Embed Size (px)
DESCRIPTION
Excel sheets on salaries for Seattle School Teachers under state apportionment and Seattle Schools apportionment. Based on Seattle Education Association teachers strike in September 2015.
Citation preview
Nominal SPS increaseYear 1 Year 2 Year 3
2% 3.2% 4%Base % of salary eligible for increase (average) 75.23%
Net % increase by source (average) 1.505% 2.407% 3.009%Combined Net % increase (average) 3.761% 3.761% 3.009% + COLA TBDCumulative NET % increase (average) 7.664% 10.904% + COLA TBD
7.664% average 2 year NET raise, not 10% "total" as district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Calculation Notes:SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Year 1)SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2)
COLA TBD as not determined until the next biennial Legislative budget process
Cumulative Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%
3.762% NET raise, not 5% "total" as district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Nominal State COLA increaseYear 1 Year 2 Year 3
3% 1.8% TBD75.23%
2.257% 1.354% TBD
0.109041133
10.904% average 3 year NET raise, not 14% "total" as district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Calculation Notes:SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Year 1)SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2)
COLA TBD as not determined until the next biennial Legislative budget process
Cumulative Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%
Nominal SPS increaseYear 1 Year 2 Year 3
2% 3.2% 4%Base % of salary eligible for increase (lowest) 72.23%
Base % of salary eligible for increase (average) 75.23%Base % of salary eligible for increase (highest) 78.1%
Net % increase by source (lowest) 1.445% 2.311% 2.889%Net % increase by source (average) 1.505% 2.407% 3.009%Net % increase by source (highest) 1.562% 2.499% 3.124%Combined Net % increase (lowest) 3.612% 3.612% 2.889% + COLA TBDCombined Net % increase (average) 3.761% 3.761% 3.009% + COLA TBDCombined Net % increase (highest) 3.905% 3.905% 3.124% + COLA TBDCumulative NET % increase (lowest) 7.353% 10.454% + COLA TBDCumulative NET % increase (average) 7.664% 10.904% + COLA TBDCumulative NET % increase (highest) 7.962% 11.335% + COLA TBD
7.664% average 2 year NET raise, not 10% "total" per district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Calculation Notes:SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Year 1)SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2)
COLA TBD as not determined until the next biennial Legislative budget process
Cumulative Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%
3.762% average NET raise, not 5% "total" as district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Nominal State COLA increaseYear 1 Year 2 Year 3
3% 1.8% TBD72.23%75.23%78.1%
2.167% 1.30% TBD2.257% 1.354% TBD2.343% 1.406% TBD
0.1045486990.1090411330.113352384
7.664% average 2 year NET raise, not 10% "total" per district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
10.904% average 3 year NET raise, not 14% "total" per district presentation listed at
https://twitter.com/westseattleblog/status/642101775944712194
Calculation Notes:SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Year 1)SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2)
COLA TBD as not determined until the next biennial Legislative budget process
Cumulative Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%
