Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
SUMMER INSTITUTE OF LINGUISTICS, INC. Consolidated Financial Statements With Independent Auditors’ Report September 30, 2018 and 2017
Page
Independent Auditors’ Report 1
Consolidated Financial Statements
Consolidated Statements of Financial Position 3
Consolidated Statement of Activities–2018 4
Consolidated Statement of Activities–2017 5
Consolidated Statements of Cash Flows 6
Notes to Consolidated Financial Statements 7
Supplementary Data
Independent Auditors’ Report on Supplemental Data 25
Consolidating Statement of Financial Position–2018 26
Consolidating Statement of Financial Position–2017 27
Consolidating Statement of Activities–2018 28
Consolidating Statement of Activities–2017 29
Table of Contents
SUMMER INSTITUTE OF LINGUISTICS, INC.
INDEPENDENT AUDITORS’ REPORT
Audit Committee of the Board of Directors
Summer Institute of Linguistics, Inc.
Dallas, Texas
We have audited the accompanying consolidated financial statements of Summer Institute of Linguistics, Inc.,
which comprise the consolidated statements of financial position as of September 30, 2018 and 2017, and the
related consolidated statements of activities and cash flows for the years then ended, and the related notes to the
consolidated financial statements.
Management ’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of
consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors ’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We
conducted our audits in accordance with auditing standards generally accepted in the United States of America.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation
and fair presentation of the consolidated financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinion.
1000 Texan Trail, Suite 125Grapevine, TX 76051
817.328.6510capincrouse.com
Audit Committee of the Board of Directors
Summer Institute of Linguistics, Inc.
Dallas, Texas
Emphasis of Matter
Grapevine, Texas
May 9, 2019
Opinion
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
consolidated financial position of Summer Institute of Linguistics, Inc. as of September 30, 2018 and 2017, and the
changes in its net assets and cash flows for the years then ended in conformity with accounting principles generally
accepted in the United States of America.
Summer Institute of Linguistics, Inc. has adopted Financial Accounting Standards Board (FASB) Accounting
Standards Update (ASU) No. 2016-14, Presentation of Financial Statements of Not-for-Profit Entities , as
described in Note 2. This has had a material effect on the presentation of the September 30, 2018 and 2017
consolidated financial statements.
-2-
2018 2017
ASSETS:
Cash 19,517$ 16,009$
Accounts receivable 1,995 1,970
Notes receivable (Note 4) 177 448
Amounts due from related entities (Note 8) 1,384 1,205
Inventory (Note 2) 2,365 2,734
Investments (Note 3) 36,192 33,436
Other assets (Note 2) 3,146 3,003
Property and equipment–net of accumulated depreciation (Note 5) 34,193 35,738
Total Assets 98,969$ 94,543$
LIABILITIES AND NET ASSETS:
Liabilities:
Accounts payable and accrued expenses 4,780$ 4,362$
Amounts due to staff and affiliated entities (Note 8) 15,208 12,797
Other liabilities (Note 2) 994 978
20,982 18,137
Net assets:
Net assets without donor restrictions:
Undesignated 20,578 18,556
Board designated (Note 9) 14,478 14,330
Equity in property and equipment–net 33,199 34,760
68,255 67,646
Net assets with donor restrictions:
Restricted by purpose or time (Note 9) 9,339 8,372
Restricted in perpetuity (Note 9) 393 388
9,732 8,760
77,987 76,406
Total Liabilities and Net Assets 98,969$ 94,543$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidated Statements of Financial Position
(in thousands of dollars)
September 30,
See notes to consolidated financial statements
-3-
Total
OPERATING SUPPORT AND REVENUE:
Support from affiliates (Note 8) 93,165$ To train linguists17,111$ 110,276$
Contributions 2,469 4,124 6,593
Donated goods and services 1,270 115 1,385
Program service revenue (Note 2) 1,557 - 1,557
Sales and service income, net (Note 2) 2,782 - 2,782
Other loss (116) - (116)
Net assets released from restrictions:
Satisfaction of program restrictions 20,378 (20,378) -
Total operating support and revenue 121,505 972 122,477
OPERATING EXPENSES:
Program services:
Language development and training 96,597 - 96,597
Supporting services:
General and administrative 26,331 - 26,331
Fund-raising 1,004 - 1,004
27,335 - 27,335
Total operating expenses 123,932 - 123,932
Change in net assets from operating activities (2,427) 972 (1,455)
NON-OPERATING ACTIVITIES:
Interest and dividends (Note 3) 396 - 396
Net realized/unrealized gain on investments (Note 3) 2,407 - 2,407
Gain on sale of fixed assets 233 - 233
Change in net assets from non-operating activities 3,036 - 3,036
Change in Net Assets 609 972 1,581
Net Assets, Beginning of Year 67,646 8,760 76,406
Net Assets, End of Year 68,255$ 9,732$ 77,987$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidated Statement of Activities
(in thousands of dollars)
Year Ended September 30, 2018
Without Donor
Restrictions
With Donor
Restrictions
See notes to consolidated financial statements
-4-
Total
OPERATING SUPPORT AND REVENUE:
Support from affiliates (Note 8) 92,452$ To train linguists16,847$ 109,299$
Contributions 1,967 3,359 5,326
Donated goods and services 1,635 119 1,754
Program service revenue (Note 2) 1,305 - 1,305
Sales and service income, net (Note 2) 2,260 - 2,260
Other income 260 - 260
Net assets released from restrictions:
Satisfaction of program restrictions 20,871 (20,871) -
Total operating support and revenue 120,750 (546) 120,204
OPERATING EXPENSES:
Program services:
Language development and training 97,104 - 97,104
Supporting services:
General and administrative 24,295 - 24,295
Fund-raising 853 - 853
25,148 - 25,148
Total operating expenses 122,252 - 122,252
Change in net assets from operating activities (1,502) (546) (2,048)
NON-OPERATING ACTIVITIES:
Interest and dividends (Note 3) 562 - 562
Net realized/unrealized gain on investments (Note 3) 2,198 - 2,198
Gain on disposal of fixed assets 635 - 635
Gain on sale of fixed assets 580 - 580
Change in net assets from non-operating activities 3,975 - 3,975
Change in Net Assets 2,473 (546) 1,927
Net Assets, Beginning of Year 65,173 9,306 74,479
Net Assets, End of Year 67,646$ 8,760$ 76,406$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidated Statement of Activities
(in thousands of dollars)
Year Ended September 30, 2017
Without Donor
Restrictions
With Donor
Restrictions
See notes to consolidated financial statements
-5-
2018 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Change in net assets 1,581$ 1,927$
Adjustments to reconcile change in net assets
to net cash provided (used) by operating activities:
Depreciation 3,360 3,565
Gain on sale of fixed assets (233) (580)
Gain on disposal of fixed assets - (635)
Noncash grant expense of property and equipment - 628
Net realized/unrealized gain on sale of investments (1,769) (1,385)
Gain on investment in captive insurance company (638) (813)
Contributions restricted for capital expenditures - (100)
Contributions restricted for endowment (6) (124)
Changes in assets and liabilities:
Accounts receivable (25) (686)
Amounts due from staff and affiliated entities (179) (24)
Inventory 369 (467)
Other assets (143) (500)
Accounts payable, accrued expenses and other liabilities 434 296
Amounts due to staff and affiliated entities 2,411 1,909
Net Cash Provided by Operating Activities 5,162 3,011
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investments (349) (730)
Purchase of property and equipment (1,931) (3,685)
Proceeds from sale of investments - 481
Proceeds from sale of property and equipment 349 1,083
Issuance of notes receivable - (8)
Payments on notes receivable 271 -
Net Cash Used by Investing Activities (1,660) (2,859)
CASH FLOWS FROM FINANCING ACTIVITIES:
Contributions restricted for capital expenditures - 100
Contributions restricted for endowment 6 124
Net Cash Provided by Financing Activities 6 224
Net Change in Cash 3,508 376
Cash, Beginning of Year 16,009 15,633
Cash, End of Year 19,517$ 16,009$
SUPPLEMENTAL DISCLOSURE:
Note receivable from the sale of property and equipment -$ 360$
Year Ended September 30,
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidated Statements of Cash Flows
(in thousands of dollars)
See notes to consolidated financial statements
-6-
1. NATURE OF ORGANIZATION:
• To train linguists
• To sponsor such linguists in their study of languages, especially less known and unwritten languages.
• To make available the data gathered by linguists through publication or other means.
• To publish resource materials for persons engaged in linguistic research.
• To prepare literature, both by original composition and by translation into the languages studied.
• To promote literacy among the people who speak the languages studied.
• To train people to promote literacy and prepare literature in their own languages.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
PRINCIPLES OF CONSOLIDATION
SIL’s work is carried out primarily by over 4,000 individuals, many of whom are recruited and supported by
member organizations of the Wycliffe Global Alliance (The Alliance). The organizations contribute to the
holistic transformation of all peoples through Bible translation and compassionate services. This support is
SIL’s primary source of revenue. The Alliance is not included in these consolidated financial statements
because it is financially and administratively independent of SIL.
The consolidated financial statements of SIL include SIL, its field offices, and JAARS, Inc. (JAARS), because
they are under the control of SIL. Significant transactions and balances between the organizations and offices
have been eliminated for consolidated financial statement purposes.
JAARS, Inc. exists to make Bible translation and language development possible, especially in the most remote
and difficult places on earth, by enabling locally-appropriate and sustainable solutions in transportation,
technology, media, and training.
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
The Summer Institute of Linguistics, Inc. (dba SIL International) (SIL) is a Texas non-profit educational
corporation. SIL seeks to carry out, and to encourage and train others to carry out, the following activities with
the assistance and cooperation of governmental and private agencies engaged in similar activities:
SIL is exempt from income tax under Section 501(c)(3) of the U.S. Internal Revenue Code (Code) and
comparable state law. It is classified as a publicly supported organization, which is not a private foundation
under Section 509(a)(1) of the Code.
These consolidated financial statements include the activities and balances of SIL field offices located overseas.
As of September 30, 2018, assets held overseas, including cash, accounts receivable, inventory and other assets,
totaled $9,227,000 and property and equipment, net of accumulated depreciation, amounted to $24,572,000. As
of September 30, 2017, assets held overseas, including cash, accounts receivable, inventory and other assets,
totaled $9,775,000 and property and equipment, net of accumulated depreciation, amounted to $25,373,000.
-7-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
PRINCIPLES OF CONSOLIDATION, continued
•
•
•
•
•
•
BASIS OF ACCOUNTING
ESTIMATES
Related entities, not included in these consolidated financial statements due to their financial and administrative
independence, are listed below:
SIL LEAD, Inc. exists to serve minority language communities and support the purposes and ends of SIL. It
does so through advocacy, educational programs, development programs and linking communities with
humanitarian and other multi-sectoral forms of assistance.
The preparation of consolidated financial statements in accordance with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.
SC works with local translators and international partner organizations as well as financial and prayer
partners in a concentrated effort to make God’s Word readily available for faster church planting, effective
discipleship and greater community transformation. These partnerships ensure the Scriptures are translated
accurately and provided in the most accessible forms for maximum impact in the local communities.
Wycliffe Bible Translators, Inc. (Wycliffe USA) is an interdenominational, nonprofit, missionary
organization with the goal of forwarding, in every way possible, the translation of the Word of God into all
those languages of the world where it is needed. Wycliffe USA controls and has an economic interest in
Wycliffe Foundation (WF) and The Wycliffe Seed Company, Inc. (SC).
Wycliffe Bible Translators International (dba Wycliffe Global Alliance), (the Alliance) promotes the efforts
of organizations (over 100 Alliance Organizations) as they engage the worldwide Church in providing
resources for Bible translation and related ministry around the globe.
RIA Charitable Investments Inc. (RIACII) exists to provide a pooled investment opportunity for SIL, and
Wycliffe Global Alliance member organizations.
Dallas International University (DIU) is a graduate professional institute that provides training and research
opportunities and equips students with the skills to train and serve others.
The consolidated financial statements of SIL have been prepared on the accrual basis of accounting in
accordance with accounting principles generally accepted in the United States of America.
-8-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
CASH
INVESTMENTS
Investments in money market funds are reported at fair market value. The investment in the captive insurance
company is accounted for using the equity method. Other investments are carried at cost on the consolidated
statements of financial position. Realized and unrealized gains and losses are included in non-operating
activities in the consolidated statements of activities. Investment income consist primarily of interest.
RIA Charitable Investments, Inc. (RIACII) operates as an investment pool available to SIL and certain Alliance
organizations. Funds deposited with RIACII are invested in a variety of fixed income securities including U.S.
Treasury issues, corporate bonds and mortgage backed bonds, which borrow and pay in U.S. dollars. RIACII
carries two investment pools. The short-term portfolio pays interest at a stated rate as determined from time to
time by the board of directors (2.00% for both years ended September 30, 2018 and 2017) to participants in
proportion to the amount they have on deposit in the pool. The short-term portfolio is carried at the value of
actual deposits made plus accrued interest. The long-term pool does not pay out interest, but allocates all net
income or loss to the participants deposit in the pool. The long-term pool also invests in equity securities,
mutual funds, and exchange traded funds. SIL’s interest in the long-term pool is carried at Net Asset Value.
Cash consists primarily of checking accounts deposited with financial institutions. Deposits in excess of FDIC
insurance limits (including cash held outside the U.S.) at September 30, 2018 and 2017, were approximately
$18.7 million and $15.4 million, respectively. Due to the diverse locations and financial cycles of SIL,
management does not believe there is significant unmitigated risk.
SIL operates a system that facilitates the financial interaction between SIL and Wycliffe Global Alliance
member organizations. As part of that system, SIL holds deposits from these organizations, which are included
in cash and amounts due to staff and affiliated entities, in the amounts of approximately $11 million and $8
million at September 30, 2018 and 2017, respectively.
Interest income and dividends recorded in the consolidated statements of activities for 2018 and 2017, was
approximately $396,000 and $356,000 respectively. As of September 30, 2018 and 2017, RIACII reported total
assets with a fair value of approximately $95,592,000 and $91,867,000 and respectively, of which SIL holds
approximately $32,156,000 (34%) and $30,013,000 (33%), respectively. Credit risk is the failure of another
party to perform in accordance with the contract terms. SIL is exposed to credit risk for the amount invested in
the pool, which management believes is mitigated because the RIACII investment pool is only available to a
small closed-group of affiliated entities with common missional purposes and RIACII has a limited scope of
business as a supporting organization to the small closed-group of affiliated organizations.
Dividend income from the captive insurance company recorded in the consolidated statements of activities for
the years ended September 30, 2018 and 2017, was approximately $0 and $180,000 respectively.
-9-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
ACCOUNTS RECEIVABLE
INVENTORY
MUSEUMS AND COLLECTIONS
PROPERTY AND EQUIPMENT
Buildings 10 to 40 years
Equipment 3 to 10 years
Furniture & Fixtures 7 to 10 years
Property and equipment expenditures in excess of $5,000 are capitalized at cost. SIL allows its smaller offices
to set a capitalization limit lower than $5,000 based on office size and expected impact of larger purchases on
the local financial statements. Depreciation is provided using the straight-line method over the estimated useful
lives of the depreciable assets as follows:
Accounts receivable are primarily related to amounts due from mission organizations and other local
organizations and individuals and an aircraft lease. Past collection experience has been that essentially 100% of
receivables have been collected. As of September 30, 2018 and 2017, an allowance of $35,000 and $0,
respectively, has been recorded.
Inventory consists primarily of books, publications, construction materials, aviation and other parts, supplies
and consumer goods that are held for sale. Inventory is stated at the lower of cost or net realizable value. Cost is
determined using the weighted-average method, the retail method, or the first-in, first-out method, depending on
the type of inventory. 62% and 55% of inventories are held at overseas locations as of September 30, 2018 and
2017, respectively.
The organization classifies certain aviation parts and materials with other assets. These items are maintained for
future use as replacement parts because there are limited supply sources for such parts.
JAARS established the Mexico Museum and the Museum of the Alphabet (Museums) on its campus. The
collections of the Museums at JAARS, which were acquired through purchases and contributions since the
organization’s inception, are not recognized as assets on the statements of consolidated financial position and,
thus, are not reflected on the consolidated financial statements. Purchases of collection items are recorded as
decreases in net assets without donor restrictions in the year in which the items are acquired or as net assets
with donor restrictions if the assets used to purchase the items are restricted by donors. Proceeds for
deaccessions or insurance recoveries are reflected as increases in the appropriate net asset classes.
-10-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
OTHER ASSETS
OTHER LIABILITIES
NET ASSETS
REVENUE
Prepaid expenses: $1,019,000 and $963,000 at September 30, 2018 and 2017, respectively.
Revenue is recognized when earned and support when contributions are made, which may be when cash is
received, unconditional promises are made, or ownership of donated assets is transferred to the organization.
Beneficial interest in split-interest agreements: At September 30, 2018 and 2017, the Wycliffe Foundation
holds charitable gift annuities in the amount of $690,000 and $529,000 for JAARS, respectively. The
amount represents the beneficial interest JAARS has in those charitable gift annuities.
Other liabilities consists primarily of Asset Retirement Obligations (ARO) for SIL and JAARS. As of
September 30, 2018, the balances were $400,000 and $594,000, respectively, for SIL and JAARS. As of
September 30, 2017, the balances were $384,000 and $594,000, respectively, for SIL and JAARS.
The net assets of SIL are classified into net asset categories according to externally (donor or legal) imposed
restrictions as follows:
Net assets without donor restrictions are those available for the general operations of SIL, funds designated for
specific uses by the board of directors (including designations by the executive committees of overseas offices),
and equity in property and equipment. Equity in property and equipment is reported net of related notes payable
and asset retirement obligations.
Net assets with donor restrictions are stipulated by donors for specific operating purposes or for the acquisition
of property and equipment or are time restricted. These include donor restrictions requiring the net assets be
held in perpetuity or for a specified term with investment return available for operations or specific purposes.
Other assets of $3,146,000 and $3,003,000 as of September 30, 2018 and 2017, respectively, consist of the
following:
Aviation parts held for internal use (rather than those held for sale, which are included in
Inventory): $1,437,000 and $1,511,000 at September 30, 2018 and 2017, respectively.
-11-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
SALES AND SERVICE INCOME
DONATED GOODS AND SERVICES
PROGRAM SERVICE INCOME
ALLOCATION OF EXPENSES
FOREIGN CURRENCY TRANSLATION
Expenses are recorded when incurred in accordance with the accrual basis of accounting. The consolidated
financial statements report certain categories of expenses that are attributable to one or more program or
supporting functions of SIL. These expenses included depreciation, information technology, and facilities
operations and maintenance. Depreciation is allocated based on square footage. Costs of other categories were
allocated based on estimates of time and effort.
Program service income is generated from the sale of inventory and use of services provided by JAARS, net of
related expense.
SIL has offices in over 40 countries. The U.S. Dollar is the functional currency throughout the organization.
Transactions made in other currencies are translated into U.S. Dollars at an average exchange rate during the
month of the transaction. For the year ending September 30, 2018 and 2017, exchange gains and losses were
($139,000), and $191,000, respectively, which is reported in consolidated statements of activities as other
income.
Donated goods and services are recorded at fair market value at the time of donation. Donated services are
recognized as contributions if the services (a) create or enhance non-financial assets or (b) require specialized
skills, are performed by people with those skills and would otherwise be purchased by SIL. Donated goods and
services does not include the value of labor contributed by affiliates which is recorded at the cost recognized by
the affiliates for the personnel providing those services and is included in Support from Affiliates as discussed
in Note 8.
SIL provides items for sales and services for use by staff whose work requires them to reside in remote
locations and the local economy does not provide what is needed for either staff personal needs or work needs.
This includes aviation services, housing and maintenance as well as more personal needs such as groceries or
basic medical services. Sales and services income is presented net of expenses of $12,500,000 and $12,800,000
for the years ended September 30, 2018 and 2017, respectively. Since these sales and services are provided to
assist staff in accomplishing programs, there is no profit motive and these operations result in a very small net
income margin which could easily slip into a loss position. In cases where staff used to provide these sales and
services are staff assigned from Wycliffe Global Alliance organizations, the value of those staff are not included
in the expenses netted against income, but are included in program services. See Note 8.
-12-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:
RECLASSIFICATIONS
As Member Sales and
previously labor reclass- service reclass-
classified ification ification Reclassified
Sales and service income, net $ 418 $ - $ 1,842 $ 2,260
Total operating support and revenue $ 118,362 $ - $ 1,842 $ 120,204
Language development and training $ 113,297 $ (18,035) $ 1,842 $ 97,104
General and administrative $ 6,260 $ 18,035 $ - $ 24,295
Total operating expenses $ 120,410 $ - $ 1,842 122,252
RECENTLY ISSUED ACCOUNTING STANDARDS
Reclassifications in the consolidated statement of activities for the year ended September 30, 2017, were as
follows (in thousands):
In 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
2016-14, Presentation of Financial Statements of Not-for-Profit Entities . SIL adopted the provisions of this
new ASU during the year ended September 30, 2018. In addition to changes in terminology used to describe
categories of net assets throughout the consolidated financial statements, new disclosures were added regarding
liquidity and the availability of resources (Note 14), and disclosures related to functional allocation of expenses
were expanded (Note 6).
Certain prior period amounts have been reclassified to confirm with current year presentation. $18,035,000 of
salaries and wages provided by staff assigned to SIL were reclassified from program expenses to general and
administrative expenses. Additionally, $1,842,000 of sales and service income and related expenses, which
were netted during the year ended September 30, 2017, were reclassified as revenue and expenses. Both of these
reclassifications were made to conform to current year presentation.
These reclassifications had no effect on net asset balances or the change in net assets for the year ended
September 30, 2017.
-13-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
3. INVESTMENTS:
SIL’s investments consist of the following (in thousands):
2018 2017
Investments held at other than fair value:
Deposits with RIA Charitable Investments, Inc. 32,156$ 30,013$
Investment in captive insurance company 3,577 2,939
Certificates of deposit 457 474
Other 2 10
36,192$ 33,436$
SIL’s investments consist of the following (in thousands):
2018 2017
Investments to be held in perpetuity 393$ 388$
Investments available for general
operations and restricted purposes 35,799 33,048
36,192$ 33,436$
September 30,
September 30,
SIL and eight other not-for-profit organizations are members of an offshore captive insurance holding company
entitled Stewardship Insurance, Ltd. (Stewardship). There is one wholly-owned subsidiary of Stewardship,
Stewardship Reinsurance, Ltd (SRL). SIL accounts for its investments based on the equity method of
accounting.
Stewardship captive insures claims relating to workers’ compensation, property, general liability, and auto
liability. Stewardship reinsures the first $1,000,000 of any claim. Of that $1,000,000 Stewardship pays the first
$250,000 and SRL pays the next $750,000. The next $1,000,000 is reinsured with a primary insurance carrier.
The policy limits are $2,000,000 with statutory workers’ compensation benefits. Umbrella insurance coverage is
purchased for claims exceeding $2,000,000. Claim experience will be identified to each participating entity and
subsequent premiums will be modified based on an entity’s experience.
Included within investments is $3,577,000 (cost basis $330,000) and $2,939,000 (cost basis $330,000), which
represents SIL’s investment in captive insurance as of September 30, 2018 and 2017, respectively, representing
11% and 10%, respectively, of Stewardship. Investment balances are measured as of October 31, which
represent the most recent data available. SIL is not aware of any material differences to these balances as of
September 30. SIL has paid $372,000 and $357,670 in premiums to the captive during the years ended
September 30, 2018 and 2017, respectively.-14-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
3. INVESTMENTS, continued:
Investment income consists of the following (in thousands):
2018 2017
Interest and dividends 396$ 562$
Net realized/unrealized gain 1,769 1,385
Gain on investment in captive insurance company 638 813
2,803$ 2,760$
4. NOTES RECEIVABLE:
Notes receivable consist of the following (in thousands):
2018 2017
-$ 88$
177 360
177$ 448$
Secured non-interest bearing note receivable from Youth with a Mission for land
sold in Mozambique, balance of $700,000 purchase price was paid in fiscal year
2018 upon transfer of title.
Year Ended September 30,
Secured non-interest bearing note receivable from Cameroon Baptist Convention
for land sold in Cameroon, balance due is expected to be paid in fiscal year 2019.
September 30,
-15-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
5. PROPERTY AND EQUIPMENT:
Property and equipment at September 30, 2018, consist of the following (in thousands):
Domestic International Total
Land and land improvements 2,073$ 2,856$ 4,929$
Buildings 23,052 31,390 54,442
Furniture and equipment 8,671 4,336 13,007
Vehicles 296 3,682 3,978
Aircraft 4,029 9,312 13,341
Utilities 371 598 969
38,492 52,174 90,666
Less accumulated depreciation (29,253) (28,180) (57,433)
9,239 23,994 33,233
Construction in progress 380 580 960
9,619$ 24,574$ 34,193$
Property and equipment at September 30, 2017, consist of the following (in thousands):
Domestic International Total
Land and land improvements 2,073$ 2,812$ 4,885$
Buildings 23,098 30,514 53,612
Furniture and equipment 8,314 4,881 13,195
Vehicles 274 3,548 3,822
Aircraft 4,029 9,428 13,457
Utilities 371 811 1,182
38,159 51,994 90,153
Less accumulated depreciation (28,164) (27,423) (55,587)
9,995 24,571 34,566
Construction in progress 371 801 1,172
10,366$ 25,372$ 35,738$
SIL believes the above assets are properly stated as of September 30, 2018 and 2017, respectively. However, the
political situation in many countries is subject to rapid change which could adversely affect the realizable value
of the assets. In addition, the carrying value of assets may not be representative of the amount that would be
realized should the assets be sold. For the years ended September 30, 2018 and 2017, 43% and 42%,
respectively, of the international property and equipment is in Papua New Guinea and 11% for both years is in
Australia.
-16-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
6. NATURAL CLASSIFICATION OF EXPENSES:
Functional expenses by natural classification for the year ended December 31, 2018, (in thousands):
Language Language Support and Admin- Total
Development Services Logistics istration Fund-
raising
Expenses
Salaries, benefits and
donated labor 46,587$ 13,469$ 15,847$ 21,078$ 710$ $ 97,691
Travel 2,907 1,441 - 2,014 25 6,387
Facilities, equipment
and maintenance 1,101 597 2,680 692 6 5,076
Grants/contributions 1,522 255 269 1,309 - 3,355
Depreciation 69 7 2,310 245 - 2,631
Publications and
printing 471 1,384 7 36 - 1,898
Professional services 196 835 275 456 - 1,762
Training 994 311 126 310 - 1,741
Other 2,211 726 - 191 263 3,391
$ 56,058 $ 19,025 $ 21,514 $ 26,331 $ 1,004 $ 123,932
The following table reflects the natural classification of expenses (in thousands):
2018 2017
Salaries, benefits and
donated labor $ 97,691 $ 96,275
Travel 6,387 5,656
Facilities, equipment and maintenance 5,076 4,309
Grants/contributions 3,355 4,802
Depreciation 2,631 3,325
Publications and printing 1,898 1,353
Professional services 1,762 1,392
Training 1,741 1,872
Other 3,391 3,268
$ 123,932 $ 122,252
Program expenses
Year ended September 30,
-17-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
7. OPERATING LEASES:
Year Ending September 30,
$ 314
223
202
183
659
Thereafter 657
2,238$
Future minimum rental payments that are required under the annual or long-term leases are presented below (in
thousands):
Many SIL offices lease property or have been granted the use of property by the local government. For most of
those offices, the leases are on a month-to-month basis and the amounts are immaterial. Others have terms of
one year or longer. In addition, JAARS has entered into several leases for equipment.
2019
2020
2021
2022
2023
Total rental expense for the years ending September 30, 2018 and 2017, was $1,101,000 and $1,291,000,
respectively.
-18-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
8. TRANSACTIONS WITH RELATED ENTITIES:
2018 2017
RIACII 32,156$ 30,013$
2018 2017
Staff 443$ 487$
The Alliance organizations 916 713
SIL LEAD 25 5
1,384$ 1,205$
2018 2017
Staff 3,601$ 3,634$
The Alliance organizations 208 750
The Alliance organizations cash deposits 11,399 8,413
15,208$ 12,797$
September 30,
SIL had investments with related entities as follows (in thousands):
September 30,
September 30,
SIL had amounts due from related entities as follows (in thousands):
SIL had amounts due to related entities as follows (in thousands):
-19-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
8. TRANSACTIONS WITH RELATED ENTITIES, continued:
2018 2017
Received support from the Alliance organizations 110,276$ 109,299$
Provided support and revenue to the Alliance organizations 1,480$ 1,215$
Grant to SIL LEAD 135$ 120$
9. NET ASSETS:
Board designated net assets consist of the following (in thousands):
2018 2017
Repair/replacement funds 530$ 1,327$
Aviation overhaul funds 4,904 5,143
Stewardship Insurance, LTD. 3,577 2,939
International conference travel fund 1,033 1,355
Insurance reserves 2,628 2,628
Operating reserve 250 -
Language development/Publishing 1,435 820
Scholarships 121 118
14,478$ 14,330$
SIL LEAD has an unsecured revolving line of credit with SIL in the amount of $400,000, monthly payments of
principal and interest vary based on outstanding balance, rate is determined at the date of the draw, no set
maturity date. During the year ended September 30, 2018, there were no draws on the line of credit.
September 30,
Of the total amounts received from the Alliance organizations during the year ended September 30, 2018,
$87,191,000 are non-cash contributions consisting of the value of labor of staff assigned to SIL. Of these
amounts, $67,202,000 is included in program expenses, $19,538,000 is included in general and administrative
expenses, and $451,000 is included in fundraising.
Of the total amounts received from the Alliance organizations during the year ended September 30, 2017,
$86,247,000 are non-cash contributions consisting of the value of labor of staff assigned to SIL. Of these
amounts, $63,118,000 is included in program expenses and $22,989,000 is included in general and
administrative expenses, and $140,000 is included in fundraising.
Year Ended September 30,
SIL received support from and provided support and revenue to related entities as follows (in thousands):
-20-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
9. NET ASSETS, continued:
Net assets with donor restrictions consist of the following (in thousands):
2018 2017
Restricted by purpose or time:
Language and literacy support projects 6,779$ 6,196$
Aviation and aircraft support projects 892 882
Beneficial interest in charitable gift annuities 690 529
Strategic support initiative projects 808 588
Logistical support projects 170 177
9,339 8,372
Restricted in perpetuity: 393 388
Endowment funds
9,732$ 8,760$
2018 2017 2018 2017
Beginning net assets 1,150$ 1,255$ 592$ 513$
Change in net assets (19) (18) (10) (7)
Ending net assets 1,131$ 1,237$ 582$ 506$
10. ENDOWMENT FUNDS:
SIL’s endowment assets consist of two individual funds established for a variety of purposes restricted in
perpetuity. Net assets associated with endowment funds are classified and reported based on the existence or
absence of donor-imposed restrictions. The disclosures required by the Reporting Endowment Funds topic of
the FASB ASC have not been included in these consolidated financial statements due to immateriality.
As of September 30, 2018 and 2017, $4,618 and $15,200, respectively, are included in net assets with donor
restrictions.
September 30,
Minority interest: SIL operates a school overseas in which partners hold a minority interest of 34% and 29%,
respectively, for the years ended September 30, 2018 and 2017. SIL has an interest of 66% and 71%,
respectively, in the school as of September 30, 2018 and 2017. SIL’s majority interest and the minority interest
in the school are included in SIL’s net assets and change in net assets as follows (in thousands):
SIL Interest Minority Interest
September 30, September 30,
-21-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
11. FAIR VALUE MEASUREMENTS:
Changes in methods and assumptions : None.
Fair values of assets measured on a recurring basis are as follows (in thousands):
September 30, 2018
Total Level 1 Level 2
Other assets:
Beneficial interest in split-interest agreements 690$ -$ 690$
September 30, 2017
Total Level 1 Level 2
Other assets:
Beneficial interest in split-interest agreements 529$ -$ 529$
The following table presents the fair value measurements of assets and liabilities recognized in the
accompanying consolidated statements of financial position measured at fair value on a recurring basis and the
level within the fair value hierarchy in which the fair value measurements fall.
SIL uses appropriate valuation techniques to determine fair value based on inputs available. When available,
SIL measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair
value. Level 3 inputs are only used when Level 1 or Level 2 inputs are not available. Level 1 inputs consist of
unadjusted quoted market prices in active markets for identical assets and have the highest priority, Level 2
inputs consist of observable inputs other than quoted prices for identical assets, and Level 3 inputs have the
lowest priority.
SIL follows the provisions of the Fair Value Measurements and Disclosure topic of the FASB ASC. These
provisions define fair value, establish a framework for measuring fair value, and enhance disclosures about fair
value measurements. Fair value is defined under the standards as the exchange price that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market between
market participants on the measurement date.
WF holds certain charitable gift annuities for JAARS. This amount represents the beneficial interest JAARS has
in those charitable gift annuities. The annuity assets held at WF are reported at fair value based on observable
inputs other than quoted prices for identical assets, which is Level 2 of the fair value hierarchy. The fair value
for the beneficial interest in split-interest agreements is determined by calculating the present value of the future
distributions expected to be received, using published life expectancy tables and an appropriate discount rate.
-22-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
12. EMPLOYEE RETIREMENT PLAN:
13. SEVERANCE LIABILITY:
SIL has a 403(b) retirement plan for qualifying US employees, meaning those employees who normally work
more than 20 hours per week. Eligible employees may make deferral contributions up to limits set by law,
which may be matched by employer contributions equal to 100% of the first 2.5% of compensation deferred.
Employer matching contributions as of September 30, 2018 and 2017, were $35,000 and $37,000, respectively.
As of September 30, 2018 and 2017, SIL had accrued approximately $1,634,000 and $1,695,000, respectively,
which is made up entirely of severance liabilities required by local laws in many countries around the world in
which SIL employs local citizens as staff. This amount is included in accounts payable and accrued expenses on
the consolidated statements of financial position.
-23-
SUMMER INSTITUTE OF LINGUISTICS, INC.
Notes to Consolidated Financial Statements
September 30, 2018 and 2017
14. LIQUIDITY AND FUNDS AVAILABLE:
Financial assets:
Cash $ 19,517
Notes receivable 177
Amounts due from related entities 1,384
Accounts receivable 1,995
Investments 36,192
Beneficial interest in split interest agreements 690
Financial assets, at year-end 59,955
Less those unavailable for general expenditure within one year, due to:
Contractual or donor-imposed restrictions:
Investments to be held in perpetuity (393)
Beneficial interest in split interest agreements (690)
Equity in offshore captive insurance company (3,577)
Investments not available (50)
Funds held for Alliance Organizations (11,399)
Board designated funds:
Board designated for aviation overhaul reserves (4,904)
Board designated for international conference 2020 (1,033)
Board designated for operating reserve (250)
Board designated for insurance reserves (2,628)
(24,924)
$ 35,031
15. SUBSEQUENT EVENTS:
Subsequent events have been evaluated through May 9, 2019, which represents the date the consolidated
financial statements were available to be issued. Subsequent events after that date have not been evaluated.
The following reflects SIL's financial assets (in thousands) as of September 30, 2018, reduced by amounts not
available for general use within one year because of contractual or donor-imposed restrictions. Amounts not
available include amounts set aside for reserves designated by the board that could be drawn upon if the
governing board approves that action.
-24-
SUPPLEMENTARY DATA
INDEPENDENT AUDITORS’ REPORT
ON SUPPLEMENTARY DATA
Audit Committee of the Board of Directors
Summer Institute of Linguistics, Inc.
Dallas, Texas
Grapevine, Texas
May 9, 2019
We have audited the consolidated financial statements of Summer Institute of Linguistics, Inc. as of and for the
years ended September 30, 2018 and 2017, and our report thereon dated May 9, 2019, which expressed an
unmodified opinion on those consolidated financial statements, appears on page 1. Our audits were conducted for
the purpose of forming an opinion on the consolidated financial statements as a whole. The consolidating
statements of financial position and activities are presented for purposes of additional analysis of the consolidated
financial statements, rather than to present financial position, results of operations, and cash flows of the individual
organizations, and are not a required part of the consolidated financial statements. Such information is the
responsibility of management and was derived from and relates directly to the underlying accounting and other
records used to prepare the consolidated financial statements. The consolidating information has been subjected to
the auditing procedures applied in the audit of the consolidated financial statements and certain additional
procedures, including comparing and reconciling such information directly to the underlying accounting and other
records used to prepare the consolidated financial statements or to the consolidated financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted in the United
States of America. In our opinion, the information is fairly stated in all material respects in relation to the
consolidated financial statements as a whole.
1000 Texan Trail, Suite 125Grapevine, TX 76051
817.328.6510capincrouse.com
Summer Institute
of Linguistics JAARS, Inc. Eliminations Total
ASSETS:
Cash 19,256$ 261$ -$ 19,517$
Accounts receivable 1,827 168 - 1,995
Notes receivable 177 - - 177
Amounts due from related entities 1,461 - (77) 1,384
Inventory 1,808 557 - 2,365
Investments 36,240 4,220 (4,268) 36,192
Other assets 2,012 1,134 - 3,146
Property and equipment–net of
accumulated depreciation 29,261 4,932 - 34,193
Total Assets 92,042$ 11,272$ (4,345)$ 98,969$
LIABILITIES AND NET ASSETS:
Liabilities:
Accounts payable and accrued expenses 4,364$ 416$ -$ 4,780$
Amounts due to staff and
affiliated entities 19,488 15 (4,295) 15,208
Other liabilities 400 594 - 994
24,252 1,025 (4,295) 20,982
Net assets:
Net assets without donor restrictions:
Undesignated 19,981 597 - 20,578
Board designated 11,776 2,752 (50) 14,478
Equity in property and equipment–net 28,861 4,338 - 33,199
60,618 7,687 (50) 68,255
Net assets with donor restrictions:
Restricted by purpose or time 6,779 2,560 - 9,339
Restricted in perpetuity 393 - - 393
67,790 10,247 (50) 77,987
Total Liabilities and Net Assets 92,042$ 11,272$ (4,345)$ 98,969$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidating Statement of Financial Position
(in thousands of dollars)
September 30, 2018
-26-
Summer
Institute of
Linguistics JAARS, Inc. Eliminations Total
OPERATING SUPPORT AND REVENUE:
Support from affiliates 110,090$ To train linguists8,016$ (7,830)$ 110,276$
Contributions 4,001 2,592 - 6,593
Donated goods and services 854 773 (242) 1,385
Program service revenue - 1,557 1,557
Sales and service income 15,742 169 (13,129) 2,782
Other income (loss) (139) 88 (65) (116)
Total operating support and revenue 130,548 13,195 (21,266) 122,477
OPERATING EXPENSES:
Program services:
Bible translation and related programs 103,533 10,735 (17,671) 96,597
Supporting services:
General and administrative 28,475 1,387 (3,531) 26,331
Fund-raising 451 768 (215) 1,004
28,926 2,155 (3,746) 27,335
Total operating expenses 132,459 12,890 (21,417) 123,932
Change in net assets from operating activities (1,911) 305 151 (1,455)
NON-OPERATING ACTIVITIES:
Interest and dividends 396 - - 396
Net realized/unrealized gain/(loss) 2,410 (3) - 2,407
Gain on sale of fixed assets 233 - - 233
Change in net assets from non-operating
activities 3,039 (3) - 3,036
Change in Net Assets 1,128 302 151 1,581
Net Assets, Beginning of Year 66,662 9,945 (201) 76,406
Net Assets, End of Year 67,790$ 10,247$ (50)$ 77,987$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidating Statement of Activities
(in thousands of dollars)
Year Ended September 30, 2018
-27-
Summer Institute
of Linguistics JAARS, Inc. Eliminations Total
ASSETS:
Cash 15,671$ 338$ -$ 16,009$
Accounts receivable 1,631 339 - 1,970
Notes receivable 448 - - 448
Amounts due from related entities 1,218 1 (14) 1,205
Inventory 2,253 481 - 2,734
Investments 33,476 3,529 (3,569) 33,436
Other assets 2,285 718 - 3,003
Property and equipment–net of
accumulated depreciation 30,434 5,304 - 35,738
Total Assets 87,416$ 10,710$ (3,583)$ 94,543$
LIABILITIES AND NET ASSETS:
Liabilities:
Accounts payable and
accrued expenses 4,052$ 160$ 150$ 4,362$
Amounts due to staff and
affiliated entities 16,318 11 (3,532) 12,797
Other liabilities 384 594 - 978
20,754 765 (3,382) 18,137
Net assets:
Net assets without donor restrictions:
Undesignated 18,072 635 (151) 18,556
Board designated 11,956 2,424 (50) 14,330
Equity in property and equipment–net 30,050 4,710 - 34,760
60,078 7,769 (201) 67,646
Net assets with donor restrictions:
Restricted by purpose or time 6,196 2,176 - 8,372
Restricted in perpetuity 388 - - 388
66,662 9,945 (201) 76,406
Total Liabilities and Net Assets 87,416$ 10,710$ (3,583)$ 94,543$
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidating Statement of Financial Position
(in thousands of dollars)
September 30, 2017
-28-
Summer
Institute of
Linguistics JAARS, Inc. Eliminations Total
OPERATING SUPPORT AND REVENUE:
Support from affiliates 109,198$ To train linguists7,432$ (7,331)$ 109,299$
Contributions 2,815 2,511 - 5,326
Donated goods and services 1,004 1,044 (294) 1,754
Program service revenue - 1,305 - 1,305
Sales and service income* 15,513 489 (13,742) 2,260
Other income 205 111 (56) 260
Total operating support and revenue 128,735 12,892 (21,423) 120,204
OPERATING EXPENSES:
Program services:
Bible translation and related programs* 104,338 10,098 (17,332) 97,104
Supporting services:
General and administrative* 27,226 1,056 (3,987) 24,295
Fund-raising 140 853 (140) 853
27,366 1,909 (4,127) 25,148
Total operating expenses 131,704 12,007 (21,459) 122,252
Change in net assets from operating
activities (2,969) 885 36 (2,048)
NON-OPERATING ACTIVITIES:
Interest and dividends 749 - (187) 562
Net realized/unrealized gain/(loss) 2,204 (6) - 2,198
Gain on disposal of fixed assets 635 - - 635
Gain on sale of fixed assets 580 - - 580
Change in net assets from non-operating
activities 4,168 (6) (187) 3,975
Change in Net Assets 1,199 879 (151) 1,927
Net Assets, Beginning of Year 65,463 9,066 (50) 74,479
Net Assets, End of Year 66,662$ 9,945$ (201)$ 76,406$
*See Note 2 for prior period reclassifications to conform with current year presentation.
SUMMER INSTITUTE OF LINGUISTICS, INC.
Consolidating Statement of Activities
(in thousands of dollars)
Year Ended September 30, 2017
-29-