Texas Car Title - Irving, TX

IRVING, TX

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

2

TEXAS CAR TITLE & PAYDAY LOAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2015 Vitorino Group

PRICING & FINANCIAL ANALYSIS

Offering Summary

Price $792,000

Cap Rate 9.50%

Net Operating Income (NOI) $75,240

Year Built 1980/1999

Gross Leasable Area (GLA) 1,116 SF

Lot Size 0.70 Acres

LeaSe Summary

Lease Term 5 Years

Lease Commencement 03/01/2014

Lease Expiration 02/28/2019

Remaining Term 3+ Years

Lease Type NNN

Roof & Structure Tenant

Increases Option Periods

Options 1 x 5 Year

Options to Purchase None

AnnuAlized OperAting dAtA

Years: Commencement Annual Increase

Yrs 1-5 03/01/2014 $75,240 -

Option 1: Yrs 6-10 03/01/2019 $85,774 14.00%

Net OperatiNg iNcOme $75,240

Texas Car Title & PayDay Loan729 West Airport Freeway

Irving, TX 75062

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

3



TENANT & LEASE INFORMATION

Texas Car Title and Payday Loan Services, Inc. is the leading credit access business in Texas. Every day at more than 200 locations throughout Texas, Texas Car Title & Payday Loan Services, Inc. is committed to helping customers get the best deal on a Car Title Loan or Payday Loan.

TenanT Summary

Tenant Texas Car Title & Payday Loan

Ownership Private

Number of Locations 200+

Website http://texas514cash.com/

Lease Notes:

29. TERMINATION. After the twenty-ninth (29th) month of the Lease, or any extension hereto, Tenant may terminate this lease upon thirty (30) days notice to the Landlord and by paying to the Landlord a termination fee equal to (i) six month’s rent and other sums due hereunder at the then applicable monthly rental rate, plus (ii) an amount equal to Landlord’s un-amortized leasing commissions incurred in connection with this lease and (iii) payment and performance of all other obli-gations of Tenant hereunder through the effective date of any such termination.

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

4



INVESTMENT HIGHLIGHTS

• Proven Location in Option Period

• Corporate Guarantee

• Population within a 5-Mile Radius Over 213,000

• Traffic Counts Exceed 140,000 Vehicles Per Day

• Located along Texas Highway 183, 10 miles from Dallas/Fort-Worth International Airport South Entrance ATED ALONG 183, X MILES FROM DFW AIRPORTS SOUTH ENTRANCE*

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

5



AERIAL MAP

BaylorScott & WhiteMedical Center

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

6



LOCAL MAP

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

7



REGIONAL MAP

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

8



MARKET SUMMARY

DALLAS, TXDallas encompasses half of the Dallas/Fort Worth Metroplex and is the third-largest city in Texas and the ninth-largest city in the United States. Dallas is home to the third-largest concentration of Fortune 500 companies in the country and is the largest economic center of the Dallas/Fort Worth metropolitan area. The Metroplex has strong submarket occupancy rates, is home to more shopping centers per capita and has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States.

The city is the largest economic center of the 12-county Dallas–Fort Worth–Arlington metropolitan area, which had a population of 6,810,913 people as of July 1, 2013. The metropolitan economy is the sixth largest in the United States, with a 2012 real GDP of $420.34 billion. In 2013 the metropolitan area led the nation with the largest year-over-year increase in employment, and advanced to become the fourth-largest employment center in the nation (behind New York City, Los Angeles, and Chicago) with more than three million non-farm

jobs. In the latest rankings released in 2013, Dallas was rated as a “beta plus” world city by the Globalization and World Cities Study Group & Network. Dallas is also ranked 14th in world rankings of GDP by the Organization for Economic Co-operation and Development. The Dallas-Fort Worth Metroplex has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States. The city of Dallas has 12 Fortune 500 companies, and the DFW region as a whole has 20.

Dallas is the best-ranked city on the Regulatory Climate Index thanks to its efficient local regulations. Entrepreneurs and small businesses can expect a welcoming business environment across all five areas of local regulation. Dallas scores above average across each meaningful measure of an interaction that a business has with a local government agency through procedure, time, and cost. These rankings reflect the city’s continuing efforts to develop programs and initiatives to strengthen the business environment, provide access to capital, and encourage economic growth at the local level.

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

9



DEMOGRAPHIC SUMMARY

pOpulatiON

In the identified area, the current year population is 213,851. In 2010, the Census count in the area was 205,315. The rate of change since 2010 was 0.78% annually. The five-year projection for the population in the area is 224,912 representing a change of 1.01% annually from 2015 to 2020. Currently, the population is 50.6% male and 49.4% female.

HOuseHOlds The household count in this area has changed from 75,077 in 2010 to 77,827 in the current year, a change of 0.69% annually. The five- year projection of households is 81,884, a change of 1.02% annually from the current year total. Average household size is currently 2.74, compared to 2.72 in the year 2010. The number of families in the current year is 49,529 in the specified area.

iNcOme Current median household income is $45,687 in the area, compared to $53,217 for all U.S. households. Median household income is projected to be $51,518 in five years, compared to $60,683 for all U.S. households. Current average household income is $64,415 in this area, compared to $74,699 for all U.S. households. Average household income is projected to be $72,887 in five years, compared to $84,910 for all U.S. households. Current per capita income is $23,509 in the area, compared to the U.S. per capita income of $28,597. The per capita income is projected to be $26,600 in five years, compared to $32,501 for all U.S. households

race aNd etHNicity The current year racial makeup of your selected area is as follows: 55.9% White, 7.0% Black, 1.1% Native American and 6.0% Asian/Pacific Islander. Persons of Hispanic origin represent 50.9% of the population in the identified area compared to 17.6% of the U.S. population. Persons of Hispanic Origin may be of any race. The Diversity Index, which measures the probability that two people from the same area will be from different race/ethnic groups, is 85.0 in the identified area, compared to 63.0 for the U.S. as a whole.

HOusiNg In 2015, there were 28,320 owner occupied housing units in your area and there were 49,507 renter occupied housing units in your area.

emplOymeNt In 2015, 53.7% of employees are employed in white-collar occupations in this geography, and 27.6% are employed in blue-collar occupations. In 2015, unemployment in this area is 5.2%.

Geography: 5 Miles

Demographic data © 2015 esri

PR

OP

ER

TY

DE

SCR

IPT

ION

FINA

NC

IAL A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

10



DEMOGRAPHIC STATISTICS

pOpulAtiOn 1-Mile 3-Miles 5-Miles

2000 Population 19,758 128,062 190,660

2010 Population 19,441 132,302 205,315

2015 Population 20,123 136,884 213,851

2020 Population 21,078 142,952 224,912

Traffic cOunTS

HOuseHOlds 1-Mile 3-Miles 5-Miles

2000 Households 6,680 46,434 71,325

2010 Households 6,305 46,653 75,077

2015 Households 6,460 48,111 77,827

2020 Households 6,736 50,202 81,884

2015 Average Household Size 3.07 2.83 2.74

2000 Owner Occupied Housing Units 44.6% 40.0% 36.3%

2000 Renter Occupied Housing Units 52.1% 55.4% 59.0%

2000 Vacant 3.3% 4.6% 4.7%



2015 Vacant 10.8% 12.1% 11.4%



2020 Vacant 11.2% 12.1% 11.0%

incOMe 1-Mile 3-Miles 5-Miles

$ 0 - $14,999 10.1% 11.6% 10.7%

$ 15,000 - $24,999 15.2% 13.4% 13.2%

$ 25,000 - $34,999 14.4% 12.9% 12.6%

$ 35,000 - $49,999 15.0% 17.2% 17.4%

$ 50,000 - $74,999 15.6% 17.2% 18.3%

$ 75,000 - $99,999 11.1% 10.4% 10.7%

$100,000 - $149,999 12.7% 10.3% 10.3%

$150,000 - $199,999 3.7% 3.2% 3.4%

$200,000+ 2.2% 3.8% 3.4%

2015 Median Household Income $44,263 $44,456 $45,687

2015 Per Capita Income $20,037 $22,762 $23,509

2015 Average Household Income $61,927 $64,618 $64,415

140,190

The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Vitorino Group and it should not be made available to any other person or entity without the written consent of Vitorino Group. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to Vitorino Group.

This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Vitorino Group has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, Vitorino Group has not verified, and will not verify, any of the information contained herein, nor has Vitorino Group conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT THE VITORINO GROUP AGENT FOR MORE DETAILS.

CONFIDENTIALITY AGREEMENT

Vitorino Group hereby advises all prospective purchasers of Net Leased property as follows:

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, the Vitorino Group has not and will not verify any of this information, nor has the Vitorino Group conducted any investigation regarding these matters. The Vitorino Group makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. The Vitorino Group expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

By accepting this Marketing Brochure you agree to release The Vitorino Group and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.

Net Lease Disclaimer

Before working with a real estate broker, you should know that the duties of a broker depend on whom the broker represents. If you are a prospective seller or landlord (owner) or a prospective buyer or tenant (buyer), you should know that the broker who lists the property for sale or lease is the owner’s agent. A broker who acts as a subagent represents the owner in cooperation with the listing broker. A broker

who acts as a buyer’s agent represents the buyer. A broker may act as an intermediary between the parties if the parties consent in writing. A broker can assist you in locating a property, preparing a contract or lease, or obtaining financing without representing you. A broker is obligated by law to treat you honestly.

IF THE BROKER REPRESENTS THE OWNER:The broker becomes the owner’s agent by entering into an agreement with the owner, usually through a written - listing agreement, or by agreeing to act as a subagent by accepting an offer of subagency from the listing broker. A subagent may work in a different real estate office. A listing broker or subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. The buyer should not tell the owner’s agent anything the buyer would not want the owner to know because an owner’s agent must disclose to the owner any material information known to the agent.

IF THE BROKER REPRESENTS THE BUYER:The broker becomes the buyer’s agent by entering into an agreement to represent the buyer, usually through a written buyer representation agreement. A buyer’s agent can assist the owner but does not represent the owner and must place the interests of the buyer first. The owner should not tell a buyer’s agent anything the owner would not want the buyer to know because a buyer’s agent must disclose to the buyer any material information known to the agent.

IF THE BROKER ACTS AS AN INTERMEDIARY:A broker may act as an intermediary between the parties if the broker complies with The Texas Real Estate License Act. The broker must obtain the written consent of each party to the transaction to act as an

Approved by the Texas Real Estate Commission for Voluntary Use Texas law requires all real estate licensees to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.

Real estate licensee asks that you acknowledge receipt of this information about brokerage services for the licensee’s records.

Information About Brokerage Services

intermediary. The written consent must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. The broker is required to treat each party honestly and fairly and to comply with The Texas Real Estate License Act. A broker who acts as an intermediary in a transaction:

With the parties’ consent, a broker acting as an intermediary between the parties may appoint a person who is licensed under The Texas Real Estate License Act and associated with the broker to communicate with and carry out instructions of one party and another person who is licensed under that Act and associated with the broker to communicate with and carry out instructions of the other party.

If you choose to have a broker represent you, you should enter into a written agreement with the broker that clearly establishes the broker’s obligations and your obligations. The agreement should state how and by whom the broker will be paid. You have the right to choose the type of representation, if any, you wish to receive. Your payment of a fee to a broker does not necessarily establish that the broker represents you. If you have any questions regarding the duties and responsibilities of the broker, you should resolve those questions before proceeding.

(1) shall treat all parties honestly;(2) may not disclose that the owner will accept a price less than the asking price unless authorized in writing to do so by the owner;(3) may not disclose that the buyer will pay a price greater than the price submitted in a written offer unless authorized in writing to do so by the buyer; and(4) may not disclose any confidential information or any information that a party specifically instructs the broker in writing not to disclose unless authorized in writing to disclose the information or required to do so by The Texas Real Estate License Act or a court order or if the information materially relates to the condition of the property.

exclusively listed

469.844.8880 | VITORINOGROUP.COM

Documents

Texas Car Title - Irving, TX