Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
1 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
Tulsi Extrusions Ltd NSE Code - TULSI TABLE 1 - MARKET DATA (STANDALONE) (AS ON 10TH AUGUST, 2017)
Sector - Plastic products NSE Market Price (`) 3.70 NSE Market Cap. (₹ Cr.) 10.17
Face Value (`) 10.00 Equity (` Cr.) 27.49
Business Group – N.A. 52 week High/Low (₹) 6.3/3.05 Net worth (₹ Cr.)* -45.49
Year of Incorporation - 1994 TTM P/E (TTM) N.A. Traded Volume (Shares) 12,549
TTM P/BV N.A. Traded Volume (lacs) 0.46
Registered Office - Source - Capitaline, TTM - Trailing Twelve Months, N.A. – Not Applicable, * as on 30th Sept, 2016
No. 99, MIDC Area, COMPANY BACKGROUND
Jalgaon – 425 003,
Maharashtra Tulsi Extrusions Limited was incorporated as a private limited company on 16th
September, 1994 under the name and style of Tulsi Extrusions Private Limited. Later the
company was converted to a public limited company in 5th June, 1995. The company has
marketing and distribution network in the State of Maharashtra, Madhya Pradesh,
Chattisgarh, Rajasthan and West Bengal for Agriculture PVC Pipes & Fitting. Subsequently
the application of these agricultural PVC Pipes has been extended to various sectors like
Potable Water Supply Schemes, Sewerage and Drainage systems. The company is having
all Modern Plant & Machinery along with in-house laboratory with modern testing
equipments to manufacture its products and it is an ISO 9001-2000 company. Products
of the company are in wide range, such as SWR Pipes, Rigid PVC Pipes, LLDPE Pipes, ASTM
Pipes, Casing and Screen Pipes and HDPE Pipes under the brand name Tulsi'.
+91 257 227 2732
Company Website:
www.tulsigroup.com
Revenue and Profit Performance
The revenue of the Company increased from ₹ 8.06 crores to
₹ 12.06 crores from quarter ending Sep’15 to quarter ending
Sep’16. The Company made a loss of ₹ 2.66 crores in quarter
ending Sep’16 vis-a-vis making a loss of ₹ 2.59 crores in
quarter ending Sep’15.
Data Source: Moneycontrol
Performance vis-à-vis Market
TABLE 2- Returns
1-m 3-m 6-m 12-m
Tulsi Extrusions Ltd -6.33% -4.05% -7.50% -8.64%
Nifty -0.67% 4.00% 11.87% 13.63%
Data Source: NSE
-
0.50
1.00
1.50
2.00
Aug16
Sep16
Oct16
Nov16
Dec16
Jan17
Feb17
Mar17
Apr17
May17
Jun17
Jul17
Tulsi Extrusions Ltd NIFTY
12.0615.91
8.06
-2.66-0.75
-2.59-10
0
10
20
Sep'16 Mar'16 Sep'15
Quarterly revenue and Profit (₹ CRORE)
Revenue Profit
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
2 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
TABLE 3 - FINANCIALS
(₹ Cr.) Sep’16 Mar’16 Sep’15 % Change
Sep ’16 vs Mar’16 Mar’16 vs Sep’15
Net Worth -45.49 -42.39 -37.79 N.A. N.A.
Current Assets 96.61 94.21 91.87 2.55% 2.54%
Non-Current Assets 103.87 107.84 114.60 -3.68% -5.90%
Total Assets 200.48 202.05 206.47 -0.78% -2.14%
Investments 4.11 4.11 4.12 0.00% -0.16%
Finance Cost 0.26 0.15 0.20 73.33% -25.00%
Long Term Liabilities 133.32 135.46 136.55 -1.58% -0.80%
Current Liabilities 112.65 108.97 107.71 3.37% 1.17%
Turnover 11.80 15.62 7.87 -24.46% 98.48%
Profit After Tax (PAT) -2.66 -0.75 -2.59 N.A. N.A.
EPS (₹) -0.97 -0.27 -0.94 N.A. N.A.
Source - Money Control/Stock exchange filling
AUDIT QUALIFICATIONS
Audit Qualifications in last 3 years: The Auditors raised qualifications only in FY 2013-14.
Qualified Opinion during FY 2013-2014
“a) Bad Debts written off ₹ 30.28 Crores.
b) Raw Material damaged ₹ 6.77 Crores.
c) No’s of finished goods converted into Kg as certified by management which are reduced substantially by management.
d) As on 20.02.2014 as excise audit was conducted by department wherein the demand has been raised for ₹ 1.45 Crores on
account of Shortage of stock. However the management has not given effect of this shortage of stock in current year. The
shortage of stock calculated by department was ₹ 24.29 Crores as per MRP.”
Management Response:
“The company is exclusively dealing with PNB for entire working capital requirements. In the year 2011 the company was
sanctioned Term loan of ₹ 128.50 Crores by consortium of banks led by PNB and other banks Allahabad bank and UCO bank.
The share of PNB was ₹ 60 Crores; Allahabad was of ₹ 40 Crores and UCO bank ₹ 28.50 in the consortium. Term Loan was taken
to undertake expansion by adding the capacity of existing plant by adding new machinery of existing machineries for
manufacture of PVC injection, molded fittings, HDPE Sprinkler System, inline drip irrigation System, Lldpe fittings for micro
irrigation pellet including fruits and vegetables crates.
Due to delay in getting NA permission of land on account of proposed expansion of Jalgaon Airport, the company had to acquire
an alternate Site at Village Paldhi, Dist Jalgaon. The UCO Bank delayed revalidation of sanction and finally they declined their
sanction for the revalidation of their share of the term loan after execution of joint documents. So the mega project was
abnormally delayed and the company suffered huge financial losses of ₹ 91.47 Crores and Cash loss of ₹ 85.35 Crores on
standalone basis and business activity remained on very low scale during the current financial crunch. This not the single reason
for the loss, the following factors also contributes to this figure;
a) Loan burden of Mega project - Company continued to service the loans, including the loans of mega project from the revenues
earned from existing units to keep the account standard despite liquidity problems. It would be interesting to note that company
has paid around 50% of the amount sanctioned in repayment of Interest. Considering the size of the operations of the existing
units, the above amount put a substantial pressure on the liquidity of the company
b) Delay in assessment of Working Capital - For working capital requirement for 2011-12 papers were submitted in August
2011, was sanctioned in October 2011. For working capital requirement of 2012-13 papers were submitted in May 2013 but
limit enhancement was kept pending due to the delay in Mega Project financial tie-up. Abnormal delay in assessing the working
capital for the existing operations despite our repeated follow-up and also making available only to the extent of 50% of the
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
3 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
assessed limits, assessed in June 2013, disbursed in September 2013, practically paralyzed the activities of the existing units.
Having declared the mega project failed, the sanctioned of additional limit naturally confined to the existing unit where only
PNB was involved. We are still surprised as to how this disbursement of 50% linked to UCO Bank’s share whose presence was
only in Mega project and not in the existing units and that Banks had declared mega project as failed.
c) Monsoon Vagaries - 70% of our sales are to the farmers. Farming in India is largely dependent on Monsoon rains. Last two
years experienced a very erratic Monsoon. The year FY 2012-13 was the year of low rainfall and drought like situation where
underground water levels went down and most of the water resources were dried up. Hence there was a very feeble requirement
for irrigation pipes. Somehow company managed to achieve 90% of its sales target but margins went down and cash flow was
tight. In FY 2013-14 rains started from 1st June. There was an extended spell of rains. Normally 3 months’ rainy season lasted
for 5 months. The requirement of water in irrigation field was fulfilled by rain water and requirement for PVC Pipes and fittings
was very less. Even after October there was small spell of rains at regular intervals of 15-20 days, negating the need of water
management through pipes in fields. On top of all these adversities, the final bolt from blue came in the month of March. Month
of March when the crops were ready to reap heavy rains, unprecedented in 100 years, hailing jolted the entire agricultural world.
Heavy snowfall and rains resulted in loss of crop and snatched the money from the hands of the farmers in the last moment.
The situation was so worse that various State Govt’ took special permission from Election commission to distribute special reliefs
to dying farmers. Farmers survived but the industry supplying them agri inputs lost their business. Our company, like other
players in this field, also faced fall in demand, liquidity crunch and loss of profit.
d) Dues from Farmers - Company sold the goods to Farmers on credit as a regular business practice. A big lot of debtors were
stuck up due to non-payment of subsidy by Govt. to farmers, drought in the year 2012-13 and change in Govt. policies. These
payments were outstanding for long time and regular follow-ups were done to recover the money. Strict reminder letters and in
some cases legal notice were also issued. Case of suicide by farmers due to non-repayment of loan and reverend us from taking
any harsh action. Finally, therefore the company has to book these dues of ₹ 29.46 Crore as Bad Debts at the end of March 2014
on the recommendation of the Auditor and Audit committee.
e) Loss of Materials - Company stores PVC Resin in newly built godown. Last year rain was heavy and was extended over for a
longer period of time. On some of these heavy rain days’ rain water entered into our godown damaging the raw material. The
PVC resin lost its properties and was unfit for production of ISI standard pipes. Around 1500 Mt. of PVC Resin got damaged. It
was an unexpected and rare event happened first time in 20 years’ life of Company. The matter was reported. A CA report was
also made. The insurance claim was put by the Company but it was rejected by Insurance Company as our Insurance cover was
for fire, theft, flood and other regular risks. Unfortunately, the cause did not come under either of this cover. Based on the test
conducted by an independent Agency “Delhi Test House, Delhi, certified by Govt. of India, the wet resin was not fit for ISI
production. This incidence though one time also put pressure on working capital.”
Response Comment
Frequency of Qualifications Not Applicable -
Have the auditors made any adverse remark in last 3 years? No -
Are the material accounts audited by the Principal Auditors? Yes -
Do the financial statements include material unaudited financial statements? No -
TABLE 4: BOARD PROFILE (AS PER LATEST ANNUAL REPORT 2015-16)
Regulatory Norms Company
% of Independent Directors on the Board 50% 60%
% of Promoter Directors on the Board - 20%
Number of Women Directors on the Board At least 1 1
Classification of Chairman of the Board - Executive Promoter Director
Is the post of Chairman and MD/CEO held by the same person? - Yes
Average attendance of Directors in the Board meetings (%) - 82.50%
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
4 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
Composition of Board: As per Regulation 17(1)(b) of the Listing Regulations, 2015, the Company should have at least 50%
Independent Directors as the Chairman of the Board is a Promoter Executive Director. The Company has 60% of Independent
Directors and hence, it meets the regulatory requirements.
Board Diversity: The Company has 5 directors out of which 4 are male and 1 is female.
TABLE 5 - FINANCIAL RATIOS
Ratios Sep’16 Mar’16 Sep’15
% Change
Sep ’16 vs
Mar’16
Mar’16 vs
Sep’15
Turn
ove
r
Rat
ios
Inventory Turnover 0.60 0.68 0.42 -12.44% 62.45%
Debtors Turnover 0.17 0.24 0.12 -32.07% 102.93%
Fixed asset Turnover 0.11 0.14 0.07 -21.57% 110.92%
Current Asset Turnover 0.12 0.17 0.09 -26.33% 93.56%
Ret
urn
Rat
ios
Operating Profit Margin -6.36% 3.52% -15.37% -280.51% N.A.
Net Profit Margin -22.54% -4.80% -32.91% N.A. N.A.
Return on Assets (ROA) N.A. N.A. N.A. N.A. N.A.
Return on Equity (ROE) N.A. N.A. N.A. N.A. N.A.
Return on Capital Employed
(ROCE) N.A. N.A. N.A. N.A. N.A.
Liq
uid
ity
Rat
ios
Current Ratio 0.86 0.86 0.85 -0.80% 1.35%
Quick Ratio 0.68 0.65 0.68 4.25% -3.62%
Cash Ratio 0.05 0.07 0.07 -24.87% -6.04%
Working Capital Turnover ratio N.A. N.A. N.A. N.A. N.A.
Solv
ency
Rat
ios Debt to equity ratio N.A. N.A. N.A. N.A. N.A.
Interest Coverage Ratio N.A. 3.67 N.A. N.A. N.A.
Trad
ing
Rat
ios
Market Cap / Sales 0.87 0.48 0.72 83.93% -33.71%
Market Cap/ Net Worth N.A. N.A. N.A. N.A. N.A.
Market Cap/PAT N.A. N.A. N.A. N.A. N.A.
Market Cap/EBITDA N.A. 13.49 N.A. N.A. N.A.
Source - Money Control
TABLE 6 - TRADING VOLUME
Jun’17 Dec’16 Jun’16 % Change
Jun ’17 vs
Dec’16 Dec’16 vs Jun’15
Trading Volume (shares) (avg. of 1 qtr) 31,812 32,114 8,955 -0.94% 258.61%
Trading Volume (shares) (high in 1 qtr) 182,351 418,078 87,970 -56.38% 375.25%
Trading Volume (shares) (low in 1 qtr) 3,005 672 139 347.17% 383.45%
Ratio - High/low trading volume 60.68 622.14 632.88 -90.25% -1.70%
Ratio - High/average trading volume 5.73 13.02 9.82 -55.97% 32.53%
Source – Capitaline
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
5 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
TABLE 7 (A): OWNERSHIP & MANAGEMENT RISKS
Jun'17 Dec'16 Jun'16 Comments
Shar
eho
ldin
g (%
)
Promoter shareholding 26.16 26.16 26.16 • No new equity shares were issued during the
period from June 2016 to June 2017.
• There was no change in promoter
shareholding during the period.
• No change was observed in the Public
shareholding pattern during the said period.
• The promoters have pledged 47.28% of their
shareholding.
Public - Institutional
shareholding 0.37 0.37 0.37
Public - Others shareholding 73.47 73.47 73.47
Non-Promoter Non-Public
Shareholding 0.0 0.00 0.00
Source – NSE
MAJOR SHAREHOLDERS (AS ON 30TH JUNE 2017)
S. No. Promoters Shareholding S. No. Public Shareholders Shareholding
1 Gopal Extrusions Pvt. Ltd. 9.09% 1 Dipak Kanayalal Shah 3.74%
2 Pradip Jasraj Mundhara 8.16% 2 Joy Bharat Commodeal Private Limited 1.23%
3 Taparia Nandini Sanjay 4.34% 3 Nupur P. Mundhra 1.07%
4 Taparia Citra Sunil 1.82% 4 Ramesh Baliram Chaudhari 1.10%
5 Sanjaykumar Taparia 1.35%
Source – NSE
TABLE 7 (B): OWNERSHIP & MANAGEMENT RISKS
Market Activity of
Promoters
The Promoters of the Company bought 6700 shares in the secondary market during the FY 2015-16.
Preferential issue to
promoters
No preferential issue of shares was made to the promoters during the FY 2015-16
Preferential issue to
others
No preferential issue of shares was made to other shareholders during the FY 2015-16
GDRs issued by the
Company
The Company did not issue any GDRs during the FY 2015-16
Issue of ESOPs The Company did not issue any shares to the employees under its ESOP Scheme.
Source - Annual Report 2015-16
TABLE 8: PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY
Sr. No. Name and Description of main products / services % to Total turnover of the Company
1 Plastic Products 90%
Source - Annual Report 2015-16
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
6 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
Glossary
Equity: The equity shares capital of the Company
Net Worth: The amount by which the Assets exceeds the liabilities excluding shareholders’ funds of the Company
Turnover: The revenue earned from the operations of the Company
EPS: Earning Per Share is net profit earned by the Company per share
𝐸𝑃𝑆 =Profit After Tax
Number of outstanding shares
P/E ratio: It is the ratio of the Company’s share price to earnings per share of the Company
𝑃/𝐸 𝑟𝑎𝑡𝑖𝑜 =Price of each share
Earnings per share
Current Assets: Cash and other assets that are expected to be converted to cash in one year
Fixed Assets: assets which are purchased for long-term use and are not likely to be converted quickly into cash, such as land,
buildings, and equipment
Total Assets: Current Assets + Fixed Assets
Investments: An investment is an asset or item that is purchased with the hope that it will generate income or appreciate in
the future.
Finance Cost: The Financing Cost (FC), also known as the Cost of Finances (COF), is the cost and interest and other charges
incurred during the year in relation to borrowed money.
Long Term Liabilities: Long-term liabilities are liabilities with a maturity period of over one year.
Current Liabilities: A company's debts or obligations that are due within one year.
Inventory Turnover ratio: Inventory Turnover is a ratio showing how many times a company's inventory is sold and replaced
over a period.
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover
Inventory
Debtors Turnover: Accounts receivable turnover is an efficiency ratio or activity ratio that measures how many times a business
can turn its accounts receivable into cash during a period
𝐷𝑒𝑏𝑡𝑜𝑟𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover
Accounts recievables
Fixed Asset Turnover: The fixed-asset turnover ratio is a financial ratio of net sales to fixed assets
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover
Fixed Assets
Current Asset Turnover: The current-asset turnover ratio is a financial ratio of net sales to fixed assets
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover
Current Assets
Operating Profit Margin: Operating margin is a measurement of what proportion of a Company’s revenue is left over after
paying for variable costs of production such as wages, raw materials etc. It can be calculated by dividing a Company’s operating
income (also known as “operating profit”) during a given period by its sales during the same period.
𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =Operating profit
Sales Turnover
Net Profit Margin: Net profit margin is the percentage of revenue left after all expenses have been deducted from sales
𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =Net profit
Sales Turnover
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
7 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
Return on Assets: ROA tells you what earnings were generated from invested capital (assets)
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐴𝑠𝑠𝑒𝑡𝑠 =Net profit
Total Assets
Return on equity/net worth: return on equity (ROE) is the amount of net income returned as a percentage of shareholders’
equity.
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐸𝑞𝑢𝑖𝑡𝑦 =Net profit
Net worth
Return on Capital Employed: Return on capital employed (ROCE) is a financial ratio that measures a company's profitability
and the efficiency with which its capital is employed.
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑚𝑝𝑙𝑜𝑦𝑒𝑑 =Net profit
Total Debt + Equity share capital
Current ratio: The current ratio is a financial ratio that measures whether or not a firm has enough resources to pay its debts
over the next 12 months. It compares a firm's current assets to its current liabilities.
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑟𝑎𝑡𝑖𝑜 =Current Assets
Current Liabilities
Quick ratio: The quick ratio is a measure of how well a Company can meet its short term financial liabilities.
𝑄𝑢𝑖𝑐𝑘 𝑟𝑎𝑡𝑖𝑜 =Current Assets − Inventories
Current Liabilities
Cash ratio: The ratio of the liquid assets of a Company to its current liabilities.
𝑄𝑢𝑖𝑐𝑘 𝑟𝑎𝑡𝑖𝑜 =Current Assets − Inventories − Account Recievables
Current Liabilities
Working Capital Turnover ratio: The working capital turnover ratio is also referred to as net sales to working capital. It indicates
a Company's effectiveness in using its working capital.
𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =𝑆𝑎𝑙𝑒𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟
Current Assets − Current Liabilities
Debt to Equity ratio: The debt-to-equity ratio (D/E) is a financial ratio indicating the relative proportion of
shareholders' equity and debt used to finance a company's assets.
𝐷𝑒𝑏𝑡 𝑡𝑜 𝐸𝑞𝑢𝑖𝑡𝑦 𝑟𝑎𝑡𝑖𝑜 =𝑆ℎ𝑜𝑟𝑡 𝑇𝑒𝑟𝑚 𝐷𝑒𝑏𝑡 + 𝐿𝑜𝑛𝑔 𝑇𝑒𝑟𝑚 𝐷𝑒𝑏𝑡
𝑁𝑒𝑡 𝑊𝑜𝑟𝑡ℎ
Interest Coverage ratio: The Interest coverage ratio is a debt ratio and profitability ratio used to determine how easily a
Company can pay interest on outstanding debt.
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝐶𝑜𝑣𝑒𝑟𝑎𝑔𝑒 𝑅𝑎𝑡𝑖𝑜 =𝐸𝑎𝑟𝑛𝑖𝑛𝑔 𝐵𝑒𝑓𝑜𝑟𝑒 𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑎𝑛𝑑 𝑇𝑎𝑥
𝐹𝑖𝑛𝑎𝑛𝑐𝑒 𝐶𝑜𝑠𝑡
Market Cap/Sales ratio: Market Cap/sales ratio, Price–sales ratio, P/S ratio, or PSR, is a valuation metric for stocks. It is
calculated by dividing the company's market cap by the revenue in the most recent year; or, equivalently, divide the per-
share stock price by the per-share revenue.
𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑆𝑎𝑙𝑒𝑠 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝
𝑆𝑎𝑙𝑒𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟
Market Cap/ Net Worth ratio: It is a valuation ratio calculated by dividing Company’s market cap to net worth.
𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑁𝑒𝑡𝑤𝑜𝑟𝑡ℎ 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝
𝑁𝑒𝑡𝑤𝑜𝑟𝑡ℎ
Market Cap/ PAT ratio: It is a valuation ratio calculated by dividing Company’s market cap to net profit.
𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑃𝐴𝑇 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝
𝑛𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡
Market Cap/ EBITDA ratio: It is a valuation ratio calculated by dividing Company’s market cap to EBITDA.
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
8 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝐸𝐵𝐼𝑇𝐷𝐴 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝
𝐸𝐵𝐼𝑇𝐷𝐴
Trading Volume (shares) (avg. of 1 year): Average number of shares/day traded in 1 year
Trading volume (shares) (high in 1 year): Highest number of shares/day traded in 1 year
Trading volume (shares) (minimum in 1 year): Lowest number of shares traded on any one day in 1 year
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory
STAKEHOLDERS EMPOWERMENT SERVICES
9 | P A G E
SECTOR: PLASTIC PRODUCTS REPORTING DATE: 14TH AUGUST, 2017
TULSI EXTRUSIONS LTD
www.tulsigroup.com
DISCLAIMER
Sources Company Information
Only publicly available data has been used while making the factsheet. Our data sources include: BSE, NSE, SEBI, Capitaline, Moneycontrol, Businessweek, Reuters, Annual Reports, IPO Documents and Company Website.
Analyst Certification
The analysts involved in development of this factsheet certify that no part of any of the research analyst’s compensation was, is, or will be directly or indirectly related to the contents of this factsheet.
Disclaimer
While SES has made every effort and has exercised due skill, care and diligence in compiling this factsheet based on publicly available information, it neither guarantees its accuracy, completeness or usefulness, nor assumes any liability whatsoever for any consequence from its use. This factsheet does not have any approval, express or implied, from any authority, nor is it required to have such approval. The users are strongly advised to exercise due diligence while using this factsheet. This factsheet in no manner constitutes an offer, solicitation or advice to buy or sell securities, nor solicits votes or proxies on behalf of any party. SES, which is a not-for-profit Initiative or its staff, has no financial interest in the companies covered in this factsheet except what is disclosed on its website. The factsheet is released in India and SES has ensured that it is in accordance with Indian laws. Person resident outside India shall ensure that laws in their country are not violated while using this factsheet; SES shall not be responsible for any such violation. All disputes subject to jurisdiction of High Court of Bombay, Mumbai.
SEBI Reg. No. INH000000016
This factsheet or any portion hereof may not be reprinted, sold, reproduced or redistributed without the written consent of Stakeholders Empowerment Services
Contact Information
Stakeholders Empowerment Services
A 202, Muktangan, Upper Govind Nagar,
Malad East, Mumbai – 400 097
Tel +91 22 4022 0322
www.sesgovernance.com
Research Analyst: Anamika Dewangan