Running Cost Calculator

7/29/2019 Running Cost Calculator

http://slidepdf.com/reader/full/running-cost-calculator 1/15

Fuel Prices: (Note: To edit the basic values to suit your own requirements, change the numbers in red,

Petrol (assuming a 10% price hike every year, if you want to enter different value of hike, just change the fu

Yr 0 Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6

68.00 74.80 82.28 89.00 96.00 102.00 112.20

Average price for an interval (taking the average of price at the beginning and end of that year)

Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6

71.40 78.54 85.64 92.50 99.00 107.10Diesel (assuming a 10% hike every year, if you want to enter different value of hike, just change the function


42.00 46.20 50.82 55.90 61.49 67.64 74.41

Average price for an interval (taking the average of price at the beginning and end of that year)


44.10 48.51 53.36 58.70 64.57 71.02

Mileage Requirement: (these are derived from daily runs (two of them if required), weekend runs, me

Daily Run 1 i Days/week Weeks/yr Daily Run 2 i Days/week weeks/yr Subtotal Weekend run in

6 5 45 6 2 45 1890 30

Vehicle's Fuel Economy (in kmpl): (the segment FE values may be replaced as desired. Also, only av

Running Costs:

Case 1: C+ Segment Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6

Petrol Rs/km 7.1 7.9 8.6 9.3 9.9 10.7

Yearly Cost 57120 62832 68512 74000 79200 85680

Diesel Rs/km 3.4 3.7 4.1 4.5 5.0 5.5

Yearly Cost 27138 29852 32838 36121 39733 43707

Yearly Savings 29982 32980 35674 37879 39467 41973

Gross Savings 29982 62961 98636 136514 175981 217954

Case 2: C Segment Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6

Petrol Rs/km 5.1 5.6 6.1 6.6 7.1 7.7

Yearly Cost 40800 44880 48937 52857 56571 61200

Diesel Rs/km 2.6 2.9 3.1 3.5 3.8 4.2

Yearly Cost 20753 22828 25111 27622 30384 33423

Yearly Savings 20047 22052 23826 25235 26187 27777

Gross Savings 20047 42099 65925 91160 117347 145124



he other values are rendered automatically.)

ction):

Yr 7 Yr 8 Yr 9 Yr 10 Yr 11 Yr 12 Yr 13 Yr 14

123.42 135.76 149.34 164.27 180.70 198.77 218.65 240.51


117.81 129.59 142.55 156.81 172.49 189.73 208.71 229.58):


81.85 90.03 99.03 108.94 119.83 131.81 145.00 159.49


78.13 85.94 94.53 103.99 114.38 125.82 138.40 152.25

dium trips and long trips over a year)

Days/Weeke weeks/yr Subtotal Medium trips in M Trips/yr Subtotal Long Trips i Long Trips/yr

2 45 2700 400 3 1200 2000 1

erage of city/highway FE is taken.) Petrol Diesel

C+ Segment 10.0 13.0

C Segment 14.0 17.0


11.8 13.0 14.3 15.7 17.2 19.0 20.9 23.0

94248 103673 114040 125444 137988 151787 166966 183663

6.0 6.6 7.3 8.0 8.8 9.7 10.6 11.7

48077 52885 58174 63991 70390 77429 85172 93689

46171 50788 55866 61453 67598 74358 81794 89973

264125 314912 370779 432232 499830 574188 655982 745956


8.4 9.3 10.2 11.2 12.3 13.6 14.9 16.4

67320 74052 81457 89603 98563 108420 119261 131188

4.6 5.1 5.6 6.1 6.7 7.4 8.1 9.0

36765 40442 44486 48934 53828 59211 65132 71645

30555 33610 36971 40669 44735 49209 54130 59543

175679 209289 246261 286929 331665 380874 435004 494547



Yr 15

264.56

Yr 15

252.54

Yr 15

175.44

Yr 15

167.47

Subtotal Yearly Mileage Mileage Rounded

2000 7790 8000

Yr 15

25.3

202029

12.9

103058

98971

844926

Yr 15

18.0

144306

9.9

78809

65497

560044



Fuel Prices:

Petrol (assuming a 10% price hike every year, if you want to enter different value of hike, just change t


68.00 74.80 82.28 89.00 96.00 102.00 112.20

Average price for an interval (taking the average of price at the beginning and end of that


71.40 78.54 85.64 92.50 99.00 107.10Diesel (assuming a 10% hike every year, if you want to enter different value of hike, just change the fu


42.00 46.20 50.82 55.90 61.49 67.64 74.41



44.10 48.51 53.36 58.70 64.57 71.02

Mileage Requirement: (these are derived from daily runs (two of them if required), weekend ru

Daily Run 1 i Days/week weeks/yr Daily Run 2 i Days/week weeks/yr Subtotal Weekend run i

20 5 48 0 0 0 4800 40

Vehicle's Fuel Economy (in kmpl): (the segment FE values may be replaced as desired. Also, o

Running Costs:


Petrol Rs/km 7.1 7.9 8.6 9.3 9.9 10.7

Yearly Cost 85680 94248 102768 111000 118800 128520

Diesel Rs/km 3.4 3.7 4.1 4.5 5.0 5.5

Yearly Cost 40708 44778 49256 54182 59600 65560

Yearly Savings 44972 49470 53512 56818 59200 62960

Gross Savings 44972 94442 147954 204772 263971 326931


Petrol Rs/km 5.1 5.6 6.1 6.6 7.1 7.7

Yearly Cost 61200 67320 73406 79286 84857 91800

Diesel Rs/km 2.6 2.9 3.1 3.5 3.8 4.2

Yearly Cost 31129 34242 37667 41433 45577 50134

Yearly Savings 30071 33078 35739 37852 39281 41666

Gross Savings 30071 63148 98887 136740 176020 217686



he function)


123.42 135.76 149.34 164.27 180.70 198.77 218.65 240.51

year)


117.81 129.59 142.55 156.81 172.49 189.73 208.71 229.58nction)


81.85 90.03 99.03 108.94 119.83 131.81 145.00 159.49

year)


78.13 85.94 94.53 103.99 114.38 125.82 138.40 152.25

s, medium trips and long trips over a year)

Days/Weeke weeks/yr Subtotal Medium trips M Trips/yr Subtotal Long Trips in Long Trips/yr

2 45 3600 400 3 1200 2000 1

nly average of city/highway FE is taken.) Petrol

C+ Segment 10.0

C Segment 14.0


11.8 13.0 14.3 15.7 17.2 19.0 20.9 23.0

141372 155509 171060 188166 206983 227681 250449 275494

6.0 6.6 7.3 8.0 8.8 9.7 10.6 11.7

72116 79328 87261 95987 105585 116144 127758 140534

69256 76181 83800 92180 101397 111537 122691 134960

396187 472369 556168 648348 749745 861282 983973 1118933


8.4 9.3 10.2 11.2 12.3 13.6 14.9 16.4

100980 111078 122186 134404 147845 162629 178892 196781

4.6 5.1 5.6 6.1 6.7 7.4 8.1 9.0

55148 60662 66729 73402 80742 88816 97697 107467

45832 50416 55457 61003 67103 73813 81195 89314

263519 313934 369391 430394 497497 571311 652505 741820



Yr 15

264.56

Yr 15

252.54

Yr 15

175.44

Yr 15

167.47


2000 11600 12000

Diesel

13.0

17.0

Yr 15

25.3

303043

12.9

154587

148456

1267389

Yr 15

18.0

216460

9.9

118214

98246

840065



Fuel Prices:

Petrol (assuming a 10% price hike every year, if you want to enter different value of hike, just change


68.00 74.80 82.28 89.00 96.00 102.00 112.20



71.40 78.54 85.64 92.50 99.00 107.10Diesel (assuming a 10% hike every year, if you want to enter different value of hike, just change the f


42.00 46.20 50.82 55.90 61.49 67.64 74.41



44.10 48.51 53.36 58.70 64.57 71.02



30 5 48 0 0 0 7200 40

Vehicle's Fuel Economy (in kmpl): (the segment FE values may be replaced as desired. Also,

Running Costs:


Petrol Rs/km 7.1 7.9 8.6 9.3 9.9 10.7

Yearly Cost 114240 125664 137024 148000 158400 171360

Diesel Rs/km 3.4 3.7 4.1 4.5 5.0 5.5

Yearly Cost 54277 59705 65675 72243 79467 87414

Yearly Savings 59963 65959 71349 75757 78933 83946

Gross Savings 59963 125922 197271 273029 351962 435908


Petrol Rs/km 5.1 5.6 6.1 6.6 7.1 7.7

Yearly Cost 81600 89760 97874 105714 113143 122400

Diesel Rs/km 2.6 2.9 3.1 3.5 3.8 4.2

Yearly Cost 41506 45656 50222 55244 60769 66846

Yearly Savings 40094 44104 47652 50470 52374 55554

Gross Savings 40094 84198 131850 182320 234694 290248



the function)


123.42 135.76 149.34 164.27 180.70 198.77 218.65 240.51

year)


117.81 129.59 142.55 156.81 172.49 189.73 208.71 229.58nction)


81.85 90.03 99.03 108.94 119.83 131.81 145.00 159.49

year)


78.13 85.94 94.53 103.99 114.38 125.82 138.40 152.25

ns, medium trips and long trips over a year)

Days/Weeke weeks/yr Subtotal Medium trips i M Trips/yr Subtotal Long Trips iLong Trips/yr

2 45 3600 400 3 1200 2000 2

nly average of city/highway FE is taken.)

C+ Segment

C Segment


11.8 13.0 14.3 15.7 17.2 19.0 20.9 23.0

188496 207346 228080 250888 275977 303575 333932 367325

6.0 6.6 7.3 8.0 8.8 9.7 10.6 11.7

96155 105770 116347 127982 140780 154858 170344 187379

92341 101575 111733 122906 135197 148716 163588 179947

528250 629825 741558 864464 999660 1148376 1311964 1491911


8.4 9.3 10.2 11.2 12.3 13.6 14.9 16.4

134640 148104 162914 179206 197126 216839 238523 262375

4.6 5.1 5.6 6.1 6.7 7.4 8.1 9.0

73530 80883 88972 97869 107656 118421 130263 143290

61110 67221 73943 81337 89471 98418 108260 119086

351358 418579 492522 573859 663330 761748 870007 989093



Yr 15

264.56

Yr 15

252.54

Yr 15

175.44

Yr 15

167.47


4000 16000 16000

Petrol Diesel

10.0 13.0

14.0 17.0

Yr 15

25.3

404058

12.9

206117

197941

1689853

Yr 15

18.0

288613

9.9

157619

130994

1120087



Fuel Prices:

Petrol (assuming a 5% price hike every year till 7 years till Diesel prices catch up within 10 % of petrol


68.00 71.40 74.97 78.72 82.65 86.79 91.13



69.70 73.19 76.84 80.69 84.72 88.96Diesel (assuming a 10% hike for next one year and 11% hike thereafter due to reduced subsidy on Die


42.00 46.20 51.28 56.92 63.18 70.13 77.85



44.10 48.74 54.10 60.05 66.66 73.99


Daily Run 1 i Days/week weeks/yr Daily Run 2 i Days/week weeks/yr Subtotal Weekend run in

6 5 45 6 2 45 1890 30


Running Costs:


Petrol Rs/km 7.0 7.3 7.7 8.1 8.5 8.9

Yearly Cost 55760 58548 61475 64549 67777 71165

Diesel Rs/km 3.4 3.7 4.2 4.6 5.1 5.7

Yearly Cost 27138 29994 33294 36956 41021 45534

Yearly Savings 28622 28554 28182 27593 26755 25632

Gross Savings 28622 57175 85357 112950 139705 165337


Petrol Rs/km 5.0 5.2 5.5 5.8 6.1 6.4

Yearly Cost 39829 41820 43911 46107 48412 50832

Diesel Rs/km 2.6 2.9 3.2 3.5 3.9 4.4

Yearly Cost 20753 22937 25460 28261 31369 34820

Yearly Savings 19076 18883 18451 17846 17043 16013

Gross Savings 19076 37959 56410 74256 91298 107311



prices, then 6 % hike for 8th year to adjust to diesel prices and thereafter back to 10% hike a year)


95.68 100.47 106.49 117.14 128.86 141.74 155.92 171.51

year)


93.40 98.07 103.48 111.82 123.00 135.30 148.83 163.72sel till price catches up with petrol in the 9th year and then 10% hike every year)


86.41 95.92 106.47 117.12 128.83 141.71 155.88 171.47

year)


82.13 91.17 101.19 111.79 122.97 135.27 148.80 163.68

ns, medium trips and long trips over a year)

Days/Weeke weeks/yr Subtotal Medium trips i M Trips/yr Subtotal Long Trips iLong Trips/ys

2 45 2700 400 3 1200 2000 1

nly average of city/highway FE is taken.) Petrol Diesel

C+ Segment 10.0 13.0

C Segment 14.0 17.0


9.3 9.8 10.3 11.2 12.3 13.5 14.9 16.4

74724 78460 82785 89456 98401 108242 119066 130972

6.3 7.0 7.8 8.6 9.5 10.4 11.4 12.6

50542 56102 62273 68796 75675 83243 91567 100724

24181 22358 20511 20660 22726 24999 27498 30248

189518 211876 232387 253047 275773 300772 328270 358519


6.7 7.0 7.4 8.0 8.8 9.7 10.6 11.7

53374 56043 59132 63897 70287 77315 85047 93552

4.8 5.4 6.0 6.6 7.2 8.0 8.8 9.6

38650 42902 47621 52609 57869 63656 70022 77024

14724 13141 11511 11288 12417 13659 15025 16527

122035 135176 146687 157976 170393 184052 199077 215604



Yr 15

188.66

Yr 15

180.09

Yr 15

188.62

Yr 15

180.04


2000 7790 8000

Yr 15

18.0

144069

13.8

110796

33273

391792

Yr 15

12.9

102907

10.6

84727

18180

233785



Fuel Prices:

Petrol (assuming a freeze of price till Diesel prices catch up within 10 % of petrol prices, then gradual hi


68.00 68.00 68.00 68.00 68.00 71.40 75.68



68.00 68.00 68.00 68.00 69.70 73.54Diesel (assuming a 10% hike every year)


42.00 46.20 50.82 55.90 61.49 67.64 74.41



44.10 48.51 53.36 58.70 64.57 71.02

Mileage Requirement: (these are derived from daily runs (two of them if required), weekend run


6 5 45 6 2 45 1890 30


Running Costs:


Petrol Rs/km 6.8 6.8 6.8 6.8 7.0 7.4

Yearly Cost 54400 54400 54400 54400 55760 58834

Diesel Rs/km 3.4 3.7 4.1 4.5 5.0 5.5

Yearly Cost 27138 29852 32838 36121 39733 43707

Yearly Savings 27262 24548 21562 18279 16027 15127

Gross Savings 27262 51809 73372 91650 107677 122804


Petrol Rs/km 4.9 4.9 4.9 4.9 5.0 5.3

Yearly Cost 38857 38857 38857 38857 39829 42024

Diesel Rs/km 2.6 2.9 3.1 3.5 3.8 4.2

Yearly Cost 20753 22828 25111 27622 30384 33423

Yearly Savings 18104 16029 13746 11235 9444 8601

Gross Savings 18104 34133 47879 59114 68558 77160



ike from 5th year to adjust to diesel price inflation and thereafter back to 10% hike a year)


82.50 90.75 99.82 109.80 120.78 132.86 146.15 160.76

ear)


79.09 86.62 95.28 104.81 115.29 126.82 139.50 153.45


81.85 90.03 99.03 108.94 119.83 131.81 145.00 159.49

ear)


78.13 85.94 94.53 103.99 114.38 125.82 138.40 152.25

s, medium trips and long trips over a year)

Days/Weeke weeks/yr Subtotal Medium trips in M Trips/yr Subtotal Long Trips iLong Trips/yr

2 45 2700 400 3 1200 2000 1

ly average of city/highway FE is taken.) Petrol Diesel

C+ Segmen 10.0 13.0

C Segment 14.0 17.0


7.9 8.7 9.5 10.5 11.5 12.7 14.0 15.3

63272 69296 76226 83848 92233 101457 111602 122763

6.0 6.6 7.3 8.0 8.8 9.7 10.6 11.7

48077 52885 58174 63991 70390 77429 85172 93689

15194 16411 18052 19857 21843 24027 26430 29073

137998 154409 172461 192319 214162 238190 264620 293693


5.6 6.2 6.8 7.5 8.2 9.1 10.0 11.0

45194 49497 54447 59892 65881 72469 79716 87688

4.6 5.1 5.6 6.1 6.7 7.4 8.1 9.0

36765 40442 44486 48934 53828 59211 65132 71645

8429 9056 9961 10957 12053 13258 14584 16043

85589 94644 104606 115563 127616 140875 155459 171502



Yr 15

176.84

Yr 15

168.80

Yr 15

175.44

Yr 15

167.47


2000 7790 8000

Yr 15

16.9

135039

12.9

103058

31981

325674

Yr 15

12.1

96456

9.9

78809

17647

189149

Documents

Running Cost Calculator