Embed Size (px)
Citation preview
- 1 -
CORRIGENDUM
SHORT TENDER NOTICE
Separate sealed & super scribed tenders are invited by the Executive Engineer Mahal Division,Near Nag River,Mahal,MSEDCL, Nagpur from reputed & experienced Electrical
Contractors in the prescribed Tender form for following works .
Sr.
No.
TENDER No. PARTICULARS ESTIMATED
COST
(Rs. LAKHS)
EMD
Amount
1 EE/MLDN/NUC/TECH/
08-09/TENDER/T-1
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Narednagar
nagar,and Ramgab D.C. under Manewada Sub-Division.
Rs 14.39 lac
Rs.14390/-
2 EE/MLDN/NUC/TECH/
08-09/TENDER/T-2
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Manewada D.C.under Manewada Sub-Division.
Rs. 16.32 lac
Rs.16320/-
3 EE/MLDN/NUC/TECH/
08-09/TENDER/T-3
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Sutgirni and
Umred road D.C.under Nandanvan
Sub-Division.
Rs. 18.35 lac
Rs. 18350/-
4 EE/MLDN/NUC/TECH/
08-09/TENDER/T-4
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in sutgirni
D.C.under Nandanvan Sub-Division
Rs. 16.19 lac
Rs. 16190/-
5 EE/MLDN/NUC/TECH/
08-09/TENDER/T-5
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights under various schemes in sutgirni
D.C.under Nandanvan Sub-Division.
Rs. 16.05 lac
Rs. 16050/-
6 EE/MLDN/NUC/TECH/
08-09/TENDER/T-6
Supply, Erection, Testing &
Commissioning of L.T. lines for electrification of additional street lights
under various schemes in Wathod road
D.C.under Nandanvan Sub-Division.
Rs. 20.08 lac
Rs. 20080/-
7 EE/MLDN/NUC/TECH/
08-09/TENDER/T-7
Supply, Erection, Testing &
Commissioning of L.T. lines for electrification of additional street lights
under various schemes in Wathod road
i D.C.under Nandanvan Sub-Division.
Rs. 13.79 lac
Rs. 13790/-
8 EE/MLDN/NUC/TECH/
08-09/TENDER/T-8
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Wathoda
D.C.and Bagdgang under Nandanvan -
Rs. 17.72lac
Rs. 17720/-
- 2 -
MAHARASHTRA STATE ELECTRICITY
DISTRIBUTION COMPANY LTD.
ELECTRIFICATION OF ADDITIONAL STREET LIGHTS UNDER VARIOUS SCHEMES
BID DOCUMENT FOR
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF
ADDITIONAL STREET LIGHTS UNDER VARIOUS SCHEMES
UNDER MAHAL DIVISION, NUC, NAGPUR.
VOLUME - III
TENDER No.
EE/MLDN/NUC/TECH/ 08-09/TENDER/T-
EXECUTING AGENCY
EXECUTIVE ENGINEER, MAHAL DIVISION MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD
“JUNI SHUKRAWARI NEAR NAG RIVER, NAGPUR.
PH- 0712 - 2764708
E-mail : [email protected]
For details pl contact at- 9960678012
- 3 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-1
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Narednagar
nagar,and Ramgab D.C. under Manewada
Sub-Division.
Rs 14.39 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 4 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-2
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Manewada
D.C.under Manewada Sub-Division.
Rs. 16.32 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 5 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-3
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Sutgirni and
Umred road D.C.under Nandanvan Sub-
Division.
Rs. 18.35 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 6 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-4
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Sutgirni
D.C.under Nandanvan Sub-Division.
Rs. 16.19 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 7 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-5
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in sutgirni
D.C.under Nandanvan Sub-Division.
Rs. 16.05 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 8 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-6
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Wathod road
D.C.under Nandanvan Sub-Division.
Rs. 20.08 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 9 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-7
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Wathod road i
D.C.under Nandanvan Sub-Division.
Rs. 13.79 lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 10 -
SUMMARY OF ACTIVITY SCHEDULE FOR SUPPLY, ERRECTION , TESTING &
COMMISSIONING OF L.T. LINES FOR ELECTRIFICATION OF ADDITIONAL
STREET LIGHTS UNDER VARIOUS SCHEMES
Activity Schedule for Particulars of Activity Amount in Lakhs
EE/MLDN/NUC/TECH/
08-09/TENDER/T-8
Supply, Erection, Testing &
Commissioning of L.T. lines for
electrification of additional street lights
under various schemes in Wathoda
D.C.and Bagdgang under Nandanvan -
Rs. 17.72lac
I/We the undersigned have carefully examined and understood the Bid Documents. I/We hereby agree to design, supply, transport, construct, erect, test, commission and handover in complete shape ‘BASIS’ accordance with the conditions of the contract. The rates are inclusive of all taxes.
I/We the undertake to carryout above work at ______ % BELOW/AT PAR/ ABOVE
(In words _______________________) ADDRESS OF FIRM SIGNATURE OF BIDDER STATUS Proprietor BIDDERS SEAL PLACE : DATE: Note: - All sheets of this Volume must be signed by the Bidder with seal of the Firm.
- 11 -
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-1
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr
L.T. LINES.
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 112 5673.16 NO 635393.92
2 FIXTURES
Guarding cross arms with clamps 132 100.00 NO 13200.00
Vertical cross arms with clamps 132 100.00 NO 13200.00
D' shackle complete set. 264 50.00 SET 13200.00
Earthing set. 98 114.92 SET 11262.16
Stay sets. 40 489.67 SET 19586.80
Stay wire 7/8 280 51.99 Kg 14557.20
Stay Insulators 42 4.63 NO 194.46
G.I. wire 8/10 S.W.G. 1470 49.63 Kg 72956.10
M.S. Nuts&Bolts 155 60.00 Kg 9300.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 107 46.00 Ltr 4922.00
Aluminium paint 107 80.00 Ltr 8560.00
B.B. Paint 56.5 37.00 Ltr 2090.50
3 CONCRETING ##### 1750.00 Cmt 129640.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 4.56 25390.00 Kms 115778.40
A.A.C. Gnat 4.56 13310.00 Kms 60693.60
Shackle insulator with h/w 132 25.20 NO 3326.40
Shackle insulator 132 6.61 NO 872.52
Aluminium Bobbins 132 25.20 NO 3326.40
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 1 13000.00 L/S 13000.00
A Cost of material 1145060.46
- 12 -
1 Cost of material A 1145060.46
2 Labour charges 10 % of A 114506.05
3 Transportation on material 5 % of A 57253.02
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 34351.81
6 Tools on plants on material 1.5 % of A 17175.91
7 Contractor's Supervision on material 5 % of A 57253.02
Sub Total 280539.81
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 14026.99
Grand Total 1439627.26
Say Rs. 1439650.00
- 13 -
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-2
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 126 5673.16 NO 714818.16
2 FIXTURES
Guarding cross arms with clamps 126 100.00 NO 12600.00
Vertical cross arms with clamps 136 100.00 NO 13600.00
D' shackle complete set. 275 50.00 SET 13750.00
Earthing set. 117 114.92 SET 13445.64
Stay sets. 48 489.67 SET 23504.16
Stay wire 7/8 336 51.99 Kg 17468.64
Stay Insulators 48 4.63 NO 222.24
G.I. wire 8/10 S.W.G. 1755 49.63 Kg 87100.65
M.S. Nuts&Bolts 180 60.00 Kg 10800.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 126 46.00 Ltr 5796.00
Aluminium paint 126 80.00 Ltr 10080.00
B.B. Paint 64 37.00 Ltr 2368.00
3 CONCRETING 84.54 1750.00 Cmt 147945.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 5.27 25390.00 Kms 133805.30
A.A.C. Gnat 5.27 13310.00 Kms 70143.70
Shackle insulator with h/w 200 25.20 NO 5040.00
Shackle insulator 200 6.61 NO 1322.00
Aluminium Bobbins 200 25.20 NO 5040.00
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 1 10000.00 L/S 10000.00
A Cost of material 1298849.49
1 Cost of material A 1298849.49
2 Labour charges 10 % of A 129884.95
3 Transportation on material 5 % of A 64942.47
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 38965.48
6 Tools on plants on material 1.5 % of A 19482.74
7 Contractor's Supervision on material 5 % of A 64942.47
Sub Total 318218.13
- 14 -
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 15910.91
Grand Total 1632978.52
Say Rs. 1632980.00
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
- 15 -
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-3
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 141 5673.16 NO 799915.56
2 FIXTURES
Guarding cross arms with clamps 164 100.00 NO 16400.00
Vertical cross arms with clamps 164 100.00 NO 16400.00
D' shackle complete set. 328 50.00 SET 16400.00
Earthing set. 131 114.92 SET 15054.52
Stay sets. 36 489.67 SET 17628.12
Stay wire 7/8 252 51.99 Kg 13101.48
Stay Insulators 36 4.63 NO 166.68
G.I. wire 8/10 S.W.G. 2460 49.63 Kg 122089.80
M.S. Nuts&Bolts 178 60.00 Kg 10680.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 141 46.00 Ltr 6486.00
Aluminium paint 141 80.00 Ltr 11280.00
B.B. Paint 71 37.00 Ltr 2627.00
3 CONCRETING 88.38 1750.00 Cmt 154665.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 5.90 25390.00 Kms 149801.00
A.A.C. Gnat 5.90 13310.00 Kms 78529.00
Shackle insulator with h/w 164 25.20 NO 4132.80
Shackle insulator 164 6.61 NO 1084.04
Aluminium Bobbins 164 25.20 NO 4132.80
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 1 19000.00 L/S 19000.00
A Cost of material 1459573.80
1 Cost of material A 1459573.80
2 Labour charges 10 % of A 145957.38
3 Transportation on material 5 % of A 72978.69
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 43787.21
6 Tools on plants on material 1.5 % of A 21893.61
7 Contractor's Supervision on material 5 % of A 72978.69
Sub Total 357595.58
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 17879.78
- 16 -
Grand Total 1835049.16
Say Rs. 1835050
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-4
- 17 -
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 132 5673.16 NO 748857.12
2 FIXTURES
Guarding cross arms with clamps 152 100.00 NO 15200.00
Vertical cross arms with clamps 152 100.00 NO 15200.00
D' shackle complete set. 304 50.00 SET 15200.00
Earthing set. 123 114.92 SET 14135.16
Stay sets. 28 489.67 SET 13710.76
Stay wire 7/8 196 51.99 Kg 10190.04
Stay Insulators 28 4.63 NO 129.64
G.I. wire 8/10 S.W.G. 1017 49.63 Kg 50473.71
M.S. Nuts&Bolts 192 60.00 Kg 11520.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 132 46.00 Ltr 6072.00
Aluminium paint 132 80.00 Ltr 10560.00
B.B. Paint 67 37.00 Ltr 2479.00
3 CONCRETING 80.80 1750.00 Cmt 141400.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 5.54 25390.00 Kms 140660.60
A.A.C. Gnat 5.54 13310.00 Kms 73737.40
Shackle insulator with h/w 152 25.20 NO 3830.40
Shackle insulator 152 6.61 NO 1004.72
Aluminium Bobbins 152 25.20 NO 3830.40
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 1 10000.00 L/S 10000.00
A Cost of material 1288190.95
1 Cost of material A 1288190.95
2 Labour charges 10 % of A 128819.10
3 Transportation on material 5 % of A 64409.55
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 38645.73
6 Tools on plants on material 1.5 % of A 19322.86
7 Contractor's Supervision on material 5 % of A 64409.55
Sub Total 315606.78
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 15780.34
Grand Total 1619578.07
- 18 -
Say Rs. 1619580.00
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-5
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
- 19 -
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 128 5673.16 NO 726164.48
2 FIXTURES
Guarding cross arms with clamps 140 100.00 NO 14000.00
Vertical cross arms with clamps 140 100.00 NO 14000.00
D' shackle complete set. 280 50.00 SET 14000.00
Earthing set. 115 114.92 SET 13215.80
Stay sets. 28 489.67 SET 13710.76
Stay wire 7/8 196 51.99 Kg 10190.04
Stay Insulators 28 4.63 NO 129.64
G.I. wire 8/10 S.W.G. 1725 49.63 Kg 85611.75
M.S. Nuts&Bolts 180 60.00 Kg 10800.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 128 46.00 Ltr 5888.00
Aluminium paint 128 80.00 Ltr 10240.00
B.B. Paint 65 37.00 Ltr 2405.00
3 CONCRETING 78.64 1750.00 Cmt 137620.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 5.18 25390.00 Kms 131520.20
A.A.C. Gnat 5.18 13310.00 Kms 68945.80
Shackle insulator with h/w 140 25.20 NO 3528.00
Shackle insulator 140 6.61 NO 925.40
Aluminium Bobbins 140 25.20 NO 3528.00
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 1 10000.00 L/S 10000.00
A Cost of material 1276422.87
1 Cost of material A 1276422.87
2 Labour charges 10 % of A 127642.29
3 Transportation on material 5 % of A 63821.14
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 38292.69
6 Tools on plants on material 1.5 % of A 19146.34
7 Contractor's Supervision on material 5 % of A 63821.14
Sub Total 312723.60
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 15636.18
Grand Total 1604782.65
Say Rs. 1604785.00
- 20 -
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-6
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
- 21 -
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 155 5673.16 NO 879339.80
2 FIXTURES
Guarding cross arms with clamps 193 100.00 NO 19300.00
Vertical cross arms with clamps 193 100.00 NO 19300.00
D' shackle complete set. 386 50.00 SET 19300.00
Earthing set. 144 114.92 SET 16548.48
Stay sets. 32 489.67 SET 15669.44
Stay wire 7/8 224 51.99 Kg 11645.76
Stay Insulators 32 4.63 NO 148.16
G.I. wire 8/10 S.W.G. 2160 49.63 Kg 107200.80
M.S. Nuts&Bolts 220 60.00 Kg 13200.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 155 46.00 Ltr 7130.00
Aluminium paint 155 80.00 Ltr 12400.00
B.B. Paint 78 37.00 Ltr 2886.00
3 CONCRETING 94.58 1750.00 Cmt 165515.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 6.49 25390.00 Kms 164781.10
A.A.C. Gnat 6.49 13310.00 Kms 86381.90
Shackle insulator with h/w 193 25.20 NO 4863.60
Shackle insulator 193 6.61 NO 1275.73
Aluminium Bobbins 193 25.20 NO 4863.60
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 3 15000.00 L/S 45000.00
A Cost of material 1596749.37
1 Cost of material A 1596749.37
2 Labour charges 10 % of A 159674.94
3 Transportation on material 5 % of A 79837.47
4 Service Tax 12.36% on labour & transport(Inclussive)
5 Contigencies on material 3 % of A 47902.48
6 Tools on plants on material 1.5 % of A 23951.24
7 Contractor's Supervision on material 5 % of A 79837.47
Sub Total 391203.60
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 19560.18
Grand Total 2007513.15
Say Rs. 2007515.00
- 22 -
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-7
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
- 23 -
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 108 5673.16 NO 612701.28
2 FIXTURES
Guarding cross arms with clamps 130 100.00 NO 13000.00
Vertical cross arms with clamps 130 100.00 NO 13000.00
D' shackle complete set. 260 50.00 SET 13000.00
Earthing set. 109 114.92 SET 12526.28
Stay sets. 22 489.67 SET 10772.74
Stay wire 7/8 154 51.99 Kg 8006.46
Stay Insulators 22 4.63 NO 101.86
G.I. wire 8/10 S.W.G. 1485 49.63 Kg 73700.55
M.S. Nuts&Bolts 160 60.00 Kg 9600.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 108 46.00 Ltr 4968.00
Aluminium paint 108 80.00 Ltr 8640.00
B.B. Paint 54 37.00 Ltr 1998.00
3 CONCRETING 65.80 1750.00 Cmt 115150.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 4.46 25390.00 Kms 113239.40
A.A.C. Gnat 4.46 13310.00 Kms 59362.60
Shackle insulator with h/w 130 25.20 NO 3276.00
Shackle insulator 130 6.61 NO 859.30
Aluminium Bobbins 130 25.20 NO 3276.00
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 2 10000.00 L/S 20000.00
A Cost of material 1097178.47
1 Cost of material A 1097178.47
2 Labour charges 10 % of A 109717.85
3 Transportation on material 5 % of A 54858.92
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 32915.35
6 Tools on plants on material 1.5 % of A 16457.68
7 Contractor's Supervision on material 5 % of A 54858.92
Sub Total 268808.73
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 13440.44
Grand Total 1379427.63
Say Rs. 1379230.00
- 24 -
MAHARASHTRA STATE ELECTRICITY DISTRBUTION COMPANY LTD
Revised Sample Estimate for EE/ML/TECH/NUC/08-09/TENDER/T-8
LT Line 3 Ph 5 Wire (Vertical formation) on RSJ Pole 9 mtr L.T. LINES.
S.N. PARTICULARS QUANTITY RATE (Rs.)
UNIT AMOUNT
1 SUPPORTS
- 25 -
RSJ Pole 116x100 8Mtr 6227.46 NO 0.00
RSJ Pole 116x100 9Mtr 6227.46 NO 0.00
RSJ Pole 116x100 10Mtr 6919.40 NO 0.00
RSJ Pole 116x100 12Mtr 8303.00 NO 0.00
RSJ Pole 125x70 8Mtr 5042.81 NO 0.00
RSJ Pole 125x70 9Mtr 138 5673.16 NO 782896.08
2 FIXTURES
Guarding cross arms with clamps 168 100.00 NO 16800.00
Vertical cross arms with clamps 168 100.00 NO 16800.00
D' shackle complete set. 356 50.00 SET 17800.00
Earthing set. 127 114.92 SET 14594.84
Stay sets. 28 489.67 SET 13710.76
Stay wire 7/8 196 51.99 Kg 10190.04
Stay Insulators 30 4.63 NO 138.90
G.I. wire 8/10 S.W.G. 1905 49.63 Kg 94545.15
M.S. Nuts&Bolts 188 60.00 Kg 11280.00
M.S. Washer 11.20 Kg 0.00
Red oxide paint 138 46.00 Ltr 6348.00
Aluminium paint 138 80.00 Ltr 11040.00
B.B. Paint 69 37.00 Ltr 2553.00
3 CONCRETING 84.04 1750.00 Cmt 147070.00
4 CUNDUCTORS AND ACCESSORIES
A.A.C. Ant 5.72 25390.00 Kms 145230.80
A.A.C. Gnat 5.72 13310.00 Kms 76133.20
Shackle insulator with h/w 168 25.20 NO 4233.60
Shackle insulator 168 6.61 NO 1110.48
Aluminium Bobbins 168 25.20 NO 4233.60
5 ANY OTHER ITEMS
M.S. Angle 50x50x6 48.80 Kg 0.00
M.S. Flats 50x6 48.80 Kg 0.00
6 SUNDRIES 3 11000.00 L/S 33000.00
A Cost of material 1409708.45
1 Cost of material A 1409708.45
2 Labour charges 10 % of A 140970.85
3 Transportation on material 5 % of A 70485.42
4 Service Tax 12.36% on labour & transport (Inclussive)
5 Contigencies on material 3 % of A 42291.25
6 Tools on plants on material 1.5 % of A 21145.63
7 Contractor's Supervision on material 5 % of A 70485.42
Sub Total 345378.57
8 Contractor's Profit 5% on Sub Total 5 % of Sub Total 17268.93
Grand Total 1772355.95
Say Rs. 1772360.00
![L.T Circuit Breaker (1)[1]](https://img.pdfslide.net/doc/110x75/577ccd2d1a28ab9e788bb607/lt-circuit-breaker-11.jpg)
