Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
http://mops.twse.com.tw
http://www.sdti.com.tw
SUPER DRAGON TECHNOLOGY CO., LTD
O
OO
9955
12 (03)483-3487 (03)483-4054 1 (03)473-6566 (03)473-5259 323 (03)473-6566 (03)473-5259
(02)2768-6668105 11 35 B1 http://www.masterlink.com.tw
(02)2757-8888http://www.ey.com.tw
333 9
http://www.sdti.com.tw
( )2016
/
2,369,973 2,156,269 ( ) (20,751) (20,969) ( ) (94,459) (96,012) ( ) (128,180) (131,321) ( ) (126,389) (127,275) ( ) (1.22) (1.23)
/
2,420,288 2,317,258 ( ) (11,715) (13,973) ( ) (120,783) (125,150) ( ) (128,186) (131,215) ( ) (126,391) (127,272) ( ) (1.22) (1.23)
( )105
( )
1.
2.
( )
106
1.2.3.4.
5.6.
7.
8.
9.
( )106
( )1.
2.3.4.5.
85 0986 12 45,000
87 08 12
88 0488 08
88 11 100,000—
89 0389 05
-
89 08ISO 9002ISO 14001
89 11 35,750 14,25090 08 30,000 3,000
90 1091 08 18,000 64,250
91 10 ISO 900191 1292 07 47,287,500
92 1293 05
93 07 65,256,750
93 09 5,830,100
93 1094 01 7,057,390
94 04
94 0594 07
15,028,640
8,213,710
94 10 98,000 12,589,43094 10
95 02 17,473,660
95 04 1,989,570
95 07 2,205,840
95 08 90,000,000 5,000,000
95 11 60,000
96 01 960,070
96 08
96 10
60,178,330 3,000,000
5,531,170
97 0197 0497 09 32,837,550 2,000,000
98 03 9,700,000
98 10 136,000,000
98 11 64,000,000
99 03100 03
100 10 52,205,810
101 01
102 02
102 11
104 01104 02
270,270
OHSAS18001104 03106 03 ( )
()
/
1. 2. 1. 2. 3. 1. 2. 3.
1.(
)10
604
10%
()
(1)
()
10
5/06
/22
3 91
/06/
034,
349,
125
4.21
4,34
9,12
54.
21 3
,059
,036
2.96
-
-
�
�
�
32�
()
()
()
10
5/06
/22
3 90
/06/
1129
,781
,515
28.8
629
,796
,515
28.8
71,
786,
979
1.73
-
-
()
()
(1)
()
REG
ULA
RIN
TER
NAT
ION
AL
CO
., LT
D.
_10
5/06
/22
3 10
0/02
/17
179,
010
0.17
17
9,01
00.
17-
- -
- -
- -
- -
1
05/0
6/22
3
10
1/09
/01
141,
900
0.14
141,
900
0.14
- -
--
()
()
()
/
()
()
//
()
()
- -
-
105/
06/2
2 3
10
2/06
/25
54,0
00
0.05
54,
000
0.05
- -
--
-
- -
_10
5/06
/22
3 10
2/06
/25
10,0
000.
01
10,
000
0.01
- -
--
--
- -
-
10
5/06
/22
3
10
1/06
/13
- -
- -
- -
--
()
()
-
- -
10
5/06
/22
3 10
5/06
/22
- -
- -
- -
--
--
-
(2)
10
5/06
/22
3 98
/06/
16-
- -
- -
- -
-
- -
-
()
(1)
()
10
5/06
/22
3 99
/06/
14-
- -
- -
- -
- (
)(
)(
)(
)
- -
-
10
5/06
/22
3 10
5/06
/22
- -
- -
- -
--
EMB
A
EMB
A24
()
- -
-
1
105/
06/2
210
8/06
/21
210
6/04
/29
2. 106 4 10
50%REGULARINTERNATIONAL CO., LTD. 50%
94%
3. 100%4.
1 2 3 4 5 6 7 8 9 10
� � � 1� � � 0� � � � � � � � � � 1� � � � � � � � � � 0� � � � � � � � � 0
� � � � � � � � � � � � 0( 11) � � � � � � � � � � � 0
� � � � � � � � � � � � 0� � � � � � � � � � � 3
“�”12 (
)345
67
89 30
10 2711 106 4 29
()
106
0410
97/
08/1
2 4,
349,
125
4.21
3,
059,
036
2.96
-
-
�
��
32�
()
()
95/0
2/08
4,
330,
105
4.20
15
1,59
6 0.
15
- -
()
-
105/
01/2
2 -
- -
- -
- -
- -
-
104/
08/0
3 -
- -
- -
- (
)(
)(
)
- -
- -
1.(
)
(A
) (B
)
(C)
(D)
AB
CD
(E
)
(F)
(G)
AB
CD
EF
G
60
60
0
0 0
0
15
15
-0.0
61-0
.06
5,67
3
5,67
3 0
0
0
0
0
0
-4.5
5 -4
.55
60
60
0
0 0
0
8 8
-0.0
51
-0.0
56,
429
6,4
29
0
0 0
0 0
0-5
.14
-5.
14
REG
ULA
R
INTE
RN
ATIO
NA
L C
O.,
LTD
60
0
0
0 0
0
13
1
3 -0
.061
-0.
06 0
0 0
0
0
0
0
0
-0.0
6 -0
.06
REG
ULA
R
INTE
RN
ATIO
NA
L C
O.,
LTD
60
60
0
0
0
0 8
8
-0.0
5
-0.0
5 0
0 0
0
0
0
0
0
-0.0
5 -
0.05
60
60
0
0 0
0
5 5
-0.0
5
-0.0
5 0
0 0
0
0
0
0
0
-0.0
5 -
0.05
30
30
0
0
0
0 5
5
-0.0
3
-0.0
3 0
0 0
0
0
0
0
0
-0.0
3 -
0.03
()
60
60
0
0 0
0
13
1
3 -0
.06
-0
.06
0
0
0
0 0
0 0
0-0
.06
-0.
06
60
60
0
0
0
0 1
5
15
-0.0
6
-0.0
6 0
0 0
0
0
0
0
0
-0.0
6 -
0.06
()
30
30
0
0 0
0
8
8
-0
.03
-0
.03
0
0
0
0 0
0 0
0-0
.03
-0.
03
105
622
105
622
106/
04/2
910
5
2.:
(A) (B) (C)
A B C
30 30 0 0 0 0 -0.02 -0.02
30 30 0 0 3 3 -0.03 -0.03
30 30 0 0 8 8 -0.03 -0.03 105 6 22
3.
(A) (B)
(C)
(D) ( )
A B C D
5,280 5,280 0 0 393 393 0 0 0 0 -4.49 -4.49
105
2,000,000
2,000,000 5,000,000
5,000,000 10,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000
100,000,000
1 1
4.
5.
(A)
105 104
-5.54% -5.54% -0.44% -0.44%
-0.08% -0.08% -0.15% -0.15%
-4.49% -4.49% -4.77% -4.77%
(B)
( ) (105 ) 6 (A)
( ) ( ) (%)/
6 0 100.00 105.06.22
3 1 50.00 105.06.22Regular International Co., Ltd. 5 1 83.33 105.06.22
Regular International Co., Ltd. 3 0 50.00 105.06.22
( ) 2 1 33.33 105.06.22
1 1 33.33 105.06.22
2 0 66.67 105.06.22
5 0 83.33 105.06.226 0 100.00 105.06.22
3 0 100.00 105.06.22
( ) 14 3 ( )
( )(105 ) 2 (A)
(%)/
2 100.00 105.06.22
2 100.00 105.06.22
2 100.00 105.06.22
( ) 14 5 ( )
( )(105 ) 3 (A)
(%)/
1 33.00 105.06.22
3 100.00 105.06.22
0 0.00 105.06.22
( )
V
( )
( )
( )
( )
V
V
V
V
( )
( )
( )
( )
( )
( )
( )
( )
V
V
V
V
( )
( )
( )
( )
( )(
)
V
(
)
V
V
( )
( )
V
V
( )
( )
V
( )
( )
( )
( )
( )
( )
( )
( )
( )
V
( ) 1. 30
2.
3.
4.
5.
( ) 1.106
2. 107
3. 107
( )
� � � � � � � �
� � � � � � � � �
� � � � � � � � �
1 �
12345
67
8 30
(1) 3(2) 105 6 22 108 6 21 105
2 ( )
( ) (%)( / )
2 0 100.00 105/06/222 0 100.00 105/06/222 0 100.00 105/06/220 0 0 105/06/22
(
( )
( )
( )( )
( )
V
V
V
V
( ) 103/12/17
( )
( )( )
( )
( )
( )
( )
V
V
V
( )
( ) ISO 14001OHSAS 18001
( )
( )
( )
( )
( )
V
V
V
V
( )
( )
( )
( )
( )
( )
( )
( )
( )
V
V
V
V
V
( )
( )
( )
( )
( )
( )
V
( )
103 12 17
( )
( )
( )
V
V
V
( ) 103 12 17
( )
( )
( )
( )( )
( )
( )
( )
V
V
V
V
V
( )
( )
( ) ( )
( )
( )
( )
( )
V
V
( )
( )
( )
V
( )
( )
V
( )
103 12 17
:
1.
105.06.22 105
2. 105
3.
105.07.01
105.08.09
105.11.09
5.
106.01.18
106.03.17
( )
105 -
1 2,0002 2,000 4,000 2,345 2,345 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000
( )
( )
( )
( )
105 4 30
- - - -
/ 22000 - - -
REGULARINTERNATIONAL CO., LTD.
- - - -
REGULARINTERNATIONAL CO., LTD.
- - - -
( ) - - - -
( ) - - - -
- - - -
- - - -
- - - -
( ) - - - -
( ) - - - -
( ) - - - -
( ) - - - -
- - - -
- - - -
- - - -
105 6 22105/06/22
105/06/22105/06/22105/06/22105/06/22
( )
% %
29,796,515 28.87 1,786,979 1.73 - -
( ) 5,676,005 5.50 - - - - - -
4,349,125 4.21 3,059,036 2.96 - -
4,330,105 4.20 151,596 0.15 - -
4,125,000 4.00 - - - - - -
3,741,060 3.62 - - - -
2,731,304 2.65 4,676,857 4.53 - -
1,786,979 1.73 29,796,515 28.87 - -
964,981 0.93 - - - -
961,000 0.93 - - - -
106 03 31
1% % %
17,977 99.87 17 0.09 17,994 99.97
1,000 100.00 - - 1,000 100.00
Super Dragon international Co., Ltd 7,005 100.00 - - 7,005 100.00
( ) ( 2) - 100.00 - - - 100.00
350 23.33 350 23.33
12
( )1.
/
85/09 1,000 5,000 5,000,000 5,000 5,000,000 5,000,000 0 86/12 1,000 5,000 50,000,000 50,000 50,000,000 45,000,000 0 88/11 10 15,000,000 150,000,000 15,000,000 150,000,000 100,000,000 0
89/11 10 20,000,000 200,000,000 20,000,000 200,000,000 35,750,000
14,250,000 0 ( 1)
90/08 10 32,000,000 320,000,000 23,300,000 233,000,000 30,000,000
3,000,0000 ( 2)
91/08 10 32,000,000 320,000,000 31,525,000 315,250,000 18,000,000
64,250,000 0 ( 3)
92/07 10 45,000,000 450,000,000 36,253,750 362,537,500 47,287,500 0 ( 4)93/07 10 69,000,000 690,000,000 42,779,425 427,794,250 65,256,750 0 ( 5)93/9 10 69,000,000 690,000,000 43,362,435 433,624,350 5,830,100 0 ( 6)94/01 10 69,000,000 690,000,000 44,068,174 440,681,740 7,057,390 0 ( 6)94/04 10 69,000,000 690,000,000 45,571,038 455,710,380 15,028,640 0 ( 6)94/07 10 69,000,000 690,000,000 46,392,409 463,924,090 8,213,710 0 ( 6)
94/10 10 69,000,000 690,000,000 57,451,352 574,513,520 80,000,000
18,000,00012,589,430
0( 6)( 7)
95/02 10 69,000,000 690,000,000 59,198,718 591,987,180 17,473,660 0 ( 6)95/04 10 69,000,000 690,000,000 59,397,675 593,976,750 1,989,570 0 ( 6)95/07 10 69,000,000 690,000,000 59,618,259 596,182,590 2,205,840 0 ( 6)
95/08 10 100,000,000 100,000,000 69,126,909 691,269,090 90,000,000
5,000,00086,500
0( 6)( 8)
95/11 10 100,000,000 1,000,000,000 75,126,909 751,269,090 60,000,000 0 ( 9)96/01 10 100,000,000 1,000,000,000 75,222,916 752,229,160 960,070 0 ( 6)
96/08 10 100,000,000 1,000,000,000 81,540,749 815,407,490 60,178,330
3,000,0000 ( 10)
96/10 10 100,000,000 1,000,000,000 82,093,866 820,938,660 5,531,170 0 ( 6)
97/10 10 150,000,000 1,500,000,000 85,577,621 855,776,210 32,837,550
2,000,0000 ( 11)
98/3 10 150,000,000 1,500,000,000 84,607,621 846,076,210 9,700,000 0 ( 12)98/10 10 150,000,000 1,500,000,000 98,207,621 982,076,210 136,000,000 0 ( 13)98/11 10 150,000,000 1,500,000,000 104,607,621 1,046,076,210 64,000,000 0 ( 14)100/11 10 150,000,000 1,500,000,000 109,828,202 1,098,282,020 52,205,810 0 ( 15)101/01 10 150,000,000 1,500,000,000 106,768,202 1,067,682,020 30,600,000 0 ( 16)102/02 10 150,000,000 1,500,000,000 103,181,202 1,031,812,020 35,870,000 0 ( 17)102/11 10 15,000,000 1,500,000,000 103,208,229 1,032,082,290 270,270 0 ( 18)
1 89.10.19(89) ( ) 844132 90.7.9(90) ( ) 1436163 91.7.10 09101382694 92.7.8 09201301855 93.6.24 09301280286 93.4.19 09301128497 0941365028 95.06.23 09501260209 95.10.4 095014527810 96.06.21 096003109411 97.07.30 097003805112 97.12.23 097006953313 98.07.16 098003427014 98.12.23 09801292020
15 100.09.02 100004094316 100.12.01 1000058972117 102.02.20 1020005405118 102.11.12 10201231430
2.
3.
( )106 4 10
0 1 30 8,505 19 8,555 0 300,512 11,937,042 90,636,879 333,796 103,208,229% 0 0.29 11.57 87.82 0.32 100.00
( )1.
106 4 10
(%)1 999 2,619 503,895 0.488
1,000 5,000 4,417 8,921,424 8.644 5,001 10,000 781 5,505,040 5.334
10,001 15,000 264 3,102,493 3.006 15,001 20,000 116 2,067,757 2.003 20,001 30,000 130 3,150,416 3.052 30,001 40,000 57 1,972,548 1.911 40,001 50,000 32 1,447,276 1.402 50,001 100,000 68 4,818,625 4.669
100,001 200,000 36 5,044,408 4.888 200,001 400,000 22 6,242,940 6.049 400,001 600,000 1 515,333 0.499 600,001 800,000 2 1,454,000 1.409 800,001 1,000,000 2 1,925,981 1.866
1,000,001 8 56,536,093 54.780 8,555 103,208,229 100.00
2.
103,208,229 96,791,771 200,000,000
( ) 106 4 10
29,796,515 28.875,676,005 5.50
4,349,125 4.21 4,330,105 4.20 4,125,000 4.00
3,741,060 3.62 2,731,304 2.65 1,786,979 1.73 964,981 0.93
961,000 0.93
( )
104 105106 3 31
20.45 19.85 18.15 11.05 11.45 15.60 15.83 14.94 16.72
21.48 20.08 19.73 21.48 1 -
103,208,229 103,208,229 103,208,229 (1.23) (1.22) (0.26) - 1 -
- 1 - - 1 -
- - -
( 2) - - - ( 3) - - -
( 4) - - - 1 106 3 172 = / 3 = / 4 = /
( )1.
2. 105 106 3 17105
3.( )( )
1.
2.
3. 105 106 3 17
(1)
(2)4. 104 105
( )
:( )
1.(1)(2)(3) ( )(4)(5)
2.
105
% 2,373,914 98.08
46,374 1.92 2,420,288 100.00
3.(1) 99.99% 99.99%
99.90%(2)(3)(4) ( )(5)(6)
4.(1)(2)(3)(4)(5) ( / ) ( / )(6)
( )1.
2.(1) ( ) ( ) (
)(2) ( ) (PCB)
(3) ( ) CRT
3.(1)
A.
B.
(2)A.
B.99.99% 99.99%
(3)A.
B.(4)
50%
( )1.
/ 105 106 1 31,818 509
2,420,288 624,635% 0.08 0.08
2.(1)
(2) ISO-9001 ISO14001(3) ( )
91 10 ( )
(4)94 10
104
( )1.
(1)A.B.
C. ( )D.E. 3C
(2)A.B.C.
(3)A. -B. -
(4)A.B.
2.(1)
A.
B.C.D.
(2)A.B.C.
(3)A.
99%B.C.D.
(4)A. ISO-9001 ISO14001
B.C.
( )1.
105 104 % %
790,100 32.64 677,530 29.24 1,630,188 67.36 1,639,728 70.76
2,420,288 100.00 2,317,258 100.00
2.20,000
3,200 16%
3.
3~54.
(1)A.B.C.D.E.F.
(2)A.
(A)
(B)
B.
C.
( )1.
PCB
2.(1)
3 4 ( )(2) PC
…( )
(3) IC BGA
(4) PC…. ( )
(5) ()
(6)( )
( )
CRT
IC
CRT
CRT
-
-
YES
YES
No
100%
100%
CNC
1000r
()
()
1.
104
10
5
106
%%
%
1A
1,47
8,81
4 63
.82
A1,
580,
055
65.2
8 A
474,
665
75.9
9
2
838,
444
36.1
8
840,
233
34.7
2 14
9,97
0 24
.01
2,31
7,25
8 10
0.00
2,
420,
288
100.
00
624,
635
100.
00
2.
104
10
5
106
%%
%
1A
1,12
0,74
3 54
.00
A1,
131,
735
44.5
9 A
226,
885
62.0
7
2B
475,
067
22.8
9 B
1,12
6,00
2 44
.37
B10
9,95
7 30
.08
3
47
9,80
2 23
.11
280
,227
11
.04
28,
684
7.8
5
2,07
5,61
2 10
0.00
2,
537,
964
100.
00
365,
526
100.
00
9999
2-3
104
105
( )
105 104
30 8 927 30 7 461
1,500 512 20,111 1,500 674 38,776
3,600 1,332 1,746,249 3,600 1,231 1,451,278
1,124 854 762,770 1,124 738 604,661
184,800 467 6,805 184,800 183 2,868
- - - - - - -
- - - 2,536,862 - - 2,098,044
( )
105 104
7 837 - - 8 496 - -
326 12,799 - - 516 29,682 - -
- - 1,243 1,630,188 - - 1,391 1,639,730
826 737,850 - - 734 601,429 - -
403 5,876 - - 544 8,506 - -
- - 32,738 - - - 37,415 - -
- - 790,100 - 1,630,188 - 677,528 - 1,639,730
106 3 31
104 105106 3 31
16 11 14
60 43 44
41 30 31
117 84 89
38.17 39.5 39.1
5 4.3 4.1
0.85% 1.19% 1.12%
4.27% 9.52% 8.99%
47.01% 54.76% 57.3%
22.22% 27.38% 25.84%
25.64% 7.14% 6.74%
( )
1.(1)(2)(3)(4)(5)(6)(7)(8)
2.(1) 88 1 88 2
(2) 88
3.
4.(1)
(2)(3)
( )
A 106.01.01 -106.12.31
B 106.01.01 -106.12.31
C 105.01.01 -106.12.31
D 106.04.01 -107.03.31
E 106.01.01 -106.12.31
F 106.01.01 -106.12.31
G 100.12.28
H 102.01.31 - 116.09.18
( ) -
101 102 103 104 105
106 3 31
( 2) 2,162,481 1,699,477 1,715,142 1,402,189 1,501,503 1,334,571
1 1,022,891 1,589,919 1,916,967 2,030,288 2,062,474 2,064,893- - 20 12 3 1
1 46,967 47,750 107,853 124,997 99,195 98,2983,232,339 3,337,146 3,739,982 3,557,486 3,663,175 3,497,763
794,893 517,618 499,498 523,264 848,532 738,074825,848 517,618 499,498 523,264 3 -
55,155 520,411 894,629 817,678 742,534 722,897850,048 1,038,029 1,394,127 1,340,942 1,591,066 1,460,971881,003 1,038,029 1,394,127 1,340,942 3 -
2,382,069 2,298,858 2,345,603 2,216,289 2,071,857 2,036,5411,067,682 1,032,082 1,032,082 1,032,082 1,032,082 1,032,0821,146,679 1,109,441 1,109,441 1,109,441 1,109,441 1,109,441
246,819 150,778 188,394 63,974 (63,861) (90,233)215,864 150,778 188,394 63,974 3 -(9,515) 6,557 15,686 10,792 (5,805) (14,749)
(69,596) - - - - -222 259 252 255 252 251
2,382,291 2,299,117 2,345,855 2,216,544 2,072,109 2,036,7922,351,336 2,299,117 2,345,855 2,216,544 3 -
1
2 106 3 31
3 106/03/17
( ) -:
101 102 103 104 105
106 3 31
( 1
6,786,063 4,311,810 2,882,357 2,317,258 2,420,288 624,635
242,384 59,538 174,496 (13,973) (11,715) 2,964
79,507 (82,698) 47,347 (125,150) (120,783) (20,621)
(17,924) 9,132 2,835 (6,065) (7,403) (6,388)
61,583 (73,566) 50,182 (131,215) (128,186) (27,009)
49,572 (62,964) 37,463 (127,272) (126,391) (26,373)
- - - - - -
49,572 (62,964) 37,463 (127,272) (126,391) (26,373)
(15,107) 42,385 9,275 (2,039) (18,044) (8,944)
34,465 (20,579) 46,738 (129,311) (144,435) (35,317)
49,583 (62,975) 37,470 (127,275) (126,389) (26,372)
(11) 11 (7) 3 (2) (1)
34,478 (20,616) 46,745 (129,314) (144,432) (35,316)
(13) 37 (7) 3 (3) (1)
0.47 (0.61) 0.36 (1.23) (1.22) (0.26)
1 106 3 31
( ) -
101 102 103 104 105
1,914,386 1,450,276 1,456,897 1,159,684 1,338,0271 721,141 1,323,253 1,661,063 1,787,389 1,839,516
- - - - -1 557,074 554,719 612,513 597,049 528,656
3,192,601 3,328,248 3,730,473 3,544,122 3,706,199774,998 509,054 490,373 509,961 892,263805,953 509,054 490,373 509,961 2
35,534 520,336 894,497 817,872 742,079810,532 1,029,390 1,384,870 1,327,833 1,634,342841,487 1,029,390 1,384,870 1,327,833 2
1,067,682 1,032,082 1,032,082 1,032,082 1,032,0821,146,679 1,109,441 1,109,441 1,109,441 1,109,441
246,819 150,778 188,394 63,974 (63,861)215,864 150,778 188,394 63,974 2(9,515) 6,557 15,686 10,792 (5,805)
(69,596) - - - -2,382,069 2,298,858 2,345,603 2,216,289 2,071,8572,351,114 2,298,858 2,345,603 2,216,289 2
1 2 106/03/17
( ) -:
101 102 103 104 105
6,634,903 4,183,442 2,690,290 2,156,269 2,369,973
206,760 72,609 152,980 (20,969) (20,751)
86,417 (32,908) 63,178 (96,012) (95,459)
(24,435) (41,073) (13,658) (35,309) (32,721)
61,982 (73,981) 49,520 (131,321) (128,180)
49,583 (62,975) 37,470 (127,275) (126,389)
- - - - -
49,583 (62,975) 37,470 (127,275) (126,389)
(15,105) 42,359 9,275 (2,039) (18,043)
34,478 (20,616) 46,745 (129,314) (144,432)
0.47 (0.61) 0.36 (1.23) (1.22)
( ) -
101
1,918,911 528,431
( ) 724,518( ) 25,031
3,196,891772,731803,68610,35416,701
799,786830,741
1,067,6821,146,949
231,334200,379
-28,133
(69,596)
(7,447)
2,397,1052,366,150
( ) -:
101
6,634,903
206,760
86,298
2,844
27,934
61,208
48,809
-
-
-
48,809
( ) 0.46
( )
101
102
103
104
105
( ) -
2 101 102 103 104 105105 331 1
26.30 31.11 37.28 37.69 43.43 41.76
238.29 177.34 169.04 149.44 136.46 133.64
272.05 328.33 343.37 267.97 176.95 180.81
80.05 97.01 89.41 52.78 25.90 40.53
11.81 (7.12) 8.67 (18.94) (17.63) (13.59)
17.95 25.34 34.14 48.24 58.13 71.21
20.00 14.00 11.00 8.00 6.00 5.00
4.05 3.02 2.09 1.85 1.86 1.92
17.48 26.78 40.26 40.03 42.39 57.57
90 121 174 197 196 189
7.43 3.30 1.64 1.17 1.18 1.21
2.01 1.31 0.81 0.63 0.67 0.69
1.61 (1.69) 1.21 (3.33) (3.34) (2.77)
2.06 (2.69) 1.61 (5.57) (5.89) (5.13)
5.77 (7.13) 4.86 (12.71) (12.42) (10.46)
0.13 (1.46) 1.30 (5.49) (5.22) (4.22)
0.47 (0.61) 0.36 (1.23) (1.22) (0.26)
40.29 46.19 7.89 12.23 (32.30) 29.96
4.36 24.25 9.13 25.09 20.92 18.04
11.20 6.36 1.06 1.80 (8.23) 6.75
1.58 0.53 1.75 0.75 0.77 0.74
1.08 0.90 1.16 0.95 0.95 0.91
( 20% )1. / 1052. / 105 1043. / 105 105
1 106 3 31
2
1.
(1)(2)
2.(1)(2)(3)
3.(1) ( )
( )(2) 365(3)(4) ( )
( )(5) 365(6)(7)
4.(1) ×(2)(3)(4)
5.(1)(2) (
)(3) ( ) (
)6.
(1) ( )(2) ( )
( ) -
2 101 102 103 104 10525.39 30.93 37.12 37.46 44.09
335.25 213.05 195.06 169.75 152.97
247.02 284.90 297.10 227.40 149.95
72.74 81.86 69.56 31.68 15.74
11.88 (7.17) 8.57 (18.96) (17.63)
17.83 25.36 32.93 45.17 57.34
20 14 11 8 6
4.44 3.35 2.27 1.96 2.00
17.75 28.64 42.17 42.76 45.46
82 109 161 186 182
11.02 4.09 1.80 1.25 1.30
1.98 1.28 0.76 0.59 0.65
1.62 (1.70) 1.22 (3.34) (3.32)
2.06 (2.69) 1.61 (5.58) (5.89)
5.78 (7.17) 4.80 (12.72) (12.42)
0.75 (1.51) 1.39 (5.90) (5.33)
0.47 (0.61) 0.36 (1.23) (1.22)
38.39 50.96 4.64 8.93 (33.26)
1.56 22.77 11.07 37.58 17.90
10.94 7.30 0.64 1.34 (9.37)
1.36 0.29 1.31 0.82 0.84
1.07 0.78 1.12 0.93 0.93( 20% )
1. / 1052. / 105 1043. / / 105 105
1.(1)(2)
2.(1)(2)(3)
3.(1)
(2) 365(3)(4) ( ) =
(5) 365(6)(7)
4.(1) × 1(2)(3)(4)
5.(1)(2)
(3))
6.(1) ( )(2) ( )
72
:73
:137
105 104 %
1,501,503 1,402,189 99,314 7.08 2,161,672 2,155,297 6,375 0.30 3,663,175 3,557,486 105,689 2.97 848,532 523,264 325,268 62.16 1 742,534 817,678 (75,144) (9.19) 1,591,066 1,340,942 250,124 18.65 1,032,082 1,032,082 - - 1,109,441 1,109,441 - - (63,861) 63,974 (127,835) (199.82) 2 (5,805) 10,792 (16,597) (153.79) 3 - - - - 252 255 (3) (1.18) 2,072,109 2,216,544 (144,435) (6.52)
20%1 1052 1053 105
( )
105 104 ( )(%)
2,420,288 2,317,258 103,030 4.45 (2,432,003) (2,331,231) (100,772) (4.32)
( ) (11,715) (13,973) 2,258 (16.16) (109,068) (111,177) 2,109 (1.90) ( ) (120,783) (125,150) 4,367 (3.49)
( ) (7,403) (6,065) (1,338) 22.06 1( ) (128,186) (131,215) 3,029 (2.31)
( ) 1,795 3,943 (2,148) (54.48) 2( ) (126,391) (127,272) 881 (0.69)
( )(18,044) (2,039) (16,005) 784.94 3
(144,435) (129,311) (15,124) 11.70 20%
1 ( ) 105
( )
105 104 ( )
(32.30) 12.23 55.01%
25.09 25.09 174.81%
(8.23) 1.80 69.81%
105 105
( )
�
�
� ( )�+�-�
165,547 107,000 172,000 100,547 - -
:(1)(2)(3)
( )/
2015 2016 2017
2017.07 1,662,666 1,563,314 60,852 38,500
( )/
106 2,000 1,950 2,320,500 93,000 12,000
107 5,400 5,200 6,188,000 212,000 50,000
( ) :1.
105 5,1464.01%
2.
105 3,053 2.38%
3.
( )
( )1.
2.
( )
( )
( )
( )
( )
( )P48
9999
( )
( )( )
1.(1)
(2)
(3)
2.
( )
(1)
(2) /
Super Dragon
International Co.,
Ltd.
92.11.11
Rm 51, 5th Britannia House, Jalan
Cator, Bandar Seri Begawan BS 8811,
Brunei Darussalam
USD9,205
( )93.3.18 USD10,000
77.5.19483 36 1
NTD180,000
98.12.8 1 NTD10,000
100%
99.87%
Super Dragon International Co., Ltd.
100.00%
100.00%
(3)
Super Dragon International Co., Ltd.
- -
- - - - - -
( )
- - ( )( )( )
17,977,000 99.87%
2,000 0.01%( )( )( )( )
1,000,000 100.00%
(4)
( ) ( ) ( )( )
180,000 196,691 2,836 193,855 6,469 (2,214) 7,368 0.41
Super Dragon
International
Co., Ltd.
300,100 236,966 0 236,966 0 0 (23,783) -
( ) 322,500 238,413 2,223 236,190 50,132 (26,808) (25,677) -
10,000 10,144 0 10,144 0 (1) 81 0.08
(5)(6)
( )( )
( )
( )
2,420,288
( )(
)(
)
1,275,843 35%
( )
( )
1.
2.
3.
4.
5. ( )
6.
()
( )
( ) ( )�
( )
( )
12
( )
1. ()
(1) 36
2011 5( )
2014 1 1
(2) 21
( 37)
2014 1 1
(3)
2014 1 1
( )�
( ) ( )�
(4) 19 —
( ) 20147 1
(5)2010-2012
2
( )2014 7 1
3
(1)(2) 37
(3)9
92014 7 1
8
2014 7 1
13
139 B5.4.12
39 AG79
16
2014 7 1
( ) ( )�24
2014 7 1
38
2014 7 1
(6)2011-2013
1
( )
3
3 2 (a)11
2014 7 1
13
13 5239
932
2014 7 1
40
3402014 7 1
( ) ( )�
(7) 14
142016 1 1
(8) 11
( )IFRS 3 ( IFRS 11 IFRSs)
2016 1 1
(9) 16 38
() 2016 1 1
(10) ( 16 41 )
1616
41 2016 1 1
(11) ( 27 )
2003 2728
2016 1 1
( ) ( )�
(12)2012-2014
5
( )
2016 1 1
7
77
342016 1 1
19
19 83
2016 1 1
34
2016 1 1
(13) ( 1 )
(1)
(2)
(3)(4)
(5)
2016 1 1
( ) ( )�
(14) ( 1012 28 )
(1)10 4
(2)10 32
(3) 28
2016 1 1
2017 1 1
2.
(1) 15
(a) 1(b) 2(c) 3(d) 4(e) 5
2018 1 1
(2) 9
939
9 ()
( ) ( )�
12
2018 1 1
(3) 10 28
10 28
2810
283
103
(4) 16
2019 1 1
(5) ( 12 )
20171 1
( ) ( )�
(6) ( 7 )
20171 1
(7) 15
20181 1
(8) 2
(1) ()
(2)
(3)
2018 1 1
(9) 4 9( 4 )
9 (2018 1 1 )( 2020 )
49
9
2021 9 (39 )
( ) ( )�
(10) ( 40 )
2018 11
(11)2014-2016
1
1E 2018 1 1
12
12 ( B10 B16 )
2017 1 1
28
( )9
2018 1 1
(12) 22 ( )
21 21 22( ) ( )
( )( ) ( )
2018 1 1
( ) ( )�
(1) (2)
1.
2.
3.
(1) ( )(2)(3)
(1)(2)(3)
( ) ( )�
( )
(1) ( )(2)(3)(4)(5)(6)
105.12.31 104.12.31
()
99.87% 99.87%
100.00% 100.00%
Super Dragon International
Co., Ltd. 100.00% 100.00%
Super Dragon
International Co., Ltd.
( ) 100.00% 100.00%
4.
( ) ( )�
(1)
(2) 39
(3)
5.
( ) ( )�
6.
(1)(2)(3)(4)
(1)(2)(3)(4)
7.
( )
8.
39(
)
(1)
( ) ( )�
( )( )( )( )
( ) ( )�
( )( )( )
(2)
39
( )( )
( ) ( )
( ) ( )�
( )
( )( )
( )(
)
(3)
( ) ( )�
9.
(1)(2)
10.
11.
( )
( ) ( )�
39
36
(1)
(2)
36
( ) ( )�
12.
16
1 501 153 102 10343 10
13.
( ) ( )�
14.
3
15.
36
( ) ( )�
16.
( )
17.
18.
( ) ( )�
19.
( )( )
( )
(1)(2)
( ) ( )( )
20.
( )
( )
( ) ( )�
(1)( )
(2)
(1) ( )
(2)
( ) ( )�
1.
(1)
(2)
(3)
1. 105.12.31 104.12.31
$117 $149 156,194 178,098
9,236 45,000 $165,547 $223,247
( ) ( )�
2.
105.12.31 104.12.31 $4,618 $-
732 790 $5,350 $790
$5,350 $790
3.
105.12.31 104.12.31 $510 $417
- - $510 $417
4.
(1)
105.12.31 104.12.31 $39,429 $42,908
(3,777) (3,777) $35,652 $39,131
(2) T T 120( )
105.01.01 $- $3,777 $3,777/( ) - - -
- - -105.12.31 $- $3,777 $3,777
( ) ( )�
104.01.01 $- $3,777 $3,777/( ) - - -
- - -104.12.31 $- $3,777 $3,777
1-60 61-90 91-365105.12.31 $34,225 $1,427 $- $- $35,652 104.12.31 $39,131 $- $- $- $39,131
5.
(1)
105.12.31 104.12.31 $680,285 $761,692
237,307 145,882 358,251 195,434
$1,275,843 $1,103,008
(2) 2,432,0032,331,231 49,555 33,142
(3)
6.
(1)
105.12.31 104.12.31
$4,022 23.33% $4,318 23.33%
( ) ( )�
(2) 1,316
105 104
$1,316 $3,505 ( ) - - $1,316 $3,505
(3)
105.12.31 104.12.31 (100%) $28,122 $20,752(100%) $10,886 $2,247
105 104(100%) $30,203 $10,104 (100%) $1,316 $3,505
7.
105.01.01 $443,855 $287,797 $341,698 $17,624 $48,943 $41,567 $2,248 $1,365,766 $2,549,498
- 574 49 - - - - 52,997 53,620
- - (65) (248) (265) - - - (578)
- (9,816) (13,142) - (318) (1,019) - - (24,295)
- - - - - - - 13,584 13,584
105.12.31 $443,855 $278,555 $328,540 $17,376 $48,360 $40,548 $2,248 $1,432,347 $2,591,829
104.01.01 $443,855 $280,360 $355,570 $17,624 $41,019 $39,683 $2,248 $1,232,463 $2,412,822
- 1,301 692 - 831 28 - 133,010 135,862
- (630) (200) - (1,349) - - - (2,179)
- (2,741) (5,527) - (68) (241) - - (8,577)
- 9,507 (8,837) - 8,510 2,097 - 293 11,570
104.12.31 $443,855 $287,797 $341,698 $17,624 $48,943 $41,567 $2,248 $1,365,766 $2,549,498
( ) ( )�
105.01.01 $- $130,741 $304,128 $14,939 $36,067 $32,267 $1,068 $- $519,210
- 12,250 9,452 937 2,331 2,483 73 - 27,526
- - (65) (248) (265) - - - (578)
- (4,464) (11,375) - (244) (720) - - (16,803)
- - - - - - - - -
105.12.31 $- $138,527 $302,140 $15,628 $37,889 $34,030 $1,141 $- $529,355
104.01.01 $- $117,884 $299,633 $13,713 $34,358 $29,272 $995 $- $495,855
- 13,029 11,182 1,226 2,883 3,193 73 - 31,586
- (630) (200) - (1,111) - - - (1,941)
- (1,191) (4,838) - (63) (198) - - (6,290)
- 1,649 (1,649) - - - - - -
104.12.31 $- $130,741 $304,128 $14,939 $36,067 $32,267 $1,068 $- $519,210
105.12.31 $443,855 $140,028 $26,400 $1,748 $10,471 $6,518 $1,107 $1,432,347 $2,062,474
104.12.31 $443,855 $157,056 $37,570 $2,685 $12,876 $9,300 $1,180 $1,365,766 $2,030,288
(1)5~50 1~33
(2)
� � � � � � � � � � � 105.12.31 104.12.31 � $11,687 $12,726
� 1.411% 1.638%
(3)
8.
105.01.01 $25
- - -
105.12.31 $25
( ) ( )�
104.01.01 $- - 25 -
104.12.31 $25
105.01.01 $13
8 -
1 105.12.31 $22
104.01.01 $5 8
- -
104.12.31 $13
105.12.31 $3 104.12.31 $12
$8 $8
9.
105.12.31 104.12.31 $62,751 $73,523 9,306 24,831
9,045 10,048 $81,102 $108,402
9,045 10,048
( ) ( )�
10.
(%) 105.12.31 104.12.31 1.09%~1.40% $600,000 $350,000
1.09% 100,000 - $700,000 $350,000
583,750 742,375
11.
105.12.31 104.12.31 $22,269 $23,431
- 2,153 $22,269 $25,584
12.
105.12.31 104.12.31 $3,418 $3,610
3,628 59 $7,046 $3,669
13.
105.12.31 104.12.31 $7,527 $5,655
46 50 10,676 10,676
$18,249 $16,381
14.
(1)
$10,676 $10,676 - -
- - $10,676 $10,676
( ) ( )�
105.12.31 104.12.31 $10,676 $10,676
10,354 322
15.
(%) 105.12.31
102.01.31~116.09.18 +0.105%
$124,038 1
102.04.08~116.09.18 +0.105%
132,308 1
102.04.24~116.09.18
102.06.24~116.09.18
+0.105%
+0.105%
82,692
79,385
1
1
103.04.23~116.09.18 +0.105%
98,404 1
103.09.01~116.09.18 +0.105%
191,846 1
103.09.17~116.09.18 +0.105%
82,692 1
791,365 (73,615) $717,750
(%) 104.12.31
102.01.31~116.01.03 +0.105%
$135,577 1
102.04.08~116.09.18 +0.105%
144,615 1
102.04.24~116.09.18 +0.105%
90,385 1
( ) ( )�
102.06.24~116.09.18 +0.105%
86,769 1
103.04.23~116.09.18 +0.105%
107,558 1
103.09.01~116.09.18 +0.105%
209,692 1
103.09.17~116.09.18 +0.105%
90,385 1
864,981 (73,615) $791,366
1 2156
16.
2,8403,417
( )
45 2%
( ) ( )�
/
19 142
310
115114
105 104 $551 $650
311 316 (127) (127)
- - $735 $839
105.12.31 104.12.31 $19,695 $17,406
(11,819) (11,401)- ( )
$7,876 $6,005
( ) �
( )104.1.1 $19,709 $ (11,370) $8,339
650 - 650 ( ) 430 (241) 189
1,080 (241) 839
( ) ( )�
/ (298) - (298)
(2,791) - (2,791) 295 - 295
- (61) (61) (2,794) (61) (2,855)
(589) 589 - - (318) (318)
104.12.31 17,406 (11,401) 6,005 551 - 551
( ) 393 (209) 184 944 (209) 735
/ 428 - 428
766 - 766 151 - 151
- 102 102 1,345 102 1,447
- - - - (311) (311)
105.12.31 $19,695 $11,819 $7,876
105.12.31 104.12.31 1.2%~1.8% 1.50%~2.00%
1.00% 1.00%
�
105 104
0.5% $- $(1,746) $- $(1,629)0.5% 1,972 - 1,847 -
0.5% 1,976 - 1,855 - 0.5% - (1,766) - (1,651)
�(
)
( ) ( )�
��
�
17.
(1)
1,500,0001,032,082 10 103,208,229
(2)
105.12.31 104.12.31 $1,099,188 $1,099,188
10,253 10,253 $1,109,441 $1,109,441
(3)
A.
1.2.3.
( ) ( )�
10%
B.
10%
C.
( ) .19
(4)
(5)
10100128651
20,301
( ) ( )�
(6)
105 104 $255 $252
( ) (2) 3 ( ) (1) -
$252 $255
18.
105 104 $2,398,191 $2,291,526
(18) (14) 22,115 25,746
$2,420,288 $2,317,258
19.
105 104
$ 41,986 $ 49,481 $ 91,467 $37,441 $50,471 $87,912 3,125 4,261 7,386 4,194 4,727 8,921 1,140 2,435 3,575 1,604 2,651 4,255
2,293 4,198 6,491 3,211 2,411 5,622 13,891 13,635 27,526 18,207 13,379 31,586 - 8 8 - 8 8
3.6%~8.6% 3.6%
( ) ( )�
20.
(1)
105 104 $716 $- 1,732 1,806
156 787 $2,604 $2,593
(2)
105 104 $160 $(28)
( ) (3,053) 3,821 (543) (6,690) $(3,436) $(2,897)
(3)
105 104 $6,878 $6,579
21.
( )
$(1,447) $- $(1,447) $- $(1,447)
(19,996) - (19,996) 3,399 (16,597) $(21,443) $- $(21,443) $3,399 $(18,044)
( ) ( )�
( )
$2,855 $- $2,855 $- $2,855
(5,897) - (5,897) 1,003 (4,894) $(3,042) $- $(3,042) $1,003 $(2,039)
22.
( )
(1)
105 104( )
$- $- (9) (1,160)
10% 5 -( )
( )(1,791) (2,783)
( ) $(1,795) $(3,943)
(2)
105 104 $(3,399) $(1,003)
(3)
105 104( ) $(128,186) $(131,215)
$(28,533) $(23,029) - (332)
10% 5 -
( ) ( )�
423 - / 26,319 20,578
(9) (1,160)( ) $(1,795) $(3,943)
(4) ( )
$53 $- $- $- $53
569 4 - - 573( ) 18 (21) - - (3)
- 12,379 - - 12,379392 70 - - 462604 - - - 604
10,641 (10,641) - - -(9,931) - 3,399 - (6,532)
( )/ $1,791 $3,399 $- /( ) $2,346 $(7,536)
$12,277 $14,071$(9,931) $(6,535)
$53 $- $- $- $53 582 (13) - - 569
( ) 121 (103) - - 18 7,837 (7,837) - - -
297 95 - - 392 604 - - - 604
- 10,641 - - 10,641
( ) ( )�
(10,934) - 1,003 - (9,931)
( )/ $2,783 $1,003 $- /( ) $(1,440) $2,346
$9,494 $12,277 $(10,934) $(9,931)
(5)
53,757 27,836
(6)
99 $- $2,210 109
100 - 2,396 110101 - 5,954 111103 - 4,370 113104 70,427 - 114105 55,493 1,937 115
$125,920 $16,867
(7)
105.12.31 104.12.31 $26,281 $26,281
-%
( )
( ) ( )�
(8)
23.
()
(1)( )( ) $(126,389) $(127,275)
( ) 103,208 103,208 ( )( ) $(1.22) $(1.23)
(2)( )( ) $(126,389) $(127,275)
( ) 103,208 103,208
( ) 103,208 103,208 ( )( ) $(1.22) $(1.23)
( ) ( )�
1.
(1)
105 104 $12,568 $11,637
62 51 $12,630 $11,688
2.
105 $716
323 104.11.01~109.10.31 39
323 105.06.01~108.12.31 3
323 105.06.01~108.12.31 2
105.12.31 104.12.31 $8,201 $21,465
213,665 213,6651,432,347 1,365,766
732 790$1,654,945 $1,601,686
( ) ( )�
1. 15,780
2.
$1,266,711 $1,234,503 $32,208
1.
105.12.31 104.12.31
( ) $165,430 $223,098 5,350 790
510 417 35,652 39,131
9,143 8,833 $216,085 $272,269
( ) ( )�
105.12.31 104.12.31
$700,000 $350,000 67,238 95,349( ) 791,365 864,981
$1,558,603 $1,310,330
2.
3.
()
/
( ) ( )�
/ 1%/ 143 208
/ 10/ 1,345 1,036
4.
( ) ()
( )
72.59% 66.40%
5.
( ) ( )�
105.12.31 $787,285 $168,440 $82,411 $524,721 $1,562,857
67,238 67,238
104.12.31 $436,984 $170,852 $83,617 $607,132 $1,298,585
95,349 - - - 95,349
6.
(1)
A.
B. ( )
()
C.
(Reuters )
(2)
(3)
7
( ) ( )�
7.
(1)
( )
(2)
8.
105.12.31 104.12.31
$512 $16,489 $707 $21,143 12,781 59,027 $8,848 $44,206
$66 $2,003 $73 $2,229 734 3,392 $2,408 $12,032
( ) ( )�
105 104 $(3,525) $2,658 472 1,163 $(3,053) $3,821
( )
9.
( )
1.
2.
3. ()
4.
5.
6.
7.
8.
9.
( ) ( )�
10.( )
1. ()
2.
2.1.
2.2.
2.3. ( )
2.4
2.5.
2.6.
2.7.
2.8.
2.9.
()
() �
() 1.
()
()
$322
,500
()
()
$328
,950
()
$-$-
$328
,950
$(25
,677
)(
)
100%
$(23
,783
)(
)
$235
,402
()
$-$3
28,9
50(
)$3
38,6
25(
)$1
,243
,114
()
()
() �
1. 2.
105
10
4
$790
,100
$6
77,5
30
1,63
0,18
8 1,
639,
728
$2
,420
,288
$2
,317
,258
10
5.12
.31
104.
12.3
1
$2,0
46,0
61
$2,0
19,3
76
97,5
18
119,
326
$2
,143
,579
$2
,138
,702
10%
10
5
104
A
$1,5
80,0
55
$1,4
78,8
14
()
() �
()
()
()
483
361
$179
,770
$179
,770
17,9
77,0
0099
.87%
$193
,603
$(1,
984)
$(
1,98
2)
14
19,
400
9,40
01,
000,
000
100.
00%
10,1
4481
81
4
Supe
rD
rago
nIn
tern
atio
nal
Co.
, Ltd
.
Rm
51,
5th
Brit
anni
a H
ouse
, Jal
an C
ator
, B
anda
r Ser
i Beg
awan
B
S 88
11, B
rune
i D
arus
sala
m
271,
127
271,
127
7,00
5,36
510
0.00
%23
6,90
1 (
23,7
83)
(22
,048
) 2
4
110
193,
500
3,50
0 35
0,00
023
.33%
4,02
2$1
,316
$307
3
1(1
,982
)2
(23,
783)
1,73
53
603
4
()
() �
(1)
(2)
0$4
5,00
0$4
5,00
0$4
5,00
01.
2%2
$
-
$-
-$-
$77,
542
$7
7,54
2
1
1.
0
2.
1
2
1.
1
2.
2
()
() �
()
0 1 1
1 2 2
$3,3
356,
287 70
0.09
%0.
26%
-%
0 11 2
$1,1
5510
,206
0.03
%0.
44%
1.0
2.1
1. 2. 3.
2,369,973
( )(
)
( )
1,193,691 32%
( )
( )
1.
2.
3.
4.
5. ( )
6.
()
( )
( ) ( )�
( )
( )
12
1. ()
(1) 36
2011 5( )
2014 1 1
(2) 21
( 37)
2014 1 1
(3)
2014 1 1
( )�
( ) ( )�
(4) 19 —
( ) 20147 1
(5)2010-2012
2
( )2014 7 1
3
(1)(2) 37
(3)9
92014 7 1
8
2014 7 1
13
139 B5.4.12
39 AG79
16
2014 7 1
( ) ( )�24
2014 7 1
38
2014 7 1
(6)2011-2013
1
( )
3
3 2 (a)11
2014 7 1
13
13 5239
932
2014 7 1
40
3402014 7 1
( ) ( )�
(7) 14
142016 1 1
(8) 11
( )IFRS 3 ( IFRS 11 IFRSs)
2016 1 1
(9) 16 38
() 2016 1 1
(10) : ( 16 41 )
1616
41 2016 1 1
(11) ( 27 )
2003 2728
2016 1 1
( ) ( )�
(12)2012-2014
5
( )
2016 1 1
7
77
342016 1 1
19
19 83
2016 1 1
34
2016 1 1
(13) ( 1 )
(1)
(2)
(3)(4)
(5)
2016 1 1
( ) ( )�
(14) ( 1012 28 )
(1)10 4
(2)10 32
(3) 28
2016 1 1
2017 1 1
2.
(1) 15
(a) 1(b) 2(c) 3(d) 4(e) 5
2018 1 1
(2) 9
939
9 ()
( ) ( )�
12
2018 1 1
(3) 10 28
10 28
28
1028 3
103
(4) 16
2019 1 1
(5) ( 12 )
20171 1
(6) ( 7 )
20171 1
( ) ( )�
(7) 15
20181 1
(8) 2
(1) ()
(2)
(3)
2018 1 1
(9) 4 9( 4 )
9 (2018 1 1 )( 2020 )
49
9
2021 9 (39 )
(10) ( 40 )
2018 11
( ) ( )�
(11)2014-2016
1
1E 2018 1 1
12
12 B10 B162017 1
1
28
9
2018 1 1
(12) 22 ( )
21 21 22( ) ( )
( )( ) ( )
2018 1 1
(1) (2)
( ) ( )�
1.
2.
21
3.
(1)
(2) 39
(3)
( ) ( )�
4.
5.
(1)(2)(3)(4)
(1)(2)(3)(4)
6.
( 3 )
( ) ( )�
7.
39(
)
(1)
( )( )( )( )
( ) ( )�
( )( )( )
(2)
39
( ) ( )�
( )( )
( ) ( )
( )
( )( )
( )(
)
( ) ( )�
(3)
8.
(1)(2)
9.
( ) ( )�
10.
21
10
39
36
(1)
(2)
( ) ( )�
36
11.
16
1 501 153 102 10
12.
( ) ( )�
13.
36
14.
( )
( ) ( )�
15.
16.
17.
( )( )
( )
(1)(2)
( ) ( )( )
( ) ( )�
18.
( )
( )
(1)( )
(2)
(1) ( )
(2)
( ) ( )�
1.
(1)
(2)
(3)
( ) ( )�
1.
105.12.31 104.12.31 $50 $50
94,097 112,737 $94,147 $112,787
2.
105.12.31 104.12.31 $510 $417
- - $510 $417
3.
(1)
105.12.31 104.12.31 $39,429 $42,305
(3,777) (3,777) $35,652 $38,528
(2) T/T~ 120( )
105.01.01 $- $3,777 $3,777/( ) - - -
- - -105.12.31 $- $3,777 $3,777
104.01.01 $- $3,777 $3,777
( ) ( )�
/( ) - - - - - -
104.12.31 $- $3,777 $3,777
1-60 61-90 91-365105.12.31 $34,225 $1,427 $- $- $35,652 104.12.31 $38,528 $- $- $- $38,528
4.
(1)
105.12.31 104.12.31 $673,422 $754,203 212,127 118,332 308,142 114,710 $1,193,691 $987,245
(2) 2,390,7242,177,238 47,841 31,161
(3)
5.
105.12.31 104.12.31
$193,603 99.87% $196,196 99.87% 10,144 100.00% 10,063 100.00%
SUPER DRAGON INTERNATIONAL CO., LTD.
236,901 100.00% 278,945 100.00%
440,648 485,204
4,022 23.33% 4,318 23.33% $444,670 $489,522
( ) ( )�
(1)
(2) 1,316
105 104 $1,316 $3,505
( ) - - $1,316 $3,505
�
(3)
105.12.31 104.12.31 (100%) $28,122 $20,752 (100%) $10,886 $2,247
105 104
(100%) $30,203 $10,104 (100%) $1,316 $3,505
(4)
6.
105.01.01 $308,489 $157,987 $231,446 $43,908 $33,407 $1,365,766 $2,141,003
- - - - - 52,997 52,997 - - (65) (248) (265) - (578)
- - - - - 13,584 13,584 105.12.31 $308,489 $157,987 $231,381 $43,660 $33,142 $1,432,347 $2,207,006
104.01.01 $308,489 $147,669 $240,962 $43,908 $25,397 $1,232,463 $1,998,888
- 811 - - - 133,010 133,821 - - (200) - (500) - (700)
( ) ( )�
- 9,507 (9,316) - 8,510 293 8,994 104.12.31 $308,489 $157,987 $231,446 $43,908 $33,407 $1,365,766 $2,141,003
105.01.01 $- $75,873 $219,763 $36,282 $21,696 $- $353,614 - 6,034 3,448 2,822 2,150 - 14,454 - - (65) (248) (265) - (578)
- - - - - - - 105.12.31 $- $81,907 $223,146 $38,856 $23,581 $- $367,490
104.01.01 $- $67,877 $217,825 $32,810 $19,313 $- $337,825
- 6,347 3,787 3,472 2,731 - 16,337 - - (200) - (348) - (548)
- 1,649 (1,649) - - - - 104.12.31 $- $75,873 $219,763 $36,282 $21,696 $- $353,614
105.12.31 $308,489 $76,080 $8,235 $4,804 $9,561 $1,432,347 $1,839,516104.12.31 $308,489 $82,114 $11,683 $7,626 $11,711 $1,365,766 $1,787,389
(1)5~50 1~33
(2)
���������� � 105.12.31 104.12.31 � $11,687 $12,726
� 1.411% 1.638%
(3)
7.
105.12.31 104.12.31 $61,587 $73,523 8,432 21,831
$70,019 $95,354
8.
(%) 105.12.31 104.12.31 1.09%~1.40% $600,000 $350,000
( ) ( )�
(%) 105.12.31 104.12.31 1.09% 100,000 -
$700,000 $350,000
583,750 742,375
9.
105.12.31 104.12.31 $19,043 $19,699
- 2,153 $19,043 $21,852
10.
105.12.31 104.12.31 $2,818 $2,932
3,628 59 73,615 73,615
$80,061 $76,606
11.
105.12.31 104.12.31 $7,440 $6,221
10,354 10,354 $17,794 $16,575
12.
(1)
$10,354 $10,354 - -
- - $10,354 $10,354
( ) ( )�
105.12.31 104.12.31
$10,354 $10,354
(2)10,354
13.
(%) 105.12.31
102.01.31~116.09.18 +0.105%
$124,038 1
102.04.08~116.09.18 +0.105%
132,308 1
102.04.24~116.09.18
102.06.24~116.09.18
+0.105%
+0.105%
82,692
79,385
1
1
103.04.23~116.09.18 +0.105%
98,404 1
103.09.01~116.09.18 +0.105%
191,846 1
103.09.17~116.09.18 +0.105%
82,692 1
791,365 (73,615) $717,750
(%) 104.12.31
102.01.31~116.09.18 +0.105%
$135,577 1
102.04.08~116.09.18 +0.105%
144,615 1
102.04.24~116.09.18 +0.105%
90,385 1
( ) ( )�
102.06.24~116.09.18 +0.105%
86,769 1
103.04.23~116.09.18 +0.105%
107,558 1
103.09.01~116.09.18 +0.105%
209,692 1
103.09.17~116.09.18 +0.105%
90,385 1
864,981 (73,615) $791,366
1 2156
14.
2,6373,214
( )
45 2%
/
( ) ( )�
19 142
156
115114
$346 $346 320 320
(127) (127) $539 $539
105.12.31 104.12.31 $13,954 $12,524
(6,165) (5,953)- ( )
$7,789� $6,571
( )
( )104.1.1 $14,220 $(5,640) $8,580
346 - 346 ( ) 320 (127) 193
666 (127) 539/
(299) - (299) (2,514) - (2,514)
451 - 451
( ) ( )�
- (23) (23) (2,362) (23) (2,385)
- - - - (163) (163)
104.12.31 $12,524 $(5,953) $6,571 346 - 346
( ) 320 (127) 193 666 (127) 539
/
428 - 428 602 - 602
(266) - (266) - 71 71
764 71 835 - - - - (156) (156)
105.12.31 $13,954 $ (6,165) $7,789
105.12.31 104.12.31 1.80% 2.00%
1.00% 1.00%
105 104
0.5% $- $ (1,479) $- $(1,381)0.5% 1,674 1,570 -
0.5% 1,679 1,578 -0.5% (1,497) - (1,401)
()
( ) ( )�
15.
(1)
1,500,0001,032,082 10 103,208,229
(2)
(3)
A.
1.2.3.
10%
105.12.31 104.12.31 $1,099,188 $1,099,188
10,253 10,253 $1,109,441 $1,109,441
( ) ( )�
B.
10%
C.
.17
(4)
(5)
10100128651
20,301
16.
$2,348,059 $2,130,611 (18) (14)
( ) ( )�
21,932 25,672 $2,369,973 $2,156,269
17.
$23,359 $39,152 $62,511 $34,566 $39,723 $74,289 2,591 2,888 5,479 3,644 3,361 7,005 1,140 2,036 3,176 1,604 2,149 3,753
2,112 3,339 5,451 2,991 1,091 4,082 11,665 2,789 14,454 13,052 3,285 16,337
(1) 108134
(2)3.6%~8.6% 3.6%
18.
(1)
$179 $420 786 -
156 570 $1,121 $990
(2)
( ) $160 $(29)
( ) ( )�
( ) (3,053) 3,844 (429) (6,665) $(3,322) $(2,850)
(3)
$6,878 $6,579
19.
( ):
$ (835) $- $ (835) $- $ (835)
(19,996) - (19,996) 3,399 (16,597)
(611) - (611) - (611) $(21,442) $- $(21,442) $3,399 $(18,043)
( )
$2,385 $- $2,385 $- $2,385
(5,897) - (5,897) 1,003 (4,894)
( ) ( )�
470 - 470 - 470 $(3,042) $- $(3,042) $1,003 $(2,039)
20.
(1) ( )
( ) $- $-
- (1,264) ( )
(1,791) (2,782)
$(1,791) $(4,046)
(2)
( ) $(3,399) $(1,003)
(3)
( ) $(128,180) $(131,321)
$(21,790) $(22,324)
423 (332) - (1,264)
/ 19,576 19,874 ( ) $(1,791) $(4,046)
( ) ( )�
(4) ( )
$44 $- $- $- $44 570 4 - - 574
( ) 14 (17) - - (3) - 12,379 - - 12,379
361 66 - - 427 543 - - - 543
10,641 (10,641) - - -
(9,931) --
3,399--
(6,532)
( )/ $1,791 $3,399 $- /( ) $2,242 $7,432 $12,173 $13,967 $(9,931) $(6,535)
$44 $- $- $- $44 553 17 - - 570
( ) 117 (103) - - 14 7,837 (7,837) - - -
297 64 - - 361 543 - - - 543
- 10,641 - - 10,641(10,934) - 1,003 - (9,931)
( )/ $2,782 $1,003 $- /( ) $(1,543) $2,242
$9,391 $12,173 $(10,934) $(9,931)
( ) ( )�
(5)
42,673 23,495
(6)
104 $70,427 114105 55,493 115
$125,920
(7)
105.12.31 104.12.31 $26,281 $26,281
-%
( )
(8)
21.
()
( ) ( )�
(1)( ) $(126,389) $(127,275)
( ) 103,208 103,208 ( )( ) $(1.22) $(1.23)
(2)( ) $(126,389) $(127,275)
( ) 103,208 103,208 ( )( ) $(1.22) $(1.23)
1.
(1)
(2) 6,28710,206
(3)
$12,568 $11,637 62 51
$12,630 $11,688
2.
105.12.31 $45,000 $45,000 $45,000 1.2% $16
105.12.31 104.12.31$3,335 $1,155
( ) ( )�
3.
105 $70 716
$786
323 105.06.01~108.12.31 10
323 104.11.01~109.10.31 39
323 105.06.01~108.12.31 3
323 105.06.01~108.12.31 2
105.12.31 104.12.31$8,201 $21,465
213,665 213,6651,432,346 1,365,766
$1,654,212 $1,600,896
1. 15,780
2.
$1,266,711 $1,234,503 $32,208
( ) ( )�
1.
105.12.31 104.12.31
( ) $94,097 $112,737 510 417 35,652 38,528
9,088 8,783 $139,347 $160,465
105.12.31 104.12.31
$700,000 $350,000 112,202 83,355( ) 791,365 864,981
$1,603,567 $1,298,336
2.
( ) ( )�
3.
()
/
/ 1%/ 147 214
/ 10/ 1,397 /
1,102
4.
( ) ()
( ) ( )�
( )
72.59% 75.23%
5.
105.12.31 $787,285 $168,440 $82,411 $524,721 $1,562,857
112,202 - - - 112,202
104.12.31 $436,984 $170,852 $83,617 $607,132 $1,298,585
83,355 - - - 83,355
6.
(1)
A.
( ) ( )�
B. ( )(
)
C.
(Reuters )
(2)
(3)
7
7.
(1)
( )
( ) ( )�
8.
105.12.31
$462 31.97 $14,769
$7,220 32.82 $236,994
104.12.31
$657 32.75 $21,526
$8,553 32.83 $280,745
105 104$(3,525) $2,681
472 1,163$(3,053) $3,844
( )
9.
( ) ( )�
( )
1.
2.
3. ( )
4.
5.
6.
7.
8.
9.
( )
1. ()
2.
2.1
2.2
2.3 ( )
2.4
2.5
2.6
( ) ( )�
2.7
2.8
2.9
()
() �
() 1.
()
()
$322
,500
()
()
$328
,950
()
$-$-
$328
,950
$(25
,677
)(
)
100%
$(23
,783
)(
)
$235
,402
()
$-$3
28,9
50 (
)$3
38,6
25(
)$1
,243
,114
( ) ( )�
%(
)(
)
$179
,770
$179
,770
17,9
77,0
0099
.87%
$193
,603
$(1,
984)
$(1,
982)
1
$9,4
00$9
,400
1,00
0,00
010
0.00
%$1
0,14
4$8
1$8
1
Supe
r Dra
gon
Rm
51,
5th
Brit
anni
a H
ouse
, Jal
an
$271
,127
$271
,127
7,00
5,36
510
0.00
%$2
36,9
01$(
23,7
83)
$(22
,048
)
In
tern
atio
nal C
o., L
td.
Cat
or, B
anda
r Ser
i Beg
awan
BS
2
8811
, Bru
nei D
arus
sala
m
$3,5
00$3
,500
350,
000
23.3
3%$4
,022
$1,3
16$3
073
19
1(1
,982
)
2(2
3,78
3)1,
735
360
3
(2)
0$4
5,00
0$4
5,00
0$4
5,00
01.
2%2
$
-
$-
-
$
-$7
7,54
2$7
7,54
2
1(1)
1
.0
2
.1
2
1.
1
2.
2