39
Shaping the Future Shaping the Future UBS Education Sector Conference 26 March 2014 ASX:NVT

Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Shaping the

Future Shaping

the Future

UBS Education Sector Conference

26 March 2014

ASX:NVT

Page 2: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Disclaimer

Important Notice and Disclaimer

This document has been prepared by Navitas Limited ABN 69 109 613 309 ("Navitas" or the "Company"). Information in this document should be read in conjunction with other Navitas announcements made to ASX.

This document has been prepared for information purposes only and does not take into account your individual investment objectives, including the merits and risks involved in an investment in Navitas shares, or your financial situation or particular needs, and is not investment, financial product, legal, tax or accounting advice or opinion.

You must not act on the basis of any matter contained in this document, but must make your own independent investigation and assessment of Navitas and its shares and obtain any professional advice you require before making any investment decision based on your investment objectives and financial circumstances. An investment in Navitas shares is subject to investment and other known and unknown risks, some of which are beyond the control of Navitas, including possible delays in repayment and loss of income and principal invested. Navitas does not guarantee any particular rate of return or the performance of Navitas, nor does it guarantee the repayment of capital from Navitas or any particular tax treatment.

All information in this document is believed to be reliable, but no representation, warranty or guarantee, express or implied, is made by Navitas, its subsidiaries or their respective directors, officers, employees or agents, nor any other person (the “Beneficiaries”) as to the fairness, accuracy, completeness, reliability or correctness of the information, opinions and conclusions contained in this document (including, without limitation, any estimates, calculations, projections or forward looking statements). No action should be taken on the basis of the information, and no reliance may be placed for any purpose on the accuracy or completeness of the information or opinions contained in this document. To the maximum extent permitted by law, the Beneficiaries shall have no liability, including, without limitation, any liability arising from fault or negligence, for any direct or indirect loss or damage which may be suffered by any recipient through relying on anything contained in or omitted from this document.

The distribution of this document in other jurisdictions outside Australia may also be restricted by law and any such restrictions should be observed. Any failure to comply with such restrictions may constitute a violation of applicable securities laws.

This document does not constitute an offer, invitation, solicitation, advice or recommendation with respect to the issue, purchase or sale of any security in any jurisdiction. In particular, this document does not constitute an offer to sell, or a solicitation of an offer to buy, securities in the United States or to any "U.S. person" (as defined in the U.S. Securities Act of 1933 ("U.S. Securities Act")). Shares in Navitas have not been and will not be registered under the U.S. Securities Act, or under the securities laws of any state or other jurisdiction of the United States. Accordingly, shares in Navitas may not be offered or sold, directly or indirectly, in the United States or to, or for the account or benefit of, U.S. Persons, except in a transaction exempt from, or not subject to, the registration requirements of the U.S. Securities Act and applicable U.S. state securities laws. This document may not be distributed or released in the United States or to, or for the account or benefit of, any U.S. person.

All references to dollars, cents or $ in this document are to Australian currency, unless otherwise stated.

2

Page 3: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Colombo Plan introduced to

sponsor, primarily Asian

students, to study in Australia

- Full fee international

student programs commence in

1986 - 4,250

international students in

Australia

- 40,000 international students in

Australia

- Industry becomes more sophisticated

and enters strong growth

phase

- ~ 600,000 students in Australia by

2010

1950 1985 1990 2000 2010

International student

retention rates start to

decrease

Students usually

sponsored by

government

Students fund their own fees

Navitas founded

Australia - an international education pioneer

International education generates

$18b in export revenue

3

Page 4: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

165

98 Current enrolments

Enrolment growth

263 million by

2025

Source: UNESCO Institute of Statistics

Global tertiary enrolment (m)

Global drivers – demographic growth

Significant global growth in the number of students entering tertiary education

4

Page 5: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

9.57 9.33 9.15

6.57 6.75 6.85

2010 2011 2012

Gaokao students

China domesticuniversity places

Source: OECD Education at a Glance 2013, Global Times 2013

Global drivers – supply imbalance

Chinese students sitting the university entry exam (Gaokao) vs Chinese domestic university places (m)

5

Emerging economies focus on improving primary and secondary education infrastructure first – creating supply imbalance

In addition at least 10% of high school

students don’t take the

Gaokao and instead focus

on gaining entry to foreign

universities

Page 6: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

The middle class: size and distribution (millions of people)

Source: Hitting the sweet spot, Ernst & Young 2013

Global drivers – emerging middle class

6

Emerging economies growing middle class fastest – education a priority

Page 7: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

2.1 2.4 2.6 2.8 3.0 3.1 3.2

3.5 3.7 4.1 4.3

8.2

International student enrolments (m)

Source: OECD Education at a Glance 2013, ICEF

Global drivers – enable study overseas

Increasing number of students choosing to study overseas – forecast to keep growing significantly

7

Page 8: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

16.5

13.0

6.3

6.26.14.7

47.2

USA

UK

GER

France

Australia

Canada

ROW

International education market share (%)

Source: OECD Education at a Glance 2013, ICEF

2011

Global drivers – favouring western countries

8

English language western countries favoured for international education – Navitas positioned well in top locations

Page 9: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

• Based in Perth, Navitas was founded in 1994 with the goal of helping more international students succeed at university in Australia

• International students were failing due to issues relating to studying in a different country - culture, education system and language

• Navitas addressed this problem via: o Three trimester academic year

o Improved student support

o Small class sizes with highly interactive teaching model

o Additional teaching hours delivered in block format

• Consolidation of ownership followed by listing on the ASX in 2004

• Founding shareholding reduced since listing by dilution and progressive selldown – now at ~40%

Navitas history

9

Page 10: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Navitas (ASX: NVT) is a leading global education provider offering an extensive range of educational and training services for students and professionals across Australia and around the world

Market cap

$2.72b

Annualised revenue

$795.3m

Colleges/ schools

115

Staff headcount

~5,500

Students

> 80,000

University Programs - leading provider of 32 pathway colleges and managed campuses across Australia and in the UK, US, Canada, Singapore, Kenya, New Zealand and Sri Lanka

SAE - creative media education provider delivering vocational and higher education qualifications in audio, film and multimedia via 58 colleges in Australasia, US, Europe and the Middle East

Professional and English Programs – provides vocational training, higher education and placement services in areas of key demand across Australia as well as providing English as a second language courses for international students and English language, settlement and work preparation programs for migrants and refugees

2014 Company Profile

10

Page 11: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Track record of compound annual growth (CAGR)

21.5% CAGR

16.3% CAGR

14.4% CAGR

Strong record of consistent growth…

11

108.0

137.2 162.2

217.4

270.2 291.4

341.8 355.4

421.9

H1 Revenue ($m)

22.0 24.9

28.5 30.4

43.4

48.4

57.1 59.9

63.2

H1 EBITDA ($m)

14.1 15.1

16.5

19.0

27.5

32.6

35.4 35.1 36.1

H1 NPAT ($m)

Page 12: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

1.5 1.6

6.1

8.6

6.1

4.9 5.2

10.1

11.4

H1 Operating cashflow (cps)

13.1% CAGR

33.7% CAGR

10.4% CAGR

…translating into solid returns for shareholders

12

4.1 4.3 4.8

5.5

8.0

9.5 9.4 9.3 9.6

H1 Earnings (cps)

4.7 4.3

4.7

5.5

8.1

8.7

9.4 9.3 9.4

H1 Dividends (cps)

Page 13: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

58% 16%

26% UP

SAE

PEP

67% 8%

7%

6% 5%

7% AustraliaUKEuropeCanadaUSAROW

Core Divisions perform well in 1st half

Revenue($m) H1 FY14 H1 FY13 Δ%

University Programs 243.2 203.5 20

SAE Group 68.1 55.6 22

Professional and English Programs 108.1 94.4 15

Divisional revenue 419.4 353.5 19

Other 2.5 1.9 32

Group revenue 421.9 355.4 19

Strong revenue growth across all segments

$419.4m

13

$419.4m

Divisional revenue

by region

Page 14: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

75%

11%

14% UPSAEPEP

75%

18%

7%

Core Divisions perform well in 1st half EBITDA impacted by investment for the future

EBITDA ($m) H1 FY14 H1 FY13 Δ%

University Programs 58.4 52.2 12

SAE Group 9.0 12.6 (29)

Professional and English Programs 11.0 4.7 134

Divisional EBITDA 78.4 69.5 13

Corporate costs (15.2) (9.6) 58

Group EBITDA 63.2 59.9 6

$69.5m

H1 FY13 Divisional EBITDA

$78.4m

H1 FY14 Divisional EBITDA

14

Page 15: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Shaping the

Future Shaping

the Future

University Programs

15

Page 16: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

• Birmingham

• Singapore

South East Asia

• Nairobi

• Perth • Adelaide • Brisbane • Melbourne • Sydney • Christchurch

Australia/NZ

• Boston • Dartmouth • Lowell • Bowling Green • Durham • Vancouver • Winnipeg

North America

• Cambridge • Hertfordshire • London • Plymouth

• Portsmouth • Swansea • Aberdeen • Edinburgh

United Kingdom

Africa

• Colombo

Sri Lanka

32 UP colleges across 8 countries

16

Page 17: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Financial metrics vs Campus size

Campus size (# of students)

10%

20%

30%

40%

Royalty payments (Variable)

1,000 2,000 3,000

Agent commissions (Variable)

Teaching costs (Semi-variable)

% o

f rev

enue

New Campus

Established Campus

50%

Indicative EBITDA Margin

• Strong operating leverage as

student numbers increase • Low capital requirements

o leverage partner universities infrastructure and spare teaching capacity

o fees received in advance drives negative working capital

• Steady price growth as student

fees linked to partner university fee structures

Marketing & Admin costs (Semi-fixed)

Profitable and highly capital efficient model

17

Page 18: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

University Programs Equivalent Full Time Students Units (EFTSU): Semester enrolments

• 11% semester 1 2014 EFTSU growth against pcp • Highest UP enrolment ever – 6% up on prior peak of 201001 • All key regions showing good growth

Recovery momentum continues to build

18

Page 19: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

• Australia – new students

o ~25% increase in international student recruitment from source countries

o ~12% growth in domestic recruitment and slightly larger decline in international students recruited in Australia – balance is -3%

o Domestic and international students recruited in Australia comprise ~50% of cohort

• Despite 12 months of growth Australian enrolments still down 13% on 201001 peak, even with new colleges/campuses

• Asia/Africa region down 12% - relatively small financial impact

Aus 11%* Canada

17%* UK 19%* US 36%*

All key regions showing good growth

*Sem 1 2014 compared to pcp

19

Page 20: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Financial Performance Highlights

EBITDA * • Underlying revenue up 16% (10% volume

and 6% avg price) after adjusting for FX movements

• Enrolment growth in all key regions; US (45%), UK (23%), Canada (21%), Aus (13%)

• US colleges reach operational breakeven

• UC International College (New Zealand) and Birmingham City University International College (UK) opened

• La Trobe University Sydney Campus contract extended for 10 years

• Outstanding academic outcomes with 95% progression rates

• Discussions with new potential partners ongoing

University Programs H1 FY14 Results

20

20%

12%

Revenue $243.2m

EBITDA *

$58.4m

43.5

53.6 49.9

52.2 58.4

H1 FY10 H1 FY11 H1 FY12 H1 FY13 H1 FY14

EBITDA $m

Page 21: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas Limited Citi Australian Growth Conference 21 May 2013 ASK:NVT Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

SAE

21

Page 22: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

• Berlin • Cologne • Frankfurt • Bochum

• Munich • Hamburg • Leipzig • Stuttgart

• Geneva • Zurich • Ljubljana • Stockholm

• Singapore • Jakarta • Chennai • Mumbai • Kuala Lumpur • Bangkok

Asia

• Cape Town

• Perth • Adelaide • Brisbane • Byron bay • Melbourne • Sydney • Auckland

Australia/NZ

• Atlanta • Los Angeles • Miami • Nashville • New York • San Francisco • Chicago • Mexico city

North America

• London • Glasgow • Liverpool • Oxford

United Kingdom

Africa

Europe

• Athens • Milan

• Madrid • Vienna • Brussels • Paris

• Istanbul • Amsterdam • Rotterdam • Barcelona

53 campuses in 27 countries

22

Page 23: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

23

Page 24: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

24

Page 25: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

25

Page 26: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

26

Page 27: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

27

Page 28: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

28

Page 29: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

8,258 FTE

Feb 2014

7,543 FTE*

Feb 2013

9%

• FTE growth across all regions • US continues to improve following

significant investment • German growth driven by new Bochum

campus • Athens, Geneva, Amsterdam and

Stockholm driving European growth

*FTE – Full Time Equivalent ^ Southern region includes Australia, New Zealand, Indonesia and South Africa

Ongoing student growth

29

Page 30: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Financial performance Highlights

• Underlying revenue up 11% after adjusting for FX movements

• Strong A$ revenue growth led by US (69%) and German (35%) operations

• Earnings impacted by investments in US operations, staff capacity, systems and processes

• Australian operations moderate following period of solid growth

• New York college relocated

• New Chicago college opened; recently granted Title IV funding

• Strong underlying growth demonstrated by revenue improvement

SAE H1 FY14 Results

30

23%

29%

Revenue $68.1m

EBITDA $9.0m

Pre-Acquisition period

11.8 12.6

9.0

H1 FY10 H1 FY11 H1 FY12 H1 FY13 H1 FY14

EBITDA $m

Page 31: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas Limited Citi Australian Growth Conference 21 May 2013 ASK:NVT Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Professional and English

Programs

31

Page 32: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Professional and English Programs

English and Foundation

Skills

Careers and Learning

Skills

Navitas Professional

Institute

Training and Development

Delivers government

programs including the Adult Migrant English Program,

Language, Literacy and Numeracy

Program and the Humanitarian

Settlement Service

Prepares students for further

learning and employment.

Includes general and academic

English programs as well as intern and employment

programs

Focuses on building capacity,

core skills and employee

effectiveness in the Resources

sector and related industries

Delivers vocational and

higher education programs to build

and enhance careers. Includes

the Australian College of Applied Psychology, Health Skills Australia and

the Navitas College of Public

Safety

Domestically focused with significant diversity

32

Page 33: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Financial performance Highlights

• Record performance with increases in revenues and earnings boosted by weak pcp

• Return to normalised earnings levels

• Improvement largely from ACAP and English and Foundation Skills (formerly Government Programs)

o ACAP increases earnings by more than 50% following significant student growth

o English and Foundation Skills increases client numbers and hours against pcp

Professional and English Programs H1 FY14 Results

33

134%

15% Revenue $108.1m

EBITDA $11.0m

9.5

5.0 3.7

4.6

11.0

H1 FY10 H1 FY11 H1 FY12 H1 FY13 H1 FY14

EBITDA $m

Page 34: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Outlook

Page 35: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

University Programs

• Continued student enrolment increases to benefit in H2 FY14 and beyond

• H2 FY14 growth vs pcp to exceed H1 FY14

SAE

• Strong revenue growth indicating improving trend

• Expecting stronger H2 though FY14 result will be flat, or lower, than pcp

• US operations expected to break even following H1 EBITDA loss of $2m

Professional and English Programs

• Full year growth anticipated but lower H2 than pcp

• ACAP and English and Foundation Skills to moderate off higher comparatives

• Key government contracts due for renewal on 1 July 2014

Solid growth momentum in FY14…

35

Page 36: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

• Corporate costs to rise as Navitas builds platform for growth – will remain at ~3% of revenues

• Major investments in:

o Appointment of senior staff to increase capacity for ongoing growth

o Evolution of sales and marketing model

o New systems and processes

• Additional costs include:

o EVA staff incentive increases

o Leasing and property costs and

o Unfavourable hedging charges

• FY14 EBITDA guidance, provided in Oct 2013, maintained at $138m to $148m

…maintains FY14 guidance

36

Page 37: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Appendix

Page 38: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas Limited Citi Australian Growth Conference 21 May 2013 ASK:NVT Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Corporate snapshot

375.4m Shares on issue

$2.72b Market Capitalisation

ASX100

52 wk range

Annualised dividend

$7.43 Share Price 28 February 2014

NVT

$4.80 - $7.59

19.5cps

38

Corporate snapshot

Page 39: Shaping the Future… · 2014-06-17 · Source: OECD Education at a Glance 2013, ICEF . 2011 . Global drivers – favouring western countries . 8 . English language western countries

Navitas Limited Citi Australian Growth Conference 21 May 2013 ASK:NVT Navitas UBS Education Sector Conference presentation – 26 March 2014 - ASX:NVT

Detailed H1 P&L – 5 years

39

Detailed P&L – 5 years

Navitas Ltd$000s H1 FY10 H1 FY11 H1 FY12 H1 FY13 H1 FY14 $000s Index CAGR*

Operating RevenueUniversity Programs 174,681 193,388 190,657 203,506 243,208 39,702 120% 9%SAE - - 57,063 55,594 68,130 12,536 123% n/aPEP 93,811 95,215 92,084 94,389 108,070 13,681 114% 4%Corporate & consolidation items 1,126 2,095 1,863 1,350 1,149 (201) 85% 1%

Total operating revenue 269,618 290,698 341,667 354,839 420,557 65,718 119% 12%Expenses (226,220) (242,321) (284,530) (294,965) (357,346) (62,381) 121% 12%EBITDA 43,398 48,377 57,137 59,874 63,211 3,337 106% 10%Depreciation (3,302) (3,825) (6,233) (7,039) (9,634) (2,595) 137% 31%EBITA 40,096 44,552 50,904 52,835 53,577 742 101% 8%Amortisation (488) (2,603) (488) (488) (375) 113 77% -6%EBIT 39,608 41,949 50,416 52,347 53,202 855 102% 8%Net Interest (paid)/received 441 390 (4,085) (3,802) (3,509) 293 92% n/aNet profit before tax 40,049 42,339 46,331 48,545 49,693 1,148 102% 6%Income tax (12,807) (10,122) (10,938) (13,242) (13,602) (360) 103% 2%NPAT 27,242 32,217 35,393 35,303 36,091 788 102% 7%Outside equity interest 272 355 (33) (233) (11) 222 5% n/aNPAT attributable to members 27,514 32,572 35,360 35,070 36,080 1,010 103% 7%

* Cumulative Annual Growth Rate from H1 FY10 to H1 FY14

PCP Change