalent) 4 Nos.4.0 305mm Sweep Exhaust Fan 4 Nos.5.0 Isolators

100A, TPN, Isolator in non metallic enclosure QRO6.0 Inverter

20KVA Inverter (3 phase Input - 3 phase Output) 15 min back-up for Emergency Lighting QRO

7.0 Switch Boxes / Socket (Toilet / CMM Room)Switch box with 2Nos. 6A Switches and with 1No. 6A Socket with switch 8 Nos.

8.0 Conduiting Supply and laying following sizes of conduit with all accessories like bends, elbows, JBs, Clamps, Fasteners etc.a. 25mm dia, 1.6mm thick MS conduit 150 Mtrs.b. 20mm dia, 1.6mm thick MS conduit 200 Mtrs.c. 25mm dia 2mm Thick PVC Conduit (Concealed) 50 Mtrs.d. 20mm dia 2mm Thick PVC Conduit (Concealed) 50 Mtrs.

9.0 Wiring for CMM Rooma. Circuit Main

Wiring for Light Fittings / 6A 1 Phase Sockets Using 3R x 1C x 1.5 Sq.mm FRLS PVC insulated Multistranded copper wires in already laid conduit. 300 Mtrs.

14.11.11Rev. 3




B/Fb. Point Wiring

Point wiring for Light Fittings with 3R x 1C x 1.5Sq.mm FRLS PVC insulated multistranded Copper wire in already laid conduit 1000 Mtrs.

10.0 Wiring for Lightinga. Wiring for Lighting using 1.1KV grade 3C x 2.5 Sq.mm FRLS PVC insulated

PVC sheathed Cu. Flexible Cable in already laid tray / slotted channel 4000 Mtrs.b. Termination for the above 450 Nos.

11.0 Light Fitting Supportsa. 75mm x 40mm, 2mm thick Powder Coated Slotted Channel with cover 3000 Mtrs.b. GI 'C' Strut (40 x 20mm x 2mm) 500 Mtrs.c. Purlin clamps 400 Nos.d. Light Fitting support clamp 500 Nos.e. Support clamps for channel 500 Nos.f. 6mm dia, threaded rod 4500 Mtrs.g. Nuts & Washers 1800 Nos.


Section - C - Lighting InstallationSection - C3 - OfficeSL. DESCRIPTION QTY UNITNO.

14.11.11Rev. 3


Supply, Installation, Testing and Commissioning of the following1.0 Distribution Boards (As per Specification)

a. LDB - (Type - A) 2 Nos.b. ELDB - (Type - D) QRO

2.0 Light Fittings (As per specification)a. Recess / Surface mounted fitting with 1 x 18W CFL

(Thorn Ref: CCHD 118 SB FG (ELH) or Equivalent) 30 Nos.b. Recess mounted fitting with 2 x 36W CFL

(Thorn Ref: CSFR 236 or Equivalent) 135 Nos.c. Recess mounted fitting with 2 x 36W CFL

(Thorn Ref: CSFR 236 with 1/2 hour battery backup or Equivalent) 15 Nos.d. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 or Equivalent) 30 Nos.e. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 with 1/2 hour battery backup or Equivalent) 7 Nos.f. Mirror Light fitting with 1 x 11W CFL Lamp

(Thorn Ref: CMIR 111 or Equivalent) 6 Nos.g. Recess mounted down lighter with 1 x 18W Lamp

(Thorn Ref: CCHD 118 SB FG(E) or Equivalent) 12 Nos.3.0 305mm Sweep Exhaust Fan 7 Nos.4.0 Switch Boxes / Sockets

a. Switch box with 1No. 6A Switch and with 1No. 6A Socket with switch 10 Nos.b. Switch box with 3Nos. 6A Switches and with 1No. 6A Socket with switch 10 Nos.c. Switch box with 4Nos. 6A Switches and with 1No. 6A Socket with switch 10 Nos.



B/Fd. Switch box with 6Nos. 6A Switches and with 1No. 6A Socket with switch 15 Nos.


6.0 Wiring

14.11.11Rev. 3


a. Circuit MainWiring for Switch boxes, 1 phase Sockets Using 3R x 1C x 1.5 Sq.mm FRLS PVC insulated Multistranded copper wires in already laid conduit. 600 Mtrs.

b. Point WiringWiring for Light Fittings with 3R x 1C x 1.5Sq.mm FRLS PVC insulated multistranded Copper wire in already laid conduit 700 Mtrs.


Section - C - Lighting InstallationSection - C4 - Miscellaneous Buildings (Canteen, Security Room / Executive & Rest Room / Others)SL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 Lighting Distribution Boards (As per Specification)

a. LDB - (Type - B) 3 Nos.b. ELDB - (Type - C) QROc. Ex.LDB 2 Nos.

2.0 Light Fittings (As per specification)a. Surface mounted fitting suitbale for 2 x 28W T5 Lamp

(Thorn Ref: AQFC 228 or Equivalent) 80 Nos.b. Surface mounted fitting suitbale for 2 x 28W T5 Lamp

(Thorn Ref: AQFC 228 with 1/2 hour battery backup or Equivalent) 10 Nos.c. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 or Equivalent) 15 Nos.d. Batten type fitting with 1 x 28W FL Lamp

(Thorn Ref: FTBS 128 T5 with 1/2 hour battery backup or Equivalent) 5 Nos.e. Peripheral lighting with Die cast Aluminium Housing, Pot optic reflector

IP65 suitable for 150W Tubular HPSV Lamp(Thorn Ref: BETA HST 150W or Equivalent) 5 Nos.

f. Surface mounted down light fitting with 1 x 18W CFL Lamp

14.11.11Rev. 3


(Thorn Ref: CORS 118 or Equivalent) 55 Nos.g. Recess mounted down lighter with 1 x 18W Lamp

(Thorn Ref: CCHD 118 SB FG (ELH) or Equivalent) 5 Nos.3.0 60 Nos.4.0 305mm Sweep Exhaust Fan 10 Nos.5.0 Bracket for Periphery Lighting

1.0mtrs. Long, 50mm dia, GI Pipe bent to shape for fixing Peripheral Fitting 5 Nos.



B/F6.0 Switch Boxes / Sockets

a. Switch box with 1No. 6A Switch and with 1No. 6A Socket with switch 20 Nos.b. Switch box with 3Nos. 6A Switches and with 1No. 6A Socket with switch 20 Nos.c. Switch box with 4Nos. 6A Switches and with 1No. 6A Socket with switch 10 Nos.d. Switch box with 6Nos. 6A Switches and with 1No. 6A Socket with switch 5 Nos.e. Switch box with 6A, Socket with switch (General purpose) 15 Nos.


8.0 Wiring a. Circuit Main

Wiring for Switch boxes, 1 phase Sockets Using 3R x 1C x 1.5 Sq.mm FRLS PVC insulated Multistranded copper wires in already laid conduit. 500 Mtrs.

b. Point WiringWiring for Light Fittings with 3R x 1C x 1.5Sq.mm FRLS PVC insulated multistranded Copper wire in already laid conduit 1000 Mtrs.

9.0 Isolators32A, TPN, Isolator in non metallic enclosure QRO

10.0 Inverter1KVA Inverter (3 phase Input - 3 phase Output) 15 min back-up for Emergency Lighting QRO

1200mm Sweep Ceiling Fan with Electronic Regulator

14.11.11Rev. 3



Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network)Section - D1 - Substation / SiteSL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 LT Switchboard

a. 1 No.b. 1 No.

2.0 Switch Boxes / SocketsSwitch box with 1No. 6A Socket with switch (UPS Point) 2 Nos.


4.0 Wiring for SocketsWiring for 6A 1 phase sockets using 3C x 1.5 Sq.mm FRLS PVC Flexiblecable in already laid channel / tray / Conduit. 100 Mtrs.

TOTAL FOR 'SECTION - D1'

Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network)Section - D2 - FactorySL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 Distribution board

UPDB - 1H/1/3/1 - (Type - 2) 2 Nos.

SSB - 1K (3500(L) x 500 (W) x 2300(H))SSB - 1H/11 (3000(L) x 500 (W) x 2300(H))

14.11.11Rev. 3


2.0 Switch Boxes / SocketsSwitch box with 1No. 6A Socket with switch (UPS Point) 22 Nos.


4.0 Wiring for SocketsWiring for 6A 1 phase sockets using 3C x 1.5 Sq.mm FRLS PVC Flexiblecable in already laid channel / tray / Conduit. 1000 Mtrs.


Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network)Section - D3 - OfficeSL. DESCRIPTION QTY UNITNO.

I Installation, Testing and Commissioning of the following1.0 LT Switchboard (As per Specification)

a. 1 No.b. 1 No.c. 1 No.

II Supply, Installation, Testing and Commissioning of the following2.0 Distribution board

a. UPDB (Tele-technical) - (1H/1/3/2) - (Type - 3) 1 No.

b. PDB - (Type - E) 1 No.

c. PDB - (Type - H) 1 No.3.0 Isolators

63A, TPN, Isolator in non metallic enclosure 2 Nos.

UPS Panel (Tele-tecnical) - 1H/1/3 (2000(L) x 500 (W) x 2300(H))UPS Panel (Server) - 1H/1/4 (2000(L) x 500 (W) x 2300(H))HVAC PMCC - 1N (3000(L) x 500 (W) x 2300(H))

14.11.11Rev. 3


4.0 UPSa. 10KVA UPS (3 phase Input - 3 phase Output) 15 min back-up for

(Teletecnical) 1 No.b. 10KVA UPS (3 phase Input - 3 phase Output) 15 min back-up for

(Server) 1 No.5.0 Switch Boxes / Sockets

Switch box with 1No. 6A Socket with switch (UPS Point) 20 Nos.6.0 Conduiting

Supply and laying following sizes of conduit with all accessories like bends, elbows, JBs, Clamps, Fasteners etc.a. 25mm dia, 1.6mm thick MS conduit 100 Mtrs.b. 20mm dia, 1.6mm thick MS conduit 150 Mtrs.

SUB TOTAL FOR 'SECTION - D3'


B/Fc. 25mm dia 2mm Thick PVC Conduit (Concealed) 50 Mtrs.d. 20mm dia 2mm Thick PVC Conduit (Concealed) 50 Mtrs.

7.0 Wiring for SocketsWiring for 6A, 1 phase sockets using 3R x 1C x 1.5 Sq.mm FRLS PVCinsulated multistranded PVC. Cu. Wire in already laid conduit. 800 Mtrs.

14.11.11Rev. 3



Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network)Section - D4 - Miscellaneous Buildings (Canteen, Security Room / Executive & Rest Room)SL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 Distribution board

UPDB - 1H/1/1/3 - (Type - 3) 1 No.2.0 Switch Boxes / Sockets

Switch box with 1No. 6A Socket with switch (UPS Point) 10 Nos.3.0 Conduiting

Supply and laying following sizes of conduit with all accessories like bends, elbows, JBs, Clamps, Fasteners etc.a. 25mm dia, 1.6mm thick MS conduit 50 Mtrs.b. 20mm dia, 1.6mm thick MS conduit 50 Mtrs.c. 25mm dia 2mm Thick PVC Conduit (Concealed) 100 Mtrs.d. 20mm dia 2mm Thick PVC Conduit (Concealed) 150 Mtrs.

4.0 Wiring for SocketsWiring for 6A, 1 phase sockets using 3R x 1C x 1.5 Sq.mm FRLS PVCinsulated multistranded PVC. Cu. Wire in already laid conduit. 300 Mtrs.


Section - E - Cables and Cable Terminations and Cable Laying AccessoriesSL. DESCRIPTION QTY UNITNO.

14.11.11Rev. 3


I Installation, Testing and Commissioning of the following1.0 HT Cables

Supply, Laying, dressing, clamping, testing and commissioning of 11KV 3C x 240Sq.mm XLPE Al.Ar. Cablea. In Excavated Trench / In Builtup Trench 100 Mtrs.

II Supply, Installation, Testing and Commissioning of the following2.0 HT Cable Termination

a. Providing Indoor type end termination for the 11KV, 3C x 240Sq.mm XLPE Al.Ar. cable complete with termination kit etc with all accessories as required. 5 Nos.

b. Providing Outdoor type end termination for the 11KV, 3C x 240Sq.mm XLPE Al.Ar. cable complete with termination kit etc with all accessories as required. 1 No.

3.0 Excavation of Cable Trench (1.2m (D) x 0.6m (W)) with river sand cushioning above and below cable for 150mm height with RCC trough for HT cable, back filling, ramming and compacting the soil, including removal of excess soil. 60 Mtrs.

4.0 L.T. CablesSupply and laying in Tray / Trench, Dressing, Clamping, Testing and Commissioning of 1.1KV grade cables of the following sizesa. 3.5C x 300Sq.mm XLPE Al. Ar. Cable 3500 Mtrs.b. 3.5C x 240Sq.mm XLPE Al. Ar. Cable 600 Mtrs.c. 3.5C x 185Sq.mm XLPE Al. Ar. Cable 2200 Mtrs.d. 3.5C x 120Sq.mm XLPE Al. Ar. Cable 300 Mtrs.e. 3.5C x 70Sq.mm XLPE Al. Ar. Cable 1100 Mtrs.f. 3.5C x 35Sq.mm XLPE Al. Ar. Cable 2500 Mtrs.

SUB TOTAL FOR 'SECTION - E'

SL. DESCRIPTION UNITNO.

B/Fg. 4C x 25Sq.mm XLPE Al. Ar. Cable 1000 Mtrs.h. 4C x 16Sq.mm XLPE Al. Ar. Cable 400 Mtrs.j. 4C x 10Sq.mm XLPE Al. Ar. Cable 500 Mtrs.k. 500 Mtrs.l. 4C x 4Sq.mm XLPE Cu. Ar. Cable 800 Mtrs.m. 3.5C x 185Sq.mm PVC Cu. Un. Ar. Cable 100 Mtrs.n. 3.5C x 95Sq.mm PVC Cu. Un. Ar. Cable 50 Mtrs.o. 70 Mtrs.

4C x 6Sq.mm XLPE Al. Ar. Cable

4C x 25Sq.mm PVC Cu. Un. Ar. Cable

14.11.11Rev. 3


p. 4C x 2.5Sq.mm PVC Cu. Un. Ar. Cable 230 Mtrs.q. 4C x 50Sq.mm PVC Cu. Flexible Cable 150 Mtrs.r. 4C x 25Sq.mm PVC Cu. Flexible Cable 40 Mtrs.s. 4C x 10Sq.mm PVC Cu. Flexible Cable 500 Mtrs.t. 19C x 2.5 Sq.mm PVC Cu. Ar. 100 Mtrs.u. 3C x 2.5Sq.mm. PVC Cu. Ar. 750 Mtrs.v. 1C x 25Sq,mm. PVC Cu. Flexible Cable 100 Mtrs.

5.0 LT Cable Terminations Cable end termination for 1.1KV grade XLPE / PVC insulated Ar. Al. / Cu.conductor cables using double compression gland with Al. / Cu. Lugs bimetallilc washers and all consumables material and accessoriesa. 3.5C x 300Sq.mm XLPE Al. Ar. Cable 80 Nos.b. 3.5C x 240Sq.mm XLPE Al. Ar. Cable 20 Nos.c. 3.5C x 185Sq.mm XLPE Al. Ar. Cable 22 Nos.d. 3.5C x 120Sq.mm XLPE Al. Ar. Cable 6 Nos.e. 3.5C x 70Sq.mm XLPE Al. Ar. Cable 26 Nos.



B/Ff. 3.5C x 35Sq.mm XLPE Al. Ar. Cable 48 Nos.g. 4C x 25Sq.mm XLPE Al. Ar. Cable 26 Nos.h. 4C x 16Sq.mm XLPE Al. Ar. Cable 16 Nos.j. 4C x 10Sq.mm XLPE Al. Ar. Cable 16 Nos.k. 22 Nos.l. 4C x 4Sq.mm XLPE Cu. Ar. Cable 30 Nos.m. 3.5C x 185Sq.mm PVC Cu. Un. Ar. Cable 18 Nos.n. 3.5C x 95Sq.mm PVC Cu. Un. Ar. Cable 8 Mtrs.o. 14 Nos.p. 4C x 2.5Sq.mm PVC Cu. Un. Ar. Cable 42 Nos.q. 4C x 50Sq.mm PVC Cu. Flexible Cable 22 Nos.r. 4C x 25Sq.mm PVC Cu. Flexible Cable 4 Nos.s. 4C x 10Sq.mm PVC Cu. Flexible Cable 46 Nos.t. 19C x 2.5 Sq.mm PVC Cu. Ar. 4 Nos.u. 3C x 2.5Sq.mm. PVC Cu. Ar. 30 Nos.v. 1C x 25Sq,mm. PVC Cu. Flexible Cable 25 Nos.

6.0 Cable Trays / Accessories and Supports

4C x 6Sq.mm XLPE Al. Ar. Cable

4C x 25Sq.mm PVC Cu. Un. Ar. Cable

14.11.11Rev. 3


Prefabricated, hot dip galvanised 2mm thick sheet, cable tray including allnecessary bends,tees, reducers, coupler plates, fastners etc., for the following sizesa. 750mm wide, ladder Type, 70mm Height 650 Mtrs.b. 200 Mtrs.c. 300 Mtrs.d. 300mm wide, ladder Type, 40mm Height 100 Mtrs.



B/Fe. 150mm wide, Perforated Type, 40mm Height 200 Mtrs.

7.0 Cable Tray / Cable Rack SupportsMS Epoxy painted support 12 Tons

8.0 ExcavationExcavation of Cable Trench (1.0m (W) x 1.0m (D)) with river sand cushioning above and below cable for 150mm height, with Brick Protection for LV cables, back filling, ramming and compacting the soil, including removal of excess soil. 200 Mtrs.

TOTAL FOR 'SECTION - E'

600mm wide, ladder Type, 70mm Height450mm wide, ladder Type, 50mm Height

14.11.11Rev. 3


Section - F - Earthing SL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 32mm dia 2.5M long maintenance free earth electrode (JEF make) as per

specification including construction of RCC pit, cover etc., as per IS: 3043 (for neutral) 8 Nos.

2.0 17mm dia 2.5M long maintenance free earth electrode (JEF make) as per specification including construction of RCC pit, cover etc., as per IS: 3043 (for Body Earth) 30 Nos.

3.0 50 x 6 GI Flat (Main earth grid and equipment Transformer / DG / Main LT Panel and Body earth) 4000 Mtrs.

4.0 25 x 6 GI Flat (Sub LT Panel & Equipment) 1200 Mtrs.5.0 25 x 3 GI Flat (for Socket box & Equipment) 800 Mtrs.6.0 8 SWG GI. wire 1500 Mtrs.7.0 1C x 16Sq.mm. PVC Cu. Flexible (UPS Earthing) 300 Mtrs.8.0 1C x 4Sq.mm. PVC Cu. Flexible (Inverter Earthing) 300 Mtrs.9.0 50 Mtrs.10.0 40 x 6 Cu. flat (for Neutral Earthing of DG) 100 Mtrs.

TOTAL FOR 'SECTION - F'

Section - G - Lightning Protection by Active MethodSL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following1.0 Air Terminal

a. Air Terminal to be fixed in Existing Structure. Cost for Aluminium support Mast for Air Terminal shall be included. (Coverage Radius - 110Mtrs) 2 Sets.

b. Lightning Arrester Event Counter 2 Nos.

75 x 10 Cu. flat (for Neutral Earthing of Transformer)

14.11.11Rev. 3


2.0 HVSC Down Conductor with necessary accessories 100 Mtrs.3.0 Enhanced Earthing System 2 Sets.4.0 Cable Tray (150 wide perforated) 100 Mtrs.

5.0 Lighting Spike (2m high 19 dia Copper finial with necessary fixing bracket) 2 Nos.

6.0 25 x 3 GI Flat with insulated spacers at every 750mm 500 Mtrs.7.0 32mm dia 2.5M long maintenance free earth electrode (JEF make) as per

specification including construction of RCC pit, cover etc., as per IS: 3043 2 Nos.

TOTAL FOR 'SECTION - G'

Section - H - Exterior Lighting SL. DESCRIPTION QTY UNITNO.

Supply, Installation Testing and Commissioning of the following1.0 Light Fittings

a. (Gate Light Fitting) Decorative Post Top Lanteen suitable for 70W HPSV Lamp(Thorn Ref: NELLA 70W or Equivalent) 6 Nos.

b. Street Light Fitting for 1 x 250W HPSV Lamp (Thorn Ref: BETA HST 250W or Equivalent) 29 Nos.

c. FLP Flood Light fitting with 400W HPMV Lamp with IP 65(CND HI - TECH Ref No. : FLPW - 3690 4 Nos.

2.0 Street Lighting Pole 2.1 10Mtrs. OCTAGONAL GI POLE (BAJAJ or equivalent) with Single arm pole top

foundation with 8way terminal block for cable loop in loop out arrangement, suitable MCB, with necessary 50mm dia GI pipes bent to shape for cable

bracket suitable for fixing 1 No. HPSV Street Light fitting with necessary

14.11.11Rev. 3


entry/ exit and including 2.5 sq.mm PVC multistranded copper wire between terminal block and luminaire and with coil earthing using 80 turns of 8 SWG GI. wire as per standards. 25 Nos.

SUB TOTAL FOR 'SECTION - H'


B/F2.2 10Mtrs. OCTAGONAL GI POLE (BAJAJ or equivalent) with twin arm pole top

bracket suitable for fixing 2 Nos. HPSV Street Light fitting with necessary foundation with 8way terminal block for cable loop in loop out arrangement, suitable MCB, with necessary 50mm dia GI pipes bent to shape for cable entry/ exit and including 2.5 sq.mm PVC multistranded copper wire between terminal block and luminaire and with coil earthing using 80 turns of 8 SWG GI. wire as per standards. 2 Nos.

2.3 10Mtrs. OCTAGONAL GI POLE (BAJAJ or equivalent) with twin arm pole top bracket suitable for 2Nos. fixing flood light fitting with necessary foundation with 8way terminal block for cable loop in loop out arrangement, suitable MCB, with necessary 50mm dia GI pipes bent to shape for cable entry/ exit and including 2.5 sq.mm PVC multistranded copper wire between terminal block and luminaire and with coil earthing using 80 turns of 8 SWG GI. wire as per standards. 2 Nos.

3.0 L.T. Cables (As per Specification)Supply and laying in ground , testing and commissioning of 1.1KV grade XLPE insulated Cu. Ar. Cables of the following sizes cable of following sizes.a. 4C x 2.5Sq.mm XLPE Cu. Ar. Cable 1800 Mtrs.

14.11.11Rev. 3


SUB TOTAL FOR 'SECTION - H'


B/F4.0 L.T. Cable Terminations

Termination for the following size of 1.1KV grade XLPE insulated Cu. Ar. Conductor cable using double compression gland with Lugs, bimetallic washersand all consumable materials and accessories.a. 4C x 2.5Sq.mm XLPE Cu. Ar. Cable 66 Nos.

5.0 ExcavationExcavation of Cable Trench (0.9m x 0.3m) with river sand cushioning above and below cable for 150mm height, Brick protection, back filling, ramming and compacting the soil including removal of excess soil. 1000 Mtrs.

TOTAL FOR 'SECTION - H'

Section - J - MiscellaneousSL. DESCRIPTION QTY UNITNO.

Supply, Installation, Testing and Commissioning of the following

14.11.11Rev. 3


1.0 Safety Items (Contractor to furnish list as per statutory requirement) 1 Lot2.0 Any other items not included in the tender but required for installation

(List to be enclosed by the Contractor) 1 Lot3.0 Towards charges for the following

Preparation of drawing and obtaining approval from CEIG, Arranging inspection (Inspection fees will be paid by Client) with CEIG, Rectification of defects pointed out during inspection and obtaining safety certificate including all Client supplied items, coloured As-built drawing in qradruplicate, Laminated schematic circuit diagram to be duly framed and to be installed is switch gear room 1 LS

4.0 Charges for co-ordination with TNEBLiasion with electricity authorities including submission of application forms, obtaining load sanction and other associated works. 1 LS

5.0 Measurement of Soil Resistivity in 4 Locations 1 LS

TOTAL FOR 'SECTION - J'

KOSEI MINDA,ORAGADAM

SECTION Description Cost Selling Amount

Material Labour Mat. Without VAT Mat. withVAT Labour with Service Tax

T V AC AI AA AG ELECTRICAL

1 Section - A - Point of Supply 787,988.24 82,570.00 987,037.00 1,047,751.00 103,415.00 114,066.75 1,151,166.00 2 Section - B - Power Distribution -

Section - B1 - Substation 1,399,674.73 216,195.00 1,753,295.00 1,810,595.00 270,829.00 298,724.39 2,081,424.00 Section - B2 - Factory 1,226,234.62 111,705.00 1,536,198.00 1,548,349.00 139,973.00 154,390.22 1,688,322.00 Section - B3 - Office 1,316,323.22 122,240.00 1,648,310.00 1,814,732.00 152,603.00 168,321.11 1,967,335.00 Section - B4 - Miscellaneous Buildings 134,089.35 30,300.00 168,271.00 188,345.00 38,013.00 41,928.34 226,358.00 (Canteen, Security Room / Executive & Rest Room) -

3 Section - C - Lighting Installation - Section - C1 - Substation 69,352.45 14,435.00 86,904.00 98,335.00 18,044.00 19,902.53 116,379.00 Section - C2 - Factory 2,996,703.50 300,940.00 3,752,398.00 4,235,228.00 376,923.00 415,746.07 4,612,151.00 Section - C3 - Office 555,594.54 63,630.00 696,065.00 787,644.00 80,265.00 88,532.29 867,909.00 Section - C4 - Miscellaneous Buildings 616,455.16 65,225.00 772,260.00 877,193.00 82,215.00 90,683.14 959,408.00 (Canteen, Security Room / Executive & Rest Room) -

4 Section - D - Electricals for Utilities (HVAC, Teletechnical, Plumbing & Network) - Section - D1 - Substation / Site 10,850.73 18,030.00 13,646.00 14,154.00 22,586.00 24,912.36 36,740.00 Section - D2 - Factory 129,501.13 34,680.00 162,682.00 171,434.00 43,278.00 47,735.63 214,712.00 Section - D3 - Office 586,180.87 30,820.00 734,248.00 777,332.00 38,879.00 42,883.54 816,211.00 Section - D4 - Miscellaneous Buildings 30,983.59 8,450.00 38,855.00 42,972.00 10,714.00 11,817.54 53,686.00 (Canteen, Security Room / Executive & Rest Room) -

5 Section - E - Cables / Cable Terminations/ Cable Laying 7,231,613.96 753,846.00 9,058,970.00 9,281,100.00 947,132.00 1,044,686.60 10,228,232.00 6 Section - F - Earthing 1,201,412.17 319,650.00 1,504,892.00 1,616,048.00 399,240.00 440,361.72 2,015,288.00 7 Section - G - Lightning Protection 451,532.29 51,500.00 565,646.00 623,580.00 64,298.00 70,920.69 687,878.00 8 Section - H - Exterior Lighting 861,645.24 224,420.00 1,080,074.00 1,184,732.00 280,933.00 309,869.10 1,465,665.00 9 Section - J - Miscellaneous 158,463.37 193,765.52 198,496.00 227,278.00 242,716.00 267,715.75 469,994.00

ELECTRICAL TOTAL 19,764,599.15 2,642,401.52 24,758,247.00 26,346,802.00 3,312,056.00 3,653,197.77 29,658,858.00

TOTAL 19,764,599.15 2,642,401.52 24,758,247.00 26,346,802.00 3,312,056.00 3,653,197.77 29,658,858.00

MATERIAL COST 13.37 19,764,599.15 LABOUR COST 2,642,401.52 OVERHEAD 1.10 2,213,750.00 VAT AMOUNT 1,588,555.00 SERVICE TAX AMOUNT EXTRA TOTAL COST 26,209,305.67

TOTAL SELLING WITH VAT BASIC SUPPLY 23,585,549.00 29,658,858.00 Over Head Amount BASIC ERECTION 3,312,056.00 MARGIN AMOUNT TOTAL BASIC 26,897,605.00 3,449,552.33 % MARGIN 13.162%

6,073,283.00 TOTAL SELLING WITH VAT 29,658,858.00 VAT Included Service Tax @ 10.3% on Installation 341,141.77 TOTAL SELLING AMOUNT WITH VAT & SERVICE TAX 30,000,000.00

Labour without Service Tax

With VAT & w/o SERVICE TAX

S.No DESCRIPTION QTY COSTING SUPPLY ERECTION

T V

1 LT CABLE 24790 6,119,553.13 438,670.00 2 LIGHT FITTING 905 2,298,324.45 107,855.00 3 MISC 11607 1,293,403.70 195,116.71 4 CABLE TRAY 2644 1,207,979.41 139,350.00 5 EARTHING 7688 1,167,511.63 314,850.00 6 HT PANEL 3 925,837.47 8,500.00 7 UPS 3 875,726.85 6,000.00 8 BUSDUCT 45 805,108.08 76,800.00 9 NON METALLIC ITEMS 94 793,208.94 18,105.00 10 SUPPORTS 13 596,700.00 156,000.00 11 WIRING 8100 540,946.99 69,100.00 12 CONDUIT 7545 405,681.83 161,240.00 13 DP STRUCTURE 183 383,319.63 79,070.00 14 LIGHTING PROTECTION 106 356,775.00 29,500.00 15 CIVIL WORKS 1282 353,434.11 153,716.00 16 LT CABLE TERMINATION 1041 331,763.89 96,180.00 17 DB 31 329,854.26 20,850.00 18 POLE 29 271,150.00 116,000.00 19 SAFETY ITEMS 1 158,463.37 10,000.00 20 FAN 84 156,606.51 13,800.00 21 BATTERY & BATTERY CHARGER 1 144,908.63 2,000.00 22 SWITCH & SOCKETS 326 101,532.39 15,145.00 23 HT CABLE 100 90,355.09 8,000.00 24 HT CABLE TERMINATION 6 27,155.80 12,000.00 25 DB 2 19,620.01 1,300.00 26 PIPE 8 9,678.00 1,200.00 27 TRANSFORMER 3 - 42,000.00 28 LT PANEL 20 - 187,205.00 29 PUHS BUTTON 0 - - 30 INVERTER 0 - - 31 HUME PIPE 0 - - 32 CEIG 1 - 54,282.94 33 TNEB 1 - 108,565.87 33 EMS 0 - - 34 FIRE ALARM 0 - - 35 PA SYSTEM 0 - - 36 FIRE SUPRESSION SYSTEM 0 - - 37 DATA & VOICE 0 - -

66662 19,764,599.15 2,642,401.52

19,764,599.15 -

SELLING SUPPLY ERECTION

AI AG

7,671,430.00 607,951.54 3,296,570.00 148,923.75 1,833,050.00 270,087.20 1,728,609.00 192,190.03 1,573,448.00 433,743.72 1,163,136.00 11,744.74 1,151,807.00 8,289.05 1,008,512.00 106,116.32 1,001,840.00 25,020.45 784,823.00 215,543.85 756,900.00 95,905.85 534,610.00 224,052.39 540,851.00 109,231.19 491,366.00 40,711.73 472,826.00 212,250.29 475,616.00 133,046.07 473,101.00 28,805.95 388,884.00 160,286.86 227,278.00 13,816.18 224,592.00 19,086.31 207,837.00 2,763.02 145,546.00 20,886.41 113,200.00 11,030.00 38,950.00 16,578.09 28,140.00 1,795.68 13,880.00 1,658.91 - 58,029.93 - 258,652.40 - - - - - - - 74,999.59 - 150,000.28 - - - - - - - - - -

26,346,802.00 3,653,197.77

29,999,999.77

- 0.23


SUMMARYS:NO DESCRIPTION

1 ELECTRICAL

2 Fire Alarm System

3 Public Address System

4 Novec 1230 for Paint storage

5 Novec 1230 for Server room

6 Voice & Data

GRAND TOTAL


SUMMARYAMOUNT

30,000,000.00

3,163,546.00

631,490.00

681,708.00

289,316.00

1,304,253.00

36,070,313.00

Documents

Revised Working of KOSEI MINDA - Dt. 7-1-2012