Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
SUPPLEMENTAL
INFORMATION Fourth Quarter 2013
Page
Summary and Corporate Information …………………………………………………………………………………………………… i, ii, iii
Consolidated Statements of Income …………………………………………………………………………………………………… 1
Funds from Operations and Additional Information …………………………………………………………………………………… 2
Consolidated Balance Sheets ………………………………………………………………………………………………………….. 3
Components of Net Asset Value ……………………………………………………………………………………………………….. 4
Revenue Detail; Discontinued Operations Detail ……………………………………………………………………………………………. 5
Capitalization …………………………………………………………………………………………………………………………….. 6
Mortgages and Notes Payable Summary ……………………………………………………………………………………………… 7
Mortgages and Notes Payable Detail ………………………………………………………………………………………………….. 8
Portfolio Summary ……………………………………………………………………………………………………………………….. 9, 10, 11, 12
Occupancy Trends ……………………………………………………………………………………………………………………….. 13
Leasing Statistics ………………………………………………………………………………………………………………………... 14, 15, 16
Leasing Statistics by Market …………………………………………………………………………………………………………………………17
Rental Rate Comparisons by Market …………………………………………………………………………………………………………………………18
Lease Expirations ………………………………………………………………………………………………………………………… 19, 20
Office Lease Expirations by Market by Quarter …………………………………………………………………………………………………………………………21
Industrial Lease Expirations by Market by Quarter …………………………………………………………………………………………………………………………22
Office Lease Expirations by Market by Year …………………………………………………………………………………………………………………………23
Industrial Lease Expirations by Market by Year …………………………………………………………………………………………………………………………24
Customer Diversification ………………………………………………………………………………………………………………………… 25
Same Property Performance …………………………………………………………………………………………………………………………26
Acquisition Activity ………………………………………………………………………………………………………………………… 27, 28
Disposition Activity ………………………………………………………………………………………………………………………… 29, 30
Development Activity ………………………………………………………………………………………………………………………… 31
Land Held for Development …………………………………………………………………………………………………………………………32
Unconsolidated Joint Ventures Assets, Debt and Liabilities …………………………………………………………………………………………………………………………33
Unconsolidated Joint Ventures Income Quarter Ended 12/31/13 …………………………………………………………………………………………………………………………34
Unconsolidated Joint Ventures Income Year Ended 12/31/13 …………………………………………………………………………………………………………………………35
Unconsolidated Joint Ventures Mortgage Debt Detail …………………………………………………………………………………………………………………………36
Joint Ventures Portfolio Summary …………………………………………………………………………………………………………………………37
Joint Ventures Lease Expirations …………………………………………………………………………………………………………………………38
Joint Ventures Acquisition and Disposition Activity …………………………………………………………………………………………………………………………39
The information within refers to all Highwoods Properties' wholly-owned entities, except pages 33 to 39, unless noted otherwise. Wholly-owned
entities include properties classified as both continuing operations and discontinued operations. Retail square footage presented throughout this
document excludes 211,000 square feet of basement space at the Country Club Plaza in Kansas City.
All financial information contained in this document is unaudited. In addition, certain matters discussed in this supplemental, including estimates of net
operating income, pre-leasing commitments and the cost, timing and stabilization of announced development projects, are forward-looking statements
within the meaning of the federal securities laws. Although Highwoods believes that the expectations reflected in such forward-looking statements are
based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. Factors that could cause actual results to differ
materially from Highwoods’ current expectations include general economic conditions, local real estate conditions, the timely development and
lease-up of properties, and other risks listed at the end of our fourth quarter earnings press release and detailed from time to time in the Company’s
SEC reports. Highwoods assumes no obligation to update or supplement forward-looking statements that become untrue of subsequent events.
This supplemental also includes non-GAAP financial measures, such as Funds From Operations (FFO) and net operating income (NOI). Definitions
of FFO and NOI and an explanation of management's view of the usefulness and risks of FFO and NOI can be found toward the end of the fourth
quarter earnings press release.
COVER PHOTO
Pictured is The Pinnacle at Symphony Place
located in the CBD submarket
in Nashville, acquired in September 2013
Table of Contents
TOC
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Shares and units:
Common Shares outstanding at end of period 89,921 89,911 83,968 82,131 80,311
Common Units outstanding at end of period 2,944 2,944 3,661 3,723 3,733
Weighted average Common Shares outstanding - basic 89,913 87,467 82,811 81,029 79,110
Weighted average Common Shares outstanding - diluted 92,971 90,769 86,631 84,862 82,998
Financial information: 1/
Lease termination income 2/ 402$ 452$ 1,107$ 81$ 26$
Straight-line rental income 2/ 5,924 4,081 2,764 5,553 4,346
Capitalized interest 791 804 707 429 365
Property acquisition costs (116) (771) (406) (494) (752)
Losses on debt extinguishment 3/ (3) (157) - (164) -
Land sale gains/(losses) - 34 (37) - -
Gains on for-sale residential condominiums - - - - 189
Gains on disposition of depreciable properties 4/ 5/ 11,439 37,946 13,173 1,665 1,120
Gain on merchant build disposition, net of taxes 6/ 3,185 - - - -
Gain on acquisition of controlling interest in
unconsolidated affiliate 5/ - 7,451 - - -
Impairments of depreciable properties 5/ 7/ - (3,487) (1,066) (2,148) -
Funds from operations per share - diluted 0.74$ 0.70$ 0.70$ 0.67$ 0.67$
Funds from operations per share - diluted,
excluding certain items 8/ 0.74$ 0.71$ 0.70$ 0.68$ 0.68$
Wholly - owned property information:
In-Service rentable square feet:
Office 25,715 26,549 24,353 23,798 23,361
Industrial 2,743 2,743 4,420 5,474 5,474
Retail 834 843 843 852 853
Total 29,292 30,135 29,616 30,124 29,688
In-Service occupancy:
Office 89.2% 89.2% 88.9% 89.6% 90.0%
Industrial 94.1% 95.1% 94.8% 93.9% 93.2%
Retail 97.3% 98.0% 97.3% 96.0% 98.6%
Total 89.9% 90.0% 90.0% 90.6% 90.9%
1/ Includes those properties that qualified for discontinued operations.
2/ Straight-line rental write-offs related to lease terminations are reflected as a reduction of lease termination income.
3/ $0.1 million of the September 30, 2013 amount represents our share of losses on debt extinguishment recorded by an unconsolidated
joint venture.
4/ December 31, 2012 amount and $0.4 million of the March 31, 2013 amount are the Company's share of gains on disposition of
depreciable properties recorded by unconsolidated joint ventures.
5/ Not included in funds from operations.
6/ Represents the Company's share of gain recorded by an unconsolidated joint venture, net of income taxes incurred by the Company's
taxable REIT subsidiary, which owns the joint venture interest. This net gain is included in funds from operations.
7/ $1.0 million of the March 31, 2013 amount and the September 30, 2013 amount represents our share of impairments of depreciable
properties recorded by an unconsolidated joint venture.
8/ Represents funds from operations per diluted share excluding losses on debt extinguishment and property acquisition costs.
Three Months Ended
Summary (amounts in thousands, except percents and per share amounts)
i
Board of Directors Division Officers
Thomas W. Adler Atlanta
Gene H. Anderson Jim Bacchetta, Vice President
Edward J. Fritsch Kansas City
David J. Hartzell, Ph.D. Glenn Stephenson, Vice President
Sherry A. Kellett Memphis
Mark F. Mulhern Steve Guinn, Vice President
L. Glenn Orr Jr. Nashville, Greenville
O. Temple Sloan Jr., Chairman Brian Reames, Senior Vice President
Orlando
Corporate Officers Steve Garrity, Vice President
Piedmont Triad
Dan Clemmens Rick Dehnert, Vice President
Vice President, Chief Accounting Officer Pittsburgh
Hugh Esleeck Andy Wisniewski, Vice President
Treasurer Raleigh
Ed Fritsch Skip Hill, Vice President
President, Chief Executive Officer and Director Richmond
Mike Harris Paul Kreckman, Vice President
Executive Vice President, Chief Operating Officer Tampa
Ted Klinck Dan Woodward, Vice President
Vice President, Chief Investment Officer
Carman Liuzzo
Vice President, Investments
Art McCann
Chief Information Officer
Jeff Miller
Vice President, General Counsel and Secretary
Kevin Penn
Vice President, Chief Strategy and
Administration Officer
Randy Roberson
Vice President, Development
Mike Starchville
Vice President, Asset Management
Terry Stevens
Senior Vice President, Chief Financial Officer
Tabitha Zane
Vice President, Investor Relations and
Corporate Communications
Corporate Information
ii
Research Coverage Corporate Headquarters
Highwoods Properties, Inc.
Bank of America/Merrill Lynch 3100 Smoketree Court, Suite 600
Jamie Feldman Raleigh, NC 27604
212-449-6339 919-872-4924
Citigroup Global Markets Stock Exchange
Michael Bilerman NYSE: HIW
212-816-1383
Investor Relations Contact
Cowen and Company Tabitha Zane
James Sullivan Vice President, Investor Relations and Corporate Communications
646-562-1380 Phone: 919-431-1529
Fax: 919-431-1439
Green Street Advisors [email protected]
Michael Knott http://www.highwoods.com/
949-640-8780
Information Request
Jefferies & Company, Inc. To request a Supplemental Package or Annual Report
Tayo Okusanya or to be added to our e-mail distribution list, please contact
212-336-7076 Investor Relations at the contact information listed above.
Morgan Stanley
Vance Edelson The Company
212-761-0078 Highwoods Properties, Inc., a member of the S&P MidCap 400 Index,
is a fully integrated real estate investment trust ("REIT") that provides
Oppenheimer & Co. leasing, management, development, construction and other
Steve Manaker customer-related services for its properties and for third parties. As
212-667-5950 of December 31, 2013, Highwoods owned or had an interest in
32.2 million rentable square feet of in-service office, industrial and
RBC Capital Markets retail properties, 0.9 million rentable square feet of office properties
Michael Salinski under development and approximately 600 acres of development
440-715-2648 land. The Company's properties and development land are
located in Florida, Georgia, Missouri, North Carolina, Pennsylvania,
RW Baird South Carolina, Tennessee and Virginia. For more information
David Rodgers about Highwoods, please visit our website at www.highwoods.com.
216-737-7341
Stifel Nicolaus
John Guinee
443-224-1307
Erin Aslakson
443-224-1350
Wells Fargo Securities, LLC
Brendan Maiorana
443-263-6516
Corporate Information
iii
Year Ended
12/31/13 12/31/12 12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Rental and other revenues 556,810$ 485,046$ 148,988$ 144,827$ 132,618$ 130,377$ 126,316$
Operating expenses:
Rental property and other expenses 203,344 176,744 55,331 54,102 47,317 46,594 46,507
Depreciation and amortization 176,957 146,357 48,907 47,338 40,624 40,088 38,076
General and administrative 37,193 37,377 9,245 8,969 8,397 10,582 9,079
Total operating expenses 417,494 360,478 113,483 110,409 96,338 97,264 93,662
Interest expense:
Contractual 88,838 92,838 20,959 22,683 22,398 22,798 22,529
Amortization of deferred financing costs 3,802 3,685 942 963 948 949 976
Financing obligations 63 (409) (24) 26 (60) 121 (52)
92,703 96,114 21,877 23,672 23,286 23,868 23,453
Other income:
Interest and other income 6,597 7,353 1,615 1,582 1,617 1,783 1,470
Losses on debt extinguishment (199) (973) (3) (32) - (164) -
6,398 6,380 1,612 1,550 1,617 1,619 1,470
Income from continuing operations before disposition of investment
properties and activity in unconsolidated affiliates 53,011 34,834 15,240 12,296 14,611 10,864 10,671
Gains/(losses) on disposition of property (3) - - 34 (37) - -
Gains on for-sale residential condominiums - 444 - - - - 189
Gain on acquisition of controlling interest in unconsolidated affiliate 7,451 - - 7,451 - - -
Equity in earnings/(losses) of unconsolidated affiliates 2,264 5,035 4,088 (3,173) 913 436 2,365
Income from continuing operations 62,723 40,313 19,328 16,608 15,487 11,300 13,225
Discontinued operations:
Income from discontinued operations 6,776 14,467 923 1,514 1,995 2,344 2,384
Impairments of real estate assets (2,194) - - - (1,066) (1,128) -
Net gains on disposition of discontinued operations 63,792 29,455 11,439 37,946 13,163 1,244 -
68,374 43,922 12,362 39,460 14,092 2,460 2,384
Net income 131,097 84,235 31,690 56,068 29,579 13,760 15,609
Net (income) attributable to noncontrolling interests in the Operating Partnership (4,691) (3,854) (978) (1,889) (1,243) (581) (688)
Net (income) attributable to noncontrolling interests in consolidated affiliates (949) (786) (356) (203) (187) (203) (220)
Dividends on Preferred Stock (2,508) (2,508) (627) (627) (627) (627) (627)
Net income available for common stockholders 122,949$ 77,087$ 29,729$ 53,349$ 27,522$ 12,349$ 14,074$
Earnings per Common Share – basic:
Income from continuing operations available for common stockholders 0.67$ 0.47$ 0.20$ 0.17$ 0.17$ 0.12$ 0.15$
Income from discontinued operations available for common stockholders 0.77 0.55 0.13 0.44 0.16 0.03 0.03
Net income available for common stockholders 1.44$ 1.02$ 0.33$ 0.61$ 0.33$ 0.15$ 0.18$
Weighted average Common Shares outstanding - basic 85,335 75,811 89,913 87,467 82,811 81,029 79,110
Earnings per Common Share - diluted:
Income from continuing operations available for common stockholders 0.67$ 0.47$ 0.20$ 0.17$ 0.17$ 0.12$ 0.15$
Income from discontinued operations available for common stockholders 0.77 0.55 0.13 0.44 0.16 0.03 0.03
Net income available for common stockholders 1.44$ 1.02$ 0.33$ 0.61$ 0.33$ 0.15$ 0.18$
Weighted average Common Shares outstanding - diluted 88,836 79,678 92,971 90,769 86,631 84,862 82,998
Dividends declared per Common Share 1.70$ 1.70$ 0.425$ 0.425$ 0.425$ 0.425$ 0.425$
Net income available for common stockholders:
Income from continuing operations available for common stockholders 57,081$ 35,252$ 17,760$ 15,290$ 14,033$ 9,998$ 11,799$
Income from discontinued operations available for common stockholders 65,868 41,835 11,969 38,059 13,489 2,351 2,275
Net income available for common stockholders 122,949$ 77,087$ 29,729$ 53,349$ 27,522$ 12,349$ 14,074$
1/ Our Consolidated Statements of Income were retrospectively revised from previously reported amounts to reflect in discontinued operations the
operations for those properties that qualified for discontinued operations.
Three Months Ended
Consolidated Statements of Income 1/ (amounts in thousands, except per share amounts)
1
Year Ended Three Months Ended
12/31/13 12/31/12 12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Funds from operations:
Net income 131,097$ 84,235$ 31,690$ 56,068$ 29,579$ 13,760$ 15,609$
Net (income) attributable to noncontrolling interests in consolidated affiliates (949) (786) (356) (203) (187) (203) (220)
Depreciation and amortization of real estate assets 174,683 144,275 48,346 46,775 40,044 39,518 37,516
(Gain) on acquisition of controlling interest in unconsolidated affiliate (7,451) - - (7,451) - - -
Unconsolidated affiliates:
Depreciation and amortization of real estate assets 6,796 7,736 1,061 1,628 2,092 2,015 1,935
Impairments of depreciable properties 4,507 1,002 - 3,487 - 1,020 -
(Gains) on disposition of depreciable properties (431) (1,120) - - (10) (421) (1,120)
Discontinued operations:
Depreciation and amortization of real estate assets 5,753 11,970 247 1,451 1,851 2,204 2,487
Impairments of depreciable properties 2,194 - - - 1,066 1,128 -
(Gains) on disposition of depreciable properties (63,792) (29,455) (11,439) (37,946) (13,163) (1,244) -
Funds from operations 252,407 217,857 69,549 63,809 61,272 57,777 56,207
Dividends on Preferred Stock (2,508) (2,508) (627) (627) (627) (627) (627)
Funds from operations available for common stockholders 249,899$ 215,349$ 68,922$ 63,182$ 60,645$ 57,150$ 55,580$
Funds from operations available for common stockholders per share 2.81$ 2.70$ 0.74$ 0.70$ 0.70$ 0.67$ 0.67$
Weighted average shares outstanding 88,836 79,678 92,971 90,769 86,631 84,862 82,998
Additional information: 1/
Funds from operations per share, excluding certain items 2/ 2.84$ 2.73$ 0.74$ 0.71$ 0.70$ 0.68$ 0.68$
Funds from operations available for common stockholders 2/ 252,010$ 217,861$ 69,041$ 64,110$ 61,051$ 57,808$ 56,332$
Straight-line rental income (18,322)$ (19,091)$ (5,924)$ (4,081)$ (2,764)$ (5,553)$ (4,346)$
Straight-line rental write-offs related to termination fees 613 1,275 14 120 471 8 14
Amortization of lease incentives 1,428 1,439 348 352 345 383 363
Depreciation of non-real estate assets 1,700 1,624 416 418 437 429 415
Ground lease straight-line rent expense 172 82 156 4 6 6 14
Share-based compensation expense 6,899 7,613 1,003 1,159 1,297 3,440 1,149
Amortization of deferred financing costs 3,802 3,685 942 963 948 949 976
Amortization of accumulated other comprehensive loss (12) (138) 80 (13) (40) (39) (36)
Amortization of Harborview financing obligation (1,889) (1,678) (500) (440) (506) (443) (429)
Amortization of above/(below) market leases and other adjustments (1,083) (1,084) (262) (171) (271) (379) (367)
Non-incremental revenue generating capital expenditures incurred: 3/
Building improvements (14,672) (10,881) (4,209) (4,370) (3,047) (3,046) (3,464)
2nd generation tenant improvements (49,608) (40,619) (7,290) (13,429) (16,874) (12,015) (7,456)
2nd generation lease commissions (18,957) (19,138) (3,905) (6,048) (4,314) (4,690) (5,475)
Common dividends and unit distributions paid (151,631) (134,986) (39,465) (39,463) (36,860) (35,843) (35,131)
1/ Increase or (decrease) to cash flows.
2/ Excludes losses on debt extinguishment and property acquisition costs and includes those properties that qualified for discontinued operations.
3/ Excludes capital expenditures (a) incurred within 12 months prior to the disposition date for buildings sold, (b) related to first generation leases and
leases with respect to vacant space in acquired buildings, (c) building improvements that are recoverable from future operating cost savings
and (d) property re-developments.
Funds from Operations and Additional Information (amounts in thousands, except per share amounts)
2
Assets: 12/31/13 12/31/12
Real estate assets, at cost:
Land 393,602$ 332,337$
Buildings and tenant improvements 3,748,869 3,099,943
Development in process 44,621 21,198
Land held for development 110,374 115,416
4,297,466 3,568,894
Less-accumulated depreciation (985,244) (876,446)
Net real estate assets 3,312,222 2,692,448
Real estate and other assets, net, held for sale - 191,327
Cash and cash equivalents 10,184 13,783
Restricted cash 14,169 19,702
Accounts receivable, net of allowance of $1,648 and $2,848, respectively 26,430 23,073
Mortgages and notes receivable, net of allowance of $302 and $182, respectively 26,409 25,472
Accrued straight-line rents receivable, net of allowance of $1,063 and $813, respectively 126,014 109,401
Investments in and advances to unconsolidated affiliates 29,901 66,800
Deferred financing and leasing costs, net of accumulated amortization of $92,220 and $75,008,
respectively 222,211 163,964
Prepaid expenses and other assets, net of accumulated amortization of $12,905 and $12,318,
respectively 39,561 44,458
Total Assets 3,807,101$ 3,350,428$
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
Mortgages and notes payable 1,956,299$ 1,859,162$
Accounts payable, accrued expenses and other liabilities 218,962 172,146
Financing obligations 26,664 29,358
Total Liabilities 2,201,925 2,060,666
Commitments and contingencies
Noncontrolling interests in the Operating Partnership 106,480 124,869
Equity:
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per
share), 29,077 shares issued and outstanding 29,077 29,077
Common Stock, $.01 par value, 200,000,000 authorized shares;
89,920,915 and 80,311,437 shares issued and outstanding, respectively 899 803
Additional paid-in capital 2,370,368 2,040,306
Distributions in excess of net income available for common stockholders (920,433) (897,418)
Accumulated other comprehensive loss (2,611) (12,628)
Total Stockholders' Equity 1,477,300 1,160,140
Noncontrolling interests in consolidated affiliates 21,396 4,753
Total Equity 1,498,696 1,164,893
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity 3,807,101$ 3,350,428$
Consolidated Balance Sheets (dollars in thousands)
3
Note: The purpose of providing the following information at the beginning of each year is to enable readers to derive their own estimate of net asset
value. The Company updates this information annually based on management's assumptions regarding projected current year net operating income
for the existing property portfolio as of the date of initial publication (February 10, 2014), and it will not be updated to reflect any facts, circumstances
or changes in financial or operating assumptions that may occur during the year. This information is not intended to be an asset-by-asset or
enterprise valuation.
Consolidated properties projected net operating income (NOI) 1/
Office 314,131$
Retail 22,493
Industrial 9,218
Deduct partner's share of consolidated JV's (Office) (4,762)
Total Net Operating Income 341,080$
Highwoods' share of unconsolidated joint ventures, projected NOI
Office 6,295$
Other income
Development, leasing and management fees 3,207$
Other assets:
Development investment at cost 48,143$
In-service assets not fairly valued by capitalized NOI valuation method 1/
Consolidated assets 136,541
Highwoods' share of unconsolidated JV's assets 16,554
Land held for development at market value 2/ 125,000
Cash and cash equivalents 10,184
Restricted cash 14,169
Accounts receivable, net 26,430
Notes receivable and prepaid expenses 3/ 82,570
Highwoods' share of unconsolidated JV's other assets 16,740
Deduct partner's share of consolidated JV's other assets (4,326)
Total other assets 472,005$
Liabilities:
Mortgages and notes payable 1,956,299$
Accounts payable, accrued expenses and other liabilities 218,962
Deduct partner's share of Consolidated JV's liabilities (1,468)
Market value of debt adjustment 4/ 81,086
Preferred stock, at liquidation value 29,077
Highwoods' share of unconsolidated joint ventures liabilities 67,877
Market value of debt adjustment for JV debt 4/ (4,674)
Total deductions 2,347,159$
1/ Projected 2014 NOI for the existing property portfolio excludes straight-line income, lease termination fee income, fee income, NOI related
to completed not stabilized developments, and NOI related to assets undervalued by capitalized NOI method. For the assets in the last two
categories, a NOI capitalization approach is not appropriate and accordingly an alternative valuation methodology has been applied.
2/ Includes Highwoods' share of JV land held for development totaling $4.9 million.
3/ Includes $16.6 million of notes receivable from partner's share of consolidated Harborview JV.
4/ In accordance with prior practice, we included an adjustment to mark our debt including our pro rata share of unconsolidated joint venture to
estimated fair value as of December 31, 2013.
Note: Information presented herein does not include the effect of any acquisitions and dispositions subsequent to December 31, 2013.
Components of Net Asset Value (dollars in thousands)
4
Year Ended Three Months Ended
12/31/13 12/31/12 12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Continuing Operations Revenue Detail
Rental and other revenues
Contractual rents, net 474,163$ 413,650$ 126,719$ 122,528$ 113,964$ 110,952$ 108,010$
Straight-line rental income, net 17,226 16,104 5,789 3,767 2,548 5,122 3,461
Amortization of lease incentives (1,409) (1,389) (347) (347) (339) (376) (356)
Cost recovery income, net 43,586 38,547 11,511 11,699 10,504 9,872 9,742
Lease termination fees 2,030 1,848 402 452 1,095 81 26
Fee income 5,557 4,965 870 2,338 1,204 1,145 1,487
Other miscellaneous operating revenues 15,657 11,321 4,044 4,390 3,642 3,581 3,946
556,810$ 485,046$ 148,988$ 144,827$ 132,618$ 130,377$ 126,316$
Discontinued Operations
Rental and other revenues 20,812$ 41,176$ 2,275$ 5,277$ 6,262$ 6,998$ 7,666$
Operating expenses:
Rental property and other expenses 8,283 14,456 1,105 2,312 2,416 2,450 2,795
Depreciation and amortization 5,753 11,970 247 1,451 1,851 2,204 2,487
Total operating expenses 14,036 26,426 1,352 3,763 4,267 4,654 5,282
Interest expense - 283 - - - - -
Income from discontinued operations 6,776 14,467 923 1,514 1,995 2,344 2,384
Impairments of real estate assets (2,194) - - - (1,066) (1,128) -
Net gains on disposition of discontinued operations 63,792 29,455 11,439 37,946 13,163 1,244 -
Total discontinued operations 68,374$ 43,922$ 12,362$ 39,460$ 14,092$ 2,460$ 2,384$
Revenue Detail; Discontinued Operations Detail (dollars in thousands)
5
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Mortgages and Notes Payable (see pages 7 & 8): 1,956,299$ 2,050,061$ 1,931,655$ 1,896,300$ 1,859,162$
Financing Obligations: 26,664$ 28,192$ 28,392$ 29,251$ 29,358$
Preferred Stock (at liquidation value):
Series A 8 5/8% Cumulative Redeemable 29,077$ 29,077$ 29,077$ 29,077$ 29,077$
Common Shares and Units Outstanding:
Common stock outstanding 89,921 89,911 83,968 82,131 80,311
Noncontrolling interest partnership units 2,944 2,944 3,661 3,723 3,733
Total Common Shares and Units outstanding 92,865 92,855 87,629 85,854 84,044
Stock price at period end 36.17$ 35.31$ 35.61$ 39.57$ 33.45$
Market value of common equity 3,358,927$ 3,278,710$ 3,120,469$ 3,397,243$ 2,811,272$
Total capitalization with debt and obligations 5,370,967$ 5,386,040$ 5,109,593$ 5,351,871$ 4,728,869$
Capitalization
Capitalization (dollars, shares and units in thousands)
Debt and Financing
Obligations 36.9%
Preferred Stock 0.5%
Common Equity 62.6%
6
Balances Outstanding: 12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Secured:
Conventional fixed rate 488,664$ 591,821$ 544,510$ 547,150$ 549,607$
Unsecured - Fixed:
Fixed rate bonds and notes 826,935 826,840 826,745 826,650 826,555
Bank term loan - 2019 1/ 225,000 225,000 225,000 225,000 225,000
Unsecured - fixed total 1,051,935 1,051,840 1,051,745 1,051,650 1,051,555
Unsecured - Floating:
Bank term loan - 2013 - - - - 35,000
Bank term loan - 2019 200,000 200,000 200,000 200,000 200,000
Credit facility - 2019 2/ 215,700 206,400 135,400 97,500 23,000
Unsecured - floating total 415,700 406,400 335,400 297,500 258,000
Unsecured total 1,467,635 1,458,240 1,387,145 1,349,150 1,309,555
Total 1,956,299$ 2,050,061$ 1,931,655$ 1,896,300$ 1,859,162$
End of Period Weighted Average Interest Rates:
Secured:
Conventional fixed rate 4.98% 5.03% 5.75% 5.75% 5.75%
Unsecured - Fixed:
Fixed rate bonds 5.63% 5.63% 5.63% 5.64% 5.64%
Bank term loan - 2019 1/ 3.43% 3.43% 3.58% 3.58% 3.58%
Unsecured - fixed total 5.16% 5.16% 5.19% 5.19% 5.19%
Unsecured - Floating:
Bank term loan - 2013 - - - - 2.42%
Bank term loan - 2019 1.37% 1.54% 1.85% 1.86% 1.87%
Credit facility - 2019 2/ 1.27% 1.48% 1.49% 1.70% 1.71%
Unsecured - floating total 1.32% 1.51% 1.70% 1.81% 1.93%
Unsecured total 4.07% 4.14% 4.35% 4.45% 4.55%
Weighted Average 4.30% 4.40% 4.75% 4.82% 4.91%
Maturity Schedule
1/ The interest rate on this loan is based on LIBOR plus a spread based on the company's credit rating. SWAP agreements effectively fix LIBOR for
the full term of the loan. The decline in the all-in rate during third quarter reflects a reduction in the spread as a result of a credit rating increase.
2/ Maturity reflects two six-month extension options related to $215.7 million of unsecured debt (Credit Facility).
3/ All periods exclude annual principal amortization.
Mortgages and Notes Payable Summary (dollars in thousands)
-
100
200
300
400
500
600
700
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
To
tal
Deb
t (i
n m
illio
ns)
Secured Debt 3/ Unsecured Debt
Weighted Average Maturity = 4.2 years
$
7
Undepreciated
Secured Loans Loan Book Value of
Effective Maturity Balance Real Estate & Related
Lender Rate Date 12/31/13 Assets Secured 1/
Metropolitan Life Ins. Co. 3.11% Jul-14 125,247$ 195,500$
Wells Fargo Bank, N.A. 4.22% Nov-17 118,126 213,700
New York Life Insurance Company 6.88% Jan-16 109,167 218,137
Western-Southern Life Assurance Company 7.50% Aug-16 45,103 72,759
Bank of America 6.43% Nov-15 39,609 52,600
Jackson National Life Insurance Company 3.34% Apr-15 37,340 80,600
Wells Fargo Bank, N.A. 3.32% Aug-14 7,417 13,152
State Farm Life Insurance 7.65% Feb-16 6,655 16,247
4.98% 488,664 862,695$
Unsecured Bonds
Bonds 5.88% Mar-17 379,311
Bonds 3.75% Jan-23 247,624
Bonds 7.50% Apr-18 200,000
5.63% 826,935
Unsecured Loans
Bank term loan 2/ 3.43% Jan-19 225,000
Credit facility 3/ 4/ 1.27% Jan-19 215,700
Bank term loan 3/ 1.37% Jan-19 200,000
2.06% 640,700
Total Debt 4.30% 1,956,299$
Secured and Unsecured Debt Fixed and Variable Rate Debt
1/ The undepreciated book value of assets securing certain of these loans for acquired assets includes planned near-term building and leasing
improvements.
2/ This loan maturing January 2019 is swapped to an effective fixed rate of 3.43% for the full term of the loan.
3/ Floating rate loans based on one month LIBOR.
4/ Maturity date reflects two six month extension options.
Mortgages and Notes Payable Detail (dollars in thousands)
Secured 24.98%
Unsecured 75.02%
Fixed 77.47%
Variable 22.53%
sort
8
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Total In-Service
Rentable Square Footage
Office 25,715,000 26,549,000 24,353,000 23,798,000 23,361,000
Industrial 2,743,000 2,743,000 4,420,000 5,474,000 5,474,000
Retail 834,000 843,000 843,000 852,000 853,000
Total 29,292,000 30,135,000 29,616,000 30,124,000 29,688,000
Occupancy
Office 89.2% 89.2% 88.9% 89.6% 90.0%
Industrial 94.1% 95.1% 94.8% 93.9% 93.2%
Retail 97.3% 98.0% 97.3% 96.0% 98.6%
Total 89.9% 90.0% 90.0% 90.6% 90.9%
Rentable Square Feet and Occupancy Trend: All Property Types
Rentable Square Feet and Occupancy Trend: Office Only
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
Portfolio Summary - Wholly-Owned Properties Only 1/
85%
87%
89%
91%
93%
95%
21.0
22.0
23.0
24.0
25.0
26.0
27.0
12/31/12 3/31/13 6/30/13 9/30/13 12/31/13
Occu
pan
cy
Sq
uare
Feet
in M
illio
ns
Rentable Square Feet Occupancy
85%
87%
89%
91%
93%
95%
28.0
28.5
29.0
29.5
30.0
30.5
12/31/12 3/31/13 6/30/13 9/30/13 12/31/13
Occu
pan
cy
Sq
uare
Feet
in M
illio
ns
Rentable Square Feet Occupancy
9
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Same Property:
Rentable Square Feet
Office 20,515,000 20,515,000 20,515,000 20,515,000 20,515,000
Industrial 2,743,000 2,743,000 2,743,000 2,743,000 2,743,000
Retail 834,000 834,000 834,000 834,000 834,000
Total 24,092,000 24,092,000 24,092,000 24,092,000 24,092,000
Occupancy
Office 89.3% 90.3% 89.6% 89.9% 90.2%
Industrial 94.1% 95.1% 94.8% 95.5% 93.0%
Retail 97.3% 98.0% 97.3% 97.0% 98.6%
Total 90.1% 91.1% 90.5% 90.8% 90.8%
Development Completed - Not Stabilized:
Rentable Square Feet
Office 41,000 - - - -
Industrial - - - - -
Retail - - - - -
Total 41,000 - - - -
Occupancy
Office 79.2% - - - -
Industrial - - - - -
Retail - - - - -
Total 79.2% - - - -
Development - In Process:
Rentable Square Feet
Office 909,000 2/ 1,096,000 501,000 501,000 246,000
Industrial - - - - -
Retail - - - - -
Total 909,000 2/ 1,096,000 501,000 501,000 246,000
Percent Leased/Pre-Leased
Office 86.3% 88.0% 93.0% 92.6% 89.9%
Industrial - - - - -
Retail - - - - -
Total 86.3% 88.0% 93.0% 92.6% 89.9%
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Includes 75,000 square feet for 100% pre-leased Biologics build-to-suit development project that was signed in January, 2014.
Portfolio Summary - Wholly-Owned Properties Only 1/
10
Summary by Location, Wholly-Owned Properties Only 1/:
Rentable Percentage of Annualized Cash Revenue 2/
Market Square Feet Occupancy Office Industrial Retail Total
Raleigh 4,411,000 90.1% 15.5% - - 15.5%
Atlanta 4,707,000 82.2% 14.3% 0.1% - 14.4%
Nashville 3,336,000 95.2% 13.0% - - 13.0%
Tampa 3,108,000 83.8% 10.9% - - 10.9%
Pittsburgh 2,157,000 93.0% 9.2% - - 9.2%
Kansas City 1,446,000 96.0% 2.7% - 6.2% 8.9%
Piedmont Triad 4,147,000 94.7% 4.9% 2.3% - 7.2%
Richmond 2,229,000 93.8% 7.2% - - 7.2%
Memphis 1,978,000 88.0% 6.9% - - 6.9%
Orlando 1,563,000 86.6% 6.1% - - 6.1%
Greenville 210,000 100.0% 0.7% - - 0.7%
Total 29,292,000 89.9% 91.4% 2.4% 6.2% 100.0%
Summary by Location, Including Joint Ventures:
Rentable Percentage of Annualized Cash Revenue 2/ 3/
Market Square Feet Occupancy Office Industrial Retail Total
Raleigh 5,047,000 90.9% 15.6% - - 15.6%
Atlanta 5,042,000 80.8% 14.1% 0.1% - 14.2%
Nashville 3,336,000 95.2% 12.5% - - 12.5%
Tampa 3,313,000 84.2% 10.7% - - 10.7%
Kansas City 2,165,000 91.7% 3.7% - 6.0% 9.7%
Pittsburgh 2,157,000 93.0% 8.9% - - 8.9%
Richmond 2,640,000 94.2% 7.6% - - 7.6%
Piedmont Triad 4,265,000 93.5% 4.8% 2.2% - 7.0%
Memphis 1,978,000 88.0% 6.7% - - 6.7%
Orlando 2,080,000 85.9% 6.4% - - 6.4%
Greenville 210,000 100.0% 0.7% - - 0.7%
Total 32,233,000 89.4% 91.7% 2.3% 6.0% 100.0%
Annualized Cash Revenue by Market, Including Joint Ventures 2/ 3/
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding straight-line
rental income) multiplied by 12.
3/ Includes Highwoods' share of Joint Venture Annualized Cash Revenue, see page 37.
Portfolio Summary (as of 12/31/13)
0%
2%
4%
6%
8%
10%
12%
14%
16%
Raleigh Atlanta Nashville Tampa Kansas City Pittsburgh Richmond PiedmontTriad
Memphis Orlando Greenville
sort
11
Summary by Location, Wholly-Owned Properties Only 1/:
Percentage Percentage
of Segment of Total
Annualized Annualized
Rentable Cash Cash
Market Square Feet Occupancy Revenue 2/ Revenue 2/
Office
Raleigh 4,411,000 90.1% 17.0% 15.5%
Atlanta 4,507,000 82.8% 15.5% 14.3%
Nashville 3,336,000 95.2% 14.2% 13.0%
Tampa 3,108,000 83.8% 11.9% 10.9%
Pittsburgh 2,157,000 93.0% 10.1% 9.2%
Richmond 2,229,000 93.8% 7.9% 7.2%
Memphis 1,978,000 88.0% 7.6% 6.9%
Orlando 1,563,000 86.6% 6.6% 6.1%
Piedmont Triad 1,604,000 92.5% 5.4% 4.9%
Kansas City 612,000 94.3% 3.0% 2.7%
Greenville 210,000 100.0% 0.8% 0.7%
25,715,000 89.2% 100.0% 91.4%
Industrial
Piedmont Triad 2,543,000 96.1% 94.5% 2.3%
Atlanta 200,000 68.8% 5.5% 0.1%
2,743,000 94.1% 100.0% 2.4%
Retail
Kansas City 834,000 97.3% 100.0% 6.2%
834,000 97.3% 100.0% 6.2%
Annualized Office Cash Revenue by Market 2/
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
Portfolio Summary - (as of 12/31/13)
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
Raleigh Atlanta Nashville Tampa Pittsburgh Richmond Memphis Orlando PiedmontTriad
Kansas City Greenville
sort
12
Market Measurement 12/31/13 9/30/13 6/30/13 3/31/13 12/31/12
Atlanta Rentable Square Feet 4,707,000 4,765,000 5,937,000 6,438,000 6,439,000
Occupancy 82.2% 86.1% 88.4% 88.6% 89.0%
Current Properties 2/ 82.5% 88.5% 87.4% 85.7% 85.6%
Greenville Rentable Square Feet 210,000 897,000 897,000 897,000 897,000
Occupancy 100.0% 79.5% 80.2% 83.4% 85.2%
Current Properties 2/ 100.0% 100.0% 100.0% 100.0% 100.0%
Kansas City Rentable Square Feet 1,446,000 1,455,000 1,455,000 1,464,000 1,465,000
Occupancy 96.0% 96.4% 95.6% 94.9% 95.0%
Current Properties 2/ 96.0% 97.0% 96.2% 96.0% 95.6%
Memphis Rentable Square Feet 1,978,000 1,960,000 1,960,000 1,960,000 1,960,000
Occupancy 88.0% 86.2% 85.5% 84.9% 86.5%
Current Properties 2/ 87.8% 86.2% 85.5% 84.9% 86.5%
Nashville Rentable Square Feet 3,336,000 3,132,000 2,612,000 2,612,000 2,610,000
Occupancy 95.2% 94.7% 95.5% 95.6% 95.6%
Current Properties 2/ 96.4% 96.5% 95.5% 95.6% 95.5%
Orlando Rentable Square Feet 1,563,000 1,562,000 283,000 283,000 416,000
Occupancy 86.6% 86.9% 91.9% 92.0% 94.5%
Current Properties 2/ 95.6% 91.9% 91.9% 92.0% 91.9%
Piedmont Triad Rentable Square Feet 4,147,000 4,369,000 4,369,000 4,371,000 4,176,000
Occupancy 94.7% 94.0% 93.6% 93.2% 91.8%
Current Properties 2/ 94.6% 95.0% 94.6% 94.7% 93.4%
Pittsburgh Rentable Square Feet 2,157,000 2,157,000 2,157,000 2,156,000 2,156,000
Occupancy 93.0% 94.2% 93.6% 91.2% 91.0%
Current Properties 2/ 93.0% 94.2% 93.6% 91.2% 91.0%
Raleigh Rentable Square Feet 4,411,000 4,419,000 4,428,000 4,428,000 4,428,000
Occupancy 90.1% 90.6% 89.9% 88.9% 88.7%
Current Properties 2/ 90.1% 90.7% 90.3% 89.3% 89.1%
Richmond Rentable Square Feet 2,229,000 2,229,000 2,230,000 2,230,000 2,229,000
Occupancy 93.8% 93.2% 93.8% 94.7% 94.9%
Current Properties 2/ 93.8% 93.2% 93.8% 94.8% 94.9%
Tampa Rentable Square Feet 3,108,000 3,190,000 3,288,000 3,285,000 2,912,000
Occupancy 83.8% 83.4% 81.8% 89.2% 91.5%
Current Properties 2/ 82.6% 82.0% 81.5% 90.2% 91.4%
Total Rentable Square Feet 29,292,000 30,135,000 29,616,000 30,124,000 29,688,000
Occupancy 89.9% 90.0% 90.0% 90.6% 90.9%
Current Properties 2/ 90.4% 91.3% 90.8% 91.1% 91.1%
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Only includes properties that were owned and in-service for all periods shown.
Occupancy Trends - Wholly-Owned Properties Only 1/ sort
13
Leasing Statistics
Three Months Ended Five Quarter
12/31/13 2/ 9/30/13 3/ 6/30/13 4/ 3/31/13 5/ 12/31/12 6/ Average
Leasing Activity:
Square footage of Renewal Deals 383,286 977,133 664,124 501,836 1,016,326 708,541
Square footage of New Deals 407,513 251,375 347,229 293,370 169,551 293,808
Rentable square footage leased 790,799 1,228,508 1,011,353 795,206 1,185,877 1,002,349
Renewed square footage (% of total) 48.5% 79.5% 65.7% 63.1% 85.7% 70.7%
New Leases square footage (% of total) 51.5% 20.5% 34.3% 36.9% 14.3% 29.3%
Number of lease transactions (signed leases) 129 158 138 122 130 135
Weighted average per rentable square foot
over the lease term:
Base rent 23.25$ 23.47$ 20.32$ 21.35$ 21.72$ 22.02$
Rent concessions (0.74) (0.46) (0.50) (0.62) (0.54) (0.57)
GAAP rent 22.51 23.01 19.82 20.73 21.18 21.45
Tenant improvements (2.48) (1.96) (1.85) (2.25) (1.92) (2.09)
Leasing commissions 7/ (0.73) (0.69) (0.63) (0.70) (0.69) (0.69)
Effective rent after capex 19.29 20.36 17.34 17.78 18.57 18.67
Expense stop (7.20) (6.79) (6.25) (7.89) (7.53) (7.13)
Effective rent after capex and opex 12.09$ 13.57$ 11.09$ 9.89$ 11.04$ 11.54$
Square feet weighted average term in years 6.1 6.1 4.7 6.1 5.4 5.7
Dollar weighted average term in years 6.1 6.4 4.7 6.3 5.4 5.8
Capital Expenditures Related to Above Leasing Activity:
Tenant Improvements:
Total dollars committed under signed leases 11,874,705$ 15,667,925$ 9,814,077$ 12,308,405$ 15,101,969$ 12,953,416$
Rentable square feet 790,799 1,228,508 1,011,353 795,206 1,185,877 1,002,349
Per rentable square foot 15.02$ 12.75$ 9.70$ 15.48$ 12.73$ 12.92$
Leasing Commissions:
Total dollars committed under signed leases 7/ 3,904,362$ 5,650,101$ 3,451,948$ 4,035,614$ 4,284,562$ 4,265,317$
Rentable square feet 790,799 1,228,508 1,011,353 795,206 1,185,877 1,002,349
Per rentable square foot 4.94$ 4.60$ 3.41$ 5.07$ 3.61$ 4.26$
Total:
Total dollars committed under signed leases 15,779,067$ 21,318,026$ 13,266,025$ 16,344,019$ 19,386,531$ 17,218,734$
Rentable square feet 790,799 1,228,508 1,011,353 795,206 1,185,877 1,002,349
Per rentable square foot 19.95$ 17.35$ 13.12$ 20.55$ 16.35$ 17.18$
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP and includes
square footage leased in spaces that were vacant at purchase.
2/ Includes 15,000 square feet of leases that start in 2016 or later.
3/ Includes 452,000 square feet of leases that start in 2015 or later.
4/ Includes 109,000 square feet of leases that start in 2015 or later.
5/ Includes 114,000 square feet of leases that start in 2015 or later.
6/ Includes 254,000 square feet of leases that start in 2015 or later.
7/ Excludes internal leasing costs.
Leasing Statistics: Office Portfolio 1/
14
Three Months Ended Five Quarter
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12 Average
Leasing Activity:
Square footage of Renewal Deals 172,022 42,164 74,126 264,095 102,189 130,919
Square footage of New Deals 18,000 41,544 12,140 89,474 70,594 46,350
Rentable square footage leased 190,022 83,708 86,266 353,569 172,783 177,270
Renewed square footage (% of total) 90.5% 50.4% 85.9% 74.7% 59.1% 73.9%
New Leases square footage (% of total) 9.5% 49.6% 14.1% 25.3% 40.9% 26.1%
Number of lease transactions (signed leases) 6 9 10 14 12 10
Weighted average per rentable square foot
over the lease term:
Base rent 3.37$ 5.46$ 5.43$ 4.12$ 3.83$ 4.44$
Rent concessions (0.23) (0.15) (0.16) (0.17) (0.16) (0.17)
GAAP rent 3.14 5.31 5.27 3.95 3.67 4.27
Tenant improvements (0.08) (0.62) (0.32) (0.33) (0.63) (0.40)
Leasing commissions 1/ (0.06) (0.13) (0.10) (0.11) (0.08) (0.10)
Effective rent after capex 3.00 4.56 4.85 3.51 2.96 3.77
Expense stop (0.38) (0.92) (0.96) (0.14) (0.73) (0.63)
Effective rent after capex and opex 2.62$ 3.64$ 3.89$ 3.37$ 2.23$ 3.14$
Square feet weighted average term in years 2.8 3.5 3.6 3.9 5.4 3.9
Dollar weighted average term in years 3.0 3.0 3.3 3.9 6.3 3.9
Capital Expenditures Related to Above Leasing Activity:
Tenant Improvements:
Total dollars committed under signed leases 46,704$ 249,266$ 110,245$ 533,508$ 741,017$ 336,148$
Rentable square feet 190,022 83,708 86,266 353,569 172,783 177,270
Per rentable square foot 0.25$ 2.98$ 1.28$ 1.51$ 4.29$ 1.90$
Leasing Commissions:
Total dollars committed under signed leases 1/ 38,565$ 44,038$ 44,583$ 161,798$ 86,250$ 75,047$
Rentable square feet 190,022 83,708 86,266 353,569 172,783 177,270
Per rentable square foot 0.20$ 0.53$ 0.52$ 0.46$ 0.50$ 0.42$
Total:
Total dollars committed under signed leases 85,269$ 293,304$ 154,828$ 695,306$ 827,267$ 411,195$
Rentable square feet 190,022 83,708 86,266 353,569 172,783 177,270
Per rentable square foot 0.45$ 3.50$ 1.79$ 1.97$ 4.79$ 2.32$
1/ Excludes internal leasing costs.
Leasing Statistics: Industrial Portfolio
15
Three Months Ended Five Quarter
12/31/13 9/30/13 6/30/13 3/31/13 12/31/12 Average
Leasing Activity:
Square footage of Renewal Deals 5,304 7,390 4,836 12,203 2,900 6,527
Square footage of New Deals - 6,042 11,072 10,519 2,119 5,950
Rentable square footage leased 5,304 13,432 15,908 22,722 5,019 12,477
Renewed square footage (% of total) 100.0% 55.0% 30.4% 53.7% 57.8% 52.3%
New Leases square footage (% of total) 0.0% 45.0% 69.6% 46.3% 42.2% 47.7%
Number of lease transactions (signed leases) 2 8 5 11 2 6
Weighted average per rentable square foot
over the lease term:
Base rent 37.77$ 44.35$ 34.59$ 36.68$ 50.82$ 40.84$
Rent concessions 0.00 0.00 (0.20) (0.37) 0.00 (0.11)
GAAP rent 37.77 44.35 34.39 36.31 50.82 40.73
Tenant improvements (3.61) (3.23) (6.82) (4.46) (4.04) (4.43)
Leasing commissions 1/ (1.21) (0.85) (1.18) (0.85) (2.55) (1.33)
Effective rent after capex 32.95 40.27 26.39 31.00 44.23 34.97
Expense stop 0.00 0.00 0.00 (0.64) 0.00 (0.13)
Effective rent after capex and opex 32.95$ 40.27$ 26.39$ 30.36$ 44.23$ 34.84$
Square feet weighted average term in years 3.4 5.7 9.7 4.7 5.5 5.8
Dollar weighted average term in years 3.0 6.4 9.7 5.9 6.0 6.2
Capital Expenditures Related to Above Leasing Activity:
Tenant Improvements:
Total dollars committed under signed leases 75,025$ 412,940$ 1,046,889$ 638,238$ 202,661$ 475,151$
Rentable square feet 5,304 13,432 15,908 22,722 5,019 12,477
Per rentable square foot 14.14$ 30.74$ 65.81$ 28.09$ 40.38$ 38.08$
Leasing Commissions:
Total dollars committed under signed leases 1/ 25,111$ 24,960$ 176,278$ 157,085$ 97,884$ 96,264$
Rentable square feet 5,304 13,432 15,908 22,722 5,019 12,477
Per rentable square foot 4.73$ 1.86$ 11.08$ 6.91$ 19.50$ 7.72$
Total:
Total dollars committed under signed leases 100,136$ 437,900$ 1,223,167$ 795,323$ 300,545$ 571,414$
Rentable square feet 5,304 13,432 15,908 22,722 5,019 12,477
Per rentable square foot 18.88$ 32.60$ 76.89$ 35.00$ 59.88$ 45.80$
1/ Excludes internal leasing costs.
Leasing Statistics: Retail Portfolio
16
For Three Months Ended December 31, 2013
Office Portfolio 1/ Rentable GAAP Lease
Square Feet Average Rental TI's Commissions
Market Leased Term Rate Per SF Per SF 2/ 3/
Raleigh 176,215 4.2 22.40$ 18.29$ 2.67$
Nashville 174,232 6.0 22.92 8.98 5.19
Atlanta 93,669 8.5 26.65 31.40 10.55
Piedmont Triad 82,686 8.6 17.05 12.10 5.38
Richmond 72,179 4.4 19.31 6.02 2.31
Orlando 70,682 6.5 23.18 11.58 5.83
Memphis 57,612 5.9 22.80 14.28 3.09
Tampa 47,799 6.3 24.65 20.15 5.26
Kansas City 8,060 7.3 30.71 6.91 7.28
Pittsburgh 7,665 4.2 22.98 6.49 3.93
790,799 6.1 22.51$ 15.02$ 4.94$
Industrial Portfolio
Piedmont Triad 190,022 2.8 3.14$ 0.25$ 0.20$
190,022 2.8 3.14$ 0.25$ 0.20$
Retail Portfolio
Kansas City 5,304 3.4 37.77$ 14.14$ 4.73$
5,304 3.4 37.77$ 14.14$ 4.73$
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Lease commissions by market per square foot excludes capitalized internal leasing costs.
3/ The amount of capitalized internal leasing cost not allocated to individual deals or product types totaled $903,000.
Leasing Statistics by Market
sort
17
For Three Months Ended December 31, 2013
Office Portfolio 1/ Rentable
Square Feet Current Previous Percentage
Market Leased Rent Rent Change
Raleigh 176,215 22.40$ 17.98$ 24.6%
Nashville 174,232 22.92 19.86 15.4%
Atlanta 93,669 26.65 24.03 10.9%
Piedmont Triad 82,686 17.05 18.13 -6.0%
Richmond 72,179 19.31 18.57 4.0%
Orlando 70,682 23.18 24.40 -5.0%
Memphis 57,612 22.80 20.85 9.4%
Tampa 47,799 24.65 28.85 -14.6%
Kansas City 8,060 30.71 32.15 -4.5%
Pittsburgh 7,665 22.98 19.35 18.8%
GAAP Rent Growth 2/ 790,799 22.51$ 20.74$ 8.5%
Cash Rent Growth 3/ 790,799 21.42$ 22.64$ -5.4%
Industrial Portfolio Rentable
Square Feet Current Previous Percentage
Market Leased Rent Rent Change
Piedmont Triad 190,022 3.14$ 2.90$ 8.3%
GAAP Rent Growth 2/ 190,022 3.14$ 2.90$ 8.3%
Cash Rent Growth 3/ 190,022 3.25$ 3.54$ -8.3%
Retail Portfolio Rentable
Square Feet Current Previous Percentage
Market Leased Rent Rent 4/ Change
Kansas City 5,304 37.77$ 41.85$ -9.7%
GAAP Rent Growth 2/ 5,304 37.77$ 41.85$ -9.7%
Cash Rent Growth 3/ 5,304 36.89$ 42.69$ -13.6%
Average Cash Rental Rates for All In-Place Leases as of: 1/
Type 12/31/13 12/31/12 12/31/11 12/31/10 12/31/09
Office 21.48$ 20.86$ 20.39$ 20.13$ 20.61$
Industrial 5.13 4.92 5.30 5.26 5.19
Retail 4/ 41.17 39.36 36.36 33.78 34.69
Weighted average rate 20.48$ 18.42$ 17.84$ 17.40$ 17.53$
Percent Change 11.2% 3.3% 2.5% -0.7%
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ GAAP rent growth is calculated by comparing average cash rent psf over the term (GAAP rent) of the new lease to the average cash rent psf over
the term related to the previous space. Adjustments are made if necessary to put both the current and prior deal on a consistent gross lease basis.
3/ Cash rent growth is calculated by comparing beginning annualized cash rent psf (after rent concessions burn off) under the new lease to ending
annualized cash rent psf (including recovery income and rent escalations) related to the previous space. Adjustments are made if necessary to put
both the current and prior deal on a consistent gross lease basis.
4/ Excludes percentage rent.
Rental Rate Comparisons by Market
sort
18
Percent of
Rentable Percent of Annualized Average Annualized
Square Feet Rentable Cash Rental Cash
Year Expiring Square Feet Revenue 1/ Rate Revenue 1/
Office 2/
2014 3/ 2,412,631 10.5% 50,433$ 20.90$ 10.2%
2015 2,398,817 10.4% 54,092 22.55 11.0%
2016 2,783,406 12.1% 58,857 21.15 11.9%
2017 2,780,439 12.2% 63,540 22.85 12.9%
2018 2,371,406 10.3% 51,768 21.83 10.5%
2019 2,294,337 10.0% 48,872 21.30 9.9%
2020 1,405,739 6.1% 32,211 22.91 6.5%
2021 1,836,072 8.0% 37,924 20.65 7.7%
2022 697,554 3.0% 15,769 22.61 3.2%
2023 901,599 3.9% 19,739 21.89 4.0%
2024 and thereafter 3,089,494 13.5% 60,164 19.47 12.2%
22,971,494 100.0% 493,369$ 21.48$ 100.0%
Industrial
2014 4/ 305,575 11.8% 1,548$ 5.07$ 11.7%
2015 426,160 16.5% 2,263 5.31 17.1%
2016 616,237 23.8% 3,107 5.04 23.4%
2017 273,388 10.6% 1,617 5.91 12.3%
2018 360,891 14.0% 1,665 4.61 12.6%
2019 105,990 4.1% 613 5.78 4.6%
2020 71,078 2.8% 357 5.02 2.7%
2021 117,805 4.6% 445 3.78 3.4%
2022 178,000 6.9% 824 4.63 6.2%
2023 - - - - -
2024 and thereafter 126,736 4.9% 798 6.30 6.0%
2,581,860 100.0% 13,237$ 5.13$ 100.0%
Retail
2014 5/ 114,693 14.2% 2,540$ 22.15$ 7.6%
2015 105,311 13.0% 3,680 34.94 11.0%
2016 61,640 7.6% 3,128 50.75 9.4%
2017 38,316 4.7% 1,613 42.10 4.8%
2018 100,668 12.4% 5,209 51.74 15.6%
2019 90,007 11.1% 3,124 34.71 9.3%
2020 46,972 5.8% 2,040 43.43 6.1%
2021 83,786 10.3% 3,607 43.05 10.8%
2022 91,196 11.2% 4,569 50.10 13.7%
2023 30,906 3.8% 1,749 56.59 5.2%
2024 and thereafter 48,213 5.9% 2,161 44.82 6.5%
811,708 100.0% 33,420$ 41.17$ 100.0%
1/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding straight-line
rental income) multiplied by 12.
2/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
3/ Includes 80,000 square feet of leases that are on a month to month basis or 0.3% of total annualized revenue.
4/ Includes 44,000 square feet of leases that are on a month to month basis or less than 0.1% of total annualized revenue.
5/ Includes 4,000 square feet of leases that are on a month to month basis or less than 0.1% of total annualized revenue.
Note: 2014 and beyond expirations that have been renewed are reflected above based on the renewal expiration date. Expirations include leases
related to completed not stabilized development properties and exclude leases related to developments in-process.
Lease Expirations (dollars in thousands)
19
Percent of
Rentable Percent of Annualized Average Annualized
Square Feet Rentable Cash Rental Cash
Year Expiring Square Feet Revenue 1/ Rate Revenue 1/
Total
2014 2/ 3/ 2,832,899 10.7% 54,521$ 19.25$ 10.1%
2015 2,930,288 11.1% 60,035 20.49 11.1%
2016 3,461,283 13.2% 65,092 18.81 12.1%
2017 3,092,143 11.7% 66,770 21.59 12.4%
2018 2,832,965 10.7% 58,642 20.70 10.9%
2019 2,490,334 9.4% 52,609 21.13 9.7%
2020 1,523,789 5.8% 34,608 22.71 6.4%
2021 2,037,663 7.7% 41,976 20.60 7.8%
2022 966,750 3.7% 21,162 21.89 3.9%
2023 932,505 3.5% 21,488 23.04 4.0%
2024 and thereafter 3,264,443 12.5% 63,123 19.34 11.6%
26,365,062 100.0% 540,026$ 20.48$ 100.0%
Percent of Total Annualized Cash Revenue Expiring by Year
1/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding straight-line
rental income) multiplied by 12.
2/ Includes 128,000 square feet of leases that are on a month to month basis or 0.3% of total annualized revenue.
3/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
Note: 2014 and beyond expirations that have been renewed are reflected above based on the renewal expiration date. Expirations include leases
related to completed not stabilized development properties and exclude leases related to developments in-process.
Lease Expirations (dollars in thousands)
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
2014 2/ 3/ 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 andthereafter
20
Three Months Ended
3/31/14 2/ 6/30/14 9/30/14 12/31/14 Total
Atlanta RSF 104,197 17,786 202,538 19,412 343,933
% of Total Office RSF 0.5% 0.1% 0.9% 0.1% 1.5%
Annualized Cash Revenue 3/ 1,925$ 419$ 3,951$ 411$ 6,706$
% of Total Office Annl Cash Rev 0.4% 0.1% 0.8% 0.1% 1.4%
Greenville RSF 0 0 0 0 0
% of Total Office RSF 0.0% 0.0% 0.0% 0.0% 0.0%
Annualized Cash Revenue 3/ -$ -$ -$ -$ -$
% of Total Office Annl Cash Rev 0.0% 0.0% 0.0% 0.0% 0.0%
Kansas City RSF 28,950 12,392 2,887 8,926 53,155
% of Total Office RSF 0.1% 0.1% 0.0% 0.0% 0.2%
Annualized Cash Revenue 3/ 466$ 301$ 77$ 230$ 1,074$
% of Total Office Annl Cash Rev 0.1% 0.1% 0.0% 0.0% 0.2%
Memphis RSF 58,839 35,390 24,869 20,431 139,529
% of Total Office RSF 0.3% 0.2% 0.1% 0.1% 0.6%
Annualized Cash Revenue 3/ 1,033$ 768$ 490$ 533$ 2,824$
% of Total Office Annl Cash Rev 0.2% 0.2% 0.1% 0.1% 0.6%
Nashville RSF 232,978 61,346 83,219 70,687 448,230
% of Total Office RSF 1.0% 0.3% 0.4% 0.3% 2.0%
Annualized Cash Revenue 3/ 5,312$ 1,438$ 1,938$ 1,715$ 10,403$
% of Total Office Annl Cash Rev 1.1% 0.3% 0.4% 0.3% 2.1%
Orlando RSF 49,984 30,861 53,046 45,064 178,955
% of Total Office RSF 0.2% 0.1% 0.2% 0.2% 0.8%
Annualized Cash Revenue 3/ 1,390$ 771$ 1,436$ 1,218$ 4,815$
% of Total Office Annl Cash Rev 0.3% 0.2% 0.3% 0.2% 1.0%
Piedmont Triad RSF 8,164 26,419 52,229 150,558 237,370
% of Total Office RSF 0.0% 0.1% 0.2% 0.7% 1.0%
Annualized Cash Revenue 3/ 129$ 526$ 962$ 2,923$ 4,540$
% of Total Office Annl Cash Rev 0.0% 0.1% 0.2% 0.6% 0.9%
Pittsburgh RSF 62,678 1,625 927 0 65,230
% of Total Office RSF 0.3% 0.0% 0.0% 0.0% 0.3%
Annualized Cash Revenue 3/ 1,618$ 28$ 31$ -$ 1,677$
% of Total Office Annl Cash Rev 0.3% 0.0% 0.0% 0.0% 0.3%
Raleigh RSF 70,090 105,331 233,673 34,969 444,063
% of Total Office RSF 0.3% 0.5% 1.0% 0.2% 1.9%
Annualized Cash Revenue 3/ 1,420$ 2,236$ 5,090$ 888$ 9,634$
% of Total Office Annl Cash Rev 0.3% 0.5% 1.0% 0.2% 2.0%
Richmond RSF 51,415 52,372 118,283 36,053 258,123
% of Total Office RSF 0.2% 0.2% 0.5% 0.2% 1.1%
Annualized Cash Revenue 3/ 1,048$ 1,044$ 2,443$ 737$ 5,272$
% of Total Office Annl Cash Rev 0.2% 0.2% 0.5% 0.1% 1.1%
Tampa RSF 121,144 28,820 52,742 41,337 244,043
% of Total Office RSF 0.5% 0.1% 0.2% 0.2% 1.1%
Annualized Cash Revenue 3/ 691$ 452$ 1,313$ 1,033$ 3,489$
% of Total Office Annl Cash Rev 0.1% 0.1% 0.3% 0.2% 0.7%
Total RSF 788,439 372,342 824,413 427,437 2,412,631
% of Total Office RSF 3.4% 1.6% 3.6% 1.9% 10.5%
Annualized Cash Revenue 3/ 15,032$ 7,983$ 17,731$ 9,688$ 50,434$
% of Total Office Annl Cash Rev 3.0% 1.6% 3.6% 2.0% 10.2%
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Includes 80,000 square feet of leases that are on a month to month basis or 0.3% of total annualized revenue.
3/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
Office Lease Expirations by Market by Quarter 1/ (dollars in thousands)
21
Three Months Ended
3/31/14 1/ 6/30/14 9/30/14 12/31/14 Total
Atlanta RSF 0 0 0 0 0
% of Total Industrial RSF 0.0% 0.0% 0.0% 0.0% 0.0%
Annualized Cash Revenue 2/ -$ -$ -$ -$ -$
% of Total Industrial Annl Cash Rev 0.0% 0.0% 0.0% 0.0% 0.0%
Piedmont Triad RSF 65,038 150,230 7,589 82,718 305,575
% of Total Industrial RSF 2.5% 5.8% 0.3% 3.2% 11.8%
Annualized Cash Revenue 2/ 202$ 801$ 84$ 460$ 1,547$
% of Total Industrial Annl Cash Rev 1.5% 6.1% 0.6% 3.5% 11.7%
Total RSF 65,038 150,230 7,589 82,718 305,575
% of Total Industrial RSF 2.5% 5.8% 0.3% 3.2% 11.8%
Annualized Cash Revenue 2/ 202$ 801$ 84$ 460$ 1,547$
% of Total Industrial Annl Cash Rev 1.5% 6.1% 0.6% 3.5% 11.7%
1/ Includes 44,000 square feet of leases that are on a month to month basis or less than 0.1% of total annualized revenue.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding straight-line
rental income) multiplied by 12.
Industrial Lease Expirations by Market by Quarter (dollars in thousands)
22
2014 2/ 2015 2016 2017 Thereafter
Atlanta RSF 343,933 232,606 191,884 696,249 2,267,676
% of Total Office RSF 1.5% 1.0% 0.8% 3.0% 9.9%
Annualized Cash Revenue 3/ 6,705$ 4,664$ 4,649$ 16,448$ 44,653$
% of Total Office Annl Cash Rev 1.4% 0.9% 0.9% 3.3% 9.1%
Greenville RSF 0 0 210,126 0 0
% of Total Office RSF 0.0% 0.0% 0.9% 0.0% 0.0%
Annualized Cash Revenue 3/ -$ -$ 3,782$ -$ -$
% of Total Office Annl Cash Rev 0.0% 0.0% 0.8% 0.0% 0.0%
Kansas City RSF 53,155 82,883 35,938 114,948 290,016
% of Total Office RSF 0.2% 0.4% 0.2% 0.5% 1.3%
Annualized Cash Revenue 3/ 1,075$ 2,401$ 973$ 2,772$ 7,401$
% of Total Office Annl Cash Rev 0.2% 0.5% 0.2% 0.6% 1.5%
Memphis RSF 139,529 217,407 183,852 228,332 971,060
% of Total Office RSF 0.6% 0.9% 0.8% 1.0% 4.2%
Annualized Cash Revenue 3/ 2,823$ 4,691$ 4,081$ 4,378$ 21,284$
% of Total Office Annl Cash Rev 0.6% 1.0% 0.8% 0.9% 4.3%
Nashville RSF 448,230 452,944 426,879 185,997 1,686,143
% of Total Office RSF 2.0% 2.0% 1.9% 0.8% 7.3%
Annualized Cash Revenue 3/ 10,403$ 10,959$ 9,633$ 4,096$ 34,906$
% of Total Office Annl Cash Rev 2.1% 2.2% 2.0% 0.8% 7.1%
Orlando RSF 178,955 160,882 155,166 239,830 618,429
% of Total Office RSF 0.8% 0.7% 0.7% 1.0% 2.7%
Annualized Cash Revenue 3/ 4,815$ 4,158$ 3,755$ 6,740$ 13,270$
% of Total Office Annl Cash Rev 1.0% 0.8% 0.8% 1.4% 2.7%
Piedmont Triad RSF 237,370 166,719 286,952 236,463 555,461
% of Total Office RSF 1.0% 0.7% 1.2% 1.0% 2.4%
Annualized Cash Revenue 3/ 4,540$ 2,701$ 4,918$ 4,113$ 10,140$
% of Total Office Annl Cash Rev 0.9% 0.5% 1.0% 0.8% 2.1%
Pittsburgh RSF 65,230 267,316 37,674 144,695 1,491,551
% of Total Office RSF 0.3% 1.2% 0.2% 0.6% 6.5%
Annualized Cash Revenue 3/ 1,676$ 6,621$ 976$ 5,600$ 34,733$
% of Total Office Annl Cash Rev 0.3% 1.3% 0.2% 1.1% 7.0%
Raleigh RSF 444,063 422,995 418,518 230,809 2,458,253
% of Total Office RSF 1.9% 1.8% 1.8% 1.0% 10.7%
Annualized Cash Revenue 3/ 9,635$ 9,190$ 8,585$ 4,701$ 52,077$
% of Total Office Annl Cash Rev 2.0% 1.9% 1.7% 1.0% 10.6%
Richmond RSF 258,123 161,726 427,298 485,120 758,853
% of Total Office RSF 1.1% 0.7% 1.9% 2.1% 3.3%
Annualized Cash Revenue 3/ 5,272$ 2,918$ 8,144$ 9,726$ 12,874$
% of Total Office Annl Cash Rev 1.1% 0.6% 1.7% 2.0% 2.6%
Tampa RSF 244,043 233,339 409,119 217,996 1,498,759
% of Total Office RSF 1.1% 1.0% 1.8% 0.9% 6.5%
Annualized Cash Revenue 3/ 3,489$ 5,788$ 9,361$ 4,966$ 35,110$
% of Total Office Annl Cash Rev 0.7% 1.2% 1.9% 1.0% 7.1%
Total RSF 2,412,631 2,398,817 2,783,406 2,780,439 12,596,201
% of Total Office RSF 10.5% 10.4% 12.1% 12.1% 54.8%
Annualized Cash Revenue 3/ 50,433$ 54,091$ 58,857$ 63,540$ 266,448$
% of Total Office Annl Cash Rev 10.2% 11.0% 11.9% 12.9% 54.0%
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Includes 80,000 square feet of leases that are on a month to month basis or 0.3% of total annualized revenue.
3/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
Office Lease Expirations by Market by Year 1/ (dollars in thousands)
23
2014 1/ 2015 2016 2017 Thereafter
Atlanta RSF 0 0 37,500 0 100,000
% of Total Industrial RSF 0.0% 0.0% 1.5% 0.0% 3.9%
Annualized Cash Revenue 2/ -$ -$ 150$ -$ 579$
% of Total Industrial Annl Cash Rev 0.0% 0.0% 1.1% 0.0% 4.4%
Piedmont Triad RSF 305,575 426,160 578,737 273,388 860,500
% of Total Industrial RSF 11.8% 16.5% 22.4% 10.6% 33.3%
Annualized Cash Revenue 2/ 1,548$ 2,263$ 2,957$ 1,617$ 4,123$
% of Total Industrial Annl Cash Rev 11.7% 17.1% 22.3% 12.2% 31.1%
Total RSF 305,575 426,160 616,237 273,388 960,500
% of Total Industrial RSF 11.8% 16.5% 23.9% 10.6% 37.2%
Annualized Cash Revenue 2/ 1,548$ 2,263$ 3,107$ 1,617$ 4,702$
% of Total Industrial Annl Cash Rev 11.7% 17.1% 23.5% 12.2% 35.5%
1/ Includes 44,000 square feet of leases that are on a month to month basis or less than 0.1% of total annualized revenue.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
Industrial Lease Expirations by Market by Year (dollars in thousands)
24
Top 20 Customers
Percent of Average
Rentable Annualized Annualized Remaining
Square Cash Cash Lease
Customer Feet Revenue 2/ Revenue 2/ Term in Years
Federal Government 1,456,113 34,324$ 6.36% 4.3
PPG Industries 351,308 8,975 1.66% 7.4
Healthways 290,689 7,327 1.36% 8.4
HCA Corporation 278,207 6,758 1.25% 2.0
State of Georgia 364,687 6,688 1.24% 5.8
Bass, Berry & Sims 195,846 5,974 1.11% 11.1
EQT Corporation 280,592 5,972 1.11% 10.8
AT&T 274,533 5,864 1.09% 4.6
Marsh USA 188,719 5,257 0.97% 5.7
Lockton Companies 190,916 5,158 0.96% 16.2
BB&T 291,143 4,972 0.92% 2.7
PNC Bank 187,288 4,943 0.92% 11.9
Aon 190,683 4,865 0.90% 5.9
Vanderbilt University 198,783 4,611 0.85% 1.7
Syniverse Technologies 198,750 4,323 0.80% 2.8
Metropolitan Life Insurance 211,189 4,230 0.78% 5.5
SCI Services 3/ 162,784 3,967 0.73% 3.6
Global Payments 167,801 3,852 0.71% 7.2
Jacobs Engineering Group 210,126 3,782 0.70% 2.4
HDR Engineering 111,923 3,544 0.66% 3.6
5,802,080 135,386$ 25.08% 5.9
Percent of Annualized Revenue by Industry
1/ Excludes properties recorded on our Balance Sheet that relate to 50% or less owned joint ventures that are consolidated under GAAP.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
3/ SCI Services is a wholly owned subsidiary of Morgan Stanley.
Customer Diversification 1/ (dollar in thousands)
Professional, Scientific, and Technical Services
22.5%
Finance/Banking 12.0%
Health Care and Social Assistance
9.4% Insurance 8.4%
Government/Public Administration
8.0%
Manufacturing 7.4%
Administrative and Support Services
5.9%
Retail Trade 5.1%
Real Estate Rental and Leasing
4.1%
Information 3.2%
Accommodation and Food Services
2.8%
Telecommunication 2.8%
Educational Services 2.1%
Other Services (except Public Administration)
1.8%
Transportation and Warehousing
1.8%
Wholesale Trade 1.4%
Energy 1.3%
sort
25
Three months ended
December 31, Dollar Percentage
2013 2012 Change B/(W) Change B/(W)
Rental revenues 1/ 112,609$ 113,908$ (1,299)$ (1.1%)
Operating expenses (41,820) (42,059) 239 0.6%
Cash NOI without Term Fees 70,789 71,849 (1,060) (1.5%)
Lease termination fees 2/ 402 26 376 1446.2%
Cash NOI with Term Fees 71,191 71,875 (684) (1.0%)
Straight-line rent 2/ 1,850 1,555 295 19.0%
GAAP NOI 73,041$ 73,430$ (389)$ (0.5%)
Average occupancy 90.1% 90.4% (0.3%)
Rentable square feet 24,092 24,092
Twelve months ended
December 31, Dollar Percentage
2013 2012 Change B/(W) Change B/(W)
Rental revenues 1/ 451,590$ 446,779$ 4,811$ 1.1%
Operating expenses (164,803) (164,837) 34 0.0%
Cash NOI without Term Fees 286,787 281,942 4,845 1.7%
Lease termination fees 2/ 2,031 1,847 184 10.0%
Cash NOI with Term Fees 288,818 283,789 5,029 1.8%
Straight-line rent 2/ 7,443 12,636 (5,193) (41.1%)
GAAP NOI 296,261$ 296,425$ (164)$ (0.1%)
Average occupancy 90.5% 90.4% 0.1%
Rentable square feet 24,092 24,092
Fourth Quarter: 2013 vs 2012 Twelve Months: 2013 vs 2012
GAAP NOI Occupancy GAAP NOI Occupancy
Percentage Percentage Percentage Percentage
Market Change Change Change Change
Atlanta -5.2% -3.3% -7.9% -1.9%
Greenville 93.8% 0.0% 10.9% 0.0%
Kansas City 5.2% 1.3% 5.1% 2.9%
Memphis 0.5% 0.6% 0.7% 0.5%
Nashville -0.3% 0.8% -0.5% -0.1%
Orlando 2.3% 4.8% 1.5% 3.7%
Piedmont Triad -1.8% 0.8% -0.6% 1.7%
Pittsburgh 11.8% 4.2% 18.6% 7.2%
Raleigh 3.2% 2.7% 4.2% 0.6%
Richmond -0.4% -1.0% 0.7% 0.5%
Tampa -17.0% -9.3% -13.4% -7.2%
-0.5% -0.3% -0.1% 0.1%
1/ Excludes straight-line rents and lease termination fees.
2/ Straight-line rent write-offs related to lease terminations are reflected here as a reduction of lease termination fees.
Same Property Performance (dollars and square feet in thousands)
26
2013 TotalsTwelve months ended Three months ended
12/31/13 12/31/13 9/30/13 6/30/13 3/31/13
Square footage 81.3% - 82.7% 67.1% 89.8%
Square footage 3,422,000 - 2,302,000 553,000 567,000
Total cost $548,500 - $316,300 $143,400 $88,800
Green Valley
Market Greensboro
Submarket Green Valley
Property type Office
Date acquired January 9, 2013
Square footage (2 buildings) 195,000
Total cost $32,800 1/
Occupancy 95.5%
Meridian One & Two
Market Tampa
Submarket Westshore
Property type Office
Date acquired February 27, 2013
Square footage (2 buildings) 372,000
Total cost $56,000 2/
Occupancy 86.8%
One Alliance Center
Market Atlanta
Submarket Buckhead
Property type Office
Date acquired June 21, 2013
Square footage 553,000
Total cost $143,400 3/
Occupancy 67.1%
Orlando CBD
Market Orlando
Submarket CBD
Property type Office
Date acquired July 23, 2013
Square footage (5 buildings) 1,277,000
Total cost $117,500 4/
Occupancy 82.0%
1/ Purchase cost includes $2.0 million of planned near-term capital improvements.
2/ Purchase cost includes $3.5 million of planned near-term capital improvements.
3/ Purchase cost includes $2.9 million of planned near-term capital improvements and $0.4 million of future tenant improvements
committed under existing leases.
4/ Acquired from 40% owned joint venture. Purchase cost includes $4.2 million of planned near-term capital improvements. 100% value
was $195.9 million.
Acquisition Activity (dollars In thousands)
27
10 Glenlake North & South
Market Atlanta
Submarket Central Perimeter
Property type Office
Date acquired August 19, 2013
Square footage (2 buildings) 505,000
Total cost $46,000 1/
Occupancy 82.0%
The Pinnacle at Symphony Place
Market Nashville
Submarket CBD
Property type Office
Date acquired September 5, 2013
Square footage 520,000
Total cost $152,800 2/
Occupancy 84.9%
Lobby of The Pinnacle at Symphony Place
1/ Acquired from 42.9% owned joint venture. Purchase cost includes $0.6 million of planned near-term capital improvements. 100% value
was $80.6 million.
2/ Purchase cost includes $0.8 million of planned near-term capital improvements.
Acquisition Activity (dollars In thousands)
28
2013 TotalsTwelve months ended Three months ended
12/31/13 12/31/13 9/30/13 6/30/13 3/31/13
Occupancy 88.7% 79.8% 92.9% 89.0% 100.0%
Square footage 4,013,000 1,051,000 1,775,000 1,053,000 134,000
Gross sales price $260,835 $94,975 $103,200 $48,060 $14,600
Metrowest/Cambridge
Market Orlando
Property type Office
Date sold January 31, 2013
Occupancy 100.0%
Square footage (2 buildings) 134,000
Gross sales price $14,600
I-85 Industrial
Market Atlanta
Property type Industrial
Date sold April 15, 2013
Occupancy 84.3%
Square footage (5 buildings) 156,000
Gross sales price $4,518 1/
Gwinnett Distribution Center
Market Atlanta
Property type Industrial
Date sold April 24, 2013
Occupancy 96.2%
Square footage (2 buildings) 317,000
Gross sales price $11,610 1/
Bluegrass
Market Atlanta
Property type Industrial
Date sold April 24, 2013
Occupancy 96.7%
Square footage (4 buildings) 389,000
Gross sales price $27,172 1/
Southside Distribution Center
Market Atlanta
Property type Industrial
Date sold May 22, 2013
Occupancy 65.3%
Square footage (2 buildings) 191,000
Gross sales price $4,760
Anchor Plaza
Market Tampa
Property type Office
Date sold August 13, 2013
Occupancy 56.2%
Square footage 98,000
Gross sales price $11,600
1/ Bluegrass amount includes $2.5M of development land that was part of the previously reported $43.3M sales price for this multi-location
disposition.
Disposition Activity (dollars in thousands)
29
Tradeport/Newpoint/Chastain
Market Atlanta
Property type Industrial
Date sold September 23, 2013
Occupancy 95.0%
Square footage (16 buildings) 1,677,000
Gross sales price $91,600 1/
Highwoods Center II at Tradeport
Market Atlanta
Property type Office
Date sold October 2, 2013
Occupancy 100.0%
Square footage 60,000
Gross sales price $13,800
Consolidated Center
Market Triad
Property type Office
Date sold October 24, 2013
Occupancy 70.1%
Square footage (4 buildings) 169,000
Gross sales price $6,200
2000 Frontis Plaza Boulevard
Market Triad
Property type Office
Date sold October 28, 2013
Occupancy 87.6%
Square footage 53,000
Gross sales price $5,300
380 Park Place
Market Tampa
Property type Office
Date sold December 16, 2013
Occupancy 97.9%
Square footage 82,000
Gross sales price $11,475
Greenville Assets
Market Greenville
Property type Office
Date sold December 19, 2013
Occupancy 77.7%
Square footage (8 buildings) 687,000
Gross sales price $58,200
1/ Includes $0.8M of development land that was part of the previously reported $91.6M sales price.
Disposition Activity (dollars in thousands)
30
Rentable Anticipated Investment Estimated Estimated
In - Process Square Total As Of Pre Completion Stabilization
Properties Market Type Feet Investment 12/31/13 1/ Leased % Date Date
International Paper Memphis O 241,000 56,100$ 16,190$ 100.0% 2Q 15 2Q 15
MetLife I Raleigh O 213,500 53,000 10,611 100.0% 1Q 15 1Q 15
MetLife II 2/ Raleigh O 213,500 57,000 7,053 100.0% 2Q 15 2Q 17
GlenLake V Raleigh O 166,000 35,800 5,710 25.0% 2Q 15 2Q 17
Biologics 3/ Raleigh O 75,000 14,900 717 100.0% 3Q 15 3Q 15
In - Process Total 909,000 216,800$ 40,281$ 86.3%
$ Weighted % 87.6%
Completed Not Stabilized 4/
The Shops at Seven Springs 5/ Nashville O 41,000 10,500$ 7,862$ 79.2% 4Q 13 4Q 14
Completed Not Stabilized Total 41,000 10,500$ 7,862$ 79.2%
Total Pipeline 950,000 227,300 48,143 86.0%
$ Weighted % 87.2%
Placed in Service in 4Q
Rentable Anticipated Investment
Square Total As of Pre
Property Market Type Feet Investment 12/31/13 1/ Leased % Occ %
LifePoint Nashville O 203,000 42,700$ 42,499$ 100.0% 100.0%
Crescent Center Restaurants 5/ Memphis O 18,000 7,900 7,220 100.0% 100.0%
Totals 221,000 50,600$ 49,719$ 100.0% 100.0%
$ Weighted % 100.0%
LifePoint Lobby of LifePoint
1/ Includes deferred lease commissions which are classified as deferred leasing costs on our consolidated balance sheet.
2/ Pre-lease of 100% contains a required take down of one floor in 2Q 17.
3/ Biologics 100% pre-leased build-to-suit development project was signed in January 2014 and is not reclassified as development in process on our
consolidated balance sheet. The $717,000 investment represents existing land and certain costs incurred in 2013 related to this project.
4/ "Completed not stabilized" properties are recorded in the consolidated balance sheet in the land and building accounts, not
development in process.
5/ Office amenity retail space which is recorded in our consolidated balance sheet as development in process.
Development Activity (dollars in thousands)
31
Usable
Market Acres Office IndustrialAtlanta 159 - 1,774,000 Nashville 77 1,605,000 - Raleigh 2/ 61 944,000 - Greensboro 47 240,000 492,000 Tampa 40 1,032,000 - Richmond 3/ 28 379,000 - Orlando 15 640,000 - Memphis 10 145,000 - Kansas City 1 175,000
Total 438 5,160,000 2,266,000
Non-core total 135
Total 573
Cost Basis 2/ 3/ 106,181$
The 573 acres of Development Land has an estimated market value of between $120M to $130M.
1/ This represents approximately $1.1 billion in total development.
2/ Excludes 7 acres with a cost basis of $0.7 million that is classified in the Biologics project on Page 31.
3/ Excludes 13 acres of development land owned by a 50% owned consolidated joint venture with a total cost basis of $3.3 million.
Square Footage Buildout of Core
Development Land 1/
Land Held for Development (dollars in thousands)
sort
32
Venture's Books
Total Total
Joint Venture Type 1/ Own % Assets Debt Liabilities
Highwoods DLF Forum, LLC O 25.0% 100,120$ 71,700$ 75,402$
Plaza Colonnade, LLC O 50.0% 62,960 57,975 59,034
Highwoods DLF 98/29, LLC O 22.8% 57,884 27,650 30,065
Highwoods KC Glenridge Office, LLC O 40.0% 22,195 15,006 16,432
Highwoods DLF 97/26 DLF 99/32, LP O 42.9% 14,098 - 925
Concourse Center Associates, LLC O 50.0% 11,833 8,175 8,261
4600 Madison Associates, LP O 12.5% 11,239 8,926 9,284
Board of Trade Investment Company O 49.0% 7,584 - 17
Kessinger/Hunter, LLC - 26.5% 6,752 - 1,168
Highwoods KC Glenridge Land, LLC O 39.9% 763 - 168
Lofts at Weston, LLC M 50.0% 122 - 14
Total 295,550$ 189,432$ 200,770$
Highwoods' Share of Joint Venture
Total Total
Joint Venture Type 1/ Own % Assets Debt Liabilities
Highwoods DLF Forum, LLC O 25.0% 25,028$ 17,924$ 18,849$
Plaza Colonnade, LLC O 50.0% 31,480 28,988 29,517
Highwoods DLF 98/29, LLC O 22.8% 13,203 6,307 6,858
Highwoods KC Glenridge Office, LLC O 40.0% 8,876 6,001 6,572
Highwoods DLF 97/26 DLF 99/32, LP O 42.9% 6,053 - 397
Concourse Center Associates, LLC O 50.0% 5,917 4,088 4,131
4600 Madison Associates, LP O 12.5% 1,405 1,116 1,161
Board of Trade Investment Company O 49.0% 3,716 - 8
Kessinger/Hunter, LLC - 26.5% 1,789 - 310
Highwoods KC Glenridge Land, LLC O 39.9% 305 - 67
Lofts at Weston, LLC M 50.0% 61 - 7
Total 2/ 97,833$ 64,424$ 67,877$
1/ The letters "O" and "M" represent Office and Multi-Family, respectively.
2/ Our share of equity from these tables will not equal investments in unconsolidated affiliates on the Consolidated Balance
Sheets due to various purchase accounting and related adjustments, which are not reflected in the joint ventures' stand-alone
financial statements.
Unconsolidated Joint Ventures Assets, Debt and Liabilities (dollars in thousands)
33
Venture's Books
Joint Venture Own % Revenue
Operating
Expense Interest Depr/ Amort
Gain on
Sale
Net Income/
(Loss)
Highwoods DLF Forum, LLC 25.0% 3,666$ 1,267$ 706$ 1,135$ -$ 558$
Plaza Colonnade, LLC 50.0% 2,947 1,026 859 632 - 430
Highwoods DLF 98/29, LP 22.8% 2,241 1,245 444 626 - (74)
Highwoods KC Glenridge Office, LLC 40.0% 730 417 198 211 - (96)
Highwoods DLF 97/26 DLF 99/32, LP 42.9% 646 214 - 211 - 221
Concourse Center Associates, LLC 50.0% 206 134 62 97 - (87)
4600 Madison Associates, LP 12.5% 1,090 606 156 312 - 16
Board of Trade Investment Company 49.0% 493 265 - 143 - 85
Kessinger/Hunter, LLC 26.5% 5,612 4,340 - 148 - 1,124
Highwoods KC Glenridge Land, LLC 39.9% - 3 - - - (3)
Lofts at Weston, LLC 1/ 50.0% 175 86 - 50 12,178 12,217 -
Total 17,806$ 9,603$ 2,425$ 3,565$ 12,178$ 14,391$
Highwoods' Share of Joint Venture
Joint Venture Own % Revenue
Operating
Expense Interest Depr/ Amort
Gain on
Sale
Net Income/
(Loss)
Highwoods DLF Forum, LLC 25.0% 917$ 317$ 177$ 284$ -$ 139$
Plaza Colonnade, LLC 50.0% 1,474 513 430 316 - 215
Highwoods DLF 98/29, LP 22.8% 511 284 102 143 - (18)
Highwoods KC Glenridge Office, LLC 40.0% 292 167 79 85 - (39)
Highwoods DLF 97/26 DLF 99/32, LP 42.9% 277 92 - 91 - 94
Concourse Center Associates, LLC 50.0% 103 67 31 49 - (44)
4600 Madison Associates, LP 12.5% 136 75 20 39 - 2
Board of Trade Investment Company 49.0% 242 130 - 70 - 42
Kessinger/Hunter, LLC 26.5% 1,487 1,150 - 39 - 298
Highwoods KC Glenridge Land, LLC 39.9% - 1 - - - (1)
Lofts at Weston, LLC 1/ 50.0% 88 43 - 25 3,185 3,205
Total 2/ 3/ 5,527$ 2,839$ 839$ 1,141$ 3,185$ 3,893$
1/ During 4Q 2013, the Lofts at Weston, LLC joint venture sold 215 residential units to an unrelated third party. Our share of the gain was less than
50% due to our partner's preferred return as the developer and is also net of $1.7 million of income taxes, as this joint venture investment was held
by our taxable REIT subsidiary.
2/ Our share of depreciation and amortization from these tables will not equal depreciation and amortization of real estate assets for unconsolidated
affiliates on the Statement of Funds from Operations due to various purchase accounting and related adjustments, which are not reflected in the
joint ventures' stand-alone financial statements.
3/ Our share of net income/(loss) from these tables will not equal equity in earnings of unconsolidated affiliates on the Consolidated
Statements of Income due to various purchase accounting and related adjustments, which are not reflected in the joint ventures' stand-alone
financial statements.
Unconsolidated Joint Ventures Income Quarter Ended 12/31/13 (dollars in thousands)
34
Venture's Books
Joint Venture Own % Revenue
Operating
Expense Interest Depr/ Amort Impairment
Gain on
Sale
Net Income/
(Loss)
Highwoods DLF Forum, LLC 25.0% 14,516$ 4,817$ 3,335$ 4,716$ -$ -$ 1,648$
Plaza Colonnade, LLC 50.0% 11,771 4,051 3,447 2,789 - - 1,484
Highwoods DLF 98/29, LLC 22.8% 9,583 4,881 1,761 2,717 20,077 43 (19,810)
Highwoods KC Glenridge Office, LLC 40.0% 2,998 1,635 776 912 - - (325)
Highwoods DLF 97/26 DLF 99/32, LP 42.9% 7,491 3,267 1,122 2,741 - 8,280 8,641
Concourse Center Associates, LLC 50.0% 821 514 248 383 - - (324)
4600 Madison Associates, LP 12.5% 4,209 2,466 639 1,246 - - (142)
Board of Trade Investment Company 49.0% 2,132 1,214 - 572 - - 346
Kessinger/Hunter, LLC 26.5% 13,528 11,474 - 583 - - 1,471
Highwoods KC Glenridge Land, LLC 39.9% - 12 - - - - (12)
Lofts at Weston, LLC 1/ 50.0% 583 355 - 254 - 12,178 12,152
HIW-KC Orlando, LLC 40.0% 14,542 6,598 3,666 4,181 - - 97
Total 82,174$ 41,284$ 14,994$ 21,094$ 20,077$ 20,501$ 5,226$
Highwoods' Share of Joint Venture
Joint Venture Own % Revenue
Operating
Expense Interest Depr/ Amort Impairment
Gain on
Sale
Net Income/
(Loss)
Highwoods DLF Forum, LLC 25.0% 3,629$ 1,204$ 834$ 1,179$ -$ -$ 412$
Plaza Colonnade, LLC 50.0% 5,886 2,026 1,724 1,395 - - 741
Highwoods DLF 98/29, LLC 22.8% 2,186 1,113 402 620 4,507 10 (4,446)
Highwoods KC Glenridge Office, LLC 40.0% 1,199 654 310 365 - - (130)
Highwoods DLF 97/26 DLF 99/32, LP 42.9% 3,216 1,403 482 1,177 - 421 575
Concourse Center Associates, LLC 50.0% 411 257 124 192 - - (162)
4600 Madison Associates, LP 12.5% 526 308 80 156 - - (18)
Board of Trade Investment Company 49.0% 1,045 595 - 280 - - 170
Kessinger/Hunter, LLC 26.5% 3,585 3,041 - 154 - - 390
Highwoods KC Glenridge Land, LLC 39.9% - 5 - - - - (5)
Lofts at Weston, LLC 1/ 50.0% 292 178 - 127 - 3,185 3,172
HIW-KC Orlando, LLC 40.0% 5,817 2,639 1,466 1,672 - - 40
Total 2/ 3/ 27,792$ 13,423$ 5,422$ 7,317$ 4,507$ 3,616$ 739$
1/ During 4Q 2013, the Lofts at Weston, LLC joint venture sold 215 residential units to an unrelated third party. Our share of the gain was less than
50% due to our partner's preferred return as the developer and is also net of $1.7 million of income taxes, as this joint venture investment was held
by our taxable REIT subsidiary.
2/ Our share of depreciation and amortization from these tables will not equal depreciation and amortization of real estate assets for unconsolidated
affiliates on the Statement of Funds from Operations due to various purchase accounting and related adjustments, which are not reflected in the
joint ventures' stand-alone financial statements.
3/ Our share of net income/(loss) from these tables will not equal equity in earnings of unconsolidated affiliates on the Consolidated
Statements of Income due to various purchase accounting and related adjustments, which are not reflected in the joint ventures' stand-alone
financial statements.
Unconsolidated Joint Ventures Income Year Ended 12/31/13 (dollars in thousands)
35
Loan
Interest Maturity Balance
Joint Venture Own % Lender Rate Date 12/31/13
Plaza Colonnade, LLC 50.0% Met Life 5.72% Jan-17 43,710$
Plaza Colonnade, LLC 50.0% Tax Incremental Financing 5.90% Mar-24 12,345
Plaza Colonnade, LLC 50.0% Tax Incremental Financing 6.00% Mar-16 1,920
5.77% 57,975
Highwoods DLF Forum, LLC 25.0% Fifth Third Bank 2.06% Nov-18 71,700
Highwoods DLF 98/29, LLC 22.8% Goldman Sachs 6.11% Jul-17 27,650
Highwoods KC Glenridge Office, LLC 40.0% Wells Fargo 4.84% May-14 15,006
4600 Madison Associates, LP 12.5% State Farm 6.85% Apr-18 8,476
4600 Madison Associates, LP 12.5% Partner Loan 6.85% Apr-18 450
Concourse Center Associates, LLC 50.0% Wells Fargo 2.67% Jul-14 8,175
3.59% 131,457
4.26% 189,432$
Highwoods' share of the above 64,424$
1/ Excludes loans related to two consolidated joint ventures. This debt represents a loan that is the responsibility of the joint
venture.
Unconsolidated Joint Ventures Mortgage Debt Detail 1/ (dollars in thousands)
36
Summary by Location:
Percentage of
Annualized
Rentable Cash
Market Square Feet Occupancy Revenue 2/ 3/
Kansas City 719,000 82.9% 32.9%
Raleigh 636,000 96.4% 18.6%
Richmond 4/ 411,000 96.3% 17.8%
Orlando 517,000 83.8% 15.0%
Atlanta 335,000 60.9% 7.7%
Tampa 4/ 205,000 91.2% 5.3%
Piedmont Triad 118,000 51.8% 2.7%
Total 4/ 2,941,000 84.7% 100.0%
1/ Highwoods' in-service joint venture portfolio consists of office properties exclusively.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue
excluding straight-line rental income) multiplied by 12.
3/ Annualized Cash Revenue is based on Highwoods' share only.
4/ Includes 616,000 square feet of properties in Richmond and Tampa owned by joint ventures that are consolidated.
Joint Ventures Portfolio Summary 1/ (dollars in thousands)
sort
37
Percent of
Rentable Percent of Annualized Average Annualized
Square Feet Rentable Cash Rental Cash
Year Expiring 1/ Square Feet 1/ Revenue 2/ Rate Revenue 2/
Total
2014 453,161 18.2% 9,736$ 21.48$ 17.3%
2015 511,977 20.5% 9,292 18.15 16.5%
2016 174,773 7.0% 3,609 20.65 6.4%
2017 583,770 23.5% 14,286 24.47 25.3%
2018 290,546 11.7% 6,409 22.06 11.4%
2019 152,301 6.1% 2,985 19.60 5.3%
2020 67,443 2.7% 1,493 22.14 2.7%
2021 53,129 2.1% 1,165 21.93 2.1%
2022 12,006 0.5% 387 32.23 0.7%
2023 45,772 1.8% 1,477 32.27 2.6%
2024 and thereafter 146,939 5.9% 5,436 36.99 9.7%
2,491,817 100.0% 56,275$ 22.58$ 100.0%
1/ Includes square feet expiring in properties in joint ventures that are consolidated.
2/ Annualized Cash Revenue is December, 2013 cash rental revenue (base rent plus operating expense pass through revenue excluding
straight-line rental income) multiplied by 12.
Joint Ventures Lease Expirations (dollars in thousands)
38
Acquisitions
Date Square Total
Name Own % Market Type Acquired Footage Occupancy Cost
First quarter 2013:
None
Second quarter 2013:
None
Third quarter 2013:
None
Fourth quarter 2013:
None
Dispositions
Date Square Gross Sales
Name Own % Market Type Sold Footage Occupancy Price 1/
First quarter 2012:
190 Oak Plaza 42.9% Winston-Salem O 03/20/13 90,000 100.0% 4,330$
Second quarter 2013:
University Research
Center 22.8% Charlotte O 04/17/13 148,000 100.0% 1,380
Third quarter 2013: 2/
Fourth quarter 2013:
Weston Lofts 50.0% Raleigh M 11/19/13 215 units N/A 19,150$
2013 Totals 238,000 100.0% 24,860$
1/ Gross sale price only includes our pro rata share.
2/ 1.8 million square feet of Joint Venture assets in Orlando and Atlanta were acquired by Highwoods. See Pages 27 - 28.
Joint Venture Acquisition and Disposition Activity (dollars in thousands)
190 Oak Plaza University Research Center Weston Lofts
39