110
MICROCAP CONFERENCE Sydney Hilton | 13 th June 2012 | supported by EQUITIES RISING STARS micro 6 th

Rising Stars 2012 Booklet

Embed Size (px)

DESCRIPTION

Microequities 6th Rising Stars Microcap Conference 13th of June 2012

Citation preview

Page 1: Rising Stars 2012 Booklet

MICROCAP CONFERENCESydney Hilton | 13th June 2012 | supported by

EQU

ITIESRISIN

G STA

RSm

icro6

th

Page 2: Rising Stars 2012 Booklet

EQUITIESRISING STARS

MICROCAP CONFERENCE| 13th JUNE 2012 | SUPPORTED BY

micro6th

9.00-9.25 Careers Multilist (ASX CGR) Daniel Riley (CEO)9.25-9.50 BigAir Group (ASX BGL) Jason Ashton (CEO)9.50-10.15 XRF Scientific (ASX XRF) Vance Stazzonelli (CEO)

10.15-10.30 MORNING COFFEE BREAK

10.30-10.55 Calliden Group (ASX CIX) Nick Kirk (CEO)10.55-11.20 Amcom Telecom (ASX AMM) David Hinton (CFO)11.20-11.45 Clover Corporation (ASX CLV) Ian Brown (CEO)

MORNING SESSION

1.00-1.25 ThinkSmart (ASX TSM) Ned Montarello (CEO)1.25-1.50 Vocus Telecom (ASX VOC) James Spenceley (CEO)1.50-2.15 Laserbond (ASX LBL) Wayne Hooper (CEO)

2.15-2.30 AFTERNOON COFFEE BREAK

2.30-2.55 ISS Group (ASX ISS) Richard Pang (CEO)2.55-3.20 Cash Converters Int (ASX CCV) Ian Day (Gral Manager)3.20-3.45 Runge (ASX RUL) David Meldrum (MD)

AFTERNOON SESSION

Page 3: Rising Stars 2012 Booklet

EQUITIESRISING STARS

MICROCAP CONFERENCE| 13th JUNE 2012 | SUPPORTED BY

micro6th

ABOUT MICROEQUITIES

Microequities is a specialised Microcap asset manager. Established in 2005 as an independent investment research house devoted

to Microcaps, Microequities expanded into funds management in early 2009 by launching its flagship Deep Value Microcap Fund.

In 2012, Microequities launched a second Fund, the High Income Value Microcap Fund.

Microequities’ investment managers and analysts operate uniquely within the Microcap asset class. This asset class offers investors

access to Australian companies with an attractive growth profile, but also necessitates a systematic and process driven research

approach to investing.

ABOUT THE AUSTRALIAN SECURITIES EXCHANGE (ASX)

ASX Limited is the listed holding company for a number of licensed operating subsidiaries, together forming the ASX Group (ASX),

which offer a range of market services linked by a common purpose: to provide core financial markets services and infrastructure to

meet the needs of a wide range of financial markets stakeholders, and for a globally competitive and vibrant Australian economy.

ASX is a multi-asset class, vertically integrated exchange group, ranked one of the world’s top-10 largest by market capitalisation.

Its activities span primary and secondary market services, central counterparty risk transfer, and transaction settlement for both

the equities and fixed income markets. ASX functions as a market operator, clearing house, payments system facilitator and central

securities depository. It also oversees compliance with its operating rules, promotes standards of corporate governance among

Australia’s listed companies and helps to educate retail investors.

With a market capitalisation of over A$1.3 trillion the Australian equities market is consistently weighted in global indices (MSCI

and S&P/Citigroup Global Equities Indices BMI) among the top five equity markets in the world. Among Asia–Pacific stock

markets it is second only to Japan in terms of free float market capitalisation. The Australian equity market has experienced

outstanding growth in recent years, with annual turnover increasing fourfold and market capitalisation doubling in the last ten

years. In the same period liquidity has doubled to 100%.

Page 4: Rising Stars 2012 Booklet

CAREERS MULTILIST ASX- CGR Presented by Daniel Riley (MD)

Contents

• Business Overview

• Growth Strategy

• Financial Summary

Page 5: Rising Stars 2012 Booklet

Business Overview “Careers MultiList helps its clients gain a competitive advantage through

innovative human capital solutions”

What does this mean?

Recruitment; Outsourced (services delivered by agency partners)

Onsite (services delivered by agency partners)

Project responsibility (candidates supplied by agency partners, project managed by CML)

Services (related to recruitment);

Migration practice

Labour Agreement, sponsorship for on-hire

Contract management and outsourced payroll

Agency Partners (subscription fees from recruitment agencies);

Business development support

Operational support (incl finance & payroll)

Cost savings on advertising and insurance through group schemes

Business Overview

Careers MultiList services exist through a combination of in-house

development and acquisition;

Business Division Human Capital Services

Careers MultiList • Business development support for recruitment agency partners

• Operational support

• HR services

• Cost savings

CMLpayroll

(100% owned by

Careers MultiList)

• Back-office payroll, online timesheets & invoicing

• Finance and managed collections

• Trade credit insurance

Lester Associates

(100% owned by

Careers MultiList)

• Migration practice

• Contract management services, including sponsorship for on-hire

Zenith Management

(100% owned by

Careers MultiList)

• Project management

• Staffing and technical services provided to Libraries

Page 6: Rising Stars 2012 Booklet

Business Overview – Client Analysis

Client analysis

Business Division

Number

of

Agency

clients

Number

of

End-user

clients

% of

earnings

from

Agency

clients

% of

earnings

from

End-user

clients

Careers MultiList 94 30 45% 55%

Lester Associates 90 20 80% 20%

Zenith Management Services N/A 60 N/A 100%

Business Overview - History

Key events

Early 2002 Company established by Greg and Daniel

Riley

November 2009 Acquisition of Zenith Management Services

February 2010

Company listed on ASX. Acquisition of Lex

Brown subcontractor business

Acquisition of Lester Australia September 2011

December 2011 Launch of CMLpayroll

Page 7: Rising Stars 2012 Booklet

Business Overview – Revenue Streams Multiple revenue streams – human capital services

Recruitment

Agency fees

Services

Invoices from agency partners for the

supply of staff to recruitment contracts

negotiated by Careers MultiList + fees

generated by Zenith for supply of staff

Recurring fees from agency partners to

access Careers MultiList services

Income from services complementary to

recruitment, including migration, contract

management, payroll outsourcing and

cataloguing services for library clients

Segment Reporting

Contribution to Profit

Segments NPBT ($000's)

-

200

400

600

800

1,000

1,200

Services Agency fees Recruitment

2010

2011

2012 Forecast

Page 8: Rising Stars 2012 Booklet

Segment Reporting

Contribution to Revenue

The sharp rise is sales revenue for services in FY2012 can be attributed primarily to the acquisition of Lester Associates in Sept11. While services income is recurring in nature and highly valued, it is lower margin income than Agency fees and Recruitment

Sales Revenue ($000's)

-

10,000

20,000

30,000

40,000

50,000

60,000

Services Agency fees Recruitment

2010

2011

2012 Forecast

Growth Strategy

Three core growth strategies

• Cross-sell opportunities

• Agency Partner fees

• New services

- developed in-house

Page 9: Rising Stars 2012 Booklet

Growth Strategy – Cross Sell • Introduce Careers MultiList (CML) services to Lester Associates (LA) agency customers

• Introduce Lester Associates services to Careers MultiList agency partners and end-user

clients

CML

Services

LA

Clients

CML

Clients

LA

Services

Growth Strategy Agency Partner Fees

There are currently 94 agency partners of Careers MultiList

Careers MultiList’s target is to increase the number of agency partners to

110 by the end of FY13.

New agency partners will include search specialists that join under the

CMLpartners brand

Fees from new agency partners are expected to contribute an additional

$180k to $220k to annual earnings once the target number of 110 is

reached.

Page 10: Rising Stars 2012 Booklet

New services developed in-house

• CMLpayroll

• CMLpartners

• Managed Services / Recruitment Process Outsourcing (RPO)

Growth Strategy – New Services

Growth Strategy – New Services

(CMLPayroll) Outsourced Payroll Online timesheets & induction

Payroll processing and invoicing

Advanced online user interface for candidates, clients and consultants

Charge is 0.5% of invoice value to end-user client

Finance, Collections and Insurance Payroll administration and legal (as described above)

Immediate payment of 80% of client’s invoice value (remainder on receipt from client)

Managed collections

Credit risk insurance

Charge is 2.0% of invoice value to end-user client

Trials of CMLpayroll commenced Dec11 and became fully operational in Feb12. There are now 9 agencies using CMLpayroll, generating top-line revenue of $400,000+ per week. CMLpayroll Gross Profit is 2% to 2.5% of top-line revenue.

Page 11: Rising Stars 2012 Booklet

Growth Strategy – New Services

(CMLpartners)

• CMLpartners is a network of search consultants, for whom CMLpartners

develops business and facilitates networking between members of the Group

• Fees are derived from member subscription and fee splits on roles sourced by

CMLpartners on behalf of members of the network

• Launched in November 2011, this initiative is still in its start-up phase

www.cmlpartners.com.au

Growth Strategy – New Services

Managed Services (RPO)

Tier 1 Flexible Onsite

Tier 2 Database Search

Tier 3 Agency Managed

Tier 4 CML Partners

Careers MultiList’s agency network structure provides access to a large number of

specialist consultants. Consultants are accessed as needed, so overheads are flexible. This

structure means that RPO services can be delivered by Careers MultiList cost efficiently to

all businesses, including SME’s.

Page 12: Rising Stars 2012 Booklet

Financial Summary

• Earnings Information

• Segment Reporting

• Review of 1HY2012

• FY2012 Outlook

• Capital Structure and Dividend Policy

Earnings Information

Actual Forecast

Half year ended

31 December

2010

Full year ended

30 June 2011

Half year ended

31 December

2011(1)

Full year to

30 June 2012(2)

Revenue $9.30m $17.89m $28.96m $69.02m

EBITDA $0.62m $1.35m $1.00m $2.01m

Net profit after tax $0.38m $0.83m $0.61m $1.25m

Earnings per share 0.76c 1.61c 1.10c 2.24c

Dividends per share 0.5c ff 1.0c ff 0.5c ff 1.0c ff

(1) Includes earnings from Lester Associates for the period 19Sept11 to 31Dec11

(2) Includes earnings from Lester Associates for the period 19Sept11 to 30Jun12

Page 13: Rising Stars 2012 Booklet

Review of 1HY2012

“We are pleased with the Group’s significant increase in earnings for the six months to

31 December 2011. The strong result reflects the combination of good performances

from our existing operations and the successful integration of the recently acquired

Lester Associates.

Revenue growth was primarily due to the inclusion of the trading results of Lester

Associates which was acquired on 19th September 2011. Lester Associates is a

contract management and migration practice that generates its revenues from payroll

services. These revenues are recurring in nature and highly valued, although they

tend to produce lower margins than the traditional business of Careers MultiList.

The Board is pleased that the acquisition of Lester Associates has performed to

expectations and the result includes the initial acquisition and business integration

costs. The acquisition has strategically transformed the Group and provides

substantial growth potential.”

FY2012 Outlook

The integration of the Lester Associates business into the group is

proceeding well since acquisition in September 2011. The 2HY2012 result

will include a full 6 months earnings of the acquired business

A strong 1HY2012 result reflects emerging opportunities and income from

the Careers MultiList growth strategy

Significant growth in full year profit is expected, with NPAT for FY2012

forecast to reach $1.25m. This represents a 50% increase over the FY2011

result (2011: $0.83m)

Page 14: Rising Stars 2012 Booklet

Disclaimer The information presented herein contains predictions, estimates and other forward looking statements that are

subject to risk factors that are associated with the human resource management sector. The persons involved in or

responsible for the production and publication of this report believe that the information herein has been obtained

from reliable sources and that any estimates, opinions conclusions or recommendations are reasonably held at the

time of compilation.

Although Careers MultiList believes that its expectations are based on reasonable assumptions, it can give no

assurances that its goals will be achieved.

Important factors that could cause results to differ materially from those included in the forward‐looking statements

include timing and extent of changes in the employment cycle, government regulation, changes to the number of

preferred supplier agreements, reduction in franchise partner numbers and the ability of Careers MultiList to meet its

stated goals.

The purpose of this presentation is to provide background information to assist in obtaining a general understanding

of Careers MultiList's proposals and objectives. This presentation is not to be considered as a recommendation by

Careers MultiList or any of its subsidiaries, directors, officers, affiliates, associates or representatives that any person

invest in its securities. It does not take into account the investment objectives, financial situation and particular needs

of each potential investor. If you are unclear in relation to any matter or you have any questions, you should seek

advice from an accountant or financial adviser.

May 2012

Page 15: Rising Stars 2012 Booklet

BIGAIR GROUP LIMITED ASX- BGL Presented by Jason Ashton(CEO)

Agenda

Company structure

BigAir at a glance

BigAir timeline

1H12 highlights

Growth opportunities

Allegro acquisition

Guidance

Investor relations

Q&A

Page 16: Rising Stars 2012 Booklet

BigAir at a glance • Two divisions both offering High Speed Broadband (HSBB)

• Both divisions make use of the company’s high speed national fixed wireless network

• High speed Fixed Wireless Ethernet for Business

• Higher speeds with greater flexibility and lower costs

• Extensive metropolitan fixed wireless footprint across 9 major markets

• Wholesale focus provides low cost channel to market

• We own the network, no reliance on Telstra or NBN for HSBB

• High speed Broadband for Communities

• Leading service provider in Tertiary Student Accommodation market

• Exclusive operator at more than 120 locations with ~27,000 students

• Prepaid service offering delivered using both WiFi and Ethernet

• Student traffic usage is highest during evenings when business traffic is low

Company structure

BigAir Group Limited (BGL)

Fixed Wireless

Clever Communications Australia Limited

100%

BigAir Fixed Wireless Division 100%

Allegro 100%

1 June 2012

Broadband for Communities / Student Accommodation

AccessPlus Pty Ltd

100%

BigAir Universe Broadband Pty Ltd

100%

Allegro 100%

1 June 2012

Page 17: Rising Stars 2012 Booklet

BigAir timeline

1H12 Highlights

0

1

2

3

4

5

1H10 1H11 1H12

1.451.75

4.57

$m

EBITDA

21%

161%

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1H10 1H11 1H12

0.62 0.67

1.3

cps

EPS

Page 18: Rising Stars 2012 Booklet

Growth opportunities • Business market

– Growth of cloud computing magnifies high bandwidth connectivity needs

– Companies will require alternate paths, both wired and wireless, to ensure

uninterrupted access as they transfer their critical services into the cloud

– Fixed Wireless Broadband Access (“FWBA”) offers significant value and is increasingly

seen as an attractive alternative to fixed line offering fast speeds and increased

reliability

• Community Broadband

– Expansion into new student accommodation sites

– Investment by universities to boost accommodation capacity

– Private rental shortages – increased demand for student accommodation

– Further acquisitions to build scale in other similar verticals that can leverage BigAir’s

infrastructure and systems

Allegro acquisition

Acquisition details

• Expected completion date 31 May 2012

• $3.75 million in cash payable on the date of completion paid from cash

reserves;

• $3.75 million in BigAir shares (issued at 36.8 cents, 60 day VWAP);

• Earn-out capped at a maximum of $3.0 million cash based on over

performance;

• Revenue in range of $5 - $6 million expected in FY13

• EBITDA contribution $2 million post synergy

• Queensland based Fixed Wireless network founded in 2005

• Invested more than $5 million in network and spectrum

• Extensive SEQ coverage (Brisbane, Gold Coast, Sunshine Coast)

• Recent new footprint in growth markets of Gladstone and Mackay

• 60 sites and 8,000 student beds in student accommodation Internet market

Page 19: Rising Stars 2012 Booklet

Guidance

• Strong sales pipeline

• Realising further synergies from

acquired businesses

• April 2012 underlying EBITDA

exceeded $900k

• Annualised underlying EBITDA

“run rate” based on April 2012 is

now at $10.8 million

• Allegro acquisition to be

consolidated from June 1st 2012

Investor relations

Current Snapshot

ASX Ticker BGL

Shares on Issue 151,491,368

Share Price* 38c

Market Cap* $57.57m

Options on issue 4,230,000

Substantial holders: Microequities Asset Mgt 7.05% JMAS Pty Ltd 6.32%

Directors: Mr Jason Ashton - Managing Director Mr Nigel Jeffries - Non Exec. Director Mr Vivian Stewart - Non Exec. Director Mr Paul Tyler - Non Exec. Chairman

Share price performance

Page 20: Rising Stars 2012 Booklet

Disclaimer

This presentation contains forward-looking statements that involve risks and uncertainties. These forward-looking statements are not guarantees of BigAir's future performance and involve a number of risks and uncertainties that may cause actual results to differ materially from the results discussed in these statements. This presentation only contains information required for a preliminary evaluation of the Company and in particular only discloses information by way of summary within the knowledge of the Company and its Directors. An investor should seek its own independent professional advice in relation to the technical, financial, taxation, legal and commercial matters relating to any investment in BigAir Group Limited. Other than to the extent required by law (and only to that extent) the Company and its officers, employees and professional advisers make no representation, guarantee or warranty (expressed or implied) as to, and assume no responsibility or liability for, the contents of this presentation.

Page 21: Rising Stars 2012 Booklet

XRF SCIENTIFIC LTD ASX- XRF Presented by Vance Stazzonelli (acting CEO)

Corporate Snapshot

Capital Structure Share Price Performance – 1 Year

Shares on issue 128,823,764

Options on issue 3,333,333 20c (30/12/12)

Share price 25c

Market cap $32.2m (undiluted)

Cash (31 March 2012) $6.5m (5 cents per share)

Debt (31 March 2012) $0.1m

Enterprise Value $25.8m

Directors & Management Shareholder Breakdown

Ken Baxter Non Executive Chairman Directors & Management 19%

David Brown Non Executive Director Top 20 Shareholders 62%

John Parsons Non Executive Director

Fred Grimwade Non Executive Director Substantial Shareholders (Non Management)

David Kiggins Non Executive Director Skye Alba Pty Ltd 7.26%

Vance Stazzonelli CFO & COO (Acting CEO) Private Portfolio Managers 5.03%

Steve Prossor Commercial Manager

Danny Verbeeten Technical Manager/Chemist

$0.00

$0.05

$0.10

$0.15

$0.20

$0.25

$0.30

Page 22: Rising Stars 2012 Booklet

Company Overview

X-Ray Flux and chemicals

Platinum Labware Specialised furnaces and general laboratory

equipment

Manufacturer of consumables and equipment for mining and industry, for X-Ray Fluorescence (XRF) analysis – a powerful long-established analytical technique, vital to the discovery, evaluation, qualification and production of most metals (except gold)

Offices in Perth and Melbourne with 60 employees across Australia

The XRF Analysis Process

Drill core is sent from the field to the laboratory

The drill core is then processed into a fine dust

The mineral dust is then fused into a glass bead using XRF Scientifics' products

The glass disk is presented into

an x-ray spectrometer

for analysis

Page 23: Rising Stars 2012 Booklet

Our Products

Products

Laboratory Exploration

Mining Rail

Stock & Blend

Shipping

Industry

Samples

Sam

ple

s

X-Ray Flux Fusion Machines Platinum Labware

Blue Chip Client Base

95%

5%

Sales Revenue Exposure

Mining

Industry45%

50%

5%

Sales Exposure to Commodities (Estimated)

Iron Ore

Other Base Metals

Non Mining (Industry)

Page 24: Rising Stars 2012 Booklet

Financial Performance

($m) *1H12 1H11 Variance

Revenue 12.4 8.6 Up 44%

EBIT 2.2 1.5 Up 47%

NPAT 1.6 1.0 Up 58%

Operating cash flow 2.0 0.6 Up 222%

EPS (cents) 1.3 1.0 Up 30%

Number of employees 63 65 Down 3%

14,706

16,807

12,478

20,302

12,363

08 09 10 11 1H12

Sales Revenue ($'000)

921

1,951

303

2,635

1,620

08 09 10 11 1H12

NPAT ($'000)

*Includes Sigma Flux and Precious Metals contribution 1H12: 6 months (PCP: 5 months)

Divisional Performance

29%

40%

31%

Divisional Sales

Chemicals Labware Technology

51% 34%

15%

Divisional NPBT

Chemicals Labware Technology

Page 25: Rising Stars 2012 Booklet

Growth Strategy

Organic Growth

• Increased volumes in mining

• Geographical expansion

• Brazil • Africa • Russia • China

• New product releases

• Adoption of XRF as an analytical technique

Acquisitions Criteria

• Complementary business in the laboratory supply and manufacture sector

• Be a business we understand

• Have a technology base and barriers to entry

• Strong synergies with our existing business

• EPS accretive

• Cash flow positive

Summary

Excellent results for the 1H12 with trading conditions expected to remain strong for 2H12

Strong growth in full-year dividend for 2012 expected

Robust balance sheet of $6.5m cash (5 cents per share) and no material debt ($100k)

Strong exposure to volumes in the mining industry, with an estimated 45% of sales revenue exposed to iron ore

Opportunities for mergers and acquisitions

Page 26: Rising Stars 2012 Booklet

Contact Information

Tel: (08) 9244 9600 88 Guthrie St. Osborne Park WA Vance Stazzonelli – Acting CEO [email protected]

Disclaimer

No responsibility for contents of Investor Presentation •To the maximum extent permitted by law, XRF Scientific Limited and representatives: •make no representation, warranty or undertaking, express or implied, as to the adequacy, accuracy, completeness or reasonableness of this Investor Presentation or any other written or verbal communication transmitted or made available to any recipient; •accept no responsibility or liability as to the adequacy, accuracy, completeness or reasonableness of this Investor Presentation or any other written or verbal communication transmitted or made available to any recipient; and •accept no responsibility for any errors or omissions from this Investor Presentation whether arising out of negligence or otherwise.

Accuracy of projections and forecasts

•This Investor Presentation includes certain statements, opinions, estimates, projections and forward looking statements with respect to the expected future performance of XRF Scientific Limited. These statements are based on, and are made subject to, certain assumptions which may not prove to be correct or appropriate. Actual results may be materially affected by changes in economic and other circumstances which may be beyond the control of XRF Scientific Limited. Except to the extent implied by law, no representations or warranties are made by XRF Scientific Limited, its advisers or representatives as to the validity, certainty or completeness of any of the assumptions or the accuracy or completeness of the forward looking statements or that any such statement should or will be achieved. The forward looking statements should not be relied on as an indication of future value or for any other purpose.

No offer to sell or invitation to buy

•This Investor Presentation does not, and should not be considered to, constitute or form part of any offer to sell, or solicitation of an offer to buy, any shares in XRF Scientific Limited, and no part of this Investor Presentation forms the basis of any contract or commitment whatsoever with any person. This Investor Presentation does not constitute an offer or solicitation in any jurisdiction in which such offer or solicitation is not permitted under applicable law. Distribution of this Investor Presentation in or from certain jurisdictions may be restricted or prohibited by law. Recipients must inform themselves of and comply with all restrictions or prohibitions in such jurisdictions. Neither XRF Scientific Limited, its advisers or representatives accept any liability to any person in relation to the distribution or possession of this Investor Presentation from or in any jurisdiction.

Page 27: Rising Stars 2012 Booklet

CALLIDEN GROUP ASX- CIX Presented by Nick Kirk (CEO)

Contents

• Who is Calliden?

o Our Recent History

o Insurance Portfolio

o Market Share

• Strategic Review

o Managing General Agency Model

• Snapshot of 2011

o Insurance Industry’s Catastrophic Year

o Financial Impact on Calliden

• Progress in 2012

o Outlook

Page 28: Rising Stars 2012 Booklet

CALLIDEN INSURANCE LIMITED

Calliden Group Limited (CIX)

AGENCY BUSINESS

SHARED EQUITY VENTURES

Calliden Group Limited is an ASX

listed general insurance group

with an APRA licensed insurer

(Calliden Insurance Limited) and

with equity interest specialised

insurance agencies.

Our Story

START 2005 2006 2007

2008

2009

2010

FEB MAR AUG OCT DEC JUL

AUG

OCT JAN JUN JUN DEC

JUL

NAME CHANGE

APRA LICENCE

YOUNG & COOL

AUSTRALIAN UNITY

GENERAL INSURANCE

LIMITED

(50%)

(50%) (100%) (50%)

(100%)

(50%)

FMG (50%)

CALLIDEN INSURANCE LIMITED (ONE INSURANCE CO.)

SALE OF 2011 APR

DOMESTIC INSURANCE AGREEMENT

DEC JUN

SALE OF AGENCY AGREEMENT

DEC

Page 29: Rising Stars 2012 Booklet

Our Portfolio

* All figures are based on year end 31.12.11

GWP Breakdown

Growth has been steady but results have ben

volatile and consequently returns to

shareholders disappointing.

Financial Progress

Gross Written Premium ($m) Group Profit ($m)

-$6.0

-$2.4

$1.3

$9.1

-$0.4

$10.1

-$10.2

-$15.0

-$10.0

-$5.0

$0.0

$5.0

$10.0

$15.0

$12

$52

$124

$200

$218 $212

$246

$0

$50

$100

$150

$200

$250

$300

Page 30: Rising Stars 2012 Booklet

The natural

environment

Reinsurance changes

The economic

environment

Regulatory

environment

• APRA LAGIC 1.1.2013

• Capital requirements increasing

Strategic Review Change in Business Model Review driven by industry environment.

• Mansions

• NSW Home Warranty

• Callibrate Business Pack

More than 30% of Calliden’s premium is now placed

with capital providers other than Calliden

Insurance Limited.

Calliden is transitioning more of its business to

that of Managing General Agent using third party

insurers in addition to portfolios written by

Calliden Insurance Limited.

Strategic Review Change in Business Model

Page 31: Rising Stars 2012 Booklet

Capital intensive and highly

regulated

Reliant on third party

insurers

Profit generated by

combination of:

• Underwriting results

• Investment results

Profit generated by commission

Dependent on reinsurance

protection No reinsurance needed

Complex accounting and

actuarial processes Less complex

Potential for higher profit

and higher losses More predictable returns

Agency Insurance Company

Strategic Review Change in Business Model

MGA

MGA model de-risks business by delivering more

predictable returns whilst maintaining upside

through Calliden Insurance Limited.

2011 Insurance Industry’s Catastrophic Year

Page 32: Rising Stars 2012 Booklet

Reinsurance reinstatement 0.8m

Back up cover 1.2m

Increased claims handling fees 0.6m

Reduced investment income 1.0m

Subtotal $3.6m

TOTAL $4,949m $52.1m $14.9m

Additional Costs Calliden $

* Source: ICA, excludes IBNR claims

Calliden’s exposure relative to industry

experience.

2011 Insurance Industry’s Catastrophic Year

Brisbane & Ipswich / Lockyer Valley

Floods – Jan 2,380m 24.3m 2.1m

Rural Victorian Floods – Jan 122m 4.3m 2.0m

Tropical Cyclone Yasi – Feb 1,405m 5.1m 2.0m

Melbourne Storms / Flooding – Feb 419m 8.1m 2.1m

WA Bushfires – Feb 35m 0.1m 0.1m

WA Bushfires – Nov 53m 0.0m 0.0m

Victorian Hail - Dec 681m 10.2m 3.0m

Subtotal $5,095

m $52.1m $11.3m

Event Calliden Net

Claims $

Calliden Gross

Claims $

Industry

Estimate $*

Recent catastrophe experience in Australia is

unprecedented with losses way in excess of

longer term averages.

Calliden (as if) Losses Using ISA Projections*

2011 Catastrophe Experience in Context

2000-06 Average

Overall Average

2009-2011 Average

0

10

20

30

40

50

60

1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

To

tal L

osses (

$m

)

Year

• Source: ISA & ICA. The chart shows Calliden’s history of theoretical losses since 1990, in 2011 dollars, based on its 2011 portfolio.

Page 33: Rising Stars 2012 Booklet

Gross Written Premium

Net Earned Premium

Investment Income

Profit / (Loss)

Shareholders Equity

212

117

8.2

10.1

107

246

126

7.9

(10.

2)

94

16%

8%

(4%)

n/a

(12%

)

2010-11 %

change 2011 $m 2010 $m

(incl. JVs)

2011 Full Year Financial Result

2011 Investment Income

Investment Portfolio

AA

74%

A+

26%

by Rating 31 Dec 2011

Cash @

Call 31%

Term

Deposits

69%

by Asset 31 Dec 2011

HY1 $000s return HY2 $000s return Annual Return

Investment

Income 3,497 3,175 6.4%

JV Investment

Income 730 544 68%

Income 2011

Secure, low risk, high quality term deposits

and cash.

Page 34: Rising Stars 2012 Booklet

Progress in 2012 Underwriting

• 2012 reduced by 1% over 2011

Reducing

Acquisition

Expenses

• Geographic zone limits for

strata

• Exit broker landlords

Catastrophe

Exposure

Management

• Home 15% with further 10% WEF

June

• Domestic Strata 19%

• Farm 15%+

• Commercial Pack 2-12%

• Motor 9%

Premium Increases

• Restructure in place

• On track Expense Management

• In place with effect 14.5.12

Great Lakes

Australia

– Business Pack

Progress in 2012

• c.$350k increase in claims

reserves

Discount Rate

Changes

Page 35: Rising Stars 2012 Booklet

Progress in 2012 Q1 Weather Events

CAT121 South-West QLD

Flooding

CAT122 NSW & VIC Flooding

Policy

numbers in

CAT zones

reduced by

23%

Exposure in

CAT zones

reduced by

17%

Flood

exposures in

CAT zones

1:20 50% reduction

1:50 35% reduction

1:100 44% reduction

Industry

6,400 claims

$125m cost

Calliden

1 claim

$70k cost (before

RI)

Industry

8,900 claims

$108m cost

Calliden

30 claims

$517k cost

(before RI)

Improved underwriting, supported by better

flood mapping, significantly reduced our

exposure to latest catastrophe events.

Outlook

• Transition up to 50% agency

o Slow process

o Discussion ongoing

• Tight control maintained on expenses

• Control of catastrophe exposure

• Prices continuing to increase, particularly

on Home

• New APRA capital standard (LAGIC) with

effect from 1.1.2013

• Growth in agency business in 2013 and beyond

o New products and segments

o Organic growth

• Modest full year 2012 profit $1-3m

Page 36: Rising Stars 2012 Booklet

AMCOM TELECOMMUNICATIONS ASX- AMM Presented by David Hinton (CFO)

Amcom Telecommunications

• Market Cap ~ $260m

• Telco/IT Sectors

• Network owner/operator

• Recurring annuity style revenue model

• Strong financial position with low net debt

• Well positioned for further growth

Page 37: Rising Stars 2012 Booklet

Products

• Data Networks

• Internet

• Data Centre

• Hosted IP Voice & Video

• IT Integration

• IT in the Cloud

• Managed Services

Strategically well positioned

Ideally placed to leverage the opportunity:

• Customer relationships ~ 900 Corporate & Government

• Fibre Networks

• Data Centres

• Private Cloud offerings

• Execution capability – acquisition of L7 Solutions

Page 38: Rising Stars 2012 Booklet

Own / Other Networks

Own Networks

• Perth ~ 1,800km

• Adelaide ~ 230km

• Darwin ~ 180km

Third Party Networks

• Melbourne – 3rd Party

• Sydney – 3rd Party

• Brisbane – 3rd Party

P

D

A

M

S

B

National Network Reach

Customers Select Amcom

• Pricing - Simple, competitive, flexible and easy to understand

• Network performance & reliability

• Customer service culture

• Strong account management

• Innovative solutions tailored to customers’ requirements

Page 39: Rising Stars 2012 Booklet

Channels to market

1. Direct sales teams

• Vertical market focus

2. Wholesale to other Telco’s

3. Resellers ~160

• Business Partners sell an “Amcom”

product

• Resellers “white label”

Based on Data Networks and Internet Revenue

52%

26%

12%

11%

Corporate Wholesale

Reseller

Government

Annuity Revenue

• Recurring billing relationship

• Start FY1 with base

• Add new sales

• Less churn

• Competitive Loss

• Price

• Replace

• Consolidate

• Project End

• Start FY2 with higher base

FY1 Base

FY2 Base

Sales Churn

Page 40: Rising Stars 2012 Booklet

1HFY12 Result Highlights

• Strong sales growth across all product lines

• Fibre sales for the first half up 45% on PCP

• Product offering broadened – cross sell and acquire new

customers

• Acceleration of Cloud through the acquisition of L7

• Clean structure with the in specie distribution of iiNet

Shareholding

• Investing in FY12 for next step change in FY13

1HFY12 Result

Revenue 55.9 41.4 p 35%

EBITDA 16.6 13.8 p 20%

NPAT - Operating Units 8.4 7.0 p 20%

Profit - in specie 18.6 -

Acquisition expenses and other once off items (0.5) -

Equity Accounted Earnings - 2.9

NPAT - Reported 26.5 9.9 p 169%

Earnings per share (Operating Units) 3.5c 2.9c p 21%

Earnings per share (Reported) 11.0c 4.2c p 168%

Dividend per share 1.8c 1.8c

ROE normalised 14.8% 14.5% p 2%

Reported Results ($m) 1H12 1H11 Var %

Page 41: Rising Stars 2012 Booklet

Consistent Track Record (3 YR CAGR)

55.9

Revenue ($m)

31%

1H09 1H10 1H11 1H12

41.4

29.0

25.0

8.4

NPAT*($m)

33%

7.0

4.8

3.5

3.5

EPS*(cps)

23% 2.9

2.6 1.9

1.8

Dividend (cps)

26% 1.8

1.2

0.9

1H09 1H10 1H11 1H12

1H09 1H10 1H11 1H12 1H09 1H10 1H11 1H12

* Before iiNet related amounts and once off items

+ 30¢ in specie

Growth Strategy

Page 42: Rising Stars 2012 Booklet

IT - The Opportunity

CONVERGING PRODUCTS

Cloud IP Voice

Managed Services Unified Communications

TELCO IP Voice

Data Networks Internet

Data Centres

IT IT Integration Managed Services Consultancy

The IT and Telco sectors converging

L7 Business

The IT and Telco sectors converging

• ~ 130 IT Professionals

• ~ 200 Corporate & government customers

• Moving towards the delivery of IT-as-a-service

#1 Partner in WA

Page 43: Rising Stars 2012 Booklet

The Emerging Cloud

Cloud is an emerging

market, customers will be

moving from on-premise

into the Cloud

IP Telephony

IT

Cloud On Premise

Amcom

L7

Amcom

L7

On-premise

“…by 2015, 50% of all CIOs expect to operate the majority of their

applications and infrastructure via the Cloud.” Gartner

Customer choice and transition path to the Cloud

Solid Position for Growth

Proven track record to deliver over the past five years

Earnings from “essential” annuity based services

Bolstered IT capabilities with L7 – more products to sell

Strong cash flow generation with low debt levels

* Net profit after tax from wholly owned operations in FY12 before once-off items

Outlook

• Amcom maintains guidance of double digit earnings growth*

• Full year benefit of FY12 will drive accelerated growth in FY13

Page 44: Rising Stars 2012 Booklet

Appendix

1HFY12 EBITDA Contribution

$13.8m

1H12 1H11

$16.6m $2.3m

$0.6m

Fibre Business

Services

Corporate

p 20%

$2.8m

EBITDA Growth

$(0.1)m

Drivers

• Exposure to buoyant

economy, particularly WA

• Fibre network products in

demand

Outcomes

• Benefits of scale

• Margin change with

adjacent products

• Increased free cash

Page 45: Rising Stars 2012 Booklet

1H FY12 Cash Flow

EBITDA 16.6 13.8 p 21%

Interest paid (0.3) (0.5)

Tax paid (3.3) (1.9)

Working Capital & Other 1.1 (0.5)

Operating Cash Flow* 14.1 10.9 p 30%

($m) 1H12 1H11 Var %

1H12 1H11

4.5¢

5.8¢

30%

Operating Cash Flow

per share (¢)

* iiNet dividend $2.1m excluded from PCP

1H FY12 Cash Flow Conversion

Ungeared Free Cash* to

Underlying NPAT

Cash Flow conversion accelerating as business scales

1H10

$2.1m

43%

$4.8m

1H11

$3.4m

48%

$7.0m

* Operating Cash Flow before interest, tax and iiNet dividend less Capex

1H12

$7.8m

$8.4m

93%

Free

Cash

Page 46: Rising Stars 2012 Booklet

Capex Efficiency

1H12 1H11

Stay in Business

Capex

Growth Fibre

Capex

Growth Cloud

Capex

$2.9m

$5.3m

$1.7m

$7.3m*

$2.6m

$9.9m $9.9m

* Includes $2.0m Northern Territory Government Build

Growing Efficiency

Capex to connect $1

of Fibre Revenue

1H10 1H11 1H12

64¢

82¢

$1.00

Some of the statements in this presentation constitute “forward-looking statements” that do not directly

or exclusively relate to historical facts. These forward-looking statements reflect Amcom

Telecommunications Limited’s current intentions, plans, expectations, assumptions and beliefs about

future events and are subject to risks, uncertainties and other factors, many of which are outside

Amcom Telecommunications Limited’s control. Important factors that could cause actual results to

differ materially from the expectations expressed or implied in the forward-looking statements include

known and unknown risks. Because actual results could differ materially from Amcom

Telecommunications Limited’s current intentions, plans, expectations, assumptions and beliefs about

the future, you are urged to view all forward-looking statements contained in this presentation with

caution.

This management presentation may not be copied or otherwise reproduced.

Disclaimer

Page 47: Rising Stars 2012 Booklet

CLOVER CORPORATION ASX- CLV Presented by Ian Brown (CEO)

2

MANAGING FOR GROWTH

• Vision, strategy & structure

• Clover’s development

• Financial performance

• Clover’s products

• Competitive strengths and challenges

• Growth drivers & innovation

• Priorities & outlook

Page 48: Rising Stars 2012 Booklet

3

STRATEGIC VISION

Clover Corporation seeks to:

• Identify, develop and commercialise speciality functional and nutritional

ingredients in the growing “nutraceutical” market

• Develop and commercialise leading edge proprietary and patented delivery

technology including encapsulation

• Work with innovative and multinational industry partners to leverage core

technical and manufacturing strengths to innovate and launch new products

and expand in core markets

• While retaining a conservative financial base, deliver growth on earnings and

dividends

4

COMPANY DESCRIPTION

• Focus on two business units:

– Clover Corporation focuses on innovation & obtaining the optimal return from proprietary

technology

– Nu-Mega Ingredients commercialises proprietary ingredient delivery and encapsulation

technology in targeted value added markets

• Work with customers to identify, design, develop, test & launch new products

• Generate sales directly and through specialist distribution partners

• Maintain strong links with technical & academic agencies including CSIRO

• Employ 33 staff, including 4 PhD’s, with offices in Sydney, Melbourne,

Brisbane and UK

Page 49: Rising Stars 2012 Booklet

Clover Corporation

• 1988 Private Co.

• 1999 – ASX listed

• JV with Heinz for tuna oil processing

• Research in encapsulation

2002-2007

• Clover Corp JV with Food Spectrum = Nu-Mega Ingredients

• Uses encapsulated tuna oil in foods & infant formula

• Focus on Asian and European markets

• 2004 – Clover Corp JV to form FFI for proprietary soy ingredients

2007-2011

• Nu-Mega Ingredients 100% subsidiary of Clover Corporation

• 2008 - New Innovation & Sales facility in Brisbane

• Development of the innovations program

• Multi-year supply contracts with infant formula companies

• 2009 - Frost & Sullivan Ingredient Company of the Year

• 2011 – AGP NPD program with CSIRO

5

KEY COMPANY DEVELOPMENTS

6

SUMMARY OF FINANCIAL

PERFORMANCE

FP2011 (13 months) FY2010 FY2009 FY2008 FY2007

Sales Revenue $35.6 m $34.9 m $21.1 m $21.6 m $16.5 m

Total Revenue $36.0 m $35.9 m $22.9 m $22.9 m $17.7 m

Profit before tax $6.1 m $1.6 m $4.5 m $3.0 m $1.3 m

Profit after tax $4.60 m ($0.97) m $3.1 m $4.1 m $0.6 m

EPS (cents) 2.70 cents (0.59) cents 1.87 cents 2.5 cents 0.38 cents

Dividend 1.50 cents/share 1.25 cents/share 1.00 cent/share 1.00 cent/share

Shares on issue 165.2 m 165.2 m 165.2 m 165.2 m 165.2 m

Total contributed

equity $32.9 m $32.9 m $28.3 m $27.0 m $23.7 m

Cash total $7.4 m $12.2 m $9.2 m $10.8 m $11.0 m

Page 50: Rising Stars 2012 Booklet

7

0

10

20

30

40

FY07 FY08 FY09 FY10 FP11

million ($)

HISTORICAL SALES REVENUE GROWTH

Sales Revenue

CAGR (over 4 years) = 21% p.a.

FP11 represents 13 months

8

0

2

4

6

8

10

12

14

16

18

20

FP11 FP11 (normalised) FY12

million ($)

SALES REVENUE +27.8% IN THE FIRST HALF FY2012

Sales Revenue

Normalised period for 1 August to 31 January

* Normalised results are non-statutory measures and represent results from continuing operations.

Expenses totalling $970,000 in respect of the joint venture, Future Food Ingredients Pty. Limited have

been excluded from the normalised results.

Page 51: Rising Stars 2012 Booklet

CLOVER HALF YEAR RESULTS

ended 31 January 2012

$m 4D Reported

31 Jan 2012

4D Normalised*

31 Jan 2012

4D Reported

31 Dec 2010

PCP

1 Aug’10 – 31 Jan ‘11

Revenue $17.93 $17.93 $14.03 $15.395

Profit before tax $2.80 $3.77 $2.68 $3.29

Depreciation/Amort/

Interest

($0.257 )

$0.154

($0.257)

$0.154

($0.121)

$0.300

($0.117)

$0.276

EBITDA $2.90 $3.87 $2.50 $3.13

EBIT $2.64 $3.61 $2.38 $3.01

Tax ($1.10) ($1.10 ) ($0.73) ($0.99)

NPAT $1.70 $2.67 $1.95 $2.30

EPS cents 1.03 1.62 1.18 1.39

ROE (annualised) 12.4% 19.5% 13.9% 17.4%

9

* Normalised results are non-statutory measures and represent results from continuing operations. Expenses totalling $970,000 in

respect of the joint venture, Future Food Ingredients Pty. Limited, have been excluded from the normalised results.

OVERVIEW OF NU-MEGA

PRODUCTS

10

Tuna oil Algal & other oils Other bioactives

Refine Purchase from various sources

Tuna oil

Emulsion

Microencapsulated

Powders

Maximize the use of proprietary bioactive delivery technology

Page 52: Rising Stars 2012 Booklet

• Clover’s core strengths;

– Focus on growing value added markets

– Commercially focused R&D programs with high returns

– Ability to leverage R&D relationships with customers &

research communities

– Proprietary & patented technology

– High quality products & excellent reputation with clients

– Dedicated and skilled staff

• Long term commercial relationships

• Expanding product portfolio supported by

sound science

• Long product life cycle supported by rigorous

customer evaluation

• Excellent customer & applications support

• Specialised distribution network

• Low capital – high ROE model

COMPETITIVE STRENGTHS A CULTURE OF COMMERCIAL INNOVATION

12

0.00

0.50

1.00

1.50

2.00

FY07 FY08 FY09 FY10 FP11

million ($)

HISTORICAL RESEARCH & DEVELOPMENT EXPENDITURE

R&D Expenditure * All expensed

FP11 represents 13 months

Page 53: Rising Stars 2012 Booklet

13

FOCUS ON GROWTH MARKETS & VALUE ADDED PRODUCTS

• Clover’s key market – encapsulated

powders & nutritional delivery systems

for infant formula & other value added

applications

• Infant formula market is projected for

strong global growth (CAGR +12% p.a.*)

• Focus value added opportunities in

growing & emerging markets

– China +60% increase in sales revenue in FY2011

Australia/New Zealand 16%

Asia 73%

Europe 7%

Americas 4%

Oil 6%

Encapsulated Powders 93%

Soy 1%

FP2011 Geographic

FP2011 Products

* Frost & Sullivan Report , 2011

14

MULTIPLE GROWTH DRIVERS & DELIVERY

• Maintaining a position at the forefront

of technical development for bioactive

delivery and encapsulation technology

– 4 patent applications filed in FP2011

• Identifying value added applications

– Infant formula (CAGA +12%)*

• Working with our customers to develop

& provide market relevant proprietary

products in a timely manner

– Multi-year supply agreements with major infant

formula companies in FY2012

• 5 new products launched for customer

evaluation & evaluation in 2011 (usually

a 2-4 year process)

Product mix in FP2011

* Frost & Sullivan Report , 2011

Page 54: Rising Stars 2012 Booklet

15

IMPACT IN FP2011 OF NEW PRODUCTS &

THE DIVERSIFICATION OF BIOACTIVES

Sales Revenue from New Products

in FP2011

Sales with Diversified Bioactives

in FP2011

* Increased 5% from FY2010 * Increased 14% from FY2010

INNOVATION LEADS TO NEW

PRODUCTS & REVENUES

16

TECH 1

TECH 2

TECH 3

TECH 4

TECH 5

TECH 6

(OWNED) Infant formula ENCAPSULATION Omega 3 lipids

(LICENSED) ENCAPSULATION

ENCAPSULATION

ENCAPSULATION

ENCAPSULATION

EMULSION

(LICENSED)

(OWNED)

(OWNED/

LICENSED)

(OWNED/

LICENSED)

Omega 3 &/or 6 lipids

Omega 3 &/or 6 lipids

Single or multiple bioactives

Single or multiple bioactives

Omega 3 lipids

Infant formula /

Functional foods

Infant formula /

Functional foods /

Medical foods

Infant formula /

Functional foods / Medical

foods / Pharmaceutical

Infant formula /

Medical foods

Infant formula /

Functional foods /

Medical foods

Company

rights Form Bioactive

Application

# Carbohydrate based encapsulation system for foods.

# Carbohydrate & protein encapsulation system with enhanced stability.

# Carbohydrate & protein system for targeted Gastrointestinal delivery.

# Specialist encapsulations system for infant formula manufacture.

# Specialised delivery system for infants.

# Delivery system for sensitive bioactives with improved sensory performance

Page 55: Rising Stars 2012 Booklet

17

PRIORITIES & OUTLOOK FP2012

• 27% increase in sales revenue for the first half FY2012

– Continued expansion in growing markets such Asia and Oceania

– Market is competitive for Clover and its customers

– Robust sales from existing product portfolio

• 3-year supply agreement with multi-national infant formula manufacturer

• Novel Food approval in Canada for the use of Clover’s powders in Toddler formula/foods

• Expansion of innovation program with CSIRO Australian Growth Partnership program ($1.2 million over

3 years)

• Upgrade of the Altona manufacturing facility ($1.5 million)

• Exploring offshore licensing & manufacturing opportunities

• Currently in negotiations with alternative distributors for the development of the functional food

opportunities in the Americas and Europe

• Customer evaluation of new products is underway

• Positive outlook for the second half of FY2012

18

THANK YOU

Questions?

Page 56: Rising Stars 2012 Booklet

19

DISCLAIMER

The release, publication or distribution of this presentation in certain jurisdictions may be restricted by

law and therefore persons in such jurisdictions into which this presentation is released, published or

distributed should inform themselves about and observe such restrictions.

This presentation does not constitute, or form part of, an offer to sell or the solicitation of an offer to

subscribe for or buy any securities, nor the solicitation of any vote or approval in any jurisdiction, nor

shall there be any sale, issue or transfer of the securities referred to in this presentation in any jurisdiction

in contravention of applicable law.

Persons needing advice should consult their stockbroker, bank manager, solicitor, accountant or other

independent financial advisor. Certain statements made in this presentation are forward-looking

statements. These forward-looking statements are not historical facts but rather are based on Clover

Corporation’s current expectations, estimates and projections about the industry in which Clover

Corporation operates, and its beliefs and assumptions. Words such as "anticipates," "expects," "intends,"

"plans," "believes," "seeks,” "estimates," and similar expressions are intended to identify forward-looking

statements.

These statements are not guarantees of future performance and are subject to known and unknown risks,

uncertainties and other factors, some of which are beyond the control of Clover Corporation, are difficult

to predict and could cause actual results to differ materially from those expressed or forecasted in the

forward-looking statements. Clover Corporation cautions shareholders and prospective shareholders not

to place undue reliance on these forward-looking statements, which reflect the view of Clover Corporation

only as of the date of this presentation. The forward-looking statements made in this presentation relate

only to events as of the date on which the statements are made. Clover Corporation will not undertake any

obligation to release publicly any revisions or updates to these forward-looking statements to reflect

events, circumstances or unanticipated events occurring after the date of this presentation except as

required by law or by any appropriate regulatory authority.

Page 57: Rising Stars 2012 Booklet

Ned Montarello Executive Chairman & CEO

6th EDITION | Sydney Hilton | 13th June 2012

Disclaimer

No recommendation, offer, invitation or advice

This presentation is not a financial product or investment advice or recommendation, offer or invitation by any person or to any person to sell or purchase securities in ThinkSmart Limited (“ThinkSmart”) in any jurisdiction. This presentation contains general information only and does not take into account the investment objectives, financial situation and particular needs of individual investors. Investors should make their own independent assessment of the information in this presentation and obtain their own independent advice from a qualified financial adviser having regard to their objectives, financial situation and needs before taking any action. This presentation should be read in conjunction with ThinkSmart’s other periodic and continuous disclosure announcements lodged with the Australian Securities Exchange.

Exclusion of representations or warranties

No representation or warranty, express or implied, is made as to the accuracy, completeness, reliability or adequacy of any statements, estimates, opinions or other information, or the reasonableness of any assumption or other statement, contained in this presentation. Nor is any representation or warranty, express or implied, given as to the accuracy, completeness, likelihood of achievement or reasonableness of any forecasts, prospective statements or returns contained in this presentation. Such forecasts, prospective statement or return are by their nature subject to significant uncertainties and contingencies many of which are outside the control of ThinkSmart. Any such forecast, prospective statement or return has been based on current expectations about future events and is subject to risks, uncertainties and assumptions that could cause actual results to differ materially from the expectations described. To the maximum extent permitted by law, ThinkSmart and its related bodies corporate, directors, officers, employees, advisers and agents disclaim all liability and responsibility (including without limitation any liability arising from fault or negligence) for any direct or indirect loss or damage which may arise or be suffered through use or reliance on anything contained in, or omitted from, this presentation.

Jurisdiction

This distribution of this presentation including jurisdictions outside Australia, may be restricted by law. Any person who receives this presentation must seek advice on and observe any such restrictions.

Nothing in this presentation constitutes an offer or invitation to issue or sell, or a recommendation to subscribe for or acquire securities in any jurisdiction where it is unlawful to do so. The securities of ThinkSmart have not been, and will not, be registered under the US Securities Act of 1933 (as amended) (“Securities Act”), or the securities laws of any state of the United States. Neither this presentation or any copy hereof may be transmitted in the United States or distributed, direct or indirectly, in the United States or to any US person including (1) any US resident, (2) any partnership or corporation or other entity organised or incorporated under the laws of the United States or any state thereof, (3) any trust of which any trustee is a US person, or (4) any agency or branch of a foreign entity located the United States. No securities may be offered, sold or otherwise transferred except in compliance with the registration requirements of the Securities Act and any other applicable securities laws or pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and any other applicable securities laws.

Investment Risk

An investment in ThinkSmart securities is subject to investment and other known and unknown risks, some of which are beyond the control of ThinkSmart. ThinkSmart does not guarantee any particular rate of return or the performance of ThinkSmart securities.

Page 58: Rising Stars 2012 Booklet

History

1996:

Incorporation

Dick Smith contract

2002:

UK business signs Dixons

2007:

IPO

2012:

Fifth consecutive year of profit growth

ThinkSmart today

Multi- territory: Multi- product:

Rental: consumer Rental: commercial Payment Plan

Page 59: Rising Stars 2012 Booklet

Transformation agenda

SUSTAINABLE GROWTH

Funding platform

Distribution network

Product diversification

Asset quality

Management capability

Funding platform

• New committed facilities and securitisation in place

• Diversified sources of funding

• Committed facilities are sufficient to support growth

0

50

100

150

200

250

2009 2010 2011

$'m

illio

ns

Funding Capacity

UndrawnDrawn

Page 60: Rising Stars 2012 Booklet

Distribution network

• Long-standing relationships with all key retail partners

• All key existing deals run to 2014 and beyond

• New products diversify distribution beyond electronic retailers

Product diversification

TERRITORY TARGET MARKET PRODUCT TYPE LAUNCH DATE

Australia

Consumer Multi-segment

Payment Plan

February 2012

UK

Commercial Multi-segment

Rental

May 2012

FIDO

THINKSMART BUSINESS LEASING

Page 61: Rising Stars 2012 Booklet

Asset quality

• Significant focus on enhancing Group credit performance:

Investment in risk management systems and capability in 2011

Tighter criteria to approve customer assessment

• Product diversification will further improve credit profile

• Important medium term implications:

Lower cost of funds

Reduced requirement for subordination

Management capability

• Significant time invested to upscale internal capability

• New additions over the last 12 months – all now in place

Expanded Board – new NED with additional banking experience

Group CFO

Managing Director and Head of Business Development in the UK

Head of Sales in Australia and UK

• Depth and breadth of talent significantly improves our ability to execute

Page 62: Rising Stars 2012 Booklet

Lease accounting

• Higher total profits...spread over contract term

• Lease accounting provides a richer and more stable income stream

Note1 – Example based on an indicative 36 month contract originated in July 12 with a Settled Value of $1,500

Net income: $700

Brokerage

Year 1 Year 2 Year 3

$450

$nil $nil

Net income: $875

Lease accounting

$170

$450

$180

+25%

Year 4

$250

Year 1 Year 2 Year 3 Year 4

$75

2012 – transition year

• Income spread more evenly over contract life

• Negative impact on P&L in transition year Lease accounting

• Under-performance from electronic sector

• Exacerbated by short-term factors Australian retail sector

• Longer than expected launch phases

• No change to medium term expectations Launch of new products

• Strong income and profit growth to continue

• Mutually accretive relationship with Dixons Continued growth in UK

Page 63: Rising Stars 2012 Booklet

Financial potential

• 2013 financial results will include income from business written in 2011, 2012 and 2013

Lease accounting

• Establish a significant position in the established Australian payment plan market

Volume growth – Australia

• Provide a niche offering to satisfy untapped commercial demand in the UK

Volume growth - UK

• Investment in operational capability complete

• Overheads expected to broadly track CPI Scalable business model

Q&A

CONTACT DETAILS:

Ned Montarello

Executive Chairman & CEO

Phone: (08) 94637401

Alistair Stevens

CFO

Phone: (08) 94637449

Page 64: Rising Stars 2012 Booklet

Microequities Microcap Conference

13th June 2012

Page 65: Rising Stars 2012 Booklet

Vocus is a multi-award winning next

generation provider of critical

telecommunications infrastructure

Vocus Overview

2011 Telecommunications Carrier of the Year Award

2012 Placed 6th 2011 Placed 9th 2010 Placed 28th

#1 Fastest Growing Technology Company in Australia

#2 Fastest Growing Technology Company in Asia Pacific

3

What We Do

Internet Fibre and Ethernet Voice Data Centre and

Cloud Services

• Operate Australia’s largest

wholesale IP backbone after

Telstra and Optus

• Provide Internet access to

ISPs and Telcos in Australia,

New Zealand, Singapore and

US

• Provide an Internet offering

to the corporate sector

• 21 Points of Presence

(“POPs”) in Australia

5 POPs in NZ

4 POPs in USA

1 POP in Singapore

• Next generation ready:

Australia’s largest IPv6

provider

• Operate Data Centres in

• Auckland [1]

• Christchurch [1]

• Sydney

• Melbourne

• Perth

• Lease individual rack units or

private suites

• Sell bundled connectivity and

Data Centre services

• NZ Cloud Services [1]

• Online Data Backup

• Virtual Private Servers

• Own and operate fibre optic

networks in CBD and Metro

areas of

• Brisbane

• Sydney

• Melbourne

• Have an extensive Carrier

Ethernet network to provide

managed Ethernet services

• Provide International

Ethernet between USA,

Singapore, New Zealand and

Australia for corporate

connectivity

• Provide call termination

services to domestic and

international destinations

• Port traditional Voice

numbers to VoIP for ISPs

• Provide wholesale phone

numbers to ISPs for their

client’s use

[1] Once Maxnet acquisition completes 4

Page 66: Rising Stars 2012 Booklet

What we provide and where

Perth Adelaide

Melbourne

Sydney

Brisbane

Auckland

Singapore

Canberra

Vocus Data Centres

Vocus Fibre

Vocus Internet and Voice

Vocus Domestic Ethernet Network San Jose

Hawaii

Fiji

Connects Australia and New Zealand to the world

Christchurch DR

L.A.

5

FY12 Guidance

Page 67: Rising Stars 2012 Booklet

FY12 Guidance

Source: Management accounts (unaudited)

Notes: Underlying EBITDA excludes FX gains and losses. FY12E includes unaudited actuals to April 12 and estimated contribution from the Maxnet acquisition.

Revenue

• Vocus expects revenue to range

between $45 to $47 million for FY12,

an approximate 45% increase on FY11

Underlying

EBITDA

• Vocus expects Underlying EBITDA to

range between $16.0m and $16.5m

for FY12, an approximate 63%

increase on FY11 9.8

16 -

16.5

FY11A FY12E

31.0

45 - 47

FY11A FY12E

7

Historical Trend Financial Performance

• Strong growth from

both organic and

acquired businesses

• Efficiencies and

economies of scale

with new products

and shared cost base

Source: Management accounts (unaudited)

Notes: Underlying EBITDA excludes FX gains and losses. FY12E includes unaudited actuals to April 12 and estimated

contribution from the Maxnet acquisition.

0

5

10

15

20

25

30

35

40

45

50

FY08A FY09A FY10A FY11A FY12E

Revenue ($m) Underlying EBITDA ($m)

0

2

4

6

8

10

12

14

16

18

FY08A FY09A FY10A FY11A FY12E

63%

growth

to FY12

45%

growth

to FY12

8

Page 68: Rising Stars 2012 Booklet

• Major investment made in Fibre

Network in FY12 based on

customer demand

• Data Centre Expansion of

Sydney Facility in both FY11

(SYD02) and FY12 (SYD03)

FY12 has been an expansion year

9

0.30

0.54

1.01

-

0.20

0.40

0.60

0.80

1.00

1.20

FY10 FY11 FY12E

Mil

lio

ns

Overall maintenance capex spend

Maintenance Capex

1.18 1.27 1.49

2.09 1.98 0.37

8.13

-

2

4

6

8

10

12

14

FY10 FY11 FY12E

Mil

lio

ns

Growth capex spend by Product

Core Network Data Centre Fibre

• Separated existing business [blue]

and acquired business [orange] for

greater clarity

• Voice business contributed little

growth from FY11 to FY12

• Continued demonstrated growth in

core business

• Organic new product growth

accelerated in FY12

Combination of Organic and Acquisition Growth

Source: Management accounts (unaudited)

0

5

10

15

20

25

30

35

40

45

50

FY10A FY11A FY12E

Acqusition Growth Acquisition Base Base

Revenue ($m)

10

Page 69: Rising Stars 2012 Booklet

• Strong growth in all Products

aside from Voice

• Expanding product balance with

Data Centre and Fibre &

Ethernet products

• Corporate market will drive

additional growth and margins in

all products

Towards a balanced product set

Total Revenue by Service (%)

Source: Management accounts (unaudited)

Internet 54%

Internet 45%

Voice 29%

Voice 21%

Data Centres 9%

Data Centres

18%

Fibre and Ethernet

14%

0

5m

10m

15m

20m

25m

30m

35m

40m

45m

FY11A FY12E

Internet Voice Data Centres Fibre and Ethernet Other

11

• Increased diversity of

customer base

• Huge growth in number

of orders across the

business reflects

growing number of

products offered

More orders providing customer diversity

Sales Order Growth

Sales Orders

in Quarter

0

20

40

60

80

100

120

140

Q1/10 Q2/10 Q3/10 Q4/10 Q1/11 Q2/11 Q3/11 Q4/11 Q1/12 Q2/12 Q3/12

Nu

mb

er

of

Sa

les O

rde

rs

12

Page 70: Rising Stars 2012 Booklet

21.00

21.50

22.00

22.50

23.00

23.50

24.00

24.50

25.00

25.50

26.00

26.50

Q1/11 Q2/11 Q3/11 Q4/11 Q1/12 Q2/12 Q3/12

Mo

nth

s

• Vocus’ weighted average

remaining contract

duration has increased in

FY12 due to significant

growth in Data Centre and

Fibre

• Provides greater

contracted future income

Trend in Contract Duration

Contract Duration (Months)

Weighted Average

Remaining Contract

Duration

13

• Total original IRU borrowing $45m

• Liability reduced by $17m since inception

• Remaining $28m (44% hedged)

• Reduced liability by $2.4m in 5 months to May 2012

IRU and FX Hedging

IRU Liability and Hedge Position

Total original IRU borrowing (AUD) Current IRU borrowing (AUD) Hedged amount at spot (AUD)

45.1 28.1 12.3

0 10m 20m 30m 40m 50m

Source: Management accounts at May 12 (unaudited)

14

Page 71: Rising Stars 2012 Booklet

Product Updates

15

• 23% revenue growth

• Internet Product Includes

Wholesale Internet

Corporate Internet

Includes Delivery of

o DSL

o Fibre

o Ethernet

Internet Products

0

5

10

15

20

25

FY10A FY11A FY12E

Internet Revenue ($m)

FY11 FY12E

Traffic Growth 128% 80%

Total Customers 94 212

Number of Internet POPs 23 31

New Corporate Customers 0 30

16

Page 72: Rising Stars 2012 Booklet

• 8% revenue growth

• Business has historically

grown but requires renewed

focus in FY13

• Voice network combined with

the Fibre and IP network

should provide a strong value

proposition and cost structure

going forward

Voice Products

Voice Revenue ($m)

0

2

4

6

8

10

12

FY10A FY11A FY12E

17

• Sydney expansion SYD03a ready June 30th

• Maxnet acquisition provides Data Centres in

Auckland and Christchurch once completed

• Vocus will operate 7 Facilities across 5 cities

Data Centre Products

Data Centre Revenue ($m)

0

2

4

6

8

10

FY10A FY11A FY12E

Photos of Sydney expansion space (SYD03a) 9th June

18

Page 73: Rising Stars 2012 Booklet

Maxnet Acquisition – Data Centre and Cloud

Acquisition Undertaken Maxnet Limited Business

Auckland’s premier Data Centre

Tier 2+ Auckland DC 420sqm up to 30kW &

128sqm Christchurch DC with approximately 200

and 50 racks, respectively

Services offered include co-location, connectivity,

on-line backup and end-to-end virtualisation to

business and wholesale clients.

Vocus expects the acquisition to expand its Data

Centre presence in New Zealand and

compliments the Company’s existing Internet

operations.

The acquisition also provides Vocus with one of

New Zealand’s most established providers of

Cloud Services, marking Vocus’ next step into the

high growth Cloud market.

Initial Purchase Price NZ$8.5m

Deferred Consideration NZ$1.0m

Expected Annual EBITDA NZ$2.0m 19

• 186% revenue growth

Fibre and Ethernet Products

Fibre and Ethernet Revenue ($m)

0

2

4

6

FY10A FY11A FY12E

Vocus Dark Fibre Network Key Statistics

Geographic location CBD and Metro areas in Sydney, Melbourne and Brisbane

Fibre length

59km (at acquisition) 176km (as at June 2012) 235km (underway, expected completion August 2012) 275km (planned, expected by December 2012)

Data Centres connected

9 (on acquisition) 14 (August 2011) 22 (October 2011) 27 (Jan 2012) 43 (June 2012)

On-net buildings 166

Current utilisation <5% of fibre capacity

Vocus GIS Fibre tracking tool

20

Page 74: Rising Stars 2012 Booklet

Fibre Development

-

50

100

150

200

250

-

50

100

150

200

250

Jan 11 Mar 11 May 11 Jul 11 Sep 11 Nov 11 Jan 12 Mar 12 May 12 Jul 12

Nu

mb

er

of

Serv

ices

Kilo

metr

es

Vocus Fibre Network Development

Fibre Network Kilometres Dark Fibre Services

Acquisition of DRN fibre

network by Vocus

Average remaining

contract duration for

Fibre at May 2012 is 35

months

21

• Demonstrates Vocus’

immediate success in sales

• Vocus expects Capex

required to sell new

contracted revenue to

continue to decrease

• Network utilisation remains

<5% with large potential to

sell more services on

existing infrastructure

Increasing Returns on Fibre Capex

3.29

1.23 1.04

-

0.50

1.00

1.50

2.00

2.50

3.00

3.50

Digital River* 1H12 2H12E

Fibre capex $1 for each $1 of contracted revenue

Growing Efficiency

* Digital River capex efficiency is calculated using the purchase price of Digital River

and contracted revenue arising from the acquisition

22

Page 75: Rising Stars 2012 Booklet

Sales & Marketing Expansion

Sales Expansion

• Significant Investment in Sales and Marketing Teams

At Listing – FY10 FY12E

Number of Sales Offices 1 5

Sales & Marketing Team 3.5 16

Marketing Events 9 19

Marketing Budget $172k $425k

24

Page 76: Rising Stars 2012 Booklet

Expanded Sales Offices in FY12

Perth [1 Staff]

Melbourne [2 Staff]

Sydney [7 Staff]

Brisbane [3 Staff]

Auckland [3 Staff]

Vocus Sales Offices [16 Staff]

25

Expanding Marketing Activity in FY12

26

Page 77: Rising Stars 2012 Booklet

• Channel manager hired to manage sales activity

outside the primary Corporate and Wholesale

channels

Resulting shift from Wholesale focus

Channel Products Segments

Corporate

• Internet

• Data Centres

• Fibre & Ethernet

Corporates

Wholesale

• Internet

• Voice

• Data Centres

• Fibre & Ethernet

Telcos

Service Providers

Hosting Providers

Corporate 18%

Wholesale 82%

FY12E Sales by Channel

Corporate 4%

Wholesale 96%

FY11 Sales by Channel

27

• Vocus is experiencing strong

organic customer growth

• Exciting growth from International

carrier customers

• Continued low churn rate

Resulting Customer Growth

Customer Growth

Source: Billing Data

Notes: Customer numbers at 2012 Q3 Mar 12 excludes customers from the Maxnet

acquisition

13 28

45 54

67 81

96 103

111 112

133 145

301 309

337

363

Ju

n 0

8

Se

p 0

8

De

c 0

8

Mar

09

Ju

n 0

9

Se

p 0

9

De

c 0

9

Mar

10

Ju

n 1

0

Se

p 1

0

De

c 1

0

Mar

11

Ju

n 1

1

Se

p 1

1

De

c 1

1

Mar

12

Perth data centre

and dark fibre

acquisition

E3 data centre

acquisition

Organic

Growth

28

Page 78: Rising Stars 2012 Booklet

Example Customers

29

Sales Mix Evolution

100%

Q3 2010

31%

51%

18%

Q3 2012

60% 18%

22%

Q3 2011

Internet Fibre/Ethernet Data Centre

30

Page 79: Rising Stars 2012 Booklet

FY13 What to Expect

• Expansion of Fibre Network

• Strategic Acquisitions

• Growth from Corporate market

• Integration of Maxnet and other acquired

businesses

What to expect in FY13

32

Page 80: Rising Stars 2012 Booklet

Corporate Detail

Shareholdings

1. SPENCELEY MANAGEMENT PTY LTD <SPENCELEY FAMILY A/C> 7,417,888 12.15

2. IWPE NOMINEES PTY LIMITED <IWPE FUND 3 A/C> 6,666,667 10.92

3. TAMEION PTY LTD <TAMEION SUPER FUND A/C> 5,163,881 8.46

4. TAMEION PTY LTD <MCCONNELL II FAMILY A/C> 2,340,545 3.84

5. FIRST CAPITAL PARTNERS PTY LIMITED 2,000,000 3.28

6. INVESTEC BANK (AUSTRALIA) LIMITED 2,000,000 3.28

7. IWPE NOMINEES PTY LIMITED <IWPE FUND 3A A/C> 1,333,333 2.18

8. LAYER 10 PTY LTD <WILTONGATE A/C> 1,322,916 2.17

9. COGENT NOMINEES PTY LIMITED 999,614 1.64

10. MR DANIEL LACHLAN WHITFORD 990,000 1.62

11. ALSUMARY PTY LTD <THE ALSUMARY SUPER FUND A/C> 764,696 1.25

12. DALESAM PTY LTD <JON BRETT SUPER FUND A/C> 764,695 1.25

13. ROMAN EMPIRE PTY LTD 627,598 1.03

14. MR MCDONALD WHITFORD RICHARDS 627,500 1.03

15.W DONNELLY SERVICES PTY LTD <THE DONNELLY SUPER FUND

A/C>551,038 0.90

16.SPENCELEY MANAGEMENT PTY LTD <SPENCELEY FAMILY S/F

A/C>532,112 0.87

17. MR MARK DE KOCK 472,959 0.77

18. TUWELE PTY LIMITED <ROSELLA SUPERANNUATION A/C> 451,386 0.74

19. GALLIUM PTY LTD 426,992 0.70

20. GDL INVESTMENTS PTY LIMITED 426,992 0.70

35,880,812 58.79

25,146,863 41.21Total Remaining Holders Balance

Rank Name Shares held % of total

Totals: Top 20 holders of ORDINARY FULLY PAID SHARES

(TOTAL)

• Shares on issue at 31 May 2012:

61,027,675

• Employee options on issue at 31 May 2012:

2,967,500

• Shareholders on listing:

685

• Shareholders at 31 May 2012:

2,922

34

Page 81: Rising Stars 2012 Booklet

James Spenceley

CEO

Mark de Kock

Executive Director, Strategy

Rick Correll

CFO

Level 1, Vocus House

189 Miller Street

North Sydney

P: +61 2 8999 8999

F: +61 2 9959 4348

E: [email protected]

www.vocus.com.au

Contacts

35

This presentation contains forward looking statements that involve risks and uncertainties.

These forward looking statements are not guarantees of Vocus' future performance and

involve a number of risks and uncertainties that may cause actual results to differ

materially from the results discussed in these statements.

This presentation only contains information required for a preliminary evaluation of the

company and in particular only discloses information by way of summary within the

knowledge of the company and its directors. An investor should seek its own independent

professional advice in relation to the technical, financial, taxation, legal and commercial

matters relating to any investment in Vocus Communications Limited.

Other than to the extent required by law (and only to that extent) the company and its

officers, employees and professional advisors make no representation, guarantee or

warranty (expressed or implied) as to, and assume no responsibility or liability for, the

contents of this presentation.

Disclaimer

36

Page 82: Rising Stars 2012 Booklet

LASERBOND ASX- LBL Presented by Wayne Hooper (CEO)

LaserBond Can:

Reclaim worn industrial parts at a fraction of the cost of

replacement.

Dramatically improve resistance to wear and corrosion.

Provide longer service life and

improved performance of critical components

LaserBond Has:

The most advanced surface

engineering systems.

The broadest capabilities in the country, offering the most

appropriate solution for each application.

Our Clients Achieve:

Lower running costs

Minimised down-time and breakdowns

Reduced waste of high value materials

Increased productivity/up time

Reduced spare parts inventory

Page 83: Rising Stars 2012 Booklet

Core Products & Technologies LaserBond® Cladding

• Welded (metalurgical) bond.

• Limited & precisely controlled heat input.

• Minimised decomposition of hard phases such as carbides, resulting in superior wear resistance.

• Minimised dilution with base material, resulting in superior performance.

• Suitable for aggressive, high impact environments.

• We can guarantee a LaserBond™ layer will not come off.

Application Example

John Hefko – BlueScope Steel Mechanical Engineer said: “We used to change welder carryover rolls every six weeks but after 54 months the original LaserBond® clad rolls are still going strong with negligible wear”

Thermal Spraying

Produces high performance surfaces with a mechanical bond. No risk of distortion or metallurgical changes to the component. High Pressure High Velocity Oxy-Fuel) HP HVOF • Results in surfaces of the highest possible quality and performance. • Produces extremely wear resistant coatings. Electric Arc Spraying • Predominantly used for economical rebuilds. Plasma Arc Spraying • Typically used for high melting point materials such as ceramics

Page 84: Rising Stars 2012 Booklet

Large Capacity Machine Shops Including CNC and conventional equipment Allows the complete rehabilitation of worn components, and the manufacture of new components

Metallographic laboratory Allows the tuning of surface engineering system parameters and coating materials for the highest performance. Includes Scanning Electron Microscope, macro & micro hardness testing, bond strength testing & metallographic preparation equipment.

LaserBond services a long list of blue-chip

industrial clients in the mining industry as well as aluminum

processing, energy, pulp & paper,

petrochemical/refining, plastics, steel

production, auto/marine

propulsion, water reticulation and other

industries ….

Long list of blue-chip industrial clients. Servicing • mining industry • aluminum processing • energy • pulp & paper • petrochemical/ refining • plastics • steel production • auto/ marine propulsion • water reticulation and other industries ….

Page 85: Rising Stars 2012 Booklet

Overview ASX Code: LBL (Data as at 28th May 2012)

Shares on Issue 83,926,210

Share Price (VWAP over 10 trading days) $0.22

Market Cap (based on VWAP) $18.5 Million

Cash on Hand $2.8 million

Outstanding Convertible Notes Convertible at lower of 15c or 85% VWAP by 30/6/12 Entered in April 2010 when VWAP was approx 6.6c

$120,000 (800,000 shares if converted at 15c)

Major Shareholders Wayne Hooper ,

10.7%

Greg Hooper , 10.0%

Tim McCauley , 1.2%

Diane Hooper , 9.7%

Rex Hooper , 8.4%

Lillian Hooper , 8.5%Loretta Peachey ,

5.9%

From Placement,

10.8%

Other , 34.8%

LaserBond® Strengths Our IP

• Forefront of surface engineering technology since 1993.

• LaserBond® developed by the company to address particular performance challenges.

• First LaserBond® cladding system built by the company and commissioned in 2001. (2 more since)

• Latest LaserBond® system includes solid state laser technology for improved productivity and reduced energy consumption.

• Specialised laboratory facilities have been used to develop materials and applications, and entrench significant IP.

Page 86: Rising Stars 2012 Booklet

Sales by Region

NSW

57%

Qld

40%

SA

1%

WA

0%Vic / Tas

2%

Sales by Segment

Mining & Minerals

Processing, 57.7%

Primary Metals

Manufacture, 19.6%

Building Products &

Construction, 5.6%

Transport & Associated

Infrastructure, 3.8%

Other , 13.3%

Financial Performance Revenue ($m)

EBIT ($,000)

0

500

1,000

1,500

2,000

2,500

FY2008 FY2009 FY2010 FY2011 1H2012

Half Year (to Dec 31) Full Year (to Jun 30)

0.00

2.00

4.00

6.00

8.00

10.00

12.00

14.00

FY2008 FY2009 FY2010 FY2011 1H2012

Half Year (to Dec 31) Full Year (to Jun 30)

• 19 years of continuous profits since

establishment as a family company

1992, with outstanding growth since

listing in Dec 2007.

• History of robust performance

through boom-and-bust economic

cycles.

• Maiden final dividend (since listing)

of 0.5c per share fully franked for

FY2011.

• Interim Dividend of 0.3c per share

fully franked for 1H2012.

• Forecast FY2012 EBIT of $1.5 to

$1.7 million after significant

investment for growth.

Page 87: Rising Stars 2012 Booklet

Growth Strategy

Geographic Expansion

Organic growth + New Products & Services

Discussions initiated with a number of potential opportunities for expansion throughout Australia. Particular focus on Western Australia and South Australia. Successful Share Placement May 2012 raising $2.1 million towards geographic expansion.

Continued focus on expanding the range of applications for our technologies. Expansion into larger premises in NSW July / August 2012, removing space constraints allowing further development of new, high volume applications. Recent investment in capital equipment, human resources and other expansion in machine shop capacity driving business from existing new customers.

Outlook Mining & Minerals

Processing Industries increasingly focused on maintenance cost

management

The growing number of operational mines and related transport and processing infrastructure provides a growing market as mine and processing operators focus on maintenance cost management and infrastructure efficiency. This should be relatively resilient to fluctuations in commodity prices.

New industries

• Tremendous opportunity to grow our customer base, both in terms of number of customers and industries. • Currently developing a number of new applications, some involving potentially high volumes. • Many existing industries can benefit from our technology, and concentrated sales & marketing efforts will yield results. • Confidence relatively new industries will utilise our technologies, such as the burgeoning CSG extraction, processing and transport industries.

A carbon constrained world

Laserbond assists reduction of customers total carbon footprint through increased productivity and efficiency, reduced scrap, and lower maintenance costs. Close to 30GJ of energy is used to produce 1 tonne of steel and a worn machine component made from this 1 tonne of steel may be reclaimed by Laserbond’s processes using 1GJ of energy.

Page 88: Rising Stars 2012 Booklet

Disclaimer No responsibility for contents of Investor Presentation.

To the maximum extent permitted by law, LaserBond Limited and representatives:

• make no representation, warranty or undertaking, express or implied, as to the adequacy, accuracy, completeness or reasonableness of this Investor Presentation or any other written or verbal communication transmitted or made available to any recipient;

• accept no responsibility or liability as to the adequacy, accuracy, completeness or reasonableness of this Investor Presentation or any other written or verbal communication transmitted or made available to any recipient; and

• accept no responsibility for any errors or omissions from this Investor Presentation whether arising out of negligence or otherwise.

Accuracy of projections and forecasts

• This Investor Presentation may include certain statements, opinions, estimates, projections and forward looking statements with respect to the expected future performance of LaserBond Limited. These statements are based on, and are made subject to, certain assumptions which may not prove to be correct or appropriate. Actual results may be materially affected by changes in economic and other circumstances which may be beyond the control of LaserBond Limited. Except to the extent implied by law, no representations or warranties are made by Laserbond Limited, its advisers or representatives as to the validity, certainty or completeness of any of the assumptions or the accuracy or completeness of the forward looking statements or that any such statement should or will be achieved. The forward looking statements should not be relied on as an indication of future value or for any other purpose.

No offer to sell or invitation to buy

• This Investor Presentation does not, and should not be considered to, constitute or form part of any offer to sell, or solicitation of an offer to buy, any shares in LaserBond Limited, and no part of this Investor Presentation forms the basis of any contract or commitment whatsoever with any person.

• This Investor Presentation does not constitute an offer or solicitation in any jurisdiction in which such offer or solicitation is not permitted under applicable law.

• Distribution of this Investor Presentation in or from certain jurisdictions may be restricted or prohibited by law. Recipients must inform themselves of and comply with all restrictions or prohibitions in such jurisdictions. Neither LaserBond Limited, its advisers or representatives accept any liability to any person in relation to the distribution or possession of this Investor Presentation from or in any jurisdiction.

Page 89: Rising Stars 2012 Booklet

ISS GROUP LIMITED ASX- ISS Presented by Richard Pang (CEO)

ISS Group Today

• ISS Group was established in 1995 and listed on the ASX in 2004.

• ISS Group delivers operational management software solutions to the global Oil and Gas, Mining, Metals, Minerals and Manufacturing industries . – Software Products, Consulting Services, Support Services

• Oil and Gas, and Mining provide the majority of revenues

• Major focus on Production Operations solutions

• Strong Annuity Stream

• Zero Debt

• Reintroduced dividends in 2011

• Direct sales model (at the present time)

• “BabelFish” the brand is obtaining global recognition

• Global Customer Footprint

Page 90: Rising Stars 2012 Booklet

Major ISS Customers

Offices and People

• Australia

– Perth (HQ)

– Adelaide

• Singapore

• Southampton

• Houston

• 138 People globally

Page 91: Rising Stars 2012 Booklet

Customer Engagement

Adding value, close engagement and long term relationships with our customers is core to the ISS operating philosophy and guiding principles

ISS’s Niche: IT vs OT

Purpose

Focus:

Architecture

Visualisation

Ownership

Connectivity

Examples

IT World:

Manage Information, Optimise and Report, Business Critical

Transactional or batch, RDBMS or Text

Business Intelligence / Analytics, Big Data, Cubes / OLAP

CFO, CIO, and IT Community

Corporate Network, IP Based

ERP, EAM, Analytics, BPM, Billing

OT World: (ISS Group)

Operate Assets, Integrity and Delivery, Mission Critical

Event driven, Real time, Embedded Software, Rules Engines

Real-Time, Mash-ups / Ad-hoc, Diagnostics

Geologists, Engineers, Operators…

SCADA, DCS, Historians

Hydrocarbon Accounting, Data Modelling, Production Optimisation, Well Testing

An independent world of ‘Operational Technology’ (OT) is developing separately from IT groups. If IT organisations do not engage with OT environments to assess convergence, create alignment and seek potential integration, they may be sidelined from major technology decision – and place OT systems at risk. Gartner, Inc.

ISS delivers Operation Technology software solutions for production companies focussed on more effective operations of their assets

Page 92: Rising Stars 2012 Booklet

Capital Structure

Capital Structure Q3 2011/2012

ASX Code ISS

Share Price (28th May 2012) 16.5c

52 Week Range 8.5c – 22.5c

Issued Shares 136.15M

Market Capitalization (28th May 2012) $22.46M

Working Capital (Q3 2012) $9.6M

Net Tangible Assets / Share (Q3 2012) 9.1c

Balance Sheet

Note: there are no intangible assets on the balance sheet, ISS does not capitalize R&D

Balance Sheet Q3 2011/2012

Current Assets $11.8M

Non-Current Assets $3.0M

Total Assets $14.8M

Current Liabilities $2.4M

Non-Current Liabilities $0.0M

Total Liabilities $2.4M

Net Assets $12.4M

Total Equity $12.4M

Page 93: Rising Stars 2012 Booklet

Financial Results

2009 2010 2011 Q3 YTD 2012

Revenue 18.3M 18.7M 17.5M 15.6M

Projects 10.3M 10.0M 9.4M 7.4M

License 4.9M 4.9M 4.3M 5.5M

Support 0.9M 0.7M 0.7M 0.5M

Maintenance 2.0M 3.0M 2.9M 2.1M

Other 0.2M 0.1M 0.2M 0.1M

EBITA (2.0M) 3.7M 1.5M 2.9M

Margin % (10.9%) 19.8% 8.6% 18.6%

NPAT (11.1M)* 3.6M 1.1M 2.2M

Margin % (60.7%) 19.3% 6.3% 14.1%

Note: 2009 included 8.1 million impairment of non-current assets (goodwill)

2011/2012 Highlights

• ISS will achieve revenue and profit growth for the full year relative to 2010/2011

• Foreign Exchange exposure minimised

• New customers

– Chevron Australian, Oil Search PNG, Karara Mining, Newfield, TDJV, Panoramic Resources, Singapore LNG

– Continued engagement with existing customers and focus on account management showing excellent results

• Positioned well for revenue and profit growth in 2012/2013

– Larger sales team and increased focus on account management and marketing

– Resource sector is still strong (from an operational perspective), we believe this will continue next year

– Many capital projects are currently reaching operational phase

– ISS Groups products and delivery capabilities are being recognised through direct requests for information and project awards

Page 94: Rising Stars 2012 Booklet

Thank You

Questions & Answers

Disclaimer

This presentation contains forward-looking statements that involve risks and uncertainties. These forward-looking statements are not guarantees of ISS Groups future performance and involve a number of risks and uncertainties that may cause actual results to differ materially from the results discussed in these statements.

This presentation only contains information required for a preliminary evaluation of the Company and in particular only discloses information by way of summary within the knowledge of the Company and its Directors. An investor should seek its own independent professional advice in relation to the technical, financial, taxation, legal and commercial matters relating to any investment in ISS Group Limited (ASX: ISS)

Other than to the extent required by law (and only to that extent) the Company and its officers, employees and professional advisers make no representation, guarantee or warranty (expressed or implied) as to, and assume no responsibility or liability for, the contents of this presentation.

Page 95: Rising Stars 2012 Booklet

CASH CONVERTERS INTERNATIONAL LTD ASX- CCV Presented by Ian Day (General Manager)

Franchise operations10%

Store Operations15%

Cash advance admin24%

Personal loans -Safrock51%

Cash Converters Overview

Services

Sale of second hand goods through owned stores, franchises and webshop

Cash advance loans (30 day unsecured loan)

Personal loans (unsecured instalment loan)

Pawn broking (90 day secured loan)

Buy backs (30 day option to repurchase)

Competitive advantages

Modern retailing practices

Highly skilled staff with standardised systems

High ethical standards

Appeal to a wide cross section of the community

Retailer of second hand goods and provider of personal financial services operating through owned and franchised stores

Revenue by segment at 2012 HY

Franchise operations10%

Store Operations51%

Cash advance admin7%

Personal loans -Safrock32%

EBIT by segment at 2012 HY

Page 96: Rising Stars 2012 Booklet

Corporate Snapshot

$m 2007 2008 2009 2010 2011

Revenue 46.0 74.4 94.8 127.8 187.6

PBT 16.7 21.6 23.3 31.2 38.7

5 Year Summary – Financial Year Ended

Board of Directors

Reginald Webb (Non Executive Chairman)

Peter Cummins (Managing Director)

John Yeudall (Non Executive Director)

William Love (Non Executive Director)

Joseph Beal (Non Executive Director)

Shares on issue : 379.8m Major shareholders EZCORP Inc 124,418,000 32.76% Fidelity Management & Research Company 22,900,000 6.03% NovaPort Capital Pty Ltd 12,494.210 3.29% Alison J Madden 11,726,597 3.09%

History

1984 First retail outlet established

1988 Seven stores open, franchising begins with two stores

1990 Commence national expansion

1991 First store opened in the UK

1994 First store opened in non-English speaking market (France)

1999 First payday loan

2005 Opened first company store in Bolton UK

2006 Acquired MON-E and Safrock Group

2007 Acquired first franchised stores in UK & Australia

2008 Launched Cash Converters online shopping – Webshop

2009 Launched personal loans and cash advances in UK

2011 Launched online lending

2011 Total UK store numbers exceed 200 for the first time

Page 97: Rising Stars 2012 Booklet

Regulatory Environment

Australia

Joint Parliamentary Committee on Corporations and Financial Services report on phase 2 reforms proposed by the government as set out in the Consumer Credit and Corporations Legislation (Enhancements) Bill 2011

The Committee concluded on 2 December 2011 that the proposed fee caps comprising a 10% establishment fee and a 2% monthly fee are unworkable.

The Committee has recommended that the Government revisit key aspects of its reform package with further industry consultation – which took place in Feb of 2012

Minister Shorten released an amended Bill in April which has caps of 20% for establishment fees and 4% monthly charge.

United Kingdom

Bristol University have been sponsored by the Govt to research the effects of a rate cap

OFT earlier concluded that price controls would not be an appropriate solution

OFT currently reviewing the lending practises of 50 Pay day lenders including CCV to see if there is any further regulation required.

BUSINESS OVERVIEW

Page 98: Rising Stars 2012 Booklet

Store Locations

Potential store growth in NSW where CCV is under represented

Currently 3 owned stores and 13 franchised stores

Majority of store growth will come from the UK

Currently 54 owned stores and 154 franchised stores

High level of corporate owned stores in Australia and UK with a strong management team and systems in place to assist in growth and management of further corporate stores

Country Store Numbers Country Store Numbers

Australia 146 UK 208

Belgium 20 Ireland 4

Holland 8 USA 7

Italy 1 New Zealand 13

France 78 South Africa 46

Spain 73 Thailand 1

Portugal 5 Singapore 6

Canada 34 Malaysia 7

Global store network – 669 stores

Country Store Numbers Country Store Numbers

Australia 146 UK 208

Belgium 20 Ireland 4

Holland 8 USA 7

Italy 1 New Zealand 13

France 78 South Africa 46

Spain 73 Thailand 1

Portugal 5 Singapore 6

Canada 46 Malaysia 7

WA Stores

10 corporate 13 Franchised

SA Stores

2 Corporate 19 Franchised

Tas Stores

4 franchised

Qld Stores

15 Corporate 30 Franchised

NSW & ACT Stores

3 Corporate 13 Franchised

Vic Stores

13 Corporate 24 Franchised

UK Operations

Cash Converters opened its first UK store in 1991

Experienced management team in place

Substantial market size, population of +60 million and well accepted industry sector

Total of 208 stores

154 franchise stores

54 corporate owned stores

Further opportunity for growth:

Opening new stores

Acquisitions

Acquiring franchised stores

Target 400 UK stores in total

Opening c.16-20 new stores p.a. – c.3-4 years to reach maturity

Increasing sales of finance products

Increasing online presence

Page 99: Rising Stars 2012 Booklet

FINANCIAL REVIEW

2012HY Financial highlights

Strong revenue growth of 28.2% to $111.7 million

Adjusted net profit1 after tax increased 7% to $15.3m (2010HY: $14.3m)

Nine “greenfield” stores opened in H1 (7 in the UK and 2 in Australia)

Total UK store numbers finished the half-year at 208, an increase of 14

Revenue for company owned stores in both the UK and Australia grew by 25.7%

Impressive personal loan book growth

Australia: 31.2% growth to $62.1 million ( book as 31 May 2012 = $67.6m)

UK: 269.5% growth to £8.5 million (book as at 31 May 2012 = £11.3m)

24.7% growth in EBIT from personal loans and cash advances to $20.7million

Interim dividend of 1.75 cents per share, fully franked, announced representing payout ratio of approximately 50% of NPAT

1 Reported statutory NPAT of $13.2m reflects the impact of stamp duty on acquisitions ($665k), independent IT review ($53k), store acquisition additional earn-out payment ($580k), additional legal and professional fees ($615k) and redundancy costs ($88k). These one off costs include costs incurred relating to the EZCORP Inc strategic alliance which was terminated during the half year period

Page 100: Rising Stars 2012 Booklet

Corporate & franchise store operations

54 corporate stores in UK and 43 in Australia

520 franchised stores globally with 154 in UK, 103 in Australia and 263 in RoW

Franchising enabled the rapid global expansion of the Cash Converters business

Opportunity to acquire franchisees on low multiples

Management team and systems in place to acquire further franchises and open further corporate stores

Average acquisition price of 4.2 EBIT in 2011 (2010: 3.9 x EBIT)

PBT of $4.3m (2010: $5.6m) from corporate owned stores

Australia $3.9m (2010: $4.4m)

UK $0.4m (2010: $1.3m)

Profit declined largely due to one-off costs and “greenfield” openings and their associated profit “drag”

LFL store growth in Australia was 1.4% for retail sales and 11.6% pawn broking interest growth

UK achieved 8.6% retail growth, however, pawn broking interest fell by 12.6% and buyback income by 6.9%

PBT from franchised stores declined to $2.8m (2010: $3.4m) primarily due to acquisitions of franchisees

0

10

20

30

40

50

60

70

80

90

100

2005 2006 2007 2008 2009 2010 2011

Sto

re n

um

bers

Australia UK

Personal loans

Safrock

Personal, unsecured, instalment loans

Average loan: $1,200 over 7 months

Australia loan book at 31 December 2011: $62.1m

UK loan book at 31 December 2011: £8.5m

Australia debt write off of principal advances: 6.3%

UK debt write off of principal advances : 11.0%

Customers increased by 290% since 2005

PBT from personal loans increased 21.6% to $12.9m (2010: $10.6m)

UK Finance Division PBT increased to $1.44m (2010: -$270k)

A record for the month of December of $13.2m (2010: $10.9m) advanced in Australia and £1.5m (2010: £0.7m) in UK

$6.5m of loans advanced through online platform

Online lending launched in the UK in October 2011 with £0.43m was lent.

0

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

90,000

$0m

$5m

$10m

$15m

$20m

$25m

$30m

$35m

$40m

$45m

$50m

$55m

2007 2008 2009 2010 2011

Cu

sto

me

rs

Lo

an

Bo

ok

at

ye

ar

en

d $

m

Safrock loan book Customer loans

Page 101: Rising Stars 2012 Booklet

Cash advance administration

MON-E

Administration fees from cash advance/payday loans

Australia - $111.7m of loans advanced to 58,262 customers

UK - £13.0m of loans advanced during the period to 17,589 customers

Customers numbers in Australia increased 199% since 2005

Australia

Cash Advance 14.7% growth in active customers to 58,261

Average loan $364

Bad debt 3%

UK

Cash Advance 36.5% growth in active customers to 17,589

Average loan £104

Bad debt 3%

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

$0

$25

$50

$75

$100

$125

$150

$175

$200

$225

$250

2007 2008 2009 2010 2011

Cu

sto

mers

Valu

e o

f lo

an

s a

dvan

ced

over

the fin

an

cia

l year

$m

MON-E Loaned MON-E Customers

GROWTH STRATEGY

Page 102: Rising Stars 2012 Booklet

Strategy:

Continue to open new franchised and company owned stores in both Australia and the UK to maintain our competitive advantage

Acquire as many franchised stores as are available in the short to medium term to grow profits

Expect to pay a multiple in the order of 3 to 4.5 times Enterprise Value

Acquisitions will be funded by a combination of debt and retained profits

Continue to grow the cash advance & personal loan business in Australia and the UK, both in-store and online ( UK at the bottom of J curve for both products)

Continue to grow our online retail offering, “Webshop”

Growth Strategy

Summary & outlook

Summary

Well positioned to take advantage of significant growth opportunities in the UK and other geographies

Substantial franchisee network provides opportunities to acquire established stores to offset some of the profit “drag” of greenfield sites

Significant opportunity to keep growing the loan book in Australia through increased penetration, new products and new channels (e.g. online)

Substantial opportunity for growth of both Cash Advance and personal loans in the relatively new UK market

Outlook

Questions still remain over the outcome of the Australian regulatory review but the proposed caps of 20% on establishment fees and 4% monthly fees is workable for CCV.

Page 103: Rising Stars 2012 Booklet

APPENDICES

Appendix

Product Overview Safrock Mon-e Pawn Broking

Geography Australia and the UK

Australia and the UK Both Australia and UK

Security Unsecured Secured

Unsecured Secured

Loan Size $1,000 to $2,000

(avg is $1,500)

$2,000 to $5,000 $50-$1,000

(avg is $303)

(avg is $90)

Loan Duration Usually four to

seven months

usually have a term of

between one to two years

usually repaid within four

weeks

Varies from a minimum of

1 month to a maximum of

3 months. Goods may be

redeemed by their owner

at any time.

Credit Check Yes No

N/A

Loan capital

provider

Cash Converters Franchisee Franchisee

Page 104: Rising Stars 2012 Booklet

RUNGE LIMITED ASX- RUL Presented by David Meldrum (MD)

Disclaimer:

This presentation has been prepared by Runge Limited (Runge) and is given to recipients in confidence. No part of this presentation may be circulated, reproduced or provided to any third party and the matters referred to in it must not be disclosed to third parties, in whole or in part.

No representation, express or implied, is made as to the fairness, accuracy, completeness or correctness of information conta ined in this presentation,

including the accuracy, likelihood of achievement or reasonableness of any forecasts, prospects, returns or statements in relation to future matters

contained in the presentation (“forward-looking statements”). Such forward-looking statements are by their nature subject to significant uncertainties

and contingencies and are based on a number of estimates and assumptions that are subject to change (and in many cases are outside the control of

Runge and its Directors and officers) which may cause the actual results or performance of Runge to be materially different f rom any future results or

performance expressed or implied by such forward-looking statements.

This presentation provides information in summary form only and is not intended to be complete. It is not intended to be rel ied upon as advice to

investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor.

Due care and consideration should be undertaken when considering and analysing Runge’s financial performance. All references to dollars are to

Australian Dollars unless otherwise stated.

To the maximum extent permitted by law, neither Runge nor its related corporations, Directors, employees or agents, nor any other person, accepts any

liability, including, without limitation, any liability arising from fault or negligence, for any loss arising from the use of this presentation or its contents or

otherwise arising in connection with it.

This presentation should be read in conjunction with other publicly available material. Further information including histor ical results and a description of

the activities of Runge is available on our website, www.runge.com

2

Page 105: Rising Stars 2012 Booklet

3

Who We Are

We are the largest consolidated group of independent

mining professionals in the world

We employ leading experts in mine planning

We provide the technical input for the largest mining IPOs

in the world

We provide the technical due diligence for the largest

mining M&A transactions globally

We provide planning systems for the largest mines in the

world

4

Where We Are

Over 450 Employees

21 offices across 12 countries

Customers including the

world’s largest multinational

miners

Page 106: Rising Stars 2012 Booklet

5

Where We Have Come From

6

What We Have Been Doing

Over the last six months we have:

Completed over 600 technical assignments including IPOs

on global stock exchanges, M&A deals and independent

engineering reports

Implemented over 200 software solutions including

services to the world’s largest mining houses

Conducted over 3,000 laboratory tests to keep mines safe

and productive

Helped forge new mining industries in countries like

Mongolia

Page 107: Rising Stars 2012 Booklet

7

What We Have Been Doing

Over the last six months we have:

Implemented new account management structure for

customer engagement

Developed new systems to improve operational and

project management

Developed new technology strategy for software

development and maintenance

Aligned regional and personal KPIs with corporate

strategy and performance

The Runge Advantage

Runge combines it’s extensive global mining

domain knowledge with technology and

business focused processes to assist

mining operations in predicting the future value of their mining

assets.

8

Page 108: Rising Stars 2012 Booklet

9

What Are We Seeing

Competition for mining professionals in Australia still strong, but we see signs

of softening

Uncertainty in global financial markets causes volatility of capital raisings in

Asia

Push for nationalisation of mining industry

Increase in project exploration activities in Africa

Mining companies integrate technologies across their businesses

Volatility in Coal Seam Gas activity

Tightening of access to capital

Margin squeeze across most commodities

10

Profitable Growth

Expanding regional capabilities around software sales and

support

Software pricing strategy around increasing after sales

options

Focus on product architecture to reduce future

development costs

Improve utilisation of our people

Focus on adding value to our clients

Page 109: Rising Stars 2012 Booklet

11

Financial Results and Revenue Mix

* Operating revenue and EBITA exclude Key Man insurance proceeds in 1H12 and Impairment of developed software in FY11

59% 14%

8%

9%

9% 1%

Advisory Consulting Technical Consulting

Licence fees Maintenance fees

Laboratory testing Other miscellaneous

Operating Revenue *

FY09 FY10 FY11 1H12

$m

$m $m $m

Consulting fees 59.5 57.5 68.7 38.3

Technology 17.8 16.6 18.7 9.1

Licence fees 10.5 8.6 9.9 4.1

Maintenance fees 7.3 8.0 8.8 5.0

Laboratory testing 3.6 4.0 5.8 4.4

Other 2.1 0.9 1.0 0.5

Total operating revenue 83.0 79.0 94.2 52.3

Operating EBITA 12.7 5.8 9.3 4.1

Margin 15.0% 7.3% 9.9% 7.8%

12

Regional Revenue Overview

Australia Americas Asia Africa GeoGAS Consolidated

$m % Rev $m % Rev $m % Rev $m % Rev $m % Rev 1H12

Consulting 31% 18% 20% 3% 2% -

Advisory 12.8 7.2 10.0 0.8 - 30.8

Technical 3.4 2.1 0.3 0.5 1.2 7.5

Technology 9% 4% 2% 3%

Licence 1.9 0.8 0.8 0.6 4.1

Maintenance 2.6 1.1 0.4 0.9 5.0

Laboratory 8%

Testing 4.4 4.4

Other - - - - - 0.5

Total 20.7 11.2 11.5 2.8 5.6 52.3

Total Rev % 40% 22% 22% 5% 11% 100%

Page 110: Rising Stars 2012 Booklet

13

Financial Position

2H11 1H12

$m $m

Cash and deposits 9.3 9.9

Receivables 20.6 19.6

Inventory 2.3 3.3

Property, plant & equipment 9.1 10.0

Intangible assets 29.7 29.4

Other assets 6.5 6.6

Total assets 77.5 78.8

Trade and other creditors 7.7 4.4

Borrowings 5.5 9.1

Provisions 6.9 6.6

Other liabilities 12.7 11.7

Total liabilities 32.8 31.8

Net assets 44.7 47.0

■ Strong balance sheet, Net Cash of $0.8

million

■ No significant changes in assets and

liabilities, net assets $47.0 million

■ Low level of debt, interest cover of 12x

EBITA

■ Intangibles of $29.4 million

■ Goodwill, $24.3 million

■ Developed software, $1.7 million

■ Internal systems, $3.4 million

■ Borrowings of $9.1 million at 31 December

2011

■ $15 million facility extended for 3 years

in September 2011

Q & A