FormulasMonto del crdito:$150,000.00# PagoPago IntersPago CapitalSaldoTasa de inters (anual):12%1$1,500.00$5,561.02$144,438.98Nmero de pagos (mensuales):242$1,444.39$5,616.63$138,822.35Pago (mensual):$7,061.023$1,388.22$5,672.80$133,149.554$1,331.50$5,729.53$127,420.035$1,274.20$5,786.82$121,633.206$1,216.33$5,844.69$115,788.527$1,157.89$5,903.14$109,885.388$1,098.85$5,962.17$103,923.219$1,039.23$6,021.79$97,901.4210$979.01$6,082.01$91,819.4211$918.19$6,142.83$85,676.5912$856.77$6,204.25$79,472.3413$794.72$6,266.30$73,206.0414$732.06$6,328.96$66,877.0815$668.77$6,392.25$60,484.8316$604.85$6,456.17$54,028.6617$540.29$6,520.73$47,507.9218$475.08$6,585.94$40,921.9819$409.22$6,651.80$34,270.1820$342.70$6,718.32$27,551.8621$275.52$6,785.50$20,766.3622$207.66$6,853.36$13,913.0023$139.13$6,921.89$6,991.1124$69.91$6,991.11$0.00

MacroMonto del crdito:$150,000.00# PagoPago IntersPago CapitalSaldoTasa de inters (anual):12%1$1,500.00$11,827.32$138,172.68Nmero de pagos (mensuales):122$1,381.73$11,945.59$126,227.09Pago (mensual):$13,327.323$1,262.27$12,065.05$114,162.044$1,141.62$12,185.70$101,976.345$1,019.76$12,307.55$89,668.796$896.69$12,430.63$77,238.167$772.38$12,554.94$64,683.228$646.83$12,680.49$52,002.749$520.03$12,807.29$39,195.4510$391.95$12,935.36$26,260.0811$262.60$13,064.72$13,195.3612$131.95$13,195.36$0.00