Upload
others
View
10
Download
0
Embed Size (px)
Citation preview
c6"G TV CO Plt.\." XITAT"11AI' "'HAu PHROLIMEX
,
.5?,607,069,llW89~,.5tJ,.566
47.93.\611,0\124.4l10,053,4396.29',891,74~
4.002.%1.633.J,362"21,96~
15t),860,~!?,79~IS6.K60.449.798
115,.521,l160,13804,6H,988,41.4138.c>l34,46S.~~(33.950,477,50~1
"
I)VT: [)l,,,,
s6 d,\" nAm
•
.-
. .5~"!l'!,;'i~O,6l18168~07~,OIIl.ll8954,057,610.6S2
114,OI6.4~8.23713(1,000,000
___ 410,000.000.280,000,000
139 44,022,161107,179,339.00031,523,843.492
•
11.~.467,501,(1)7
1.l)2.67.1.4S~lJQ138.8l14A65.916(36,127,010.806)•
s.\ cmlioh,
.-, .
f,17?,616,821,9~2- JJ,I)l6,622,!15.-! ,25,196.622.8538,000,000,000
']',.'''lIP i_.T"-,y;,1 ,m 13(1,000..QQ.O
41O,0!!O.0I!.0.280.000,000
4?4,6!1O.J.92~484,% 1.98~.()48
10,178.209.120
""2,9S7.(»1,974_3,437.46<>.343
.5_94,46_0,3511,671594.460.350.671
"1 55,139,4~5~6IJ__ 1.192.01,3.679.J.!?12L724,664
~47S.0~5,2~2IO,HO.621,984
~\27 ,~S6,J~2,~9J ••.....ll ~0,2n,OI.?,6211,j' . 0 0
V,os
, ,
""'"'"154 V.O<
158 V.06
'00
""'"'"'"'"'"'"n,'"'"'"'"n,'"
'00,WIII V,OI
'"120 V.O:'
'"'"'"'"'"'"'"135 V.Ol
'"""141 V,04
'"
M''''
.__ ._----
BANG CAI'- 001 KE TOAN BAo C,\O HQP NII..\TI"Am 2014
T,i ngay J11hlinll OJ nam 2UI4
CHI TlEt:,I ..\I SA".. _---
A. TAl SA:<lJl;cAjI; 1I.~jI; (IOU-II 0+l2Ilt 130+140+150)1.Ti"n ~il d;lIh-;-,~~,I",mlt -,i",yol: lit.o1.Ti~n2.CAC:khoilo IlIcmgclllcmgli~n11. OiC:-"h;,i~-d~" Illlili chinh ogli~ h~o1.DA"wn~n- --2. DiJ,hllOg giam gia chung khoao dau IIInglin h~n111. Cac kbOll" ph-"ithu ol:li" h~n --_. - - -------l. Phai Ihu kh"ch h'lOg_.__ . -----_.2. Tri InWc cho ngu,yi hanJ.l'h.;i thu noi bQ ng~n h~n4. rhii thu then ti~n de>k~ ho~eh hW Ji\og -;;'aydlmg--- -5. Cae khoan ph.;i thu khie6: D\I ph<'lngphii th" ng~n h~n kh6 di,i (oJIV. Hang IAn IIhnUIAng tAnkho2. D\f pMng gi;m gii haog Ifm kho-(')V. TiliJan ng~o h~" khacl'.-Chi phi tra1~&~-ngIn-h-,,-,--2~Th-;;lGTGT d\l(Yckhjulrll---3. Thul vii cae kiman khac ph<lithu ~)l-'-'-""'-.-_._--4. Tili silonglin h~n khac
.- - -n. T),1 SAN !l),' H,,"" (200=2'O+21o+HIl+2~J
.. -- ----- --I. Cae khoa" phai thu dili h~n
---- --I.,'h.;i thu dlli hjm eun khach hang2. V6n kinhdoaoh" don vi t'Ve thuQ'
- - -----J. Plcli thu dai h~tlo(); h<)
4. Phil; thu dii h~n khae -_.- --5.1lV- ph<'lngphlli thu lhii h~11kh6 d<'li(0)leni •.in c6djnh :.i-, Hi sti~c6 djnh hllUhinh• Nguyen gia
.--: Gi.i trj ha;)"""milOlu} kJ (*)
2:ni'Sa-;' ~6dinh thue Illi chinh-. ._-_.- Nguyen gia- Gi.i trj hn-o-m-o-,-lu5'k~ (*)
3~~f:Jo c&dinh"0 hinh
26.280,OOO,~
4J4,791,48(
1~80,OOO,OO(
4,l15,l3~,1.31__ 4,IQJ,134.932
,
s6 t1Au nlim,12.051,~8.oo2
_(~,198, 796,405j14,860.\27,
,
,
7,OI8,02J.665,293.463,480
~~,1120,OO_~~q
,1O,524.<)22.S5~
,12,051.808.002_1,276.62u.<',n
14.8,.,.1.127,
3,493..90/,318
_3,461.90"',328,32,0011,000 32}IOO,OOO,
t,30~_,to3,1~4,4J~ ~3,2ll.~~J.!ii-l,tl?_.J68,ll?,92~ 4n,6JO,8t~1,0.~2,548,279,991 44s,i-5ij,814i~983,878.791.053 _J_61,346.~_2_87,_o15,485,380__ 71.97J,n5~
7.738,081~656 S.58J,9J3~
:I~,~6,995_.----].0IV7 i')l"!__ 1,167.~'!,!43 657,182,38:
5,017,950,619 91)7,919,74:,,
sA <uAi nlm
__ 2~.820.000.000V,:oV.19
,
V.21
V, l'.'
V,13
VU
V.l<
V, II>
V,L'
V.14
V.2l
V,]4,
V.1:'
v,n
ThuyO!minh
mmm
'"'00
'"
'00
'"'"'"'"'"'"no'"mno
'"mnommmm
'"'"no'"'"'"'"'"'"'"'"'"no
,nono
'"""
MI.A
m----
'"
------
•••.r\Q PHAI TRA (J{)()-o 310+ JJO+ 340)
1.N'l;I:inh~I. Yay va ng ngin han--_. ---.-2. Phlli Ira ngum ban3: Ngllo; mua Ira li~n lnt&.:4~-ThuJ va dc khnan phii nvpNha-ntloc--
------5_Phii Ira ngum lao di\ng6. Chi phi phlli tra
7. PMi Im.-.oi l>Q8, Phili Ira lheo li~n M ke hoach h.;rp Jbng xAydvng9-:-C.kkhoan phil; mi. phi; n,)png.in han kh~c10, Oil phOng phili Ira ng~n ha,;---
- --II. Quy khen Ihl/<'Yng.phuc Iqi
---II. )'IiI"dlli hanI. I'hlli ui dili him ngllt'i Mn
------2. Phii 1mdili han n('li hi)
--- ---_. --3. PMi 1mdii han kh:ie4. Vay va ng dai han5. ThuJ lhu nh~p h,)5-o-,-,-i-phai tri--- --- , ---6.0\1" phOngtrq eap mat ~i~c lam~:f?\lpMng phlli lri.dil; han8. Domnh thu chua th",c hi~n9--:Qu9 pM! trien khOa h'.'" ,'i1cOng ngh~
10.Qu~binh6ngiad"gd,~-- -
B.v6~ CHUSl:mOt.: (~OO=410+4JO)
1. v6" eh •• stYhfru
cniTIEU,• Nguyen gill_Gi~tri hao monluy I:~ (0) -----
4. Chi phi dy dlfT'g col>iln db dang
III. nal <l;;>II!: .an ,',',u lit- Nguyen gia- Gill iri hao mon luyl:e (OJ
IV.ClIc khoii;,l:'; l-;;'-l~i~hi nh dMh~n--
1. o-iu III ~il(lcong ly con
2. o:lu III "'''' conll ly lic_o_kji:"_lie_n d~an_h _3. D&uIII dai h~n khic4. Dil philDg giam Hi;\ct,l"Uiu tai chi~h dai h~n (0)
- - -- -------- --V.Hi .an dilih~n khae
- ----l. Chi phi Ira ltl.l'6c dili han2. TAi santhue tllU nh~pho~nlai3. Hi san dili han khac---- ------CoLQ] THt THUO:>oG ~l",]
T6NG CO~(; TA-'sA~ (270 "'HI1H-200-+269)N(;UO:'l,iON ---
Clli TIF,II,I. Wi" <tauIIICUllchil sa huu2.Th~ngdllvf>n,AI,han- --.3. v6ti khac cilachi; s.~h'}';- ---4.dphitu q~~(oj------5. Chenh I~ch<tanhgia I~itil; ,1m6. Chcnh '~ch-Iy l'ill hf,i d,,a;7. Qu9d5u lu-phat Irii"
---- --------------8, Qu9 <tV phong tilt chinh';COU9 Ihliclhu~;-n-'h-"-.-,,-.-h-'-.--------io~i"i nhu~n sau Ihu~-~hua rhan rh~i--I LNguAn-~6n dau III XDCn12. Quy h,'; Irq sap x~p doanh nghi~p
- -- ---- ---II. Nl:ulin kinh phi, 'luj' khac--- T-- --
I. Nguon kinh phii.Ngurn-k~hTdi'i-hi~hthanhTSct)c. U,JI iell CUAco 1l()"GnlltlJ sOT{l:'\i{;CQro.'C;:\(;l!6~ Vf)ro.'(441~.3ii0+400+4j9)CHiTIEl! fliG()A1BA~-(;CAJI\ ill'll Kt WAN-----------1. Hi san lhue "l'"a;2_V~llu, hang h6a nh~n l'iu h('>,nh~t1gia cong
- - ----3.lIilng ~~a nh~n ban h<),nh;'" ky giri. ky-'lt\'<'4. NQ kM do, da xir I)'---- -
5.Nl',,~il~cae I,,~i6. Dl"lo.anchi sl"nghi~p,d\l an
~u,6 Thu~-"minto, ,
'"'"'"."'"".'"•••'"""'"'"""'"'"'"'"
V.24
V.24"
,6 <urii nlm
•)28J.l4,~~O,OOO
79,313,~88>169
.12,42~. 714.109
"180.31~.82~ .
8,346.611.778
1,J1lS,103,154,435
,128,314.550,000
79,3 13>5~8,169
_12,425,734,109
"1~O.J15,826
8,346,611.178
"
Ghi chil: • Nh,mg chi tic" kll,i"g c6.J, I~u c6lh~ kllong ph;;ilr;nh bily "1",,,1'kh"ng <llIgedanh lat sf, Ihil Ilf chi tieuva "Ma.,3"
1,,1' hifu(Ky,h,'!e.,)
~iU _~ bE. 7r;--'1
K~ t"an I"mnl:(Ky. hI' len)
T6NG GIAM D6c.ltd.!li~~~
c6~G TY CC)PIIAN XUAT SH,,"r KHAu rUROLl,n:X ),lau \(,: B02-DN
BADcAo IUJI' l'mAT KtT QUA1l0~T DQ:'IiG KI~II DOA;'IrlIlQu)'1 Mm 2014
'~n, Iroo<,540,989,636,506
DVT: Dbn
Lily k~d. "1m
:'iiim nUl'
_.~
C~~~~;~~1<\~..,nam 2../ C6"'G"m4~ u)
~.4''i2;_,"
i:...p£ •.'lti~ftf:!?~':_"; 6\';:"-... . -~:,' 6NG GIAMD C''',~,'~:~ .-' Y.a'~,-.~7,Xa~u~
Quv I
Nom nol I :>Olimfr •.•.••.(Ml sf:,IThuY~1
mioh
KE 10.0 trlrimg •(Ky, hI' teny()\~OAN TR~Na
Chi ti~u
Lj(' bi<!~(Ky, hI' ten)
~
'b"" ,t ~
~~;;;~=;~::~~~'~t~'~I. l>oanh thu ban hang, cung£~p dich.:,\, 01 VI.252.cae khuangia~ tr~doanh thu , _ . _ --.Cl~ VI.26
LPoan~ thu.thuan.ye ~'~him~.~,~,~.~,~,;n&capdich ~\l(109)1-02) ._.10_ VI._"4. Gia ,'on bimg ban ecce". ....g. VI.28). Lvi n11\J~ng()r_'~h!inhan~d "un~-~~I'J!d~'!:~J:O-1().:1lL 20i6: Qoanh. thu ho¥l d9ng !ilichinh 21 I VI,lS,1. Chi phi !iii chi,,!! ~30.Irong do: Chi pbi lai \'3)1 ~
8. Chi p,hiban hilng 249. Chi phi quan Ii doanh nghj~p . 25IQ.J,:9i nhuin moAn.!•• /l.0\ll~ng linh doanh (31)o2G+21.22-24-25) 30II. Thu_nh~1'1dJ3l: 3112.Chiphl~ n!L!i'-!.nhu~nlilac (40.31 - 32) 4014. P~an I~i lAtron~ ~ongty lien dna,nh lien k~l ._ 4515. rdn~ 10;nlman \..~lOantruac thu~ 15i)=30"'40~45) 50~~hi philhut Tl"D~hi~nhimh~~-~~;r, -_ 51 I VI.3117. Chi phi Ihu~ThD?' hoan lili . 52 VI.3218'.i.:qLnh~n!WIuthu~'thu nMp doanh nw.i~p (~50:'-51-52-) -- _.6018.1Lgi nhu~n!WIulhue 11\1>:-; cUacb do.ng(hiEuJ 61J8.2I~ginhu~nsa~.rNf}N ~oa~b'pgI)-';';-~(62=60-61) __ "'1'i.l-Ai CfTban lren co ph;cu ,., 70
C()"lJ TYCOI'IIA:\' XVAT:\H~I' KH'\U 1'.ETROLl~tEX
nAo cAo Luti CHUYENTItN rt nAn cAo HQ1'~HATThe" phlUmg phap giao li,'p
Quy INom 2014
chi lieu, Mel', Q'" I ]\;~m2014 ui INam 2013
62,654,658,89
(458,533,382
374,503.895(7,689,0211,4117
(7,000,000.000---~~(605,000,000- ~
---76.474~167,24(14,014,272,lIIKf)
-- --------76,668,931,697-~--
452,199.939.17(376,325.571,929
821.245,64(I ,874.7SO, 142(79.199.649(168.360.42\----~4,961,532,1\,6\11,766,92\
(53,167,160,275------
(43,493.106,76356,338.195.46.(1,153.416,407(~,961 ,532.100(281,972,386
(5,203,865.702-(32.4%,519,313
,----._-----(82,799,610,562
",712.455,023512,455,01.\
Ie."1-187.164,314,442
('i66,09I,529,596)
621,U72,7114)\4(,( 1.14,817••'116,03611fiM,074,0I8,llil9
(,~,689,644,372)(7Sr.,~r.2 ,635,9051
(200.000.000)
"
202,530,2376,593,894,066
j' \.i:f75,4", tl4(.1b4,657,646,04I\)(,137.599,900.873)29,681,552,9098,220,634,372
((,,59.1.894.066)(1',(,I\,116,s35)---
J.l,I%,(22)l~J
6,668,894,304,------
2,254,357,531(75,344,380)---~-
5,200,046,95H
"33
22
"""2627
'0
"02-- -0)-
'""0602
"'"W""""""'"
I. I,IJU (hu) n II 0 IiI hnal !fllog kin h doanh1. Lai ohulo ,nJ<lt''hLlt, Di~L1eh,nh eh" " ••. ,",,;inKMu hoo l~idn e6 dinh
------e kho.in dLlpMof--~~
Ul ehrnh I~h I~gia h,l, d,,,1 eh,," Ih•.", h;;'""-- ---.I,~ h,""~g d~"tlf~ --i rhf fillv~y
l:-,Jil'ohu~niiih;;'JH1~g,k~~!rirt~lh~ ~61\M I" dl)lit'"Hng) de khoon pMi thuiam Mng 1611lh"jam de lhoon pha'I"';iim chi phi lralru'oc,eo 1!1 vay dA Iri __ . ~u(Thu nhApdoa"h~lghi~p <1[."9P _ie" Ihu ~~ac lith",!l, d(l"1: linh d'>anhien chj lhac lif h,~,! Mng kioh dOOllh-m;~hlJ.)'l••Iii••Ihu';" lit h",,1 du••g ki"h -do(lIlh11.1.1m chu,'lo Ileo lir hIla! dong dau u.l,nen eh-iM mLla><.im.dy dU'ng,'i .an e6 "inh--Titnlh;;lt;~~-,,-fy.nh"o;mgbanrscri';. CLlet!~n <IiIih~-3.T,enchi cho v.y. mu" de cling <u ''''' ei," Jrn. vi lh.c':T.ej, ,huh6i"ho V"},b~~.I~de cOngcll ",!cw. d<mvi kh1e5,T'.enchT&luwg6p v6n,:;,~.c d,mviH,e---:-TienthLlh6.idiu ,,, ~6p "fin "],, de d,m \'i kh~,n~o tiil ch" v.y. c~ n'te, l?i "hLl,~nd'rq< eiL,a,;;;;~h"y/" -'U;'-.I",;{;.-lithoar 4<>"gdd;;{u.Linrc~U~~~i,~II..!~,,1d'ingtAl ~hinli
1, ~ua lai c6 phieu doa"h "ghi~p <Uphi.( himh1. Tien_~,aY_~lg.i~h~;;.d:;;ihan ~~" d~<;'C- --. Tien chi Ira 00 I't>c v.y. CO uk dil Ira coo ehoi '" hliu.,m""Oryl" .il., rh-;;d"lir'ir-';"I d~"Klui eM""LUll chuyin ,i~u ,hLl,\nn"ns "am,~" va c'e kh".ln nM'~ ,1"''"8 ,i~n ,6n d~" nam• 'h-h-;;''\ngcU~'~ gioith.)-,Mi "I'''''' Ie-,hi v~~k'kh~w<n,~ d'''~'g ti~n t6n culli "am
:'>g,r<:'1Il~phieu
c6:o;(; TY co PIL.\~ XII"T ~Il"l' !'IlAu rFTROLIMEXDia chi, 54.56 !lili Ilfru !"ghr•• Q,,*n 5 • TP 116Chi Minh
Tllllyjh \II)1;H 11..\0 cAo TAl CIII"11oat I "f11"l1014
( B~O(410 ttC1""HAn
1. lito difm hOfr d(ine .i,. dnanh n~hifp;
/linh Ihire ,w hlht "J,,,CnOl:II C;' phin x"i, '<htp kh;\" P.lrolimn (gQil:illa "PITOO~)lAC6n,', ty c~ ph~n ~u\IClhanh IIp lui Viel Numthe<>Quyi. "jnh.6 OS38'2004'Qll-BTM n~y 2310612004oilol\» tnn'm~ II\iL,u(mg mai .~ .ie< cI,,,)~n C6ng l)' XUil!'~p khtu TOnghap r"miim« thilnh ((,ng I) c6 phjn X"'l N~p kho" Po""limcx Oln~ ty d'M" <'lip~ia'ydiln~ki'kinh ,~,a,\h .6410.IIK12720Ian d," ,ifn "~.y OIIl0/2lJ04 •• Mn ,1Kridiem 211,1'~,'/())2.ctIng ty d,110 I~n 'hay Mi gi~'l'ph<'pdAngky kinh doanh c6 phi..-"d,. e,'ng ') d,,,-,eniem )t". 'ai So.'>{Ii••, Dietl ehL1Hgkhoan Th,,,,h ph6 H6 O>iMinh.
Vilndi~u I~tmng (liay d!mf k~ kinh d"a,'~ .h.y Mi Ill" 10 n~ly 2o,ll~/2012b 12g..\I4.SS0.000 d<ing.
Unh """ kinh doanh Kinh d(\a"h .h~<II".~rnai, dieh VI'vllgia rons. oh~bi~nnGn~san
Try"\' <hinh •.• <~<d<m'1 th10h .itn cu. C6ng ty nhu •• "
•
Till <I,,,,vi thJn', viii"
T",wchinhXi nghj~p Cht bi~" nt"'g ,a" Tan U) en(h~1<1Au<1i.!io hOi,1<11''''gIII thang 1':'007)Ctlltg ry nm (SO'1M" l(}()o/i!("flng CyTNHH In! Sun Pcuolimn( ho.)ld')"g lhco gi~) ch,ing nh~n d"ng ky kinh dn.mh,60309391013 nl"')' 25 lh.\ng 09 "Am 200')C""g ty COlt (.'iff him I()(I"/o!Cong l)' TNII" ),1\\1Thanh .ien XNKl'elroli",ex \fonh D,~mg (h,,~1 dQnl! the<>Giiychimg nh~n DKKD s.64614000319 "!lay 02.hang 04 n~m 200M)Qjng tyrolt (SuM;" 100%)Cong I) l'NHH MIll Thilnll ,ien XNf.:.l'etrolime, IJa Ni'; (hoal d\\n~ lhco (iiiyehung nh~n DKKD s&0 I04002024 "gay 09Chang 10 nAm2007)
0;" clrl:56 Uui 1Iih1 Nghr. - 'Iwa" 5 _ TP lId Chi M ;"hAI' 3, xi H<)iNghi., h")~n Tan Uyen, linh lli"hDu<mg
PhOng 90S ti"g l). C,o {;,;Centrc!",i,,,,,;(\ lOt>NguyEn V:ln Tr6i PILLrllllgHQua" Ph" Nh"an,
<1"1'I A, xi An PI"i. H"ycn Thu:ln An, linh mnhDIIlmg.
S6 I ph'!' Thanh C{\Ill' • 'JUall Ila Dinh - IhI N.;.i,
•
1'/.;;, .
1I0~1d{ing ehinh e". Cling I)' Iheo (;i~y DKKII lin! alii I~n lhli"Hhl,
Kinh doanh. ,uil nh;\1' khAu h;\nr niing liim Ihi,y hai siln. Mng Ihli cong my ngh~, hang lieu dun~ nulymile thitl hi n"anh eGng, nong nghi~p. phu<mg ti~n van u.i, V~I Ill. "gny"n li~n ph~~ v~ ..an xu;;!, lieudung;Mua ban, san x,,&I,gia ulng, oh~ hi~n, XuAInhap kid" khoang siln ila"g I"",. kim l<Xli",1m:Kinh doanh '~m nh~r. Iii xu:\', d",y~n kh:1u x~n~ dAu, de!liln phi", I10a dAu; Kinh ,10000"h~iin liii dngd~,,; f)~i lji kinh dll.nh d"g dA,,; \lua bitn siin philm hOadAu (tm ~;,,):o~; Ii, siln Xiii'!, ~ia cong, ch~ bien hang !lOa xu!1 nMp khAu (trir <h~ bitn thl'" ph!", llmi .A"I>-I~i ch~nhl'a. kim I""i phe Ihili, xi tna di~ll. gia cOng cO"khi);Kinh doanh, dAn l1rCO"'" ha ~1\1>-kinh do.nh nha;Djch ~I' giao nh~n hang h6a X\l~t1\h~pkh:\u,
c6'iG T'f c6 PliAN XL'AT :-;H~PKHAU Pf.TROLl\l[XHia e~i: 54 - 56 Ri,; Hiiu NghTo- ()lI~OS - TI' Ill, Chi Minh
•
lJ~i Iy k;nh d""nh ,"ng (l~lI, mllo him san ph~m hOa d:iu (trir gas)ehn thue v!n ph/mg, nh" xuemg, khn bAi,San XUil, rnlla han cae I".; the til, the v; m"ch, the di~n Iho.; (khon~ "in XU,'III.; Uti 'i<')San xlIit. mua ban >O1l"a ngllyen li~lI, san phfim ngimh san xlIit s.m; (khon~ slm xuit tlli UII sirl.
2. Ch~ "0 vi .hlnh .ieh k~ loan ap dtln~ l~i C6n~ ty
Ky k~ toan nlim cua Cong ty bit "A" I~ n@;'yOllOl va k~{{hue ••.ioongAy J t It:" h;m~ nam.Don vi ti~n t~ '" dun~ Irong gILlehep k~ {"an t •. <Jl,ngVift Nom (VND)
. ..Chu10 "'I""~ eh. "ii k. loan ip d\l0l:'
eM<I"Ii 10M lip du,,~
COng Iy ill' dung che (1(>ke toan VI"t Nan, bon hOoh {i>ooQuyet dinh s/, t5120il~,'()IJ.-BTC ngay 10/03120011, c.k Chuinm\lC kl loan Vi~ )\am do Hi) Tit, chloh bon hilnh vo cae ,'~n bon ••.••dbi, bb ,un~. IHI.mg dln thlfc hl;n kem then .t c<leonlnh ,.oh xe loan neu!long n,,,e V dlloi Jjy. '
T"YI" nJ ..;.* "',;/1 ,hoi c<k("huJ'" mltC ,-J 'oa~va chi dO *J loJ~
COng ty ~ lip dung cae Chu;\n mllc ke toi,n Viet Nam ,. cae .In bAn huimg ,I,., Chuan mllC do Nh. noroe ~ ban Mnh.RAnd><>!Aichinh IL\IJInha{ dUI'" l~p ••. trioh bIly theo dung moi q"y dinh cola lim~ chll~n mvc, tJ,6ng lU hUOng d3n Ihuehi~n ehu!n mllC v. Cb~ d~ xe {o"n hi~n bOlLhdang.p d~ng.
COng 1)'"1' d\lIlg hinh {h~c;}, ~eloan ChulLg Iii ghi..l
C.k ng1ll"pW kinh t~ ph;! ,inh bing ng,'.'i I~ ~uqcq"y <1<\i'" dAng Vi~ Nan, tllen ry gi. gi.o di,h th\lC Ie {.i thlli di!mph!l.inh ngh~p v~. T.i Ihlli "i~m cu6; njm cAe ~oan m~, I~n ~ c6 g6c ngo)i l~ dm;rc quy "6i th.o ry gia b!nh quinlito ng~n Mng do !'gan hang Nh. nutre Viet N.m eOng bOvik>ngily k~l {Me Ili,'n ~(>kf loon,
Chi"n lech ty gi. lh\lc {e ph", ,inh trong ky vii cMnh lech Iy gill do d8nh g,a l~i ,0 dll cae kho,," m~c tl~n {e "i Ihl1idiem cul.l rulm du\'C k'" ,hu)'tn .:10 do.nh thu hoJe cni phi t.i chlnh lrOng n~m Iill cllinh
r<i~"ylu ,II. ~hi nM~ han~ ft.n kho
Hang dIn kho duqc linh {h." gia gOc. TN,"'g h\IJIgi! tti {hu!" 00 th~ lhllC hi~o ,I""c {h~p hon gill glk t10lphAilfnh {l>cogilllrj {hu;\n00 the thuc h,tn du\'C. Ci. g&: hang IOn kho DoOg6m chi pnt rn,,", <I,i phi ehe tHen va cae chi phi lien qWlnIn,r<lieI' kllk ph.t sinh de c6 d\l(,lehang l<1nkho 0 di. "i~m vll ''ll"8 thAi hi~" '(,i,
Git ui I>3ngIAnkho cuOI ky ""I'" ,at "jnli thea phm:mg I'MI' didl danhHang t6n kh<>du"" h.oh I<,.n {ileo ph"""f I'MI' H kh.i thuemg ,,,y~n
Du phOng giam gia hong {On~o dll"" I~I' va<>lM-i diem c"oi nAm1••••• ehenil l~eh gil'" gia g6c cu" hlmg lim kho Urnh<mgirl tri IhuAnco {he th\TChi~n JUQ'Ccu" chung,
)';~"y.n {II. ~hl nhln ,iii .on cO"i"h.Jl khli" hao I•.i 'in.O "lnh
TOi ,An c6 djnh h~u hlnh, lai ,.n cO dinh ,0 hlnh du\'<' ghi nh~n {hen git g<'>cTrnng qua mnh '.it dung, tAi ,.n c6 dinhhllu hinh, tai.an co dinh •.Ohinh dul'" gIli nh~n {hen ng"ytt, gia. han milO tu5-k< ",1gi. tri ""'n ta,
KMu h.o duqc ttieh th.o ph"""g phap d"img thing. Th/:ri gion khAu hao dll('" ,,~c Ijnh nhll Stlu:
• Nhil cu., .~[ ki~n 1rU< 25 "1m
c6'iG T\' c6 Pll),N Xl:AT MIAI' KHAU l'rlROLl\lF.Xf)ja chi: 54 . 56 Dui JIll" "~hIJ -'Qu~n 5 - TP 116 Chi \Iinh
. M.~ moc, Ihifl hi
. Plumng li~n v~n tai
. Th;,;, bi viln phllng
. Quy~n ~u d~ng d!t• PMn m~m quan I)'
03 - 05 nam05 - 06 nam03 _05 n8m
05 nftm
Knoin d~u lu v!o «lng 'Y cnn d"Q'Ck~ l:>an Ib<n ph"''''g phlIp gi;. gOc, ~i nll,,~n th,,!n lit cOng Iy con phat "nh ,"ungAl <!AuIII dllQ'Cghi nhin vi," Ba" <"" K~ quil ho~t d~ng kinh doanh. CIl, khoan duo;><chia khi><:(ngOOi 1<;rinhuOnlhu",,) dul'< eoi IAphAnIhu h6i cac khoiln d!u lU vii du'l'" gh, "h~ I!. khoa" ~'.;m "" glli gA.; <1l\ulu
CoIckno." &u lU <himg kh,,",, toi thlli di•.," hao tao. n~Il:.CI>_ h." Ihu hil; hoac dilo h~n khOn~ 'I"a 3 Ihong kt IUng'~ m•••.khoan db lIr do dUQ<O""i 1.1.- l",mll duung lien":_C61h1l'i h~n lhu h6i von duiri 1 n~m ho~," trong I chu ky kinh<!oanh dllQ'CpUn I"a; I. 10;s.itnng~n h~n;-Co tbCi hJfl1hu h(,; vi," "on I n~m ho~, han (ehu ky kinh doanh ofU<,>CI'M" '",,, I. tili ,an dai han
•[)"r phl>ng giam g;' dilLllu dU(1( l~p vao lhlli di~m (,..ji nfun I.>,}, chtnh I~IL giO, g;; gOc <U8<>1<khOOnM" h' dm'""",b lolin I,~" <dke to1n 11mh"" g;it t'i r,,; lmlmg cuo (hUng tti thlli ditm I~p ct,,'phl>ng.
Chi ph! di v.y du','" ghi nMn v.o chi ph ,an ~,"kkinh d"anh Irong ky khi ph" ,inh, nit chi phi di V"y Ii~n quan tfllcti!p db> vi~ ofilulu x1y dlmg h~(lc .iln ,~t..!ili.an dO dang dm;n: Unh vto gif. Ifi Cu, lili s.il~do (d<1(lcvbn hot) khi ""dolclle di~u kien q"y djnh lrong ChuA" m I" K~ loiln Vi~t ~anl JJ 16 "Chi phi ,Ii ,."y".
r<;gUj'en,ie ~hi nh~n ,a phAu bb chi phi Iri IT<n'r~
ClIe chi {'hf trill"''''' chi lien qLlOtlden (;1i phl.an ~"~I kinh <Ioanh nAm IAi ,.I,i,,11hi,;1l ~i dLlI'" ghi "h~n Iii chi phi IraInro.: ngAn~n 'a d,,1'<tinh vii" thi ph! "In ~uit kinh oo.nh 'fO"g nAm tili ch info
Cic chi phi sau d!y da ph., ,inh I,ong nltn!ili chinh nhung dU<,>Ch;lch loan v,n <hi phi ,nllt.ro.: dai h.n de pMn b6d:ln,to k~1qua ho.1 dong kinh do.nh Irnng nhilu n1m:.COOg c~ d~ng Cu '"at dung eOj'.ia lri 16": .. Chi phi mu. h.ng du\l'CpMn bOeho h'''g IOnkho cuoi ky,
Vi~ llnh vil phS" b<\<hi phf tm tru6c dOi h~ vila chi phl.an ~uAtkinh d"",,1> li"'g ky h",h loitl, dUQ'<c~n cit vao ,inh~h.ll, mire dO 'itng lo.i chi phi d~ chl'n fln"rng phAp vA,itu lhire phin b<\h"p I).. Chi p"lnil trulY<;du"",, pMn b6 danvao chi phi ,an ~u~' kinh doanh Ihe<>phnLmg phAp duimg thang.
NeuySn Ij,e ~bi nh~n chi phi phii t<i
C;\CkhoAn chi phllh\U' 1< <hu. phal ,i,1h nhung ofu\l'Clrlch lru6<: vi<><hi pll; ,on ,uk kinh d"""h Irung ky de d3m ba"khi <hi phi phill.inh thue It kMng g!y df" bib. cho chi phi san ,u!t kinh do,,,,11tren C(J,10dam ha" nguyen Ii.; phil hWgi0'8 doonh lh" vA<hi phI. Khi «Ie chi pl'l d6 philt ,inh, nfu c6ch!nh Itch viri ..",',Jillri<h. ke lo.ir, litn Mtlh ghi b6 ,ungh,* ghi giam ohi phi lUrmg ifOlgvlri ph." chenh tech.
VOndOulI' cli. chLisir hil'u dll"" ghi "h~n lhe<>"'" vOn lhue g6p ella ehu "" h'.I",
Thang du vtm c6 phln dllQ'Cfhi n"~n 11K.,sJ, chtnh I~h lim han! ~ nhi>han giR. /liil1h\U' Ie pMI h;\nh ,'il mtn" giarJ, phi~u kh; phill Mnh cb ph;fu Ian da", pMl hAnh bb ,ung ho'c tai phill h.r.io ,6 phi.n qu9.
vbn khac clio ehLi ,i' hll" du,'< ghi lheo gia Irj cOn I.i giu. gili Irj hQ'Plji ,i,. cae tili .an ma do"," nghiep ofuVCck tb<hitc, cOnhAn kMc '~ng. bifu '"1\' khi ltir (.) ell<:kholin Ihul phii n;)p (nell c,'l Ii':" qu.n Mn (>lc lai s.it" du\><$Ig, bitunily; vil khoim b<\,,,ng I" k~1qua h,,~, d':'''g kinh do.nh
c& phJu qui (Ac6 phifu do C6ng ly ph'l banh va sou d6 mul I,i, C6 pbi~" qll~ ~IH'" ghi nMn th"" gili ltj lln,'" tt •.1.trlnh b1~ lI'.n Rling Cln dbi kf loan I. ,,-,01khoan ghi giOm vb" <h~ ,10hltu,
/
IJ'~
~o
'J~4' ~w)4~m n~r~l~wy,SSLlQqd~a'~~lI'N#U"~P Il"nb u~'1qOI' WqJ~, d~!~Su"¥" .~o '¥"P I~~ ¥l~~119P'Ii"~l01'21UV041:l\IJ"
. ~"~,Ii,;.•!p e-' Ii~."'I~!~d14:)":~"J4' !.I nl "¥P~"lip 1""4"'" "\'1'u~nb".1121"von "p *'4 14d1'0'
:tu9S 4U14~'Vl14d !4' <lV,'ut'l" !4~ ;>.Onp!4d '4' ufOIl' "':J
4u14~!~IIqJ !'I.'Ue4" !"~d¥~d~uj)n4d~~'~I ".,<nl .••'''9~ d9S*~
~1 "*"4" 'Ill "e'l" "?_,nb """I' ,~o4 om \" "Vq" u~nb "<Inp AISUQ:)141 Ur'l" !4S JSlnp")4" :>fInp"rn4" "'>1'''''1 'P•
'U1l4' '~4' lQP~LWtU4"!P ,~, ><lip "qll{\li<J(J'~9P 4'!P '00'" 'm ,)'4U" ~~J,.(II '~nrnqllJUl[U ,~, 9:l"
'Ut'SU~!, n~lp (Z) 1"4 lD11'Su?!, "~WW\lIll141 ut4" !4lJ ,*"p .'V41 4")4' 'VI~u~p ''"'4 nQl4"ro(' "~"'I'"1" v- 'wV4' lUI19l 'lIVOlfl~"J)lP 4"P"P qu" qUL,,~ '''4' '~"P 0"'4" ""I "')19" "~I "\l!111l4"!' ).4d nql 4U"0(]
W'i'lJ 'rl 3'''~P/1)"'1n~l ~u""(]
'I{Ui'41"1!<>4oj!' lrul" V!~lfUVI'd""d ~w:mlfd O.q1~ulp~'" :>fInpqu~q) "'1"'1 iP~' ~OIpdy' ~un, ,~" ~"'J'"PMI'r "' ~'!p dp "un' 'pip o.!~ ~u~qllIM \'I' l'ld ,~, i' qJip c'o,lI"'I' qUl>Iyqd ,~d L4'"""" 4u!P'~X-
"mo, ~~\91'UI'"BUilld'i ,(VBu"'" qU~,!lu~"'l ¥r '~\A ft\l9' "l"Id 'Onl' lfUtl',~X"~I'I'~A4'lp dy' ftun' q'll' OIl'"1)1j'l 4"'1 'I'! 'lll """I' "41~u~ .41 IQ"
'\I~'P o~q' !91'~U""I 'lull' 'f' JOnI'"ql quW(]"cn", u~" "i"P "'P IIJllU'"9'11
'1fJl~ull'"'" ""'''I' il, q,lp dp lIull' '!"I' O"TS"\1' ",b I~)l W ~1 .~, U~OI?~\91'un ~UHId~1,tiu OVAqll\'qllfV04lII' ~!A ft,.,» UV'ldfnb lj'1 00'''1,(1 ~\I0'1"'!')U!'l8:>oM1'nl)\UUVOV'41~1 n~!4'jui'1'ucnb "~!I~A~"p d" Sum J~" <1OqlILl1,UU.L -,(Y' "" ~ufl' u:l¥" .Qw quip .'\" "'''1'1'1' q,lp .o,S 1l\l' ~nbIt' ''I' "N" lljS ",1,,1'~A4,1pdp S,,", nql ~".O(J
n" ~,ipJr~:!un~,,~,~uoO(J
SUf4"M q'!1' O"\S"~I' u.ob "jllllqd !ll' >001''lUiI':>fX",~ufq "'" 4'!P uo,~ 1)1\'I qUi1qJ) 'i'l 3ll"1' nql is ott'q :wnp nljl",,(1 ~u,.>:).
~",q' 0tP !91'~w"'l 4"!1''f' ""'nr nql qUW(]-'''911,,",,'111'I'<'"UJ?!1",,(nb .l~"q .n~ lIu~qII{I~J;>' !J;>1111"n~u ol'~ 1I"", ~I .~nb Uj',(nbQ,lI w~uul'J g"9'l~ ,(1~U9J'~""w",,,Su "~, "",S u,,u,q" ""'np ~p ''\>4~"V'I>t<>'1lU'ud"V' !\Q'II" u~-;l1b!l'AU~\Iu~~u" \lll ~AlU!~, "'II u''kI-
n",u~1~'P:>f'IIJlWwql~I~':tP!q1"'~u!'1~~np~""~qnql~"~
'~"'?'/"N "'i' ¥UI!O(]nql qUIOI' utq" ,~a d.qd ll"".nqd" >'1 UI.,oll~
-Ol,)1U1wuu "" .," "r" \!LJ~JllI" )n, \'l''i''l4U!~O nt'l' n.' "V"l,1 ~'1' ~"Jq"'VI' ,(Iq) ';'l'V~ ~u~p ~fup '1"!~"nt'p UV"q, "~" (-j rul )'11n", d~"I\!lJq<n,"p",," l!uo)l'Ito\! """ 11]u~qu "'I ,,' VI\V~d",~d ""~, ?"41"", "VOqu!b1
.,11"9;) I" "'i"0 ~L19P'QIl "n' "11]9" •• ~" ooq ~u<}lll1'" !q1""' ., ~"9J"nOul""?' 'VI' lJ\'J "uNl S""'l \I.ll!~~d"I"'H VIuguu !'(1lOMI' !l"I'1'9" 'V.l "qJ lUI!,~d J.I)'9;)
'1U!V4!'13?H <11• 5 \l~[\() • "1'1\11'"t'H \nl:\ 95 • t5 :!q" 110X]1'.:110~H,IIlYII)l ,IVlI"L'!,lX "'Ylld QJ U ~"'(,n
l.ntH:
Tiln malTH!n~itin~an MngOle lhWn 1"""~ d'M,g til'"
T6n~ eiln~:
232.311'>,606,H.R25.2Nj)46
114,U16.,toll.B7Ibll,074,OI8,!8'
3(:.\/>45,24124)191577.612~,I~J:l,'~~I,om
J.l,I~6.6H,H~J
4.cAc KHOAN DAU TUTAI CHiNH NGAN H~N:•
S6IJAti ~AM s6 n,il "Y
Nu w ngin h"" 410,000,<.00 4111.(~~I,lnll:l\!I'h<>nggiAmgifi d.lLlIIIng<1"han (21lO.000.ooo! (2~O,(X)() ,()(X!)
T6n~ ron~: 1:lO,OOO,tlllO IJO.OOO.OOll
CJ p/r<in ,iL.~ /.l(~K) CP 41O/KJ().OOO 4 Ir, .()(JO,000
5,cAC KHOAN PHA, THU KHAc:
S6\)AU~A\1 si5 CII(JI KY
Phil ,hLlv<JIii ui eham IheLlh"" dung BUH,902 :l'1,n~,'11)2Tom IhLllhuf'Po'CN .l2R,796.IR7Do<mhnghi~p Tn nhan ."g"y~l I'lnrrmg 246,000.000 2,1",000,000Phil IhLlI" gi"" dkh HfJ 'Inn,s lai 1.741,022,H7WI d,,'hn 1,010.350,347Ph.1 ,hLlkhk 345,5.l6/W0 2.4iO,4"29,07"2
r6n~ ron~: 4.00!,\I6I,6.U l,~H7,M4,'l74 •
6.HANG T6N KHO:
Si5IlAt' NAM s6 CIO' KY
H~ng h6a 1%.g60.449,79~ W4,4W.<~().671l>iJphbn~ giim gi.l hang 16nlh"
r6ng~ng : 1S6,HMl,449,79l1 594,:11'1'21°,671
7.TAI SAN NGAN H~N KHAc:
S6VAU i"AM S6UOlKY
o,i phf Iri ,ru<lcngin h~n H9~..l13j66 1,1Y2,02.l,67'1Th"f GTGT d""" khao nir 41.9'5,611.002 39.1"21,724,664Thllo!'vll e.le lhoJ<llph,1 tho nM "'!<1<." 4,4HO.O.H,4W 4,4 '.' ,O~,\,292Hi •• n ng!in han kMc 6,295.~91.742 lO,:\'1',62 I ,9~4
'rrin~ e~n~ : 59,6071°69,839 55,LI'I,455,61'l •
(l~,b;/
8.TANG G1AM TAl SAN c6 D!NH HOU HiNH:
~hio CUBva' ki.nMay ",6< rh~ bI
Phl/("'~ lien vim Thll'l hi dun~ Ct>nRI\,~J)lIru< l:il I", •.•n d~u '" u:in r.
l~f.. dud'un:om: 37,376 I3H.858 " HH926 655 H,449,HU9756 1 3Il9 590 6-17 13116(l.1465 91..., Un Irnn na",: . 200000000 . . 200 OOO,O(. M"" Iron nlm 200,000,000 2(XUHl.IJI. XDCDHn.n ,h~nh,," ,.. .S6 10m II'"" nlm: . . . . ..H,,"h I > "Iu,,", h,nL/)i~u chu .~n~ d n hi. .Sl>dueuolnam: .17,376 I3H.85l1 '11,588,926 " 8.449~Il'I,756 1,389,59U,647 Ull.H04 41>59:
GI' Irl hao mon IOvk~'SIldudau n:om: 11,390,00 1,(146 16,lIIi6,l1$79l18 4,910,4~~ 783165193 33 950,477<;<'SIanIrn~m: 51Mn,8~1 1,452,340,195 170,h72,6'14 34,827,5M 2,176,533 :IlS6 iilm Iro" oam: . . . . .. 111.nhI ,nk",", h,n ..Giim kMeS6 du <uol nam : 11,908493,tt77 18,31919 '" ~,1I111•.\2~,%9 817,992777 ~6 127 UIOHIi.u-icOnI.,in;' dau I>l\m 2~,9116,137,1112 74.s~ J ,-'9,356 4lI1 6U6,42~ 10465.\9lllt,4
Bin iI <u6i nam H,4I>7,l\-U,981 n,269 72l1,472 -'•.ll,8AH-',787 571,597 70 102,677,455,1
9.TANG GIAM TAl SAN c6 D!NH vb HINH:
Qoyfn ,irdun~ I'Mnm.m may(;':111;:\'1\1)Unh,"ffl la,
'"dud"u "am: 11,1.1.1,529,502 '" 78500 12,U51,8U8.002'I) 1.In lro~m: .'" iilm I••,,, "am:'l)dueu<\1 "am: II 134529502 '" " "" 12,11.'1,8011,002
.•1" In boo mo••10. k~' .-r;dUd~u~ 814,761 MI 384034744 1,1'18,7%-105'Ii Ian lro" I>l\m: n,244,W9 .~O579,7111 77,824,227'" tam I•.•m nam:" 0111cu61"1m: H42,lH16,170 4.14 14462 1,!76,o20,632
'ia Irl con Ial: .ai" iI cuoi "am ~2,sB,332 4112,M4038 IO,T75,IH7~HO
fai". ,!liu nlm 10 19761,841 m 43756 IO,H5J,Ull 597
10.CHI PHI IllY [)(,Jf1QCO'BAn pc)' PflrtQ:
S(1){UNA~,
T6"g <O:,n~,
14,H6U,127
14,!Uill,U7
cJl~/
14,1\Ti.O,127
11.0j1joJUT;II CHI"H DfU H6":
D~o '" S<>nD6ng N.iD~o",Kiml~i rnll"u~h~tiuh
T6ug clmg:
ll.CHI p"1 11M TRUOC DfU H6" :
Coog c~ doug Co(},; I'M ml ,rOO.; dlli h,,,ni ,"u d~;h.u kh..,
T6n~<6u~'
11.VAY Vff "11 "<iii" H6N:
SOIlAIINA ••••).~)9.922.3.~86.9I).,.mo,ooo]1I,514,9U,558
s6 llAIi NAM
4,193,214.932)2,000,000
SOIlAI!~AM
sCiU'O[ KY3.61')'I22.~~X6,90.\.000,000IO,52~.912,558
S6CUli KY
3,4(,1,91l13n.12,OIKI.000
.l,40.\.'m7.J211
•
361.3~6.006.212 9113,X7,;, 7'/1 ,Il~.\
.l61,.l-l6.006,212 983,878,791.05.1
•
w~,0 " • " " l " c.'. • • • • -• • • • • ,
•• 0 •• •• •• .@ 0 ~ " • • .~ , F.• e • e -•=•
• • il 0 •• , ••~ ~
, • - ••• ?J ~- x,
x •• - - ?i> • " •~ ~
0
• • :} 2 " ;;~ • x
~•• ~ •• • - •= " ~
0 ..~> • , • •• x ••
W • •- • • >,~
..~ ~
,•w - • 0c ~ - , •• >, "xE
, , g s •- 0 •;;: •• ;: -, "0 0 -, N -,0 N ,•••
w !0 0~,• g 0• "
0~
~ a= - a• • il,
= >~
0- , • ••0 • " •••, > N • • 0
" ••
.- > ..= a "• h , '" g-= - ," • " •5 • ,, ,, ,,> -. .. "
0 0 0 ,0 0
_
~•• ••
~, ~-, •e - 0 •
~ 'a :€ ',0;-w , -, '" ,,-•• .- x 0
~~ ,g
w, ,i1 • J•• • • >
~•_0
= • w> > !
_
• • • • • • "
> ! " • , • • J "0 i0 0 ••
= • ~ i I ! •• " ••w • = • •" , , ,~ ", B ~ > > '.w •• z ~
=• li" ">~• •• , • •• ,
> , • ,•
_5 i l• • •w 0 "C N • •
_g • 0 "•• 0 • 0
"• s , 00
E_
N • ~• •> ..
14.11fOE VA (fiC KHofin PHlfl nOp "H" nU(K:
s6 flAu SAM sf; nOI KY
ThLltXNKThLltWONThullhu nh.j.pc.i nMn
r6n~rlln~:
213.624,264W4.4~K.9~4144JKH.297
nOW,1124~,2i4"~2,~Y2,2S2,3~X
4111,766,\195
Qu~t, to.ln lhu~'dia ("-"'ngt~ '.l c.hiu,,,ki~m I•• cUa"crqu.n Ihut, 00 vi~"1' .h,"'g l"M •• c.k '1L1~di"h-d lhu( d6i.& nhifu ILl.igi." dit"hlb., nh'Llc6 th~d~ g"i thkh theo nh}Ll ,.ioh ~hac nh.o. ,II tho~'dl",'" lrinh N1~tTtnhIlocOolili ,'hin" tK~,nh~1co Ih~hi Ih.~ drii lboo'ILl~tl,~i"h'"" C<l'ILl.n,hut',
15.cACKHoAn PHAI TRA PHAI nOp KHAC: •
npdoiu, Xfll\gdo" V;~t N.mMohitmd~i,H1IYTKinhpilirong do.l"T~m<Ilulhu(ThCNCil lll< f'Ilalln1Ti~n ~.(ch hang dot c(>CUif helpd60g ph.t ,jnh t"hlla,Iwc hit.Oc khOO. ph.lld, plIO!.1Ip ,11k
sc'i J)AU NAMI.UB,U3J,772
214,U\l6"~Kl191,13~,2KJ,B4,l I 1.450
I,IU),(XlO,()(X)
sOet'61KY1,013,OJ1,772
&7.K'I,\27[l2~7,61~,91:;,14~,771,147~26,941.IUO
I,OOO,OOO.O(lO2,,149,O~1.m~1,174,6X~,42~
7,OIH,oB,665
QQ •Q - ~". -. ;, -. 0" • " "8 ~ - • •• "" .•. , "" c. 0
" o.,~" " • "• • -" "
" " • ,•, ••• ;: ~ •c ',Q ~ - •• c • "" •, " " •, " " ". "" "Q " 0 0• o. -" c - " , -." " ""-• •• -• - " ".,8 ~ -• • -Cl. ,5 " " •~"€
,'!• ;.~
," ;} •" •0
0 • c•• ••, " •• •• " "• '. "" - -.," ~ -, •,0 0" ,• •• " -•~,• • •"
~
"' . • ;(•" ".~;, ;,•• " "• ;::'; ;\ ;\~ " - "U
0 Q
'.t. ';• •" •• ''5• •Q •••u
-,•
•
o")W'
!"","-,•
•"•"-."-,•
",:f<'•••••
-,"'-
••,
Vb" ~Op<i1.M,l. ".ro"Vb" ~Op<"'d, Jbi lLrol'~~h3c
(:"n~:
I"'" ~:I66.711,4.JlI,lk~liiI ,601,120,1~1lI
121U 14.5~0.00lI
Tj~('lI>l5l.99'l4R.OI'1100.00';<
Cu,~kjM,711,4111>(~~161/1) 1.12ll.IKXI
128,314.SSO,(JO(I
• Gf. tn ,,1i phi~:" ch"yin th,,,h 011P""''' nO"8 "1m' kM"g
11.,,, kf
V6. di" t"<iI. ("" So;Hill>V6"gol»dOukjVii" g6j> ""S "",,~ 'l'V6n go,. giom Irong kj'V6" gol» <"hi n,lm
cw.y
I)," ky56 I<NIIS«'I plIifu Jllll~ 'Y p1ui' him!56 I""<IS «:I plIi~'u J;j bo" ra (6"R. ('hu"f- 0:1 plI~" pM llli,,,R._01 plI~u IlUd~;56 l""<Ig <6 plIi~'" "''''< m,,' l,i_<:6phOl~pM ,M"g• 01 plIl!'" IlUd;ji56 IlI<1rIg«'I plIifu Jllll~ lllU hl",h• COphiN pM lhO"~• CO phi~'~ IlUdoi
• Wnh gill «'I phl!'u J,")! Iv" himh:
• Qily dO" '" 1""" l'~n• Qily du pM"~ tllj <hfn"• Quy khcn lh",",~ phlic l(Oj
12,831.455
IL~42.3.15
'ill9.12l1
1l,ll42,3J51l,ll42,3H
8,1120,,\\11,1)114
18U)LI.K268,346.611,7782',11. 4I),J.4 Xli
11,R.4.~__')'
9~".120
1I,ll4~..'J,11,ll4~..'.l.'
(i)l "
l)""nh ,h" Nin hang va c"nf c\p D\
Tr"n~di,D<••."h Ibn V.., pOlm~U'm~ 'Y m<:D<...,h ,hn OIng ')' III ~niDo.>,h ,h" e.•..••g ')' ';,'"L>a.i bO Do •."h 'hu ,,"; b/I
:"am lmtlc
.146,I~1.014.74617<J,4~~.~JO.2412 !,lJ.O.Ol0.91~
(1114,119,401)S4li, 9>19."'-16,;01\
1,1S4,464,;72,~;~
1J'J6,431.S! ;.4~4146.MWXl'-,¥,~
11.l7.1.21~.4l!•
...-am lcollo<
Gi,m khOcCon~:
Gi• ..oo king Ix•• .Ii h,,,Gilm gio mn do I;m ,,1m w
Co,,~:
hongf111Gi,i v6ft Va" pOling Cong 'Y m<:G;.l v6ft OIng 1~ 11\ N"6iGLi..oo OIng ly So:",loai bO Gi. mn noj hO
17,I\I'J,111,11217,199,717,112
N~mInlO'<
]33,3~1.'JK4.2U.~1~M,]S2Jl14,129
lK4J2.~93.271(184,719,4(0)
509,9>11,1172,811
M,6~2,1~!,'i428,t>!I2,76!,542
1,099,347,53.'.463
~54.~13.13,', 740lH,7il,W',2:l2
g,762,gUl.1')1
1,099,.347,53.1,463
Nil" truiJ<
Ul diu lu<h,.,~ khoi\n.l!«lpngC6loi< I<Jinhoi" cl,,,,,, chi.UT Mll "go,i~.,he"h le<:h 'y gii clCh;Et khi" lh."h ,<>.1",1<"", h11<'mgUTui.<h~
Cil,,~:
lUlU PH' Till cHlnlt:
Chi phi cli •• yLh hoi""81>\'i~, d"'nh l&h 'Y8;aChi~, khoi" thanh t<,<inChi phi ,Ii chi"h Hac
Cloo~,
1,093,647,772
~,%I,3.l2,IOOI,O'JM42.012
116,J35.062
6,lUAO'I,lU
%3.3:;~1.I30,61'!.~1
6,393,894.1.6(,62I,O_~4.4{";11».61>1' ..'~'!
•
•
22, NIlf:NI; T110'G T1" KIIACThll<>~lin od cl.e ~n li~nqu"n
O>ng l~ Xang d.lu ll; Ri.- VUIl~nuO>ng l~ Xang diu Khu We IV
Co.'g l~ Xlingdau Khu HIe n
a~ TNHH M1\I XNK [\.'o,lh,,", flTIOy l'NHIl MT\! XNK s.-mI"l<ohm.,
M6i quo" ht
11,."h ,it" l'etrolime.
lMnh ,itn l'etrohme.
l1,ilnh ,i~n l'etrolim.,
C,~'Sl~'00CooS 'Y '0"
N<)idll"!' (;;> ui ~i.o ,li,-h Gialri 1""01Hi l~i"ghi~l' "'.' 3IrUV2014(VNl»)
Mu. hil,,~ " -132,000
Mu. MII~ 4,13~mO,71~ 3.160,lM,I40
Mu. hiln~ 16,gO~.024..~~4 2.452,(1.~g,442
Mu. n."~ , 72,4II.WOMilanang , 13,125,lm.(~10
~/'b"£' l;J\. ,fii,
a Tnuy IMo IF luyTHng/
•
•