8
# marca precio iva 21% 1 chevrolet corsa city $ 39,450,000 $ 8,284,500 2 citroen C4 $ 63,000,000 $ 13,230,000 3 fiet palio weekend $ 54,400,000 $ 11,424,000 4 honda accord $ 37,200,000 $ 7,812,000 5 toyota celica $ 62,900,000 $ 13,209,000 6 ford ranger xlt 4X4 $ 66,600,000 $ 13,986,000 7 peugeot 306 $ 45,000,000 $ 9,450,000 8 renault laguna $ 39,500,000 $ 8,295,000 9 susuki fun $ 32,590,000 $ 6,843,900 10 mitsubishi lancer $ 39,800,000 $ 8,358,000 11 volkswagen suran $ 29,500,000 $ 6,195,000 totales $ 509,940,000 $ 107,087,400 mayor precio con interes $ 88,644,600 menor precio con interes $ 39,264,500 promedio valor en 24 cuotas $ 2,570,948 promedio valor en 36 cuotas $ 1,713,965 21% 10%

(Taller 10 )Brahian Gutierrez Ramirez 8c (1)

Embed Size (px)

DESCRIPTION

uWSGVJKJKXZV,MXZGFIUXDZHFLKASOPVJER MWREIUF QN3GAREN JAE GNMNEG EAMRGNM EQRGKQEG NGQ EMNGMEAGKJE

Citation preview

Page 1: (Taller 10 )Brahian Gutierrez Ramirez 8c (1)

# marca precio iva 21% precio contado1 chevrolet corsa city $ 39,450,000 $ 8,284,500 $ 47,734,500 2 citroen C4 $ 63,000,000 $ 13,230,000 $ 76,230,000 3 fiet palio weekend $ 54,400,000 $ 11,424,000 $ 65,824,000 4 honda accord $ 37,200,000 $ 7,812,000 $ 45,012,000 5 toyota celica $ 62,900,000 $ 13,209,000 $ 76,109,000 6 ford ranger xlt 4X4 $ 66,600,000 $ 13,986,000 $ 80,586,000 7 peugeot 306 $ 45,000,000 $ 9,450,000 $ 54,450,000 8 renault laguna $ 39,500,000 $ 8,295,000 $ 47,795,000 9 susuki fun $ 32,590,000 $ 6,843,900 $ 39,433,900

10 mitsubishi lancer $ 39,800,000 $ 8,358,000 $ 48,158,000 11 volkswagen suran $ 29,500,000 $ 6,195,000 $ 35,695,000

totales $ 509,940,000 $ 107,087,400 $ 617,027,400 mayor precio con interes $ 88,644,600 menor precio con interes $ 39,264,500 promedio valor en 24 cuotas $ 2,570,948 promedio valor en 36 cuotas $ 1,713,965

21%10%

compra ventas de autos

Page 2: (Taller 10 )Brahian Gutierrez Ramirez 8c (1)

interes 10% precio interes valor a 24 cuotas valor a 36 cuota$ 4,773,450 $ 52,507,950 $ 2,187,831 $ 1,458,554 $ 7,623,000 $ 83,853,000 $ 3,493,875 $ 2,329,250 $ 6,582,400 $ 72,406,400 $ 3,016,933 $ 2,011,289 $ 4,501,200 $ 49,513,200 $ 2,063,050 $ 1,375,367 $ 7,610,900 $ 83,719,900 $ 3,488,329 $ 2,325,553 $ 8,058,600 $ 88,644,600 $ 3,693,525 $ 2,462,350 $ 5,445,000 $ 59,895,000 $ 2,495,625 $ 1,663,750 $ 4,779,500 $ 52,574,500 $ 2,190,604 $ 1,460,403 $ 3,943,390 $ 43,377,290 $ 1,807,387 $ 1,204,925 $ 4,815,800 $ 52,973,800 $ 2,207,242 $ 1,471,494 $ 3,569,500 $ 39,264,500 $ 1,636,021 $ 1,090,681

$ 61,702,740 $ 678,730,140 $ 28,280,423 $ 18,853,615

24 36

Page 3: (Taller 10 )Brahian Gutierrez Ramirez 8c (1)

proyeccion de aumento de precios

2010 diferencia en pesos 2011 diferencia en pesos 2012

$ 15,000 $ 450 $ 15,450 $ 773 $ 16,223 $ 16,550 $ 497 $ 17,047 $ 852 $ 17,899 $ 17,000 $ 510 $ 17,510 $ 876 $ 18,386 $ 19,900 $ 597 $ 20,497 $ 1,025 $ 21,522 $ 23,275 $ 698 $ 23,973 $ 1,199 $ 25,172 $ 23,700 $ 711 $ 24,411 $ 1,221 $ 25,632 $ 25,050 $ 752 $ 25,802 $ 1,290 $ 27,092 $ 26,950 $ 809 $ 27,759 $ 1,388 $ 29,146 $ 31,750 $ 953 $ 32,703 $ 1,635 $ 34,338 $ 39,800 $ 1,194 $ 40,994 $ 2,050 $ 43,044 $ 43,600 $ 1,308 $ 44,908 $ 2,245 $ 47,153 $ 45,200 $ 1,356 $ 46,556 $ 2,328 $ 48,884 $ 51,100 $ 1,533 $ 52,633 $ 2,632 $ 55,265 $ 62,300 $ 1,869 $ 64,169 $ 3,208 $ 67,377 $ 62,400 $ 1,872 $ 64,272 $ 3,214 $ 67,486

2% 5%

Page 4: (Taller 10 )Brahian Gutierrez Ramirez 8c (1)

proyeccion de aumento de precios

diferencia en pesos 2013 $ 324 $ 16,547 $ 358 $ 18,257 $ 368 $ 18,753 $ 430 $ 21,952 $ 503 $ 25,675 $ 513 $ 26,144 $ 542 $ 27,633 $ 583 $ 29,729 $ 687 $ 35,024 $ 861 $ 43,905 $ 943 $ 48,096 $ 978 $ 49,861 $ 1,105 $ 56,370 $ 1,348 $ 68,725 $ 1,350 $ 68,835

3%