149
T HE U NIVERSITY OF T EXAS S OUTHWESTERN M EDICAL C ENTER ANNUAL FINANCIAL REPORT (WITH DETAILED SUPPORTIVE SCHEDULES) UNAUDITED FISCAL YEAR ENDED AUGUST 31, 2018 The University of Texas at Arlington The University of Texas at Austin The University of Texas at Dallas The University of Texas at El Paso The University of Texas Permian Basin The University of Texas Rio Grande Valley The University of Texas at San Antonio The University of Texas at Tyler The University of Texas Southwestern Medical Center The University of Texas Medical Branch at Galveston The University of Texas Health Science Center at Houston The University of Texas Health Science Center at San Antonio The University of Texas M. D. Anderson Cancer Center The University of Texas Health Science Center at Tyler The University of Texas System Administration

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER

ANNUAL FINANCIAL REPORT (WITH DETAILED SUPPORTIVE SCHEDULES)

UNAUDITED

FISCAL YEAR ENDED AUGUST 31, 2018

The University of Texas at Arlington The University of Texas at Austin The University of Texas at Dallas The University of Texas at El Paso The University of Texas Permian Basin The University of Texas Rio Grande Valley The University of Texas at San Antonio The University of Texas at Tyler The University of Texas Southwestern Medical Center The University of Texas Medical Branch at Galveston The University of Texas Health Science Center at Houston The University of Texas Health Science Center at San Antonio The University of Texas M. D. Anderson Cancer Center The University of Texas Health Science Center at Tyler The University of Texas System Administration

Page 2: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

 

Page 3: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER

FINANCIAL STATEMENTS

(WITH DETAILED SUPPORTIVE SCHEDULES)

Presented herein are the financial statements with detailed supportive schedules forThe University of Texas Southwestern Medical Center for the year endedAugust 31, 2018. These Statements and detailed supportive schedules have beenprepared in compliance with applicable State statutes, Governmental AccountingStandards Board pronouncements, and the Texas Comptroller of Public Accounts’Annual Financial Reporting Requirements.

This “detailed internal report” supplements the consolidated published AnnualFinancial Report of The University of Texas System and is intended to be for limiteddistribution primarily to financial and academic officers of the University who needaccess to the details included herein. It also provides an historical record oftransactions relating to this particular institution.

The Annual Financial Report for public distribution for The University of Texas Systemincludes primary statements on a consolidated System-wide basis, includingfootnotes and Managements’ Discussion and Analysis.

Page 4: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL
Page 5: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SYSTEMBOARD OF REGENTS

As of August 31, 2018

Officers

Sara Martinez Tucker, ChairmanPaul L. Foster, Vice Chairman

Jeffery D. Hildebrand, Vice ChairmanFrancie A. Frederick, General Counsel to the Board of Regents

Members

Terms scheduled to expire February 1, 2019*

Paul L. Foster El PasoJeffery D. Hildebrand HoustonErnest Aliseda McAllen

Terms scheduled to expire February 1, 2021*

R. Steven “Steve” Hicks AustinDavid J. Beck HoustonSara Martinez Tucker Dallas

Terms scheduled to expire February 1, 2023*

Janiece Longoria HoustonKevin P. Eltife TylerJames Conrad “Rad” Weaver San Antonio

Term scheduled to expire May 31, 2019*

Brittany E. Jewell (Student Regent) Pearland

*Each Regent’s term expires when a successor has been appointed, qualified, and taken the oath of office.The Student Regent serves a one-year term.

Page 6: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL
Page 7: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SYSTEMSENIOR ADMINISTRATIVE OFFICIALS

As of August 31, 2018

********

Larry R. Faulkner, Chancellor, ad interim

David E. Daniel, Deputy Chancellor

Raymond S. Greenberg, Executive Vice Chancellor for Health Affairs

Scott C. Kelley, Executive Vice Chancellor for Business Affairs

Steven W. Leslie, Executive Vice Chancellor for Academic Affairs

Stephanie A. Bond Huie, Vice Chancellor for Strategic Initiatives

David L. Lakey, Vice Chancellor for Health Affairs and Chief Medical Officer

Barry R. McBee, Vice Chancellor and Chief Governmental Relations Officer

Randa S. Safady, Vice Chancellor for External Relations

Daniel H. Sharphorn, Vice Chancellor and General Counsel

William H. Shute, Vice Chancellor for Federal Relations

Amy Shaw Thomas, Vice Chancellor for Academic and Health Affairs

Thomas Britton “Britt” Harris IV, Chief Executive Officer and Chief Investment Officer–UTIMCO

********

Page 8: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL
Page 9: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER

SENIOR ADMINISTRATIVE OFFICERS

As of August 31, 2018

********

Daniel K. Podolsky, M.D., President

Arnim E. Dontes, Executive Vice President for Business Affairs

Dwain Thiele, M.D., Interim Executive Vice President for Academic Affairs, Provost, and Dean

John Warner, M.D., Executive Vice President for Health System Affairs

Marc A. Nivet, Ed.D., Executive Vice President for Institutional Advancement

Amanda Billings, Vice President for Development

Cheyenne Currall, Ph.D., Vice President and Executive Advisor for Global Advancement

William C. Daniel, M.D., Vice President and Chief Quality Officer

Ruben E. Esquivel, Vice President for Community and Corporate Relations

Frank Grassler, J.D., Vice President for Technology Development

Juan M. Guerra, Vice President for Facilities Management

Suresh Gunasekaran, Vice President for Health System Operations

Leah Hurley, J.D., Vice President for Legal Affairs

Robin M. Jacoby, Ph.D., Vice President and Chief of Staff

Angelica Marin-Hill, Vice President for Government Affairs and Policy

Marc E. Milstein, Vice President for Information Resources and Chief Information Officer

Mack Mitchell, M.D., Vice President for Medical Affairs

John D. Rutherford, M.D., Vice President for Clinical Operations

Michael Serber, Vice President for Financial Affairs

Kim Siniscalchi, Vice President of Strategic Initiatives

Cameron Slocum, Vice President and Chief Operating Officer - Academic Affairs

Marinan Williams, Senior Executive Officer for Payor Relations

********

Page 10: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL
Page 11: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

TABLE OF CONTENTS

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER

PRIMARY STATEMENTS

Exhibit A - Statement of Net Position.......................................................................................................... 2

Exhibit B - Combined Statement of Revenues, Expenses and Changes in Net Position ........................... 4

Exhibit C - Combined Statement of Cash Flows ....................................................................................... 6

Exhibit D - Comparison of Budget to Actual Statement of Revenues, Expenses and Changes in Net

Position ........................................................................................................................................ 7

SUPPORTING SCHEDULES

Schedule A-1 - Schedule of Cash, Cash Equivalents, and Investments ........................................................... 10

Schedule A-3A - Schedule of Legislative Appropriations ..................................................................................... 12

Schedule B-1 - Schedule of Educational and General Funds – Summary of Operations................................... 13

Schedule B-2 - Schedule of Designated Funds – Summary of Operations ........................................................ 14

Schedule B-3 - Schedule of Auxiliary Enterprise Funds – Summary of Operations ........................................... 16

Schedule B-4 - Schedule of Restricted Expendable Funds – Summary of Operations ...................................... 17

Schedule B-6A - Schedule of Changes in Net Position Endowment and Similar Funds - Other than State ........ 18

Schedule B-6C - Schedule of Changes in Net Position Endowment and Similar Funds - State (Permanent

Health Fund) ........................................................................................................................ 35

Schedule B-8 - Schedule of Changes in Net Position - Unexpended Plant Funds ........................................... 36

Schedule B-11 - Schedule of Changes in Investment in Plant ............................................................................ 37

Schedule B-13 - Schedule of Transfers Between Funds ..................................................................................... 38

Schedule C-1 - Schedule of Tuition and Fees Revenue .................................................................................... 39

Schedule C-1A - Schedule of Hospital Revenues ................................................................................................ 40

Schedule C-2 - Schedule of Expenses by Object and Fund Group ................................................................... 41

Expense Class - Expense Classification Summary ............................................................................................. 44

Schedule C-2A - Schedule of Hospital Expenditures ........................................................................................... 45

Schedule D-6 - Schedule of Medical Services, Research and Development Plan – Summary of Operations ... 46

Schedule D-6 - Schedule of Health Professions Faculty Services Plan – Summary of Operations ................... 48

Schedule 1-A - Schedule of Federal Financial Assistance ................................................................................ 50

Schedule 1-B - Schedule of State Grant Pass-Throughs From/To State Agencies........................................... 86

SUPPLEMENTAL SCHEDULES

Schedule S-4A - Schedule of Federal Expenditures by NACUBO Expenditure Function ................................... 90

Schedule S-8 - Schedule of Changes in Net Position – Unexpended Plant Funds ........................................... 92

Schedule S-11A - Schedule of Changes in Investment in Plant – Land ................................................................ 115

Schedule S-11B - Schedule of Changes in Investment in Plant – Buildings .......................................................... 118

Schedule S-11C - Schedule of Changes in Investment in Plant – Facilities and Other Improvements................... 122

Schedule S-11D - Schedule of Changes in Investment in Plant – Equipment ....................................................... 126

Schedule S-11E - Schedule of Changes in Investment in Plant – Construction in Progress ................................. 129

Schedule S-11F - Schedule of Changes in Investment in Plant – Infrastructure ................................................... 136

Schedule S-11G - Schedule of Changes in Investment in Plant – Intangible Assets ............................................. 137

Page 12: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL
Page 13: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

PRIMARY STATEMENTS

Page 14: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical Center

Exhibit A Statement of Net Position

As of August 31, 2018

Educational and General Designated Auxiliary Enterprises

Restricted Expendable Loan Funds

ASSETS AND DEFERRED OUTFLOWS

Current Assets:Cash & Cash Equivalents $ 17,721,335.69 65,977,124.26 17,398,183.44Restricted Cash & Cash Equivalents 5,273,736.92 19,541,493.92Balance in State Appropriations 37,447,393.98Accounts Receivable, Net:

Federal (allow. $0.00 in 2018 & $0.00 in 2017) 5,222,699.73 44,691,779.01 11,749,651.00Other Intergov. (allow. $0.00 in 2018 & $0.00 in 2017) 2,396,876.49 29,767,820.82Patient & Healthcare(allow. $63,451,546.34 in 2018 & $29,428,355.71 in 2017) 342,778,503.97Interest and Dividend Receivables 52,269.00Contributions (allow. $0.00 in 2018 & $0.00 in 2017) 16,384,919.32Other (allow. $2,844,267.38 in 2018 & $2,208,653.07 in 2017) 22,376.02 81,165,555.90 153,319.49 9,960,136.40 10,383.58

Due From System Administration 2,733,181.04 6,490,050.85Due From Other Institutions 375,720.07Due From Other Agencies 1,401,257.22Inventories 36,558,850.39 278,534.63Loans & Contracts (allow. $33,185.02 in 2018 & $48,049.68 in 2017) 1,271,805.54Other Current Assets 14,589,608.73 65,000.00 22,738.99

Total Current Assets 55,191,105.69 556,748,406.43 17,895,037.56 128,635,916.60 13,031,840.12

Noncurrent Assets:

Cash and Cash Equivalents (Noncurrent Restricted) 322,976.07 (10,308,376.91)Restricted Investments 99,555,165.75 482,660,323.08 225,873.32Loans & Contracts (allow. $97,054.15 in 2018 & $202,451.40 in 2017) 3,719,570.65Funds Held by System Administration (Restricted)Contributions Rec. (allow. $0.00 in 2018 & $0.00 in 2017) 46,704,686.98Unrestricted Investments 1,069,137,275.07 9,782,421.81Funds Held by System Administration (Unrestricted) 50,237,568.99Other Noncurrent Assets 41,504,829.18Gross Capital/Intangible Assets

Accumulated Depreciation/AmortizationTotal Noncurrent Assets 1,260,434,838.99 9,782,421.81 529,687,986.13 (6,362,932.94)

Total Assets 55,191,105.69 1,817,183,245.42 27,677,459.37 658,323,902.73 6,668,907.18

Total Assets and Deferred Outflows 55,191,105.69 1,817,183,245.42 27,677,459.37 658,323,902.73 6,668,907.18

LIABILITIES AND DEFERRED INFLOWS

Current Liabilities:Accounts Payable and Accrued Liabilities 13,887,072.11 129,765,033.58 3,990,818.22Salaries Payable 11,353,868.89 55,447,132.30 311,722.32 8,305,075.68Due To System Administration 17,690,355.48Due To Other Institutions 575,962.81Due To Other State Agencies 77,607.77Unearned Revenue 4,395,115.71 1,621,215.25 290,485.48 49,027,947.31Employees' Compensable Leave - Current Portion 7,408,860.69 44,983,130.74 227,757.77Notes, Loans, and Leases Payable 19,000,000.00Payable From Restricted Assets 59,573.00 22,801,299.69 175.04Assets Held for OthersOther Current Liabilities 72,442.42

Total Current Liabilities 54,735,272.88 250,876,084.87 4,893,226.21 80,787,893.26 175.04

Noncurrent Liabilities:Employees' Compensable Leave 9,954,666.87 60,512,382.04 242,904.63Notes, Loans, and Leases PayableOther Noncurrent Liabilities 1,791,006.31 851,839.00

Total Noncurrent Liabilities 9,954,666.87 62,303,388.35 242,904.63 851,839.00

Total Liabilities 64,689,939.75 313,179,473.22 5,136,130.84 80,787,893.26 852,014.04

Total Deferred Inflows of Resources

Total Liabilities and Deferred Inflows 64,689,939.75 313,179,473.22 5,136,130.84 80,787,893.26 852,014.04

NET POSITIONNet Investment in Capital AssetsRestricted for:

NonexpendablePermanent Health and True Endowments

ExpendableCapital ProjectsFunds Functioning as Endowment (Restricted)Other Expendable 104,828,902.67 577,536,009.47 5,816,893.14

Unrestricted (9,498,834.06) 1,399,174,869.53 22,541,328.53

Total Net Position $ (9,498,834.06) 1,504,003,772.20 22,541,328.53 577,536,009.47 5,816,893.14

2

Page 15: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Endowment and Similar Funds - State

Permanent Health Fund

Endowment and Similar Funds - Other

Than StateAnnuity and Life

Income FundsUnexpended Plant

Funds Investment in Plant Agency FundsCurrent Year

TotalsPrior Year

Totals

101,096,643.39 136,016,746.5279,078.33 24,894,309.17 12,650,634.95

37,447,393.98 28,475,599.16

61,664,129.74 67,010,168.3732,164,697.31 24,860,105.14

342,778,503.97 341,402,622.2752,269.00 3,760,078.45

16,384,919.32 18,601,681.07516,055.12 91,827,826.51 138,277,175.10

113,812,448.77 123,035,680.66 213,759,589.29375,720.07 507,399.46

1,401,257.22 65,467.6236,837,385.02 34,935,163.87

1,271,805.54 1,185,818.4582,567.24 14,759,914.96 13,115,917.58

114,411,071.13 79,078.33 885,992,455.86 1,034,624,167.30

15,000,000.00 5,014,599.16 3,908,493.697,152,351.14 589,593,713.29 590,809,869.26

3,719,570.65 4,996,299.9673,394,350.00 1,126,114,341.34 1,199,508,691.34 1,115,839,831.53

46,704,686.98 30,162,694.561,078,919,696.88 959,218,869.44

50,237,568.994,390,111.00 45,894,940.18 19,202,434.37

3,730,059,814.62 3,730,059,814.62 3,495,520,949.91(1,527,068,814.21) (1,527,068,814.21) (1,384,470,273.84)

73,394,350.00 1,126,114,341.34 4,390,111.00 22,152,351.14 2,202,991,000.41 5,222,584,467.88 4,835,189,168.88

73,394,350.00 1,126,114,341.34 4,390,111.00 136,563,422.27 2,202,991,000.41 79,078.33 6,108,576,923.74 5,869,813,336.18

73,394,350.00 1,126,114,341.34 4,390,111.00 136,563,422.27 2,202,991,000.41 79,078.33 6,108,576,923.74 5,869,813,336.18

147,642,923.91 179,930,277.0875,417,799.19 68,163,392.3817,690,355.48 16,858,103.04

575,962.81 1,094,280.3377,607.77 182,362.25

55,334,763.75 45,356,136.1552,619,749.20 56,208,179.9619,000,000.00

61,041,096.21 441,617.05 84,343,760.99 72,476,753.89(362,538.72) (362,538.72) (344,270.27)

72,442.42 77,554.17

61,041,096.21 79,078.33 452,412,826.80 440,002,768.98

70,709,953.54 58,698,630.4019,000,000.00

2,642,845.31 2,151,006.31

73,352,798.85 79,849,636.71

61,041,096.21 79,078.33 525,765,625.65 519,852,405.69

4,390,111.00 4,390,111.00 4,390,111.00

4,390,111.00 61,041,096.21 79,078.33 530,155,736.65 524,242,516.69

2,202,991,000.41 2,202,991,000.41 2,111,050,676.07

50,000,000.00 620,278,301.38 670,278,301.38 637,275,254.46

176,616,059.74 176,616,059.74 229,156,490.8059,619,151.43 59,619,151.43 55,743,274.16

23,394,350.00 410,625,422.99 1,122,201,578.27 1,028,993,195.3435,591,465.54 (101,093,733.68) 1,346,715,095.86 1,283,351,928.66

73,394,350.00 1,126,114,341.34 75,522,326.06 2,202,991,000.41 5,578,421,187.09 5,345,570,819.49

3

Page 16: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical Center

Exhibit B Statement of Revenues, Expenses, and Changes in Net Position

For the Year Ended August 31, 2018

Educational and General Designated

Auxiliary Enterprises

Restricted Expendable Loan Funds

Endowment and Similar Funds -

State Permanent Health Fund

Operating Revenues:

Student Tuition and Fees $ 8,366,206.00 17,879,171.95 1,665,439.00

Discounts and Allowances (267,781.95) (454,837.38) (160,669.17)

Federal Sponsored Programs 61,383,839.94 136,471,850.78

Federal Sponsored Programs Pass-Through from State Agencies 696,964.95 2,455,607.65

State Sponsored Programs Pass-Through from State Agencies 2,100,000.00 1,537,880.89 38,402,816.65

Local Sponsored Programs 208,653,953.62 377,925.08

Private Sponsored Programs 35,410,304.80 58,384,116.05

Sales and Services of Educational Activities 7,821,706.17 1,798,947.67

Sales and Services of Hospitals 3,227,619,488.39

Discounts and Allowances Sales and Services of Hospitals (1,919,470,517.49)

Professional Fees (Patient Charges) 2,098,385,918.59

Discounts and Allowances Professional Fees (Patient Charges) (1,432,670,968.24)

Auxiliary Enterprises 26,351,427.99

Other Operating Revenues 116,187.95 141,984,522.16 537,970.88

Total Operating Revenues 10,314,612.00 2,448,777,428.35 27,856,197.82 238,429,234.76

Operating Expenses:

Instruction 89,854,276.97 858,390,009.09 3,547,545.64

Research 37,476,366.67 29,384,463.86 296,275,876.15

Public Service 835,238.79 27,402,579.41 2,957,038.09

Hospitals / Clinics 1,210,555,335.83 112,380.48

Academic Support 7,728,190.06 13,465,017.44 2,673,662.65

Student Services 2,656,989.04 1,303,963.03 91,180.79 (47,711.13)

Institutional Support 29,031,358.96 34,908,071.87 7,056,387.71

Operations and Maintenance of Plant 17,630,656.24 36,909,047.08 837,849.68

Scholarships and Fellowships 96,755.19 26,581.16 4,336,792.63

Auxiliary Enterprises 27,453.71 24,039,289.35

Depreciation and Amortization

Total Operating Expenses 185,309,831.92 2,212,372,522.48 24,039,289.35 317,888,713.82 (47,711.13)

Operating Income (Loss) (174,995,219.92) 236,404,905.87 3,816,908.47 (79,459,479.06) 47,711.13

Nonoperating Revenues (Expenses):

State Appropriations 191,120,330.82

Federal Nonexchange Sponsored Programs

Federal Nonexchange Pass-Through

State Nonexchange Pass-Through

Gift Contributions for Operations 265,726.59 76,851,849.66

Investment Income 265,394.59 84,203,397.62 2,278.02 48,039,863.03 33,832.39

Net Increase (Decrease) in Fair Value of Investments 5,285,363.82 (110,137.23) (7,017,977.89) (38,890.13) 3,599,050.00

Gain (Loss) on Sale of Capital Assets

Other Nonoperating Revenues 7,309.75

Other Nonoperating (Expenses) (4,701,500.32)

Net Nonoperating Revenues (Expenses) 191,385,725.41 89,761,797.78 (107,859.21) 117,873,734.80 (4,706,558.06) 3,599,050.00

Income/(Loss) Before Other Revenue, Expenses, Gains/(Losses), and Transfers

16,390,505.49 326,166,703.65 3,709,049.26 38,414,255.74 (4,658,846.93) 3,599,050.00

Gifts and Sponsored Programs for Capital Acquisitions 1,480,597.15

Additions to Permanent Endowments 322,976.07

Reclass from/(to) Other Institutions

Capital Asset Purchases (6,461,032.15) (13,510.00) (7,969,115.19)

Transactions Between Funds 273,162.16

Transfers Between Institutions & System, Debt Service - Mandatory (18,518,400.00) (73,718,262.45) (9,353,775.56)Transfers Between Institutions & System Admin. - Non mandatory 5,239,560.74 1,756.50

Transfers From Other State Agencies 19,492.00

Transfers to Other State Agencies (12,245.00)

Legislative Appropriations Lapsed (1,731.00)

Transfers Between Funds 356,181.95 (91,055,186.63) 9,693,902.53 (8,460,654.52) (1,149,801.29)

Change in Net Position (1,766,196.56) 160,444,945.32 4,035,666.23 23,789,815.75 (5,808,648.22) 3,599,050.00

Beginning Net Position (7,732,637.50) 1,343,558,826.88 18,505,662.30 553,746,193.72 11,625,541.36 69,795,300.00

Ending Net Position $ (9,498,834.06) 1,504,003,772.20 22,541,328.53 577,536,009.47 5,816,893.14 73,394,350.00

4

Page 17: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Endowment and Similar Funds -

Other Than StateUnexpended Plant

Funds Investment in PlantCurrent Year

TotalsPrior Year

Totals

27,910,816.95 26,593,577.43

(883,288.50) (1,773,813.68)

197,855,690.72 199,182,345.08

3,152,572.60 2,986,581.46

42,040,697.54 48,398,243.41

209,031,878.70 235,879,722.86

93,794,420.85 76,796,277.43

9,620,653.84 4,249,705.56

3,227,619,488.39 2,893,532,476.41

(1,919,470,517.49) (1,724,566,133.19)

2,098,385,918.59 1,852,100,525.32

(1,432,670,968.24) (1,215,144,475.57)

26,351,427.99 25,307,968.05

142,638,680.99 151,664,302.90

2,725,377,472.93 2,575,207,303.47

951,791,831.70 905,784,960.62

363,136,706.68 349,303,854.54

31,194,856.29 30,774,444.53

1,210,667,716.31 1,085,212,288.04

23,866,870.15 23,718,022.09

4,004,421.73 3,772,535.10

70,995,818.54 76,033,812.68

28,346,719.09 83,724,272.09 72,126,157.96

4,460,128.98 3,396,961.21

24,066,743.06 22,438,980.53

174,313,878.20 174,313,878.20 167,647,808.43

28,346,719.09 174,313,878.20 2,942,223,243.73 2,740,209,825.73

(28,346,719.09) (174,313,878.20) (216,845,770.80) (165,002,522.26)

191,120,330.82 188,210,174.78

77,117,576.25 48,213,610.79

710,177.57 133,254,943.22 123,802,534.53

45,490,344.05 (7,265,483.30) 39,942,269.32 121,972,677.80

(3,197,446.27) (3,197,446.27) (3,563,108.61)

273,171.45 280,481.20 634,641.29

(3,058,042.00) (7,759,542.32) (10,630.00)

46,200,521.62 (10,323,525.30) (2,924,274.82) 430,758,612.22 479,259,900.58

46,200,521.62 (38,670,244.39) (177,238,153.02) 213,912,841.42 314,257,378.32

28,200.00 1,508,797.15 12,601,806.99

19,810,285.88 20,133,261.95 9,742,050.82

10,303,331.45 10,303,331.45 (205,026,778.35)

(255,246,721.31) 269,690,378.65

163,659.68 (436,821.84)

(155,328.10) (101,745,766.11) (99,159,548.07)83,594,347.95 88,835,665.19 450,099,341.11

31,577.51 51,069.51 6,206,497.21

(134,856.96) (147,101.96)

(1,731.00) (3,620,065.86)

14,059,002.31 76,556,555.65

80,069,809.81 (123,454,399.07) 91,940,324.34 232,850,367.60 485,100,682.17

1,046,044,531.53 198,976,725.13 2,111,050,676.07 5,345,570,819.49 4,860,470,137.32

1,126,114,341.34 75,522,326.06 2,202,991,000.41 5,578,421,187.09 5,345,570,819.49

5

Page 18: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterExhibit C - Statement of Cash FlowsFor the Year Ended August 31, 2018

Current Year Totals Prior Year Totals

Cash Flows from Operating Activities:Proceeds from Tuition and Fees 25,556,954.59 25,031,326.20Proceeds from Patients and Customers 1,962,356,528.30 1,779,210,061.59Proceeds from Sponsored Programs 599,984,116.89 455,736,196.88Proceeds from Auxiliaries 26,539,201.83 35,553,832.16Proceeds from Other Revenues 126,053,426.49 170,573,193.34Payments to Suppliers (980,895,330.36) (841,266,868.92)Payments to Employees (1,818,414,368.92) (1,723,570,725.80)Payments for Loans Provided (106,346.91) (262,510.70)Proceeds from Loan Programs 1,346,889.34 1,166,773.45

Net Cash Provided (Used) by Operating Activities (57,578,928.75) (97,828,721.80)

Cash Flows from Noncapital Financing Activities:Proceeds from State Appropriations 182,146,805.00 190,996,684.17Proceeds from Operating Gifts 59,944,635.88 58,622,040.11Proceeds from Private Gifts for Endowment Purposes 20,133,261.95 9,742,050.82Proceeds from Other Nonoperating Revenues 23,898,440.20 8,328,872.00Receipts for Transfers from System or Other Agencies 4,013,808.11 13,046,761.26Payments for Transfers to System or Other Agencies (63,988.72) (20,000.00)Payments for Other Uses (7,759,542.32) -

Net Cash Provided by Noncapital Financing Activities 282,313,420.10 280,716,408.36

Cash Flows from Capital and Related Financing Activities:Nonmandatory Capital Related Transfers 184,317,449.35 162,065,194.08Proceeds from Capital Appropriations, Grants, and Gifts 4,328,306.85 11,638,789.02Proceeds from Sale of Capital Assets 802,997.06 572,742.30Payments for Additions to Capital Assets (260,124,607.19) (282,981,697.05)Mandatory Transfers to System for Capital Related Debt (101,745,766.11) (99,159,548.07)

Net Cash Provided (Used) by Capital and Related Financing Activities (172,421,620.04) (207,864,519.72)

Cash Flows from Investing ActivitiesProceeds from Sales of Investments Invested by System - - Proceeds from Interest and Investment Income 87,750,150.34 73,684,785.91Proceeds from Interest and Investment Income Invested by System 49,094,589.86 42,174,156.56Payments to Acquire Investments - (1,624,420.94)Payments to Acquire Investments Invested by System (210,727,934.95) (56,552,055.69)

Net Cash Provided (Used) by Investing Activities (73,883,194.75) 57,682,465.84

Net Increase (Decrease) in Cash (21,570,323.44) 32,705,632.68Cash and Cash Equivalents (Beginning of the Year) 152,575,875.16 119,870,242.48

Cash and Cash Equivalents (End of the Year) $ 131,005,551.72 $ 152,575,875.16

Reconciliation of Net Operating Revenues (Expenses) to Net CashProvided (Used) by Operating ActivitiesOperating Income (Loss) (216,845,770.80) (165,002,522.26)Adjustments to Reconcile Operating Results to Net Cash:

Depreciation and Amortization Expense 174,313,878.20 167,647,808.43Bad Debt Expense (49,800.21) 79,202.64

Changes in Assets and Liabilities:Accounts Receivable 42,117,710.98 (119,064,351.48)Inventories (1,902,221.15) (2,703,920.39)Loans and Contracts 1,240,542.43 904,262.75Other Current and Noncurrent Assets (28,336,503.19) (3,367,169.70)Accounts Payable (47,818,996.23) 13,309,094.50Due to System 832,252.44 1,658,791.45Unearned Revenue 9,978,627.60 2,872,572.47Assets Held for Others (18,268.45) (323,076.48)Employees' Compensable Leave 8,422,892.38 5,671,933.27Other Current and Noncurrent Liabilities 486,727.25 488,653.00

Total Adjustments 159,266,842.05 67,173,800.46

Net Cash Provided (Used) by Operating Activities $ (57,578,928.75) $ (97,828,721.80)

Non Cash Transactions:Net Increase (Decrease) in Fair Value of Investments 39,942,269.32 121,972,677.80Donated Capital Assets 28,200.00 3,498,684.37Miscellaneous Noncash Transactions (3,027,554.27) (2,934,238.11)

6

Page 19: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterExhibit D Comparison of Budget to Actual Statement of Revenues, Expenses, and Changes in Net PositionFor the Year Ended August 31, 2018

OperatingBudget Actual

OPERATING REVENUES:Net Student Tuition and Fees $ 25,961,927.00 27,027,528.45Federal Sponsored Programs 192,718,335.00 201,008,263.32State Sponsored Programs 47,016,301.00 42,040,697.54Local and Private Sponsored Programs 338,189,536.00 302,826,299.55Net Sales and Services of Educational Activities 9,443,659.00 9,620,653.84Net Sales and Services of Hospitals 1,220,180,390.00 1,308,148,970.90Net Professional Fees 634,320,085.00 665,714,950.35Net Auxiliary Enterprises 25,276,815.00 26,351,427.99Other Operating Revenues 95,342,331.00 142,638,680.99

Total Operating Revenues 2,588,449,379.00 2,725,377,472.93

OPERATING EXPENSES:Instruction 947,258,049.00 951,791,831.70Research 369,501,144.00 363,136,706.68Public Service 33,191,110.00 31,194,856.29Hospitals / Clinics 1,091,988,508.00 1,210,667,716.31Academic Support 21,369,458.00 23,866,870.15Student Services 4,266,765.00 4,004,421.73Institutional Support 73,363,727.00 70,995,818.54Operations and Maintenance of Plant 71,424,479.00 83,724,272.09Scholarships and Fellowships 2,138,036.00 4,460,128.98Auxiliary Enterprises 29,901,022.00 24,066,743.06Depreciation and Amortization 173,124,542.00 174,313,878.20

Total Operating Expenses 2,817,526,840.00 2,942,223,243.73

Operating Income (Loss) (229,077,461.00) (216,845,770.80)

NONOPERATING REVENUES (EXPENSES):State Appropriations 193,308,326.00 191,120,330.82Gift Contributions for Operations 45,000,000.00 77,117,576.25Investment Income 102,126,771.00 133,254,943.22Net Increase (Decrease) in Fair Value of Investments 39,942,269.32Other Nonoperating Revenues (Expenses) 13,982.00 (10,676,507.39)

Net Nonoperating Revenues (Expenses) 340,449,079.00 430,758,612.22

TRANSFERS AND OTHERS:Capital Appropriations, Gifts, and Sponsored Programs 6,000,000.00 1,508,797.15Additions to Permanent Endowments 10,000,000.00 20,133,261.95Transfers for Debt Service (105,113,397.00) (101,745,766.11)Transfers and Other 174,347,754.00 99,041,233.19

Total Transfers and Other 85,234,357.00 18,937,526.18

Change in Net Position $ 196,605,975.00 232,850,367.60

7

Page 20: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THIS PAGE INTENTIONALLY LEFT BLANK

8

Page 21: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

SUPPORTING SCHEDULES

9

Page 22: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

A-1

Sch

edul

e of

Cas

h, C

ash

Equi

vale

nts,

and

Inve

stm

ents

As o

f Aug

ust 3

1, 2

018

CU

RR

EN

T A

SS

ET

SN

ON

CU

RR

EN

T A

SS

ET

S

Un

rest

rict

edR

estr

icte

dU

nre

stri

cted

Res

tric

ted

Cu

rren

t Y

ear

To

tal

Pri

or

Yea

r T

ota

l

Cas

h &

Cas

h E

qu

ival

ents

Cas

h on

Han

d

Pet

ty C

ash

$32

3,52

7.80

- 32

3,52

7.80

111,

486.

18

Cas

h in

Tra

nsit

- -

- -

-

Sub

tota

l Cas

h on

Han

d32

3,52

7.80

- -

323,

527.

8011

1,48

6.18

Cas

h in

Ban

k

Dem

and

Cas

h H

eld

by S

yste

m-

- -

Dem

and

Acc

ount

s27

,438

,034

.10

20,0

65,5

47.3

95,

014,

599.

1652

,518

,180

.65

8,63

8,52

9.12

Sub

tota

l Cas

h in

Ban

k27

,438

,034

.10

20,0

65,5

47.3

95,

014,

599.

1652

,518

,180

.65

8,63

8,52

9.12

Cas

h in

Sta

te T

reas

ury

Ava

ilabl

e U

nive

rsity

Fun

d-

- -

-

Per

man

ent U

nive

rsity

Fun

d-

- -

- -

Per

man

ent H

ealth

Fun

d-

3,74

8,75

3.95

3,74

8,75

3.95

3,86

0,89

5.06

RO

I Fun

d 21

1-

- -

Loca

l Rev

enue

Fun

d17

,014

,879

.46

- 17

,014

,879

.46

11,9

74,3

62.7

2

Dire

ct D

epos

it of

Bill

s -

Hol

ding

Acc

ount

Fun

d-

- -

-

Dep

artm

enta

l Sus

pens

e F

und

- -

- -

US

Sav

ings

Bon

d A

ccou

nt F

und

- -

- -

Def

erre

d C

ompe

nsat

ion

401K

Fun

d-

- -

-

Dire

ct D

epos

it H

old

- T

rans

mit

Acc

ount

Fun

d-

- -

-

Cor

rect

ion

Acc

ount

for

Dire

ct D

epos

it F

und

- -

- -

Sub

tota

l Cas

h in

Sta

te T

reas

ury

17,0

14,8

79.4

63,

748,

753.

95-

20,7

63,6

33.4

115

,835

,257

.78

Cas

h E

quiv

alen

t Inv

estm

ents

(In

tent

)

US

Tre

asur

y B

ills

and

Not

es-

- -

-

Tim

e D

epos

its-

65,0

43.0

0-

65,0

43.0

065

,037

.00

Rep

urch

ase

Agr

eem

ents

- T

exas

Tre

asur

y S

afek

eepi

ng T

rust

Co.

- -

-

Mon

ey M

arke

t Fun

ds56

,267

,734

.89

1,01

4,96

4.83

- 57

,282

,699

.72

127,

880,

966.

94

Sub

tota

l Cas

h E

quiv

alen

t Inv

estm

ents

56,2

67,7

34.8

91,

080,

007.

83-

57,3

47,7

42.7

212

7,94

6,00

3.94

Rei

mbu

rsem

ents

due

from

Sta

te T

reas

ury

52,4

67.1

4-

52,4

67.1

444

,598

.14

To

tal C

ash

an

d C

ash

Eq

uiv

alen

ts (

Exh

ibit

A)

$10

1,09

6,64

3.39

24,8

94,3

09.1

75,

014,

599.

1613

1,00

5,55

1.72

152,

575,

875.

1610

Page 23: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

A-1

Sch

edul

e of

Cas

h, C

ash

Equi

vale

nts,

and

Inve

stm

ents

As o

f Aug

ust 3

1, 2

018

NO

NC

UR

RE

NT

AS

SE

TS

Un

rest

rict

edR

estr

icte

dC

urr

ent

Yea

r T

ota

lP

rio

r Y

ear

To

tal

Inve

stm

ents

Fun

ds H

eld

by S

yste

m A

dmin

istr

atio

n$

50,2

37,5

68.9

91,

199,

508,

691.

341,

249,

746,

260.

331,

115,

839,

831.

53

Poo

led

Ope

ratin

g F

unds

(H

eld

by S

yste

m -

ITF

)1,

072,

123,

583.

0049

0,03

8,54

7.54

1,56

2,16

2,13

0.54

1,45

8,27

2,83

3.76

Fun

ds H

eld

for

Affi

liate

d O

rgan

izat

ions

316,

445.

7213

,099

,884

.00

13,4

16,3

29.7

212

,488

,332

.00

Bon

ds a

nd P

refe

rred

Sto

ck-

- -

-

Sto

cks

- 56

,364

,270

.60

56,3

64,2

70.6

049

,366

,855

.39

Rea

l Est

ate

Mor

tgag

es a

nd O

ther

Not

es-

- -

-

Rea

l Est

ate

- -

- -

PU

F In

vest

men

t - O

ther

- -

-

Min

eral

Rig

hts

and

Oth

er R

oyal

ties

- -

- -

Phy

sica

l Com

mod

ity-

- -

-

Inve

stm

ent F

unds

- -

- -

Oth

er In

vest

men

ts6,

479,

668.

1630

,091

,011

.15

36,5

70,6

79.3

129

,900

,717

.55

Inve

stm

ent D

eriv

ativ

es -

Ass

et P

ositi

ons

- -

- -

To

tal I

nve

stm

ents

(E

xhib

it A

)1,

129,

157,

265.

871,

789,

102,

404.

632,

918,

259,

670.

502,

665,

868,

570.

23

Sec

uriti

es L

endi

ng C

olla

tera

l-

- -

-

To

tal I

nve

stm

ents

an

d S

ecu

riti

es L

end

ing

Co

llate

ral (

Exh

ibit

A)

$1,

129,

157,

265.

871,

789,

102,

404.

632,

918,

259,

670.

502,

665,

868,

570.

23

11

Page 24: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Legi

slat

ive

BALA

NC

ESD

educ

t Est

imat

edR

epor

ted

Appr

opria

tion

Sept

. 1, 2

017

Cur

rent

lyLo

cally

Col

lect

edas

BALA

NC

ESC

HEC

K H

EAD

ER L

EGIS

LATI

VE D

ESCR

PN

umbe

rAp

prop

riatio

nsAp

prop

riate

dIn

com

e as

App

lied

Inco

me

Tran

sfer

sEx

pend

edLa

psed

Augu

st 3

1, 2

018

Gen

eral

Rev

enue

App

ropr

iatio

ns

Cur

rent

Gen

eral

Fun

dsH

.B. 1

, 84t

h Le

gisl

atur

e, R

egul

ar S

essi

on F

Y16

Gra

duat

e M

edic

al E

duca

tion

HB

1025

16-3

3138

15,5

32.3

0-

--

15,5

32.3

00.

00G

roup

Insu

ranc

e-

--

--

-

HS.

B. 1

, 84t

hrd

Legi

slat

ure,

Reg

ular

Ses

sion

FY1

7Ed

ucat

iona

l and

Gen

eral

Sta

te S

uppo

rt17

-107

2923

,210

,129

.34

--

-14

,030

,355

.30

-9,

179,

774.

04G

roup

Insu

ranc

e17

-950

021,

996,

870.

58-

--

1,99

6,87

0.58

-So

cial

Sec

urity

Mat

chin

g17

-911

4280

2,41

9.81

144,

170.

8114

4,17

0.81

-94

6,59

0.62

0.00

Opt

iona

l Ret

irem

ent P

rogr

am M

atch

ing

17-9

7646

348,

802.

1858

,914

.35

58,9

14.3

5-

407,

716.

53(0

.00)

Stat

e Pa

ss th

roug

h G

rant

s17

-Var

ious

2,10

1,84

4.94

--

(37,

109.

40)

526,

644.

191,

538,

091.

35

S.B

. 1, 8

5th

Legi

slat

ure,

Reg

ular

Ses

sion

FY1

8Ed

ucat

iona

l and

Gen

eral

Sta

te S

uppo

rt18

-107

2915

9,28

3,27

4.00

159,

283,

274.

00(1

8,51

8,40

0.00

)11

7,48

6,29

0.71

1,73

1.00

23,2

76,8

52.2

9G

roup

Insu

ranc

e18

-950

0216

,367

,508

.00

16,3

67,5

08.0

016

,367

,508

.00

-So

cial

Sec

urity

Mat

chin

g18

-911

428,

398,

947.

708,

398,

947.

707,

386,

886.

731,

012,

060.

97O

ptio

nal R

etire

men

t Pro

gram

Mat

chin

g18

-976

463,

089,

768.

843,

089,

768.

842,

768,

645.

5132

1,12

3.33

Stat

e Pa

ss th

roug

h G

rant

s18

-Var

ious

-2,

119,

492.

00-

2,11

9,49

2.00

Mat

chin

g Po

rtio

n of

Sta

ff B

enef

its P

aid

by S

tate

Ret

irem

ent P

lans

3,72

2,67

6.29

3,72

2,67

6.29

3,72

2,67

6.29

- U

nem

ploy

men

t Com

pens

atio

n In

sura

nce

55,0

70.8

355

,070

.83

55,0

70.8

3-

Tota

l Gen

eral

Rev

enue

App

ropr

iatio

ns28

,475

,599

.15

191,

120,

330.

82-

191,

120,

330.

82(1

6,43

6,01

7.40

)16

5,71

0,78

7.59

1,73

1.00

37,4

47,3

93.9

8

UN

AU

DIT

EDSc

hedu

le A

-3a

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

of L

egis

lativ

e Ap

prop

riatio

nsFo

r the

Yea

r End

ed A

ugus

t 31,

201

8

12

Page 25: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterSchedule B-1 E&G Funds - Summary of OperationsFor the Year Ended August 31, 2018

Total Student ActivitiesOperating Revenues:

Gross Student Tuition $ 8,316,348.00 8,316,348.00Other Fees 49,858.00 49,858.00

Discounts & Allowances Tuition and Fees (267,781.95) (267,781.95)Net Tuition and Fees 8,098,424.05 8,098,424.05State Sponsored Programs Pass-Through from State Agencies 2,100,000.00 2,100,000.00Other Operating Revenues 116,187.95 116,187.95

Total Operating Revenues 10,314,612.00 10,314,612.00

Operating Expenses:Salaries and Wages 141,980,435.32 141,980,435.32Payroll Related Costs 41,587,499.84 41,587,499.84Registration Fees, Meetings, Conferences 1,174.00 1,174.00Other Contracted Services 1,893,952.96 1,893,952.96Materials and Supplies 10,350.84 10,350.84Printing and Reproduction 520.38 520.38Insurance Costs/Premiums 12,324.00 12,324.00Other Operating Expenses (176,425.42) (176,425.42)

Total Operating Expenses 185,309,831.92 185,309,831.92

Operating Income (Loss) (174,995,219.92) (174,995,219.92)

Nonoperating Revenues (Expenses):State Appropriations 191,120,330.82 191,120,330.82Investment Income 265,394.59 265,394.59

Net Nonoperating Revenues (Expenses) 191,385,725.41 191,385,725.41

Income (Loss) Before Other Revenues, Expenses, Gains or Losses: 16,390,505.49 16,390,505.49Legislative Appropriations Lapsed (1,731.00) (1,731.00)Capital Asset Purchases -Transfers In 395,165.95 395,165.95Transfers Out (18,550,137.00) 18,537,892.00

Change in E&G Funds Net Position (1,766,196.56) (1,766,196.56)

Net Position - September 1, 2017 (7,732,637.50) (7,732,637.50)

Net Position - August 31, 2018 (See NOTE) $ (9,498,834.06) (9,498,834.06)

NOTE: Ending Net Position August 31, 2018 was composed of the following:Unrestricted:

ReservedOther Specific Purposes:

Prepaid Expenses 34,625.82 34,625.82Imprest Funds 10,117.55 10,117.55

UnreservedAllocatedUnallocated (9,543,577.43) (9,543,577.43)

Total Unrestricted Net Position $ (9,498,834.06) (9,498,834.06)

13

Page 26: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-2

Des

igna

ted

Fund

s - S

umm

ary

of O

pera

tions

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

Pat

ient

Car

e R

elat

ed A

ctiv

ities

Tot

alIn

stru

ctio

nan

d O

ther

Net

Ser

vice

Dep

artm

ents

Hos

pita

ls a

nd C

linic

sP

hysi

cian

Pla

nO

ther

Pra

ctic

e P

lans

Pos

t Elim

inat

ion

of

Ble

nded

NP

HC

Ope

ratin

g R

even

ues:

Gro

ss D

esig

nate

d T

uitio

n$

16,9

60,0

62.4

216

,960

,062

.42

Oth

er F

ees

919,

109.

5391

9,10

9.53

Dis

coun

ts &

Allo

wan

ces

Des

igna

ted

Tui

tion

and

Fee

s(4

54,8

37.3

8)(4

54,8

37.3

8)N

et D

esig

nate

d T

uitio

n an

d F

ees

17,4

24,3

34.5

717

,424

,334

.57

Gro

ss S

ales

and

Ser

vice

s of

Hos

pita

ls/P

rofe

ssio

nal F

ees

5,32

6,00

5,40

6.98

3,22

7,61

9,48

8.39

2,08

9,31

2,61

1.93

9,07

3,30

6.66

Dis

coun

ts a

nd A

llow

ance

s S

ales

and

Ser

vice

s of

Hos

pita

ls/P

rofe

ssio

nal F

ees

(3,3

52,1

41,4

85.7

3)(1

,919

,470

,517

.49)

(1,4

28,8

25,6

01.3

1)(3

,845

,366

.93)

Net

Sal

es a

nd S

ervi

ces

of H

ospi

tals

/Pro

fess

iona

l Fee

s1,

973,

863,

921.

251,

308,

148,

970.

9066

0,48

7,01

0.62

5,22

7,93

9.73

Fed

eral

Spo

nsor

ed P

rogr

ams

61,3

83,8

39.9

461

,383

,839

.94

Fed

eral

Spo

nsor

ed P

rogr

ams

Pas

s-T

hrou

gh fr

om S

tate

Age

ncie

s69

6,96

4.95

696,

964.

95S

tate

Spo

nsor

ed P

rogr

ams

Pas

s-T

hrou

gh fr

om S

tate

Age

ncie

s1,

537,

880.

891,

537,

880.

89Lo

cal S

pons

ored

Pro

gram

s20

8,65

3,95

3.62

2,60

0,75

3.62

205,

404,

858.

0964

8,34

1.91

Priv

ate

Spo

nsor

ed P

rogr

ams

35,4

10,3

04.8

035

,410

,304

.80

Sal

es a

nd S

ervi

ces

of E

duca

tiona

l Act

iviti

es7,

821,

706.

177,

821,

706.

17O

ther

Ope

ratin

g R

even

ues

141,

984,

522.

1630

,259

,450

.80

767,

293.

7041

,941

,815

.71

69,0

15,9

61.9

5T

otal

Ope

ratin

g R

even

ues

2,44

8,77

7,42

8.35

157,

135,

235.

7476

7,29

3.70

1,35

0,09

0,78

6.61

934,

907,

830.

665,

876,

281.

64

Ope

ratin

g E

xpen

ses:

Sal

arie

s an

d W

ages

1,18

3,36

0,70

7.11

89,0

72,9

23.8

640

6,41

3.73

444,

716,

108.

8364

7,19

4,11

3.81

1,97

1,14

6.88

Pay

roll

Rel

ated

Cos

ts27

4,77

4,82

3.41

13,3

02,1

56.2

236

1,01

1.68

111,

052,

829.

5114

9,29

8,19

2.49

760,

633.

51M

embe

rshi

p D

ues

5,77

4,34

1.20

116,

457.

041,

156,

268.

864,

498,

797.

302,

818.

00R

egis

trat

ion

Fee

s, M

eetin

gs, C

onfe

renc

es4,

080,

545.

951,

411,

249.

5424

1,31

0.28

2,41

6,68

1.57

11,3

04.5

6P

rofe

ssio

nal F

ees

and

Ser

vice

s37

,894

,079

.19

(6,8

89,1

14.2

0)45

,122

,380

.11

(343

,379

.20)

362.

483,

830.

00O

ther

Con

trac

ted

Ser

vice

s12

6,96

4,79

3.84

(47,

136,

569.

78)

1,53

9,58

5.43

131,

269,

432.

7541

,256

,351

.60

35,9

93.8

4F

ees

and

Oth

er C

harg

es2,

776,

641.

6113

,458

.79

24,9

33.6

52,

737,

023.

171,

226.

00T

rave

l10

,357

,168

.09

1,43

5,30

9.46

397.

481,

146,

355.

627,

757,

349.

5417

,755

.99

Mat

eria

ls a

nd S

uppl

ies

441,

123,

835.

6324

,434

,731

.70

455.

7438

4,75

0,64

9.78

30,9

57,8

64.7

698

0,13

3.65

Util

ities

21,9

43,0

57.8

614

,293

,992

.16

5,36

1,57

4.17

2,28

7,49

1.53

Com

mun

icat

ions

8,71

6,25

5.25

387,

249.

722,

990,

979.

855,

291,

208.

6846

,817

.00

Rep

airs

and

Mai

nten

ance

19,6

38,5

03.1

98,

874,

479.

488,

390,

463.

912,

371,

601.

121,

958.

68R

enta

ls a

nd L

ease

s11

,944

,601

.27

3,84

6,90

7.65

5,05

9,12

5.37

3,03

5,11

1.60

3,45

6.65

Prin

ting

and

Rep

rodu

ctio

n2,

621,

610.

0035

1,01

4.25

448,

321.

121,

819,

647.

462,

627.

17R

oyal

ty P

aym

ents

2,12

6,80

7.36

2,12

5,89

2.36

915.

00In

sura

nce

Cos

ts/P

rem

ium

s2,

098,

953.

221,

139,

989.

3320

2,35

4.97

744,

198.

6712

,410

.25

Sch

olar

ship

s an

d F

ello

wsh

ips

(527

.83)

(6,5

27.8

3)6,

000.

00O

ther

Ope

ratin

g E

xpen

ses

56,1

76,3

26.1

354

9,33

9.18

68,6

22,2

47.0

5(1

3,16

0,77

6.94

)15

9,01

8.84

6,49

8.00

Tot

al O

pera

ting

Exp

ense

s2,

212,

372,

522.

4810

7,32

2,93

8.93

2,30

7,86

4.06

1,21

0,55

5,33

5.83

888,

168,

392.

164,

007,

663.

5010

,328

.00

Ope

ratin

g In

com

e (L

oss)

236,

404,

905.

8749

,812

,296

.81

(1,5

40,5

70.3

6)13

9,53

5,45

0.78

46,7

39,4

38.5

01,

868,

618.

14(1

0,32

8.00

)N

onop

erat

ing

Rev

enue

s (E

xpen

ses)

:G

ift C

ontr

ibut

ions

for

Ope

ratio

ns26

5,72

6.59

120,

045.

0014

5,68

1.59

Inve

stm

ent I

ncom

e84

,203

,397

.62

74,4

13,5

06.2

35,

818,

286.

571,

596,

796.

178,

400.

652,

366,

408.

00N

et In

crea

se (

Dec

reas

e) in

Fai

r V

alue

of I

nves

tmen

ts5,

285,

363.

825,

580,

664.

407,

873,

796.

02(8

,169

,686

.60)

590.

00O

ther

Non

oper

atin

g R

even

ues

7,30

9.75

7,30

9.75

Net

Non

oper

atin

g R

even

ues

(Exp

ense

s)89

,761

,797

.78

80,1

14,2

15.6

313

,845

,073

.93

(6,5

72,8

90.4

3)8,

400.

652,

366,

998.

00In

com

e (L

oss)

Bef

ore

Oth

er R

even

ues,

Exp

ense

s, G

ains

or

Loss

es:

326,

166,

703.

6512

9,92

6,51

2.44

(1,5

40,5

70.3

6)15

3,38

0,52

4.71

40,1

66,5

48.0

71,

877,

018.

792,

356,

670.

00C

apita

l Ass

et P

urch

ases

(6,4

61,0

32.1

5)O

ther

Tra

nsac

tions

Bet

wee

n F

unds

273,

162.

1627

0,95

5.42

2,20

6.74

Tra

nsfe

rs In

58,0

81,2

44.3

834

,430

,138

.56

5,85

6,74

7.24

17,7

94,3

58.5

8T

rans

fers

Out

(217

,615

,132

.72)

34,4

30,1

38.5

65,

856,

747.

2417

,794

,358

.58

Cha

nge

in D

esig

nate

d F

unds

Net

Pos

ition

160,

444,

945.

3215

,169

,251

.94

3,99

5,38

6.99

124,

622,

260.

3312

,679

,486

.93

1,62

1,88

9.13

2,35

6,67

0.00

Net

Pos

ition

- S

epte

mbe

r 1,

201

71,

343,

558,

826.

8850

,825

,205

.97

77,5

48,6

14.8

569

5,00

1,36

2.18

508,

049,

170.

8913

,153

,213

.06

(1,0

18,7

40.0

7)

Net

Pos

ition

- A

ugus

t 31,

201

8 (S

ee N

OT

E)

$1,

504,

003,

772.

2065

,994

,457

.91

81,5

44,0

01.8

481

9,62

3,62

2.51

520,

728,

657.

8214

,775

,102

.19

1,33

7,92

9.9314

Page 27: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-2

Des

igna

ted

Fund

s - S

umm

ary

of O

pera

tions

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

NO

TE

: E

ndin

g N

et P

ositi

on A

ugus

t 31,

201

8 w

as c

ompo

sed

of th

e fo

llow

ing:

Res

tric

ted:

Exp

enda

ble

Oth

er E

xpen

dabl

e$

104,

828,

902.

6710

4,82

8,90

3U

nres

tric

ted:

Res

erve

dE

ncum

bran

ces

$52

,751

,624

.41

32,6

51,6

73.8

520

,099

,950

.56

Acc

ount

s R

ecei

vabl

e (le

ss r

elat

ed u

near

ned

reve

nue)

$43

5,75

4,60

9.69

338,

942,

599.

9795

,792

,834

.04

1,01

9,17

5.68

Inve

ntor

ies

$36

,558

,850

.39

36,5

58,8

50.3

9O

ther

Spe

cific

Pur

pose

s:P

repa

id E

xpen

ses

18,4

66,9

51.8

518

,466

,951

.85

Impr

est F

unds

83,9

50.0

083

,950

.00

Tra

vel A

dvan

ces

383.

8038

3.80

Unr

eser

ved

Allo

cate

dC

apita

l Pro

ject

s23

,500

,000

.00

23,5

00,0

00.0

0D

ebt S

ervi

ce83

,167

,151

.00

83,1

67,1

51.0

0P

ract

ice

Pla

n M

inim

um O

pera

ting

Res

erve

of 9

0 da

ys22

3,65

0,04

6.79

223,

650,

046.

79U

nallo

cate

d52

5,24

1,30

1.60

352,

461,

618.

7215

9,02

3,75

6.36

13,7

55,9

26.5

2T

otal

Unr

estr

icte

d N

et P

ositi

on1,

399,

174,

869.

5386

2,33

3,17

9.58

522,

066,

587.

7514

,775

,102

.20

Tot

al N

et P

ositi

on$

1,50

4,00

3,77

2.20

967,

162,

082.

2552

2,06

6,58

7.75

14,7

75,1

02.2

0

15

Page 28: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-3

Aux

iliary

Ent

erpr

ise

Fund

s - S

umm

ary

of O

pera

tions

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

Tot

alH

ousi

ng a

nd F

ood

Ser

vice

Boo

ksto

reP

arki

ng a

nd T

raffi

cS

tude

nt S

ervi

ce

Fee

sS

tude

nt A

ctiv

ities

Oth

erO

pera

ting

Rev

enue

s:S

tude

nt F

ees

$1,

665,

439.

0047

6,10

0.00

1,09

8,37

9.80

90,9

59.2

0D

isco

unts

& A

llow

ance

s S

tude

nt F

ees

(160

,669

.17)

(160

,669

.17)

Net

Stu

dent

Fee

s$

1,50

4,76

9.83

476,

100.

0093

7,71

0.63

90,9

59.2

0S

ales

and

Ser

vice

s17

,761

,802

.16

6,49

0,83

6.61

1,16

2,33

3.23

9,21

3,79

3.68

121,

129.

6577

3,70

8.99

Ren

tals

and

Lea

ses

8,36

4,67

5.26

3,71

8,75

6.16

4,64

5,91

9.10

Par

king

Vio

latio

ns10

6,07

2.42

106,

072.

42O

ther

Ope

ratin

g R

even

ues

118,

878.

15(3

27.2

0)90

,557

.83

290.

0027

,797

.52

560.

00N

et A

uxili

ary

Ent

erpr

ises

26,3

51,4

27.9

910

,209

,265

.57

1,25

2,89

1.06

9,32

0,15

6.10

148,

927.

175,

420,

188.

09

Tot

al O

pera

ting

Rev

enue

s27

,856

,197

.82

10,2

09,2

65.5

71,

252,

891.

069,

320,

156.

1047

6,10

0.00

1,08

6,63

7.80

5,51

1,14

7.29

Ope

ratin

g E

xpen

ses:

Sal

arie

s an

d W

ages

2,60

5,24

6.89

927,

267.

3819

5,34

5.25

1,45

1,63

5.36

306,

491.

5437

8,93

6.19

(654

,428

.83)

Pay

roll

Rel

ated

Cos

ts1,

571,

551.

9131

3,78

3.52

79,0

38.4

147

9,82

0.75

83,8

00.9

395

,862

.39

519,

245.

91M

embe

rshi

p D

ues

2,57

9.00

1,37

8.00

141.

001,

060.

00R

egis

trat

ion

Fee

s, M

eetin

gs, C

onfe

renc

es17

,957

.53

100.

005,

440.

5653

1.05

8,09

8.50

3,78

7.42

Cos

t of G

oods

Sol

d6,

520,

221.

904,

793,

201.

4568

2,71

1.05

746,

289.

0029

8,02

0.40

Pro

fess

iona

l Fee

s an

d S

ervi

ces

(35,

905.

16)

2,18

5.00

33,7

20.1

6O

ther

Con

trac

ted

Ser

vice

s8,

187,

590.

622,

373,

253.

4146

0.00

4,74

7,76

0.96

9,95

0.23

19,1

86.8

91,

036,

979.

13F

ees

and

Oth

er C

harg

es8,

846.

005,

420.

003,

351.

0020

.00

55.0

0T

rave

l15

,859

.51

16,7

55.3

2(8

95.8

1)M

ater

ials

and

Sup

plie

s(2

8,55

4.38

)(6

95,9

39.4

8)12

,253

.40

186,

344.

4667

,212

.57

43,8

49.7

835

7,72

4.89

Util

ities

3,31

1,08

7.82

132,

111.

0017

,777

.00

214,

324.

132,

946,

875.

69C

omm

unic

atio

ns88

,051

.80

15,9

84.0

04,

800.

0028

,385

.84

8,43

9.40

6,27

0.00

24,1

72.5

6R

epai

rs a

nd M

aint

enan

ce1,

693,

805.

5011

5,50

4.84

998.

0021

0,22

4.96

555.

5458

,889

.82

1,30

7,63

2.34

Ren

tals

and

Lea

ses

14,2

30.6

088

5.97

171.

004,

719.

261,

650.

636,

803.

74P

rintin

g an

d R

epro

duct

ion

31,7

76.3

486

8.00

663.

5828

,674

.49

373.

1234

2.36

854.

79O

ther

Ope

ratin

g E

xpen

ses

(961

.69)

(2,0

58,6

05.0

3)21

,179

.59

27,4

42.7

15,

352.

0054

,004

.65

1,94

9,66

4.39

Tot

al O

pera

ting

Exp

ense

s24

,039

,289

.35

5,88

7,92

9.90

1,01

5,39

7.28

7,92

3,65

2.35

482,

726.

3889

8,31

1.66

7,83

1,27

1.78

Ope

ratin

g In

com

e (L

oss)

3,81

6,90

8.47

4,32

1,33

5.67

237,

493.

781,

396,

503.

75(6

,626

.38)

188,

326.

14(2

,320

,124

.49)

Non

oper

atin

g R

even

ues

(Exp

ense

s):

Inve

stm

ent I

ncom

e2,

278.

022,

278

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue o

f Inv

estm

ents

(110

,137

.23)

-110

,137

Net

Non

oper

atin

g R

even

ues

(Exp

ense

s)(1

07,8

59.2

1)2,

278

-110

,137

Inco

me

(Los

s) B

efor

e O

ther

Rev

enue

s, E

xpen

ses,

Gai

ns o

r Lo

sses

3,70

9,04

9.26

4,32

1,33

623

9,77

21,

396,

504

-6,6

2618

8,32

6-2

,430

,262

Cap

ital A

sset

Pur

chas

es(1

3,51

0.00

)#E

RR

OR

#ER

RO

R#E

RR

OR

#ER

RO

R#E

RR

OR

#ER

RO

R

Tra

nsfe

rs In

19,6

07,0

79.7

815

6,00

028

,217

3,17

2,29

11,

660,

071

14,5

90,5

01

Tra

nsfe

rs O

ut(1

9,26

6,95

2.81

)

Cha

nge

in A

uxili

ary

Fun

ds N

et P

ositi

on4,

035,

666.

233,

986,

861

267,

989

2,82

4,02

3-6

,626

1,84

8,39

75,

028,

200

Net

Pos

ition

- S

epte

mbe

r 1,

201

718

,505

,662

.30

6,67

2,39

596

7,48

819

,841

,926

89,6

91-5

,121

,100

54,9

39,6

85

Net

Pos

ition

- A

ugus

t 31,

201

8 (S

ee N

OT

E)

$22

,541

,328

.53

10,6

59,2

551,

235,

477

22,6

65,9

4983

,065

-3,2

72,7

0359

,967

,885

NO

TE

: E

ndin

g N

et P

ositi

on A

ugus

t 31,

201

8 w

as c

ompo

sed

of th

e fo

llow

ing:

Unr

estr

icte

d:R

eser

ved

Enc

umbr

ance

s$

1,36

7,71

2.13

Acc

ount

s R

ecei

vabl

e (le

ss r

elat

ed u

near

ned

reve

nue)

$15

3,31

9.48

Inve

ntor

ies

$27

8,53

4.63

Oth

er S

peci

fic P

urpo

ses:

Dep

osits

72,4

42.4

272

,442

Pre

paid

Exp

ense

s65

,000

.00

Unr

eser

ved

Allo

cate

dC

apita

l Pro

ject

s50

0,00

0.00

Deb

t Ser

vice

9,60

5,11

5.00

Una

lloca

ted

10,4

99,2

04.8

717

3,52

8

Tot

al U

nres

tric

ted

Net

Pos

ition

$22

,541

,328

.53

245,

970

16

Page 29: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-4

Res

trict

ed E

xpen

dabl

e Fu

nds

- Sum

mar

y of

Ope

ratio

nsFo

r the

Yea

r End

ed A

ugus

t 31,

201

8

Tot

alF

eder

alF

eder

al In

dire

ct

Cos

t Rec

over

ies

Sta

teS

tate

Indi

rect

C

ost R

ecov

erie

sLo

cal

Loca

l Ind

irect

C

ost R

ecov

erie

sP

rivat

e S

ecto

rP

rivat

e In

dire

ct

Cos

t Rec

over

ies

Ope

ratin

g R

even

ues:

Spo

nsor

ed P

rogr

am R

even

ues

$19

5,23

3,89

1.91

197,

855,

690.

72(6

1,38

3,83

9.94

)38

8,68

2.30

(10,

757.

22)

65,0

33,3

69.5

0(6

,649

,253

.45)

Spo

nsor

ed P

rogr

am P

ass-

Thr

ough

Fro

m S

tate

Age

ncie

s40

,858

,424

.30

3,15

2,57

2.60

(696

,964

.95)

39,9

40,6

97.5

4(1

,537

,880

.89)

Net

Sal

es a

nd S

ervi

ces

of E

duca

tiona

l Act

iviti

es1,

798,

947.

672,

420,

936.

70(6

21,9

89.0

3)O

ther

Ope

ratin

g R

even

ues

537,

970.

8853

7,97

0.88

Tot

al O

pera

ting

Rev

enue

s23

8,42

9,23

4.76

201,

008,

263.

32(6

2,08

0,80

4.89

)42

,361

,634

.24

(2,1

59,8

69.9

2)38

8,68

2.30

(10,

757.

22)

65,5

71,3

40.3

8(6

,649

,253

.45)

Ope

ratin

g E

xpen

ses:

Sal

arie

s an

d W

ages

147,

510,

486.

2768

,074

,899

.24

18,8

12,4

98.0

576

,784

.32

60,5

46,3

04.6

6P

ayro

ll R

elat

ed C

osts

39,4

77,9

30.4

417

,882

,764

.20

5,19

1,89

4.21

11,0

51.2

016

,392

,220

.83

Mem

bers

hip

Due

s19

2,11

3.42

200.

002,

552.

3018

9,36

1.12

Reg

istr

atio

n F

ees,

Mee

tings

, Con

fere

nces

1,62

1,26

7.27

187,

495.

3960

,258

.89

(30.

00)

1,37

3,54

2.99

Pro

fess

iona

l Fee

s an

d S

ervi

ces

36,7

96,2

84.3

421

,039

,005

.08

4,19

4,55

0.20

64,5

38.2

611

,498

,190

.80

Oth

er C

ontr

acte

d S

ervi

ces

11,5

43,6

56.6

11,

917,

397.

4799

4,92

1.13

26,8

24.7

38,

604,

513.

28F

ees

and

Oth

er C

harg

es88

4,70

1.08

168,

186.

6455

,600

.15

660,

914.

29T

rave

l4,

505,

841.

291,

183,

901.

9828

2,77

0.88

1,13

9.20

3,03

8,02

9.23

Mat

eria

ls a

nd S

uppl

ies

43,4

53,7

63.9

315

,791

,729

.06

6,82

7,38

9.77

117,

537.

8320

,717

,107

.27

Util

ities

125.

0212

5.02

Com

mun

icat

ions

580,

855.

0332

,908

.38

33,8

49.7

751

4,09

6.88

Rep

airs

and

Mai

nten

ance

1,08

1,44

2.99

137,

498.

7114

4,73

4.04

22,3

20.8

377

6,88

9.41

Ren

tals

and

Lea

ses

258,

043.

4110

6,95

9.79

79,0

65.1

272

,018

.50

Prin

ting

and

Rep

rodu

ctio

n76

2,55

7.61

190,

874.

7745

,310

.39

526,

372.

45In

sura

nce

Cos

ts/P

rem

ium

s23

,602

.00

21,9

84.0

01,

618.

00S

chol

arsh

ips

and

Fel

low

ship

s1,

663,

849.

96(1

,066

.93)

1,66

4,91

6.89

Fed

eral

Spo

nsor

ed P

asst

hrou

ghs

to S

tate

Age

ncie

s2,

483,

499.

422,

483,

499.

42S

tate

Spo

nsor

ed P

asst

hrou

ghs

to S

tate

Age

ncie

s69

3,10

5.47

693,

105.

47O

ther

Ope

ratin

g E

xpen

ses

24,3

55,5

88.2

67,

621,

959.

671,

570,

445.

62(1

5.12

)15

,163

,198

.09

Tot

al O

pera

ting

Exp

ense

s31

7,88

8,71

3.82

136,

819,

279.

8039

,009

,863

.06

320,

151.

2514

1,73

9,41

9.71

Ope

ratin

g In

com

e (L

oss)

(79,

459,

479.

06)

64,1

88,9

83.5

2(6

2,08

0,80

4.89

)3,

351,

771.

18(2

,159

,869

.92)

68,5

31.0

5(1

0,75

7.22

)(7

6,16

8,07

9.33

)(6

,649

,253

.45)

Non

oper

atin

g R

even

ues

(Exp

ense

s):

Gift

Con

trib

utio

ns fo

r O

pera

tions

$76

,851

,849

.66

76,8

51,8

50In

vest

men

t Inc

ome

$48

,039

,863

.03

48,0

39,8

63N

et In

crea

se (

Dec

reas

e) in

Fai

r V

alue

of I

nves

tmen

ts$

(7,0

17,9

77.8

9)-7

,017

,978

Net

Non

oper

atin

g R

even

ues

(Exp

ense

s)11

7,87

3,73

4.80

117,

873,

735

Inco

me

(Los

s) B

efor

e O

ther

Rev

enue

s, E

xpen

ses,

Gai

ns o

r Lo

sses

38,4

14,2

55.7

464

,188

,984

62,0

80,8

053,

351,

771

2,15

9,87

068

,531

10,7

5741

,705

,655

6,64

9,25

3C

apita

l Ass

et P

urch

ases

(7,9

69,1

15.1

9)G

ifts

for

End

owm

ents

322,

976.

07-1

8,46

7,22

918

,790

,205

Gift

s an

d S

pons

ored

Pro

gram

s fo

r C

apita

l Acq

uisi

tions

1,48

0,59

7.15

1,48

0,59

7T

rans

fers

In12

,456

,457

.05

-534

,978

12,9

91,4

35T

rans

fers

Out

(20,

915,

355.

07)

Cha

nge

in R

estr

icte

d E

xpen

dabl

e N

et P

ositi

on23

,789

,815

.75

22,1

63,2

4362

,080

,805

1,87

0,21

32,

159,

870

68,5

3110

,757

70,5

88,5

156,

649,

253

Net

Pos

ition

- S

epte

mbe

r 1,

201

755

3,74

6,19

3.72

394,

163,

531

460,

541,

795

12,7

16,0

0113

,090

,927

659,

180

486,

222

688,

201,

230

67,8

74,8

06

Net

Pos

ition

- A

ugus

t 31,

201

8$

577,

536,

009.

4741

6,32

6,77

452

2,62

2,59

914

,586

,214

15,2

50,7

9772

7,71

249

6,97

975

8,78

9,74

574

,524

,059

NO

TE

: In

dire

ct C

ost R

ecov

erie

s m

ade

up a

s fo

llow

s:In

stru

ctio

n14

5,88

9.80

Res

earc

h70

,489

,604

.59

Pub

lic S

ervi

ce29

2,70

5.19

Aca

dem

ic S

uppo

rt7,

318.

77S

tude

nt S

ervi

ces

833.

00In

stitu

tiona

l Sup

port

(61,

236.

08)

Sch

olar

ship

s an

d F

ello

wsh

ips

25,5

70.2

1

Tot

al In

dire

ct C

ost R

ecov

erie

s70

,900

,685

.48

17

Page 30: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

8

TR

UE

EN

DO

WM

EN

T F

UN

DS

INS

TR

UC

TIO

N57

4000

06 F

ouad

A. A

nd V

al Im

m F

und

For

Dis

tingu

ishe

d V

isiti

ng63

,950

.03

2,75

6.31

121.

6366

,827

.97

5740

0009

Dav

id G

. Bed

dow

, M.D

. Mem

oria

l Lec

ture

ship

78,3

38.7

63,

376.

4314

8.99

81,8

64.1

857

4000

42 G

illet

te P

rofe

ssor

ship

Of O

bste

tric

s A

nd G

ynec

olog

y39

9,53

6.59

17,2

20.1

275

9.87

417,

516.

5857

4000

64 T

he R

ay A

. And

Rob

ert L

. Kro

c Le

ctur

eshi

p In

158,

281.

916,

822.

0130

1.04

165,

404.

9657

4000

68 D

r. S

. Z. L

evin

e V

isiti

ng L

ectu

resh

ip F

und

For

22,5

23.4

297

0.81

42.8

423

,537

.07

5740

0069

Ver

a A

nd F

orre

st L

umpk

in S

urgi

cal M

emor

ial L

ectu

resh

ip69

,370

.83

2,98

9.90

131.

9472

,492

.67

5740

0098

Will

iam

D. S

eybo

ld, M

.D. L

ectu

resh

ip In

Sur

gery

157,

130.

516,

772.

4129

8.85

164,

201.

7757

4001

34 B

urlin

gton

Nor

ther

n F

und

For

A V

isiti

ng L

ectu

resh

ip11

8,43

1.48

5,10

4.44

225.

2412

3,76

1.16

5740

0137

_ G

ostin

Sey

mou

r E

ndow

men

t12

2,13

2.59

5,26

3.95

232.

2812

7,62

8.82

5740

0252

Dr.

Alv

in T

auro

g Le

ctur

e S

erie

s In

Pha

rmac

olog

y11

6,74

3.44

5,03

1.67

222.

0312

1,99

7.14

5740

0297

Rob

ert S

. Spa

rkm

an L

ectu

re S

erie

s In

Sur

gery

262,

039.

2711

,294

.07

498.

3727

3,83

1.71

5740

0299

Bob

Bul

lock

Fun

d F

or M

edic

al E

xcel

lenc

e1,

362,

644.

9158

,730

.72

2,59

1.61

1,42

3,96

7.24

5740

0371

Ken

neth

Z. A

ltshu

ler

Fun

d F

or P

sych

iatr

ic E

duca

tion

335,

819.

4314

,474

.01

638.

6935

0,93

2.13

5740

0372

Rup

ert E

vere

tt B

illin

gham

. Ph.

D. F

und

For

Vis

iting

38,4

63.4

91,

657.

8273

.15

40,1

94.4

657

4003

80 L

arry

Duf

fy L

ectu

re S

erie

s F

und

124,

279.

985,

356.

5323

6.37

129,

872.

8857

4003

86 C

arol

F. Z

imm

erm

an, M

.D. L

ectu

re S

erie

s In

110,

746.

5610

0.00

4,77

3.24

210.

6311

5,83

0.43

5740

0392

Will

iam

L. M

eyer

hoff,

M.D

., P

h.D

. Lec

ture

Ser

ies

Fun

d80

,000

.16

3,44

8.02

152.

1583

,600

.33

5740

0396

Pam

ela

Hea

rn Is

om F

und

For

Lec

ture

rs In

107,

736.

454,

643.

4720

4.90

112,

584.

8257

4004

72 L

yman

E. B

ilhar

tz, M

.D. A

oa L

ectu

re S

erie

s31

,047

.19

1,33

8.14

59.0

532

,444

.38

5740

0474

Wen

dy A

nd E

mer

y R

eves

Inte

rnat

iona

l Bie

nnia

l Bre

ast

1,09

6,46

1.27

47,2

58.0

42,

085.

361,

145,

804.

6757

4004

76 D

avid

L. G

arbe

rs, P

h.D

., A

nnua

l Lec

ture

In B

iom

edic

al79

,011

.66

3,40

5.42

150.

2782

,567

.35

5740

0514

Dr.

Bur

ton

Com

bes

Lect

ure

Ser

ies

in H

epat

olog

y56

,513

.90

2,43

5.75

107.

4859

,057

.13

5740

0522

Rob

ert J

ohns

on, J

r., M

D L

ectu

resh

ip in

Inte

rnal

Med

icin

e80

,353

.93

3,46

3.27

152.

8283

,970

.02

5740

0526

Dr.

Mic

hael

Ben

nett

Lect

ure

in Im

mun

opat

holo

gy87

,083

.27

3,75

3.30

165.

6291

,002

.19

5740

0529

Nad

ine

& T

om C

radd

ick

Pro

fess

orsh

ip in

Med

ical

Edu

catio

n12

6,57

7.46

5,45

5.52

240.

7413

2,27

3.72

5740

0530

Will

iam

Sny

der,

III,

MD

Lec

ture

ship

73,9

26.3

772

,534

.74

3,19

4.24

140.

6014

9,79

5.95

5740

0531

Mar

oney

Lec

ture

ship

in N

euro

-Onc

olog

y68

,946

.05

2,97

1.65

131.

1372

,048

.83

5740

0541

Art

hur

Wei

nber

g, M

.D. L

ectu

resh

ip in

Ped

iatr

ic a

nd D

evel

opm

ent P

atho

logy

83,1

63.1

43,

584.

3915

8.17

86,9

05.7

057

4005

51 N

ancy

Sol

ana

Lect

ures

hip

in M

edic

al H

uman

ities

52,4

47.3

52,

260.

5099

.75

54,8

07.6

057

4005

53 R

ober

t Par

key,

M.D

. Dis

tingu

ishe

d P

rofe

ssor

ship

in R

adio

logy

272,

248.

841,

216.

9811

,728

.70

517.

7928

5,71

2.31

5740

0568

Dra

per

Fam

ily D

istin

guis

hed

Cha

ir in

Uro

logy

for

Uro

logi

c R

econ

stru

ctio

n1,

031,

489.

1444

,457

.75

1,96

1.79

1,07

7,90

8.68

5740

0571

Dr.

Geo

rge

Hol

lada

y M

emor

ial R

esid

ent T

rain

ing

Fun

d in

Opt

halm

olog

y30

4,12

0.30

13,1

07.7

257

8.41

317,

806.

4357

4005

81 R

ober

t and

Mar

jorie

Vau

ghan

Res

iden

t Lea

ders

hip

Dev

elop

men

t Fun

d21

,508

.50

927.

0540

.91

22,4

76.4

657

4005

82 E

nric

o B

arto

lucc

i, M

.D. L

ectu

resh

ip in

End

ocrin

e S

urge

ry23

5,23

2.23

10,1

33.4

032

6.18

245,

691.

8157

4005

87 J

ames

Atk

ins,

M.D

. Pro

fess

orsh

ip in

Em

erge

ncy

Med

ical

Ser

vice

s11

3,28

8.27

4,88

2.82

215.

4611

8,38

6.55

5740

0589

Rob

ert W

. Buc

holz

, MD

Pro

fess

orsh

ip in

Ort

hopa

edic

Sur

gery

157,

924.

914,

395.

226,

888.

942,

286.

2517

1,49

5.32

5740

0590

Mar

gare

t Pea

rle, M

.D. L

ectu

resh

ip in

End

ouro

logy

77,2

72.3

097

3.74

3,33

0.49

146.

9381

,723

.46

5740

0591

R. E

llwoo

d Jo

nes,

M.D

. Dis

tingu

ishe

d P

rofe

ssor

ship

in C

linic

al E

duca

tion

332,

370.

4010

,250

.00

14,3

55.1

863

2.13

357,

607.

7157

4005

92 A

nn M

att M

addr

ey, P

h.D

. End

owed

Fun

d fo

r P

sych

olog

y56

,644

.17

5,19

4.02

2,45

5.33

107.

7364

,401

.2518

Page 31: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4005

93 P

hilli

p E

ichh

orn,

M.D

. Pro

fess

orsh

ip in

Clin

ical

Der

mat

olog

y88

,965

.77

2,00

0.00

3,82

1.82

169.

2094

,956

.79

5740

0597

Gar

y M

roch

ower

, M.D

. Lec

ture

ship

in P

edia

tric

Gas

troe

nter

olog

y27

,461

.08

1,18

3.59

52.2

328

,696

.90

5740

0599

Doy

le S

harp

, M.D

. End

owm

ent

11,6

81,2

13.1

050

7,43

6.00

575,

754.

8112

,764

,403

.91

5740

0600

Lui

s Le

ib, M

D L

ectu

resh

ip E

ndow

men

t27

,210

.12

1,17

2.80

51.7

528

,434

.67

5740

0603

Alic

e M

aire

Rot

herm

el E

ndow

men

t46

,628

.48

2,00

9.70

88.6

848

,726

.86

5740

0604

Rob

ert H

ayes

Fou

ndat

ion

Dis

tingu

ishe

d C

hair

Car

diot

hora

cic

Sur

gery

1,24

7,08

9.39

53,7

50.2

22,

371.

841,

303,

211.

4557

4006

06 M

. D. M

elan

oma

Lect

ures

hip

End

owm

ent

30,4

13.2

01,

310.

8357

.84

31,7

81.8

757

4006

12 J

ane

Edw

in J

enev

ein,

M.D

. Cha

ir in

Pat

holo

gy78

7,21

4.15

33,9

29.3

81,

497.

2082

2,64

0.73

5740

0613

Olin

Wel

born

Gib

bons

Sur

gica

l Lec

ture

ship

End

owm

ent

138,

582.

745,

973.

0226

3.57

144,

819.

3357

4006

17 S

t. P

aul F

ound

atio

n E

ndow

men

t for

Com

pass

iona

te M

edic

ine

580,

082.

011,

096.

5725

,005

.40

1,19

3.07

607,

377.

0557

4006

27 W

insl

ow F

amily

Lec

ture

ship

in O

phth

alm

olog

y72

,296

.77

30,0

00.0

02,

926.

1613

7.50

105,

360.

4357

4006

30 J

. Way

ne S

trei

lein

M.D

. End

owed

Lec

ture

ship

50,9

80.3

42,

197.

2996

.96

53,2

74.5

957

4006

36 G

lobe

Life

Com

mun

ity M

edic

ine

Fun

d25

0,00

0.00

60,0

00.0

010

,943

.30

320,

943.

3057

4006

37 R

oy a

nd R

aen

Elte

rman

Dis

tingu

ishe

d C

ahir

in P

edia

tric

Epi

leps

y50

0,00

0.00

500,

000.

0021

,682

.67

24,7

77.2

21,

046,

459.

8957

4006

39 M

ary

Boo

th S

tew

ard,

MD

Res

iden

t Tra

inin

g F

und

10,0

00.0

010

,000

.00

464.

3146

9.23

20,9

33.5

457

4006

43 A

ustin

Put

nam

Whi

te F

und

for

Per

inat

al P

allia

tive

Car

e T

rain

ing

50,0

00.0

015

5.91

(404

.27)

49,7

51.6

457

4006

48 A

rlis

and

Bev

erly

Par

khur

st S

uppo

rt F

und

for

Rad

iatio

n O

ncol

ogy

1,00

0,00

0.00

(6,3

28.8

8)99

3,67

1.12

5740

0650

Ozo

ra Y

oung

, M.D

. Pro

fess

orsh

ip in

Fam

ily M

edic

ine

100,

000.

00(6

32.9

0)99

,367

.10

5740

0651

Neu

rolo

gica

l Bio

skill

s T

rain

ing

Labo

rato

ry F

und

504,

468.

1050

4,46

8.10

5740

0652

Dav

id A

lkek

, M.D

. Fun

d fo

r D

erm

atol

ogy

Tra

inin

g E

xcel

lenc

e97

3.76

(145

.05)

21,9

46.6

522

,775

.36

TO

TA

L IN

ST

RU

CT

ION

23,7

03,9

37.6

11,

848,

735.

031,

018,

929.

10(4

04.2

7)1,

150,

791.

0027

,721

,988

.47

RE

SE

AR

CH

5740

0001

Car

l J. A

nd H

orte

nse

M. T

hom

sen

Cha

ir In

Alz

heim

er'S

1,77

6,67

9.14

76,8

60.1

29,

988.

841,

863,

528.

1057

4000

02 T

he S

enat

or B

etty

And

Dr.

And

y A

nduj

ar D

istin

guis

hed

2,62

5,19

0.03

113,

576.

6014

,978

.53

2,75

3,74

5.16

5740

0003

Ara

dine

S. A

rd C

hair

In B

rain

Sci

ence

375,

495.

6016

,184

.03

714.

1539

2,39

3.78

5740

0004

Dr.

Cha

rles

T. A

shw

orth

Pro

fess

orsh

ip In

Pat

holo

gy31

6,01

9.92

13,6

20.6

560

1.04

330,

241.

6157

4000

07 F

ouad

A. A

nd V

al Im

m B

asho

ur D

istin

guis

hed

Cha

ir In

3,01

6,85

2.64

130,

027.

935,

737.

753,

152,

618.

3257

4000

10 T

he W

. A. M

onty

Mon

crie

f Dis

tingu

ishe

d C

hair

In5,

318,

938.

3023

0,11

9.40

30,3

48.2

35,

579,

405.

9357

4000

11 D

istin

guis

hed

Cha

ir In

Bio

med

ical

Sci

ence

-Dr.

Jos

eph

5,32

3,40

3.30

230,

312.

5330

,373

.71

5,58

4,08

9.54

5740

0012

Com

mun

ities

Fou

ndat

ion

Of T

exas

, Inc

. Cha

ir In

Bra

in1,

410,

575.

7161

,027

.39

8,04

8.31

1,47

9,65

1.41

5740

0014

The

Mr.

And

Mrs

. I. G

. Bro

mbe

rg M

emor

ial V

isiti

ng16

9,56

7.23

7,30

8.43

322.

5017

7,19

8.16

5740

0015

Jan

And

Hen

ri B

rom

berg

Pro

fess

orsh

ip In

Inte

rnal

958,

934.

7541

,330

.55

1,82

3.80

1,00

2,08

9.10

5740

0016

Dr.

Fre

d B

rook

sale

r P

rofe

ssor

ship

In P

edia

tric

s95

,953

.70

4,13

5.66

182.

4910

0,27

1.85

5740

0018

Will

iam

Buc

hana

n C

hair

In In

tern

al M

edic

ine

1,70

8,61

4.88

73,6

42.2

03,

249.

611,

785,

506.

6957

4000

19 W

illia

m B

ucha

nan

Cha

ir In

Ped

iatr

ics

1,49

4,48

1.78

64,4

12.9

52,

842.

351,

561,

737.

0857

4000

21 J

ohn

H. C

hild

ers

M.D

. Pro

fess

orsh

ip In

Pat

holo

gy34

2,47

2.15

14,7

60.7

265

1.35

357,

884.

2257

4000

22 D

r. A

nson

L. C

lark

End

owm

ent F

und

714,

645.

1730

,801

.58

1,35

9.18

746,

805.

9357

4000

23 W

illia

m K

emp

Cla

rk C

hair

Of N

euro

logi

cal S

urge

ry1,

536,

822.

6066

,237

.83

2,92

2.88

1,60

5,98

3.31

5740

0024

Clin

ical

Nut

ritio

n R

esea

rch

Fel

low

ship

s3,

633,

291.

6815

7,19

1.31

20,7

30.4

53,

811,

213.

4457

4000

25 C

linic

al N

utrit

ion

Res

earc

h S

chol

ars

End

owm

ent F

und

11,0

05,3

78.5

247

6,07

7.49

61,3

78.3

111

,542

,834

.32

5740

0027

Cor

e N

utrit

ion

Labo

rato

ry E

ndow

men

t Fun

d In

The

2,15

2,36

5.68

93,1

20.2

512

,280

.74

2,25

7,76

6.67

5740

0028

Lan

ham

And

Edy

the

Cro

ley

Can

cer

Res

earc

h F

und

133,

164.

935,

739.

4925

3.27

139,

157.

69 19

Page 32: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4000

29 E

dwin

L. C

ox D

istin

guis

hed

Cha

ir In

Imm

unol

ogy

And

2,48

6,19

8.00

107,

563.

2914

,185

.48

2,60

7,94

6.77

5740

0030

Tou

chst

one/

Wes

t Dis

tingu

ishe

d C

hair

In D

iabe

tes

2,29

5,23

7.95

99,3

01.5

213

,095

.93

2,40

7,63

5.40

5740

0031

The

Sam

G. W

inst

ead

And

F. A

ndre

w B

ell D

istin

guis

hed

7,46

1,79

3.95

322,

828.

2142

,574

.71

7,82

7,19

6.87

5740

0033

Dis

tingu

ishe

d C

hair

In H

uman

Nut

ritio

n7,

753,

209.

1433

5,43

6.06

44,2

37.4

48,

132,

882.

6457

4000

34 L

oyd

B. S

ands

Dis

tingu

ishe

d C

hair

In N

euro

scie

nce

6,49

3,14

9.31

280,

920.

5837

,047

.92

6,81

1,11

7.81

5740

0036

Dis

tingu

ishe

d P

rofe

ssor

ship

In E

xerc

ise

Sci

ence

s50

0,78

7.06

21,5

84.1

795

2.45

523,

323.

6857

4000

37 S

eym

our

Eis

enbe

rg D

istin

guis

hed

Pro

fess

orsh

ip In

1,15

8,44

3.79

50,1

19.1

26,

609.

731,

215,

172.

6457

4000

40 D

r. E

ugen

e P

. Fre

nkel

Res

earc

h F

und

374,

330.

0610

0,00

0.00

19,3

91.7

071

1.94

494,

433.

7057

4000

43 J

ohn

Law

renc

e A

nd P

atsy

Lou

ise

Gof

orth

Pro

fess

orsh

ip79

4,07

0.13

56,0

00.0

033

,866

.61

1,42

2.75

885,

359.

4957

4000

45 C

ecil

H. A

nd Id

a M

. Gre

en C

hair

In B

iom

edic

al S

cien

ce1,

110,

405.

8448

,040

.74

6,33

5.64

1,16

4,78

2.22

5740

0046

Cec

il H

. And

Ida

Gre

en D

istin

guis

hed

Cha

ir In

3,59

8,65

0.07

155,

103.

686,

844.

273,

760,

598.

0257

4000

47 G

reen

Cen

ter

Tra

inin

g P

rogr

am In

Rep

rodu

ctiv

e B

iolo

gy13

,081

,145

.23

563,

804.

1224

,879

.00

13,6

69,8

28.3

557

4000

49 A

rthu

r G

rollm

an V

isiti

ng P

rofe

ssor

ship

In20

0,87

9.97

8,65

8.04

382.

0520

9,92

0.06

5740

0050

Den

nis

Alle

n G

uild

Res

earc

h F

und

166,

571.

187,

179.

3131

6.80

174,

067.

2957

4000

53 R

osem

ary

Hag

gar

Pro

fess

orsh

ip In

Uro

logy

405,

143.

1317

,461

.88

770.

5442

3,37

5.55

5740

0055

Bet

ty J

o H

ay D

istin

guis

hed

Cha

ir In

Men

tal H

ealth

2,81

9,69

6.83

121,

991.

7716

,088

.33

2,95

7,77

6.93

5740

0056

Gai

l Grif

fiths

Hill

Cha

ir In

Car

diol

ogy

1,87

8,78

3.33

81,2

79.5

110

,615

.92

1,97

0,67

8.76

5740

0057

S. R

oger

And

Car

olyn

P. H

orch

ow C

hair

In C

ardi

ac1,

335,

188.

2557

,765

.78

7,61

8.18

1,40

0,57

2.21

5740

0058

Dr.

Lee

Hud

son-

Rob

ert R

. Pen

n C

hair

In S

urge

ry1,

866,

518.

3380

,447

.87

3,54

9.93

1,95

0,51

6.13

5740

0059

Vis

iting

Pro

fess

orsh

ip P

rogr

am In

Hum

an N

utrit

ion

1,95

2,35

4.35

84,4

66.9

711

,139

.54

2,04

7,96

0.86

5740

0060

M. T

. Pep

per

Jenk

ins

Pro

fess

orsh

ip In

347,

982.

5214

,998

.22

661.

8336

3,64

2.57

5740

0062

The

Lyd

ia K

. Kar

cher

Fun

d F

or M

edic

al E

xcel

lenc

e1,

507,

251.

6433

,404

.78

10,1

49.8

91,

550,

806.

3157

4000

63 F

rank

H. K

idd,

Jr.

, M.D

. Dis

tingu

ishe

d P

rofe

ssor

ship

620,

727.

9726

,753

.71

1,18

0.56

648,

662.

2457

4000

65 R

ober

t W. L

acke

y P

rofe

ssor

ship

In P

hysi

olog

y35

5,19

8.06

15,3

09.1

867

5.55

371,

182.

7957

4000

66 T

he L

awso

n A

nd R

oger

s La

cy R

esea

rch

Fun

d In

4,72

3,38

1.12

203,

580.

218,

983.

394,

935,

944.

7257

4000

70 E

ugen

e M

cder

mot

t Dis

tingu

ishe

d C

hair

For

The

Stu

dy O

f5,

964,

810.

1225

7,08

6.38

11,3

44.4

66,

233,

240.

9657

4000

71 L

ou A

nd E

llen

Mcg

inle

y C

hair

In P

sych

iatr

ic R

esea

rch

1,82

4,50

3.52

78,6

37.0

93,

470.

021,

906,

610.

6357

4000

72 P

aul C

. Mac

dona

ld D

istin

guis

hed

Cha

ir In

Obs

tetr

ics

1,66

2,57

9.16

71,6

58.0

53,

162.

061,

737,

399.

2757

4000

73 W

illia

m K

. Man

ning

End

owm

ent F

und

For

Res

earc

h In

266,

573.

1611

,501

.60

521.

7327

8,59

6.49

5740

0076

Art

hur

E. M

eyer

hoff

Cha

ir In

Oto

rhin

olar

yngo

logy

/Hea

d1,

229,

300.

1153

,184

.66

7,01

4.01

1,28

9,49

8.78

5740

0077

Virg

inia

And

Edw

ard

Lint

hicu

m D

istin

guis

hed

Cha

ir In

5,35

7,15

0.16

231,

772.

6030

,566

.26

5,61

9,48

9.02

5740

0079

Phi

lip O

'Bry

an M

ontg

omer

y, J

r., M

.D. D

istin

guis

hed

3,05

7,43

2.02

132,

277.

2217

,444

.77

3,20

7,15

4.01

5740

0080

Rob

ert L

. Moo

re C

hair

In P

edia

tric

s1,

877,

649.

9981

,220

.94

10,3

88.0

71,

969,

259.

0057

4000

81 S

outh

wes

tern

Bal

l Dis

tingu

ishe

d C

hair

In N

erve

3,15

4,64

9.13

136,

483.

2211

1,59

9.46

3,40

2,73

1.81

5740

0082

The

Cha

rles

Pak

Dis

tingu

ishe

d C

hair

In M

iner

al3,

083,

632.

8313

3,41

0.78

17,5

94.2

73,

234,

637.

8857

4000

83 B

erta

M. A

nd C

ecil

O. P

atte

rson

Cha

ir In

1,65

2,27

9.86

100.

0071

,208

.85

88,0

12.5

71,

811,

601.

2857

4000

84 M

ary

Mcd

erm

ott C

ook

Dis

tingu

ishe

d P

rofe

ssor

ship

In98

5,40

8.97

42,6

32.9

05,

622.

441,

033,

664.

3157

4000

85 T

he D

r. P

aul P

eter

s C

hair

In U

rolo

gy In

Mem

ory

Of

2,17

7,65

5.36

93,8

58.0

84,

141.

682,

275,

655.

1257

4000

86 D

r. P

aul P

eter

s F

und

850,

078.

7836

,638

.80

1,61

6.76

888,

334.

3457

4000

91 J

ames

T. W

iller

son,

M.D

. Dis

tingu

ishe

d C

hair

In2,

411,

603.

9310

4,33

5.92

13,7

59.8

72,

529,

699.

7257

4000

92 M

ary

Nel

l And

Ral

ph B

. Rog

ers

Pro

fess

orsh

ip In

401,

419.

2717

,301

.35

763.

4641

9,48

4.08

5740

0093

Fra

nk M

. Ryb

urn,

Jr.

Cha

ir In

Hea

rt R

esea

rch

1,87

0,12

8.75

80,6

03.5

13,

556.

791,

954,

289.

0557

4000

94 F

rank

M. R

ybur

n, J

r., D

istin

guis

hed

Cha

ir In

2,71

8,94

3.22

117,

632.

8215

,513

.46

2,85

2,08

9.50

5740

0096

Don

ald

W. S

eldi

n D

istin

guis

hed

Cha

ir In

Inte

rnal

3,17

2,56

7.57

137,

255.

3718

,029

.81

3,32

7,85

2.7520

Page 33: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4001

00 S

tant

on S

harp

Dis

tingu

ishe

d C

hair

In P

sych

iatr

y3,

369,

583.

3714

5,23

0.83

6,40

8.60

3,52

1,22

2.80

5740

0101

Dr.

J. B

. She

lmire

Pro

fess

orsh

ip In

Der

mat

olog

y37

3,59

5.66

16,1

02.1

671

0.54

390,

408.

3657

4001

02 A

ndre

a L.

Sim

mon

s D

istin

guis

hed

Cha

ir In

Can

cer

3,51

5,22

6.02

152,

048.

7816

4,75

5.72

3,83

2,03

0.52

5740

0103

Ann

ette

Sim

mon

s D

istin

guis

hed

Cha

ir In

Bre

ast C

ance

r5,

319,

342.

8123

0,10

8.97

263,

902.

385,

813,

354.

1657

4001

04 T

he L

isa

K. S

imm

ons

Dis

tingu

ishe

d C

hair

In2,

532,

677.

0510

9,56

7.57

14,2

98.9

12,

656,

543.

5357

4001

05 T

he S

cher

yle

Sim

mon

s P

atig

ian

Dis

tingu

ishe

d C

hair

In2,

563,

665.

3611

0,91

4.82

14,6

27.4

92,

689,

207.

6757

4001

06 T

he S

eren

a S

. Sim

mon

s D

istin

guis

hed

Cha

ir In

Can

cer

2,59

4,62

4.56

112,

254.

2714

,804

.13

2,72

1,68

2.96

5740

0108

Sou

thla

nd F

inan

cial

Cor

pora

tion

Dis

tingu

ishe

d C

hair

3,33

7,33

0.31

144,

386.

7419

,041

.79

3,50

0,75

8.84

5740

0111

Cha

rles

Cam

eron

Spr

ague

Dis

tingu

ishe

d C

hair

In47

2,92

7.23

20,4

60.8

151

,598

.38

544,

986.

4257

4001

13 R

ober

t S. S

tern

berg

End

owm

ent F

und

For

Em

erge

ncy

1,14

4,43

2.32

10,0

54.0

849

,357

.25

16.4

22,

176.

591,

206,

036.

6657

4001

14 R

ober

t V. W

alke

r, D

.D.S

. Cha

ir In

Ora

l And

1,77

5,24

6.54

76,5

14.0

93,

376.

341,

855,

136.

9757

4001

15 T

he R

ober

t A. W

elch

Cha

ir In

Che

mis

try

4,09

0,14

7.15

176,

956.

7623

,337

.13

4,29

0,44

1.04

5740

0117

Dr.

Otis

Law

renc

e W

illia

ms

Mem

oria

l Fun

d F

or C

ance

r24

0,79

8.57

10,3

78.5

745

7.97

251,

635.

1157

4001

18 R

aym

ond

And

Elle

n W

illie

Dis

tingu

ishe

d C

hair

In3,

036,

170.

4413

1,35

7.38

17,3

23.4

63,

184,

851.

2857

4001

19 R

aym

ond

And

Elle

n W

illie

Dis

tingu

ishe

d C

hair

In2,

612,

437.

7811

3,02

4.91

14,9

05.7

72,

740,

368.

4657

4001

21 T

he A

be B

runk

y , M

orris

And

Will

iam

Zal

e2,

555,

642.

0211

0,56

7.68

14,5

81.7

12,

680,

791.

4157

4001

22 D

r. M

orris

Ziff

Pro

fess

orsh

ip In

Rhe

umat

olog

y79

2,73

8.10

34,1

66.4

11,

484.

8882

8,38

9.39

5740

0124

Effi

e A

nd W

offo

rd C

ain

Dis

tingu

ishe

d C

hair

In2,

820,

213.

6512

2,01

4.16

24,2

91.2

82,

966,

519.

0957

4001

25 G

eorg

e L.

Mac

greg

or D

istin

guis

hed

Cha

ir In

Bio

med

ical

1,35

3,74

5.15

58,5

68.6

37,

724.

061,

420,

037.

8457

4001

26 R

aym

ond

D. A

nd P

atsy

R. N

ashe

r D

istin

guis

hed

Cha

ir In

2,75

3,30

7.08

119,

119.

5115

,709

.53

2,88

8,13

6.12

5740

0127

Mrs

. Elo

ise

Mcc

ullo

ugh

Art

hriti

s R

esea

rch

Fun

d65

,993

.71

2,84

4.33

125.

5168

,963

.55

5740

0128

Cha

rles

E. A

nd S

arah

M. S

eay

Cha

ir In

Chi

ld1,

328,

764.

9557

,487

.86

7,58

1.53

1,39

3,83

4.34

5740

0130

Eva

A. R

osen

thal

Pro

fess

orsh

ip In

Inte

rnal

Med

icin

e26

9,74

9.85

11,6

26.4

051

3.04

281,

889.

2957

4001

32 E

xcel

lenc

e In

Edu

catio

n F

ound

atio

n E

ndow

men

t77

,748

,795

.54

3,35

1,01

3.42

2,14

7,87

0.28

83,2

47,6

79.2

457

4001

33 S

arah

M. A

nd C

harle

s E

. Sea

y C

hair

In C

hild

1,51

6,17

3.26

65,5

89.6

675

,704

.75

1,65

7,46

7.67

5740

0135

_ C

ecil

Gre

en D

istin

guis

hed

Cha

ir2,

536,

814.

1010

9,75

3.09

14,4

74.2

82,

661,

041.

4757

4001

36 E

ugen

e M

cder

mot

t Dis

tingu

ishe

d C

hair

In M

olec

ular

2,53

6,81

4.10

109,

753.

0914

,474

.28

2,66

1,04

1.47

5740

0143

The

Doc

tor

Cha

rles

F. G

rego

ry C

hair

In O

rtho

paed

ic2,

207,

973.

6995

,164

.84

4,19

9.34

2,30

7,33

7.87

5740

0144

Ken

ney

Mar

ie D

ixon

-Pic

kens

Dis

tingu

ishe

d59

1,02

6.49

25,5

70.2

33,

372.

2261

9,96

8.94

5740

0147

Chi

ldre

n'S

Can

cer

Fun

d D

istin

guis

hed

Cha

ir In

2,34

6,34

8.40

101,

504.

4711

8,79

5.26

2,56

6,64

8.13

5740

0151

Ger

trud

e M

. Gill

espi

e F

und

For

Bio

med

ical

Res

earc

h41

,823

,226

.89

2,06

9,02

9.51

79,1

52.6

443

,971

,409

.04

5740

0152

Fou

ad A

. Bas

hour

Car

diol

ogy

Fun

d E

ndow

men

t2,

757,

802.

0811

9,31

4.01

15,7

35.1

72,

892,

851.

2657

4001

53 T

he E

ugen

e M

cder

mot

t Cen

ter

For

Hum

an G

row

th A

nd24

,654

,443

.36

1,48

2,60

3.46

133,

109.

9826

,270

,156

.80

5740

0154

The

Eug

ene

Mcd

erm

ott C

ente

r F

or P

ain

Man

agem

ent

5,94

8,19

2.26

673,

293.

3226

,377

.84

6,64

7,86

3.42

5740

0155

The

Sar

ah M

. And

Cha

rles

E. S

eay

Dis

tingu

ishe

d C

hair

3,23

0,96

6.55

139,

768.

3219

5,54

7.27

3,56

6,28

2.14

5740

0156

Sar

ah M

. And

Cha

rles

E. S

eay

Cha

ir In

Ped

iatr

ic1,

192,

253.

9451

,581

.88

6,80

2.64

1,25

0,63

8.46

5740

0157

Dor

is A

nd B

ryan

Wild

enth

al D

istin

guis

hed

Cha

ir1,

279,

974.

6455

,167

.61

2,43

4.38

1,33

7,57

6.63

5740

0160

Sar

ah M

. And

Cha

rles

E. S

eay

Cha

ir In

Ped

iatr

ic1,

160,

130.

1050

,192

.04

6,61

9.35

1,21

6,94

1.49

5740

0162

Sw

eeth

eart

Bal

l Fun

d F

or B

asic

Res

earc

h In

Mol

ecul

ar29

,575

,633

.35

1,21

4,31

0.94

1,27

8,98

8.96

1,36

9,67

5.54

33,4

38,6

08.7

957

4001

63 M

r. A

nd M

rs. B

ruce

G. B

rook

shire

Pro

fess

orsh

ip In

245,

198.

9910

,608

.37

1,39

9.03

257,

206.

3957

4001

64 M

r. A

nd M

rs. S

amue

l Lea

ke F

und

For

Res

earc

h In

228,

653.

529,

892.

511,

304.

6323

9,85

0.66

5740

0165

Lyd

ia B

ryan

t Tes

t Pro

fess

orsh

ip In

Psy

chia

tric

465,

439.

2646

8.67

20,1

52.1

32,

655.

6548

8,71

5.71

5740

0166

Dr.

Eug

ene

Tra

gus

Cha

ir In

Mol

ecul

ar C

ardi

olog

y1,

529,

341.

1866

,157

.24

75,6

31.3

91,

671,

129.

8157

4001

67 H

. Llo

yd A

nd W

illye

V. S

kagg

s P

rofe

ssor

ship

In21

0,76

1.13

9,11

8.37

4,00

2.54

223,

882.

04 21

Page 34: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4001

68 E

dwin

Ide

Sm

ith, M

.D. P

rofe

ssor

ship

In P

edia

tric

368,

626.

6415

,946

.31

18,2

56.4

840

2,82

9.43

5740

0171

Iren

e W

adel

And

Rob

ert A

tha

Pro

fess

orsh

ip O

f Int

erna

l22

6,10

7.32

9,74

5.33

430.

0323

6,28

2.68

5740

0172

Am

eric

an A

irlin

es P

rofe

ssor

ship

In C

ance

r R

esea

rch

254,

054.

8410

,991

.48

1,44

9.56

266,

495.

8857

4001

73 S

enat

or J

ohn

T. M

ontfo

rd F

und

For

Alz

heim

er'S

Dis

ease

254,

234.

6610

,996

.88

11,9

94.6

727

7,22

6.21

5740

0174

Effi

e M

arie

Cai

n A

lzhe

imer

'S R

esea

rch

Cen

ter

4,86

7,18

4.01

210,

528.

6522

9,30

2.56

5,30

7,01

5.22

5740

0175

Effi

e M

arie

Cai

n D

istin

guis

hed

Cha

ir In

Alz

heim

er'S

4,48

1,32

4.62

193,

856.

8122

2,01

3.33

4,89

7,19

4.76

5740

0176

Mar

gare

t Mila

m M

cder

mot

t Dis

tingu

ishe

d C

hair

In2,

282,

808.

5098

,763

.75

13,0

25.0

12,

394,

597.

2657

4001

77 J

ames

M. W

oote

n C

hair

In C

ardi

olog

y1,

318,

695.

8256

,836

.50

2,50

8.02

1,37

8,04

0.34

5740

0178

Cen

ter

For

Bas

ic R

esea

rch

In M

olec

ular

Imm

unol

ogy

4,14

0,94

0.43

179,

154.

2723

,626

.94

4,34

3,72

1.64

5740

0179

Mar

y A

nd W

illia

m S

. Mon

ty M

ontg

omer

y, J

r. F

und

For

136,

331.

055,

896.

956,

448.

1914

8,67

6.19

5740

0180

Ver

nie

A. S

tem

brid

ge, M

.D.,

Dis

tingu

ishe

d C

hair

In1,

892,

401.

5981

,563

.47

3,59

9.15

1,97

7,56

4.21

5740

0181

Kat

hryn

e A

nd G

ene

Bis

hop

Dis

tingu

ishe

d C

hair

In3,

478,

140.

1914

9,90

9.66

6,61

5.07

3,63

4,66

4.92

5740

0183

Bea

utic

ontr

ol C

osm

etic

s, In

c P

rofe

ssor

ship

In M

iner

al39

1,07

8.61

16,9

19.6

52,

231.

3741

0,22

9.63

5740

0184

The

Mar

ilyn

R. C

orrig

an D

istin

guis

hed

Cha

ir In

2,33

2,90

2.02

100,

549.

284,

436.

942,

437,

888.

2457

4001

85 T

he N

orm

an F

. Gan

t Res

earc

h F

und

In O

bste

tric

s A

nd68

5,33

0.24

29,5

38.1

01,

303.

4371

6,17

1.77

5740

0187

The

Rob

ert T

. Hay

es C

ente

r F

or M

iner

al M

etab

olis

m4,

502,

500.

8819

4,79

6.92

25,6

89.8

94,

722,

987.

6957

4001

88 T

he P

atric

k E

. Hag

gert

y D

istin

guis

hed

Cha

ir In

Bas

ic2,

123,

616.

1291

,876

.45

12,1

16.7

02,

227,

609.

2757

4001

89 C

arol

yn P

. And

S. R

oger

Hor

chow

Res

earc

h F

und

827,

363.

8135

,795

.18

4,72

0.68

867,

879.

6757

4001

90 T

he K

omen

Alli

ance

Cen

ter

For

Bre

ast C

ance

r R

esea

rch

5,19

3,87

2.62

224,

659.

9224

5,00

4.92

5,66

3,53

7.46

5740

0191

Pau

l And

Bet

ty M

eek

- F

ina

Pro

fess

orsh

ip In

Mol

ecul

ar30

6,22

4.04

13,2

48.3

516

,042

.66

335,

515.

0557

4001

92 W

.A. T

ex A

nd D

ebor

ah M

oncr

ief,

Jr. C

ente

r F

or4,

502,

500.

8819

4,79

6.92

25,6

89.8

94,

722,

987.

6957

4001

93 T

he N

ch C

orpo

ratio

n C

hair

In M

olec

ular

Tra

nspo

rt1,

719,

112.

1674

,367

.65

12,9

15.8

81,

806,

395.

6957

4001

94 W

echu

n P

ak P

rofe

ssor

ship

Of B

one

Bio

phys

ics

345,

936.

6714

,910

.04

657.

9436

1,50

4.65

5740

0195

The

Geo

rge

And

Car

ol P

osto

n P

rofe

ssor

ship

In B

reas

t23

9,76

9.81

10,3

73.4

01,

368.

0525

1,51

1.26

5740

0196

The

Dia

na A

nd R

icha

rd C

. Str

auss

Pro

fess

orsh

ip In

225,

110.

669,

739.

251,

284.

4123

6,13

4.32

5740

0197

Gill

Dis

tingu

ishe

d C

hair

In N

euro

scie

nce

Res

earc

h2,

996,

872.

0412

9,64

0.76

148,

218.

093,

274,

730.

8957

4001

98 W

. Ray

Wal

lace

Dis

tingu

ishe

d C

hair

In M

olec

ular

1,97

5,03

5.94

85,4

48.2

411

,268

.95

2,07

1,75

3.13

5740

0199

Arn

old

N. A

nd C

arol

S. A

blon

End

owed

Pro

fess

orsh

ip In

483,

285.

1820

,829

.82

919.

1650

5,03

4.16

5740

0200

Dav

id B

ruto

n, J

r. P

rofe

ssor

ship

In C

linic

al C

ance

r31

3,70

6.06

13,5

70.0

51,

739.

1332

9,01

5.24

5740

0201

J. F

red

Sch

oellk

opf,

Jr. C

hair

In C

ardi

olog

y1,

118,

145.

8348

,192

.65

2,12

6.60

1,16

8,46

5.08

5740

0202

Giff

ord

O. T

ouch

ston

e, J

r. A

nd R

ando

lph

G. T

ouch

ston

e2,

415,

180.

1410

4,49

0.70

13,7

80.2

82,

533,

451.

1257

4002

03 A

aron

A. H

ofm

ann,

M.D

. And

Suz

anne

Hof

man

n1,

975,

677.

7985

,476

.01

11,2

72.6

12,

072,

426.

4157

4002

05 T

he O

ccid

enta

l Che

mic

al C

hair

In C

ance

r R

esea

rch

1,00

9,81

2.65

43,6

88.7

25,

761.

681,

059,

263.

0557

4002

06 C

ryst

al C

harit

y B

all D

istin

guis

hed

Cha

ir In

Pla

stic

2,56

4,73

8.94

110,

541.

594,

877.

872,

680,

158.

4057

4002

07 T

he R

olf A

nd U

te H

aber

echt

Dea

n'S

End

owm

ent O

f The

Ut

953,

849.

5341

,267

.48

5,44

2.37

1,00

0,55

9.38

5740

0208

Geo

rge

A. A

nd N

ancy

P. S

hutt

Pro

fess

orsh

ip In

Med

ical

219,

701.

839,

505.

191,

253.

5523

0,46

0.57

5740

0209

Dr.

Jac

k K

rohm

er P

rofe

ssor

ship

In R

adia

tion

Phy

sics

228,

486.

069,

885.

251,

303.

6723

9,67

4.98

5740

0210

Fre

deric

k B

onte

, M.D

. Pro

fess

orsh

ip In

Rad

iolo

gy22

8,37

1.73

9,88

0.28

1,30

3.02

239,

555.

0357

4002

11 C

arol

yn P

. And

Fra

nk M

. Ryb

urn,

Jr.

Dis

tingu

ishe

d2,

942,

776.

2712

6,83

0.99

140,

799.

673,

210,

406.

9357

4002

12 R

osew

ood

Cor

pora

tion

Cha

ir In

Bio

med

ical

Sci

ence

1,01

7,12

7.41

44,0

05.2

05,

803.

421,

066,

936.

0357

4002

13 P

eter

And

Jea

n D

. Deh

linge

r P

rofe

ssor

ship

In22

2,34

1.63

9,58

3.00

422.

8723

2,34

7.50

5740

0214

Joh

n R

. Joh

nson

Mem

oria

l Fun

d F

or C

ance

r R

esea

rch

791,

410.

6034

,239

.74

4,51

5.55

830,

165.

8957

4002

15 T

he F

rede

ric C

. Bar

tter

Pro

fess

orsh

ip In

Vita

min

D23

0,86

4.51

9,95

0.37

439.

0824

1,25

3.96

5740

0216

Effi

e M

arie

Cai

n D

istin

guis

hed

Cha

ir In

Can

cer

1,97

9,74

4.87

85,6

51.9

611

,295

.82

2,07

6,69

2.6522

Page 35: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4002

17 R

. Wof

ford

Cai

n D

istin

guis

hed

Cha

ir In

Bon

e A

nd J

oint

2,54

0,78

1.51

109,

505.

7311

2,95

6.61

2,76

3,24

3.85

5740

0218

Ear

l A. F

orys

the

Cha

ir In

Bio

med

ical

Sci

ence

869,

799.

7237

,631

.14

4,96

2.81

912,

393.

6757

4002

19 D

istin

guis

hed

Pro

fess

orsh

ip In

Dru

g A

nd A

lcoh

ol A

buse

598,

461.

7225

,794

.03

1,13

8.21

625,

393.

9657

4002

20 A

udre

New

man

Rap

opor

t Dis

tingu

ishe

d C

hair

In2,

185,

678.

7394

,556

.91

79,1

62.9

82,

359,

398.

6257

4002

21 J

onss

on-R

oger

s C

hair

In C

ardi

olog

y1,

539,

539.

6266

,354

.94

2,92

8.05

1,60

8,82

2.61

5740

0222

Jan

e A

nd B

ill B

row

ning

, Jr.

Cha

ir In

Med

ical

Sci

ence

1,18

9,69

3.83

51,4

71.0

66,

788.

031,

247,

952.

9257

4002

23 T

he F

orre

st C

. Lat

tner

Fou

ndat

ion,

Inc.

Fun

d F

or26

1,84

0.24

11,2

85.4

249

7.99

273,

623.

6557

4002

24 R

ober

t B. A

nd V

irgin

ia P

ayne

Pro

fess

orsh

ip In

329,

019.

6214

,234

.73

1,87

7.29

345,

131.

6457

4002

25 A

. Ken

neth

Pye

Pro

fess

orsh

ip In

Can

cer

Res

earc

h33

3,10

9.29

14,4

11.6

91,

900.

6234

9,42

1.60

5740

0227

Tho

mas

O. H

icks

Fam

ily D

istin

guis

hed

Cha

ir In

2,78

5,51

5.62

120,

512.

9815

,893

.30

2,92

1,92

1.90

5740

0229

Ed

And

Sue

Ros

e D

istin

guis

hed

Pro

fess

orsh

ip In

490,

764.

8521

,232

.53

2,80

0.15

514,

797.

5357

4002

30 J

ake

Tob

olow

sky

Vis

iting

Pro

fess

orsh

ip F

und

In21

0,87

0.98

9,08

8.64

401.

0622

0,36

0.68

5740

0232

Ken

t Wal

drep

Cen

ter

For

Bas

ic R

esea

rch

On

Ner

ve16

,759

,394

.55

725,

080.

9995

,623

.98

17,5

80,0

99.5

257

4002

34 R

eece

A. O

verc

ash,

Jr.

Fun

d F

or C

ance

r R

esea

rch

1,51

5,64

7.21

65,5

73.2

18,

647.

821,

589,

868.

2457

4002

37 T

he Ir

win

And

Irm

a G

ross

man

Res

earc

h F

und

For

Typ

e 1

568,

639.

4524

,589

.77

72,3

67.1

966

5,59

6.41

5740

0238

The

Ton

i And

Tim

othy

P. H

artm

an P

rofe

ssor

ship

In25

3,40

3.49

10,9

21.8

248

1.95

264,

807.

2657

4002

40 C

harle

s Y

.C. P

ak, M

.D. C

ente

r F

or T

rain

ing

In5,

035,

954.

6321

7,05

2.29

9,57

7.87

5,26

2,58

4.79

5740

0242

Ped

iatr

ic C

ance

r R

esea

rch

Fun

d1,

565,

174.

2767

,701

.25

73,7

88.0

61,

706,

663.

5857

4002

43 S

arah

M. A

nd C

harle

s E

. Sea

y D

istin

guis

hed

Cha

ir In

2,08

1,08

4.13

90,0

36.3

511

,874

.03

2,18

2,99

4.51

5740

0244

Dia

na K

. And

Ric

hard

C. S

trau

ss C

hair

In1,

863,

444.

8480

,620

.36

10,6

32.2

51,

954,

697.

4557

4002

45 H

elen

And

Rob

ert S

. Str

auss

Pro

fess

orsh

ip In

329,

425.

4814

,250

.49

16,2

37.3

835

9,91

3.35

5740

0246

_ S

arah

M. A

nd C

harle

s E

. Sea

y C

ente

r E

ndow

men

t4,

276,

445.

5718

5,01

6.79

24,4

00.0

94,

485,

862.

4557

4002

47 T

he L

ois

C. A

. And

Dar

win

E. S

mith

Dis

tingu

ishe

d1,

998,

793.

4486

,149

.07

3,80

1.50

2,08

8,74

4.01

5740

0248

Tra

nscr

iptio

n E

ndow

men

t Fun

d O

f The

Uts

wm

c -

Dal

las

9,49

7,24

9.71

410,

890.

5154

,188

.40

9,96

2,32

8.62

5740

0249

The

Tra

mm

ell C

row

Pro

fess

orsh

ip In

Neu

rosu

rger

y20

7,76

0.15

8,95

4.58

395.

1421

7,10

9.87

5740

0250

Jam

es N

. Gill

iam

, M.D

. Cha

ir In

Der

mat

olog

y94

0,04

0.69

4.88

40,5

16.4

31,

787.

8698

2,34

9.86

5740

0251

Jay

P. S

anfo

rd P

rofe

ssor

ship

In In

fect

ious

Dis

ease

s39

7,61

1.83

243.

2417

,138

.11

756.

2241

5,74

9.40

5740

0253

Hel

en J

. And

Rob

ert S

. Str

auss

And

Dia

na K

. And

844,

781.

8836

,410

.55

1,60

6.69

882,

799.

1257

4002

54 A

lfred

And

Mab

el G

ilman

Cha

ir In

Mol

ecul

ar88

4,91

0.81

38,1

40.1

31,

683.

0192

4,73

3.95

5740

0255

Dis

tingu

ishe

d C

hair

In B

asic

Bio

med

ical

Res

earc

h1,

192,

852.

0251

,607

.71

6,80

6.05

1,25

1,26

5.78

5740

0256

Max

L. T

hom

as D

istin

guis

hed

Cha

ir In

Mol

ecul

ar1,

762,

903.

2176

,270

.49

10,0

58.5

91,

849,

232.

2957

4002

57 D

iane

And

Hal

Brie

rley

Cha

ir In

Bio

med

ical

Res

earc

h91

7,25

0.82

39,6

84.0

55,

233.

5596

2,16

8.42

5740

0258

_ A

dely

n A

nd E

dmun

d M

. Hof

fman

End

owm

ent F

or E

xcel

lenc

e81

4,79

0.84

35,1

17.8

71,

549.

6585

1,45

8.36

5740

0259

Rig

gs F

amily

Cha

ir In

Em

erge

ncy

Med

icin

e31

0,54

2.63

13,3

84.5

159

0.62

324,

517.

7657

4002

60 C

arl W

estc

ott F

und

2,11

5,86

0.20

91,1

94.6

54,

024.

152,

211,

079.

0057

4002

61 G

reer

Gar

son

Gal

a E

ndow

men

t Fun

d F

or P

arki

nson

'S10

4,86

3.49

4,51

9.64

199.

4410

9,58

2.57

5740

0263

Hel

en J

. And

Rob

ert S

. Str

auss

And

Dia

na K

. And

853,

355.

9336

,780

.11

1,62

3.00

891,

759.

0457

4002

64 J

uliu

s A

nd L

ouis

e T

ruel

son

Fel

low

ship

Fun

d In

Min

eral

197,

360.

388,

506.

3737

5.36

206,

242.

1157

4002

65 T

he S

herr

y W

igle

y C

row

Can

cer

Res

earc

h E

ndow

ed C

hair

1,02

5,21

7.35

44,1

87.3

91,

949.

861,

071,

354.

6057

4002

66 W

alsd

orf P

rofe

ssor

ship

In G

eria

tric

s R

esea

rch

194,

219.

258,

370.

9736

9.39

202,

959.

6157

4002

71 L

ucill

e P

. Mar

key

Bas

ic M

edic

al R

esea

rch

Fun

d5,

235,

217.

5722

5,64

0.63

9,95

6.85

5,47

0,81

5.05

5740

0272

Res

earc

h E

ndow

men

t For

Cen

ter

For

Hum

an N

utrit

ion

4,60

6,12

6.48

199,

280.

1926

,281

.15

4,83

1,68

7.82

5740

0273

Clif

ton

And

Bet

sy R

obin

son

Cha

ir In

Bio

med

ical

930,

232.

7840

,245

.71

5,30

7.62

975,

786.

1157

4002

74 T

he R

ober

t A. W

elch

Dis

tingu

ishe

d C

hair

In S

cien

ce4,

024,

550.

9917

4,11

8.79

22,9

62.8

64,

221,

632.

64 23

Page 36: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4002

75 D

udle

y K

. And

Mar

y Le

e W

oodw

ard

1978

Tru

st87

2,82

9.36

37,6

19.4

31,

660.

0391

2,10

8.82

5740

0276

Lui

s Le

ib, M

.D.,

Pro

fess

orsh

ip In

Obs

tetr

ics

And

283,

580.

5512

,222

.46

539.

3429

6,34

2.35

5740

0277

Gre

er G

arso

n A

nd E

. E. F

ogel

son

Dis

tingu

ishe

d C

hair

892,

457.

0038

,611

.41

5,09

2.09

936,

160.

5057

4002

78 C

arla

And

Pau

l Bas

s C

omm

unity

Med

icin

e F

und

88,6

47.5

53,

820.

7316

8.60

92,6

36.8

857

4002

81 H

owar

d E

arl R

acho

fsky

Fou

ndat

ion

Fun

d F

or R

esea

rch

In18

7,84

6.31

8,09

6.30

357.

2619

6,29

9.87

5740

0282

Bill

And

Alic

e B

arne

tt F

und

For

Res

earc

h In

371,

941.

8016

,088

.27

17,6

42.3

140

5,67

2.38

5740

0283

J. D

. And

Mag

gie

E. W

ilson

Dis

tingu

ishe

d C

hair

In1,

719,

142.

5274

,377

.23

9,80

8.90

1,80

3,32

8.65

5740

0284

Mar

gare

t D. H

arris

Pro

fess

orsh

ip In

Alz

heim

er'S

172,

231.

507,

423.

288,

727.

5718

8,38

2.35

5740

0285

Dic

k A

nd M

arth

a B

rook

s P

rofe

ssor

ship

In N

erve

Gro

wth

210,

400.

709,

102.

821,

200.

4822

0,70

4.00

5740

0286

Phi

lip O

'Bry

an M

ontg

omer

y, J

r., M

.D. P

rofe

ssor

ship

In17

0,09

2.49

7,33

1.04

323.

5017

7,74

7.03

5740

0287

Pam

Blu

men

thal

Dis

tingu

ishe

d P

rofe

ssor

ship

In51

5,07

6.87

22,2

00.0

697

9.62

538,

256.

5557

4002

88 D

orot

hy L

. And

Joh

n P

. Har

bin

Cen

ter

For

Alz

heim

er'S

1,81

6,71

6.10

78,5

98.7

050

,065

.63

1,94

5,38

0.43

5740

0289

Dor

othy

L. A

nd J

ohn

P. H

arbi

n C

hair

In A

lzhe

imer

'S44

5,15

3.09

19,1

86.3

234

,546

.64

498,

886.

0557

4002

90 D

alla

s H

eart

Bal

l Cha

ir In

Car

diac

Res

earc

h38

2,66

7.00

16,4

93.1

772

7.79

399,

887.

9657

4002

91 M

arily

n R

. Cor

rigan

Dis

tingu

ishe

d C

hair

In B

reas

t68

7,81

8.19

29,6

44.4

930

,088

.19

747,

550.

8757

4002

92 H

assi

e H

unt E

ndow

ed F

und

In M

edic

al R

esea

rch

365,

615.

9415

,758

.22

695.

3638

2,06

9.52

5740

0293

Will

iam

M. A

nd G

ay B

urne

tt F

und

For

Art

hriti

s1,

566,

417.

0767

,513

.36

2,97

9.17

1,63

6,90

9.60

5740

0294

Alfr

ed L

. And

Mur

iel B

. Rab

iner

Dis

tingu

ishe

d74

4,97

2.25

32,1

08.7

11,

416.

8677

8,49

7.82

5740

0295

Will

iam

M. A

nd G

ay B

urne

tt P

rofe

ssor

ship

In A

rthr

itis

161,

998.

216,

982.

2430

8.10

169,

288.

5557

4002

96 J

ack

And

Sig

ne P

ritch

ard

Fel

low

ship

In M

ater

nal-F

etal

416,

125.

6317

,935

.22

791.

4343

4,85

2.28

5740

0298

Ann

elle

M. A

hmed

, M.D

. Fun

d F

or F

acul

ty S

chol

ars

In37

2,76

1.07

16,0

66.2

170

8.95

389,

536.

2357

4003

00 D

r. B

ob S

mith

Fou

ndat

ion

Cen

ter

For

Pro

stat

e R

esea

rch

1,63

9,64

3.53

70,9

37.7

99,

355.

301,

719,

936.

6257

4003

01 F

und

For

The

Cen

ter

For

Min

eral

Met

abol

ism

And

1,88

0,97

2.94

81,0

70.9

13,

576.

771,

965,

620.

6257

4003

03 S

chol

ars

In M

edic

al R

esea

rch

Fun

d69

,947

,125

.92

2,35

3,17

8.03

697,

781.

13(4

49,4

44.1

6)72

,548

,640

.92

5740

0305

Lan

a A

nd B

arry

And

rew

s F

und

For

Neu

rolo

gica

l Sur

gery

37,1

40.8

21,

600.

7870

.64

38,8

12.2

457

4003

06 B

eaty

Ber

nice

End

ow25

3,01

9.44

9,08

6.46

5,24

3.06

267,

348.

9657

4003

08 N

earb

urg

Fam

ily P

rofe

ssor

ship

In P

edia

tric

Onc

olog

y19

8,99

3.95

8,57

6.73

378.

4720

7,94

9.15

5740

0309

Nea

rbur

g F

amily

Fun

d F

or B

asic

And

Clin

ical

Res

earc

h3,

686,

516.

3715

8,89

0.74

7,01

1.38

3,85

2,41

8.49

5740

0310

Sar

ah M

. And

Cha

rles

E. S

eay

Dis

tingu

ishe

d C

hair

In1,

116,

813.

2848

,317

.99

6,37

2.19

1,17

1,50

3.46

5740

0311

Dal

las

Hea

rt B

all C

hair

In C

ardi

ac A

rrhy

thm

ia27

3,91

8.47

11,8

06.0

052

0.96

286,

245.

4357

4003

16 T

he C

ryst

al C

harit

y B

all C

ente

r F

or R

esea

rch

In61

7,41

5.41

26,6

10.9

71,

174.

2664

5,20

0.64

5740

0317

Syd

ney

And

J. L

. Huf

fines

Dis

tingu

ishe

d C

hair

In41

4,25

6.22

17,8

54.6

978

7.87

432,

898.

7857

4003

19 C

harle

s C

amer

on S

prag

ue, M

.D. C

hair

In M

edic

al90

3,20

7.10

38,9

28.7

01,

717.

8194

3,85

3.61

5740

0320

Bet

h A

nd M

arvi

n C

. Cub

Cul

bert

son

Pro

fess

orsh

ip In

262,

787.

3711

,326

.31

499.

7927

4,61

3.47

5740

0321

Bet

ty A

nd W

arre

n W

oodw

ard

Cha

ir In

Pla

stic

And

655,

146.

3028

,237

.17

1,24

6.02

684,

629.

4957

4003

22 E

ffie

Mar

ie A

nd W

offo

rd C

ain

End

owed

Clin

ical

2,13

1,89

1.70

91,8

85.6

64,

054.

642,

227,

832.

0057

4003

23 F

rede

ric C

. Bar

tter

Fun

d F

or Y

oung

Inve

stig

ator

s11

4,80

5.86

4,94

8.18

218.

3511

9,97

2.39

5740

0325

Orie

n A

nd J

ack

Woo

lf, M

.D. D

istin

guis

hed

Cha

ir In

791,

566.

1934

,113

.92

41,5

36.6

386

7,21

6.74

5740

0326

Tho

mas

L. S

hiel

ds, M

.D. P

rofe

ssor

ship

In D

erm

atol

ogy

162,

721.

397,

013.

3730

9.48

170,

044.

2457

4003

27 M

atch

ing

Fun

ds P

ortio

n O

f The

Ray

mon

d A

nd E

llen

1,53

0,39

6.38

65,9

60.8

92,

910.

661,

599,

267.

9357

4003

29 M

atch

ing

Fun

ds P

ortio

n O

f The

Ray

mon

d A

nd E

llen

2,64

5,15

9.39

114,

391.

1210

9,94

3.34

2,86

9,49

3.85

5740

0332

Pol

lock

Fam

ily C

ente

r F

or R

esea

rch

In In

flam

mat

ory

805,

175.

8234

,703

.50

1,53

1.36

841,

410.

6857

4003

33 F

rede

ric K

ing

Fam

ily E

ndow

men

t For

Liv

er D

isea

se51

1,66

5.86

22,0

52.6

896

3.63

534,

682.

1757

4003

34 S

. T. H

arris

Fam

ily D

istin

guis

hed

Cha

ir In

Bre

ast

1,44

0,83

9.57

62,1

00.8

92,

740.

331,

505,

680.

7924

Page 37: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4003

35 S

. T. H

arris

Fam

ily D

istin

guis

hed

Cha

ir In

Inte

rnal

1,40

5,89

0.06

60,5

94.5

82,

673.

861,

469,

158.

5057

4003

36 H

elen

J. A

nd R

ober

t S. S

trau

ss P

rofe

ssor

ship

In28

9,93

6.28

12,4

96.4

355

1.43

302,

984.

1457

4003

38 D

alla

s H

eart

Bal

l Cha

ir In

Hyp

erte

nsio

n A

nd H

eart

192,

510.

118,

297.

2736

6.13

201,

173.

5157

4003

40 M

atch

ing

Fun

ds P

ortio

n O

f The

Ray

mon

d A

nd E

llen

657,

588.

7928

,342

.44

1,25

0.67

687,

181.

9057

4003

41 J

ean

D. W

ilson

Cen

ter

For

Bio

med

ical

Res

earc

h1,

425,

067.

8561

,654

.38

8,13

1.00

1,49

4,85

3.23

5740

0342

Ass

ocia

tes

Firs

t Cap

ital C

orpo

rtat

ion

In P

edia

tric

390,

134.

4016

,815

.03

742.

0040

7,69

1.43

5740

0343

Iren

e W

adel

And

Rob

ert I

. Ath

a, J

r. P

rofe

ssor

ship

In97

3,79

8.95

42,1

28.9

950

,418

.54

1,06

6,34

6.48

5740

0345

Jea

n H

. And

Joh

n T

. Wal

ter,

Jr.

Cen

ter

For

Res

earc

h67

4,31

7.88

29,0

63.4

61,

282.

4870

4,66

3.82

5740

0346

Jea

n H

. And

Joh

n T

. Wal

ter,

Jr.

Cen

ter

For

Res

earc

h1,

348,

643.

1758

,127

.22

2,56

4.98

1,40

9,33

5.37

5740

0348

Red

dick

, Alte

r G

rady

End

owm

ent F

und

186,

550.

876,

097.

508,

059.

6035

4.80

201,

062.

7757

4003

49 J

oel B

. Ste

inbe

rg, M

.D. C

hair

In P

edia

tric

s68

2,81

4.42

100.

0029

,429

.95

1,29

8.64

713,

643.

0157

4003

50 E

ffie

Mar

ie C

ain

Res

earc

h S

chol

ar1,

386,

254.

7159

,748

.29

2,63

6.52

1,44

8,63

9.52

5740

0352

Dor

is E

. Por

ter

Pro

fess

orsh

ip In

Phy

sica

l The

rapy

139,

092.

375,

994.

9126

4.54

145,

351.

8257

4003

54 S

. T. H

arris

Fam

ily C

hair

In M

edic

al S

cien

ce, I

n64

4,35

8.19

27,7

72.1

41,

225.

5067

3,35

5.83

5740

0355

Dr.

Car

ey G

. Kin

g, J

r. A

nd D

r. H

enry

M. W

inan

s, S

r36

8,44

4.97

15,8

80.1

670

0.74

385,

025.

8757

4003

56 A

nnet

te G

. Str

auss

Cen

ter

In N

euro

onco

logy

1,69

7,56

6.08

73,1

65.9

83,

228.

601,

773,

960.

6657

4003

58 D

alla

s H

eart

Bal

l Cha

ir F

or R

esea

rch

On

Hea

rt D

isea

se16

0,98

0.53

6,93

8.35

306.

1716

8,22

5.05

5740

0360

U.S

. Arm

ed F

orce

s V

eter

ans

Dis

tingu

ishe

d C

hair

For

1,22

1,23

5.83

52,6

35.9

32,

322.

671,

276,

194.

4357

4003

61 R

oyce

Lay

cock

, M.D

. Fun

d In

Sur

gery

78,2

08.1

93,

370.

8314

8.74

81,7

27.7

657

4003

62 J

ohn

P. P

erki

ns, P

h.D

. Dis

tingu

ishe

d P

rofe

ssor

ship

In22

1,61

0.15

9,55

1.52

421.

4823

1,58

3.15

5740

0365

Sar

ah M

. And

Cha

rles

E. S

eay

Cen

ter

For

Ped

iatr

ic1,

330,

797.

2557

,575

.80

7,59

3.12

1,39

5,96

6.17

5740

0368

End

owed

Cha

ir In

Hum

an N

utrit

ion

Res

earc

h1,

271,

324.

7155

,002

.78

7,25

3.79

1,33

3,58

1.28

5740

0369

Pat

ricia

Dun

iven

Fle

tche

r P

rofe

ssor

ship

In50

3,59

2.97

21,7

05.0

995

7.78

526,

255.

8457

4003

70 J

ohn

W. A

nd R

hond

a K

. Pat

e P

rofe

ssor

ship

In16

2,15

5.79

6,98

9.03

308.

4016

9,45

3.22

5740

0374

Jac

k R

eyno

lds,

M.D

. Cha

ir In

Rad

iolo

gy67

4,28

3.69

29,0

61.9

71,

282.

4270

4,62

8.08

5740

0375

Alv

in B

ud B

rekk

en P

rofe

ssor

ship

In O

bste

tric

s A

nd26

5,08

0.96

5,00

0.00

11,4

40.8

250

4.16

282,

025.

9457

4003

76 M

. R. A

nd E

. Hud

son

Fou

ndat

ion

Pro

fess

orsh

ip In

134,

446.

075,

794.

6725

5.70

140,

496.

4457

4003

77 B

irsne

r F

amily

Pro

fess

orsh

ip In

Neu

rolo

gica

l Sur

gery

134,

446.

075,

794.

6725

5.70

140,

496.

4457

4003

79 A

udre

And

Ber

nard

Rap

opor

t Cen

ter

For

Car

diov

ascu

lar

2,77

0,33

9.51

119,

403.

085,

268.

902,

895,

011.

4957

4003

81 T

he G

laxo

smith

klin

e C

hair

Of P

edia

tric

Infe

ctio

us81

5,54

6.56

35,1

50.5

01,

551.

0985

2,24

8.15

5740

0382

She

rry

Kno

pf C

rasi

lnec

k C

hair

In P

sych

iatr

y In

Hon

or1,

118,

276.

99(2

1,55

4.10

)6,

964.

871,

103,

687.

7657

4003

83 A

lan

K. P

ierc

e, M

.D. F

und

For

Fel

low

s In

Pul

mon

ary

94,4

31.6

24,

070.

0317

9.60

98,6

81.2

557

4003

84 C

. Jam

es C

arric

o, M

.D. D

istin

guis

hed

Cha

ir In

Sur

gery

1,75

8,02

5.33

75,7

71.8

33,

343.

581,

837,

140.

7457

4003

87 J

ohn

Den

is M

cgar

ry, P

h.D

. Dis

tingu

ishe

d C

hair

In1,

260,

247.

3454

,317

.30

2,39

6.86

1,31

6,96

1.50

5740

0388

Mar

y Q

uinc

y P

arso

ns A

nd K

else

y Lo

uise

Wrig

ht14

,490

.12

624.

5127

.56

15,1

42.1

957

4003

89 W

insp

ear

Fun

d F

or A

lzhe

imer

'S D

isea

se R

esea

rch

2,66

3,84

8.44

5,00

0.00

114,

813.

245,

066.

372,

788,

728.

0557

4003

90 F

redr

ic L

. Coe

Pro

fess

orsh

ip In

Nep

hrol

ithia

sis

157,

963.

016,

808.

2830

0.43

165,

071.

7257

4003

91 E

rnes

t Pou

los,

M.D

. Dis

tingu

ishe

d C

hair

In S

urge

ry67

8,22

2.59

29,2

31.7

41,

289.

9170

8,74

4.24

5740

0393

Dr.

Sco

tt M

. Gru

ndy

Dis

tingu

ishe

d P

rofe

ssor

ship

In47

4,93

8.74

20,5

47.8

07,

209.

8650

2,69

6.40

5740

0394

S. T

. Bud

dy H

arris

Dis

tingu

ishe

d C

hair

In C

ardi

ac1,

634,

488.

6670

,447

.33

3,10

8.63

1,70

8,04

4.62

5740

0395

Mar

Nel

l And

F. A

ndre

w B

ell D

istin

guis

hed

Cha

ir In

678,

439.

5129

,241

.12

1,29

0.32

708,

970.

9557

4003

97 J

acob

Lem

ann,

M.D

. Pro

fess

orsh

ip In

Cal

cium

Tra

nspo

rt27

3,66

7.51

11,7

95.2

052

0.49

285,

983.

2057

4003

98 F

loyd

C. R

ecto

r, J

r., M

.D. P

rofe

ssor

ship

In A

did-

Bas

e19

7,64

8.08

8,51

8.74

375.

9120

6,54

2.73

5740

0399

Chi

ldre

n'S

Can

cer

Fun

d P

rofe

ssor

ship

In P

edia

tric

445,

334.

6219

,192

.32

18,8

05.0

648

3,33

2.00 25

Page 38: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4004

01 J

udith

And

Cha

rles

Gin

sbur

g C

hain

In P

edia

tric

s77

1,02

9.18

194.

2833

,230

.55

32,0

66.4

283

6,52

0.43

5740

0403

Bun

ker

San

ds F

und

In M

edic

al O

ncol

ogy

720,

207.

9231

,041

.31

1,36

9.76

752,

618.

9957

4004

07 B

eatr

ice

Men

ne H

agge

rty

Cen

ter

For

Res

earc

h O

n B

rain

2,68

4,57

2.55

115,

706.

495,

105.

782,

805,

384.

8257

4004

08 S

tanl

ey G

ilber

t, M

.D. P

rofe

ssor

ship

In F

amily

70,1

73.7

03,

024.

5513

3.46

73,3

31.7

157

4004

09 B

arre

tt F

amily

Cen

ter

For

Ped

iatr

ic O

ncol

ogy

1,31

2,78

6.34

56,5

81.8

02,

496.

791,

371,

864.

9357

4004

10 N

orm

an A

nd A

udre

y K

apla

n C

hair

In H

yper

tens

ion

883,

426.

3738

,076

.13

1,68

0.19

923,

182.

6957

4004

11 N

adin

e A

nd T

om C

radd

ick

Dis

tingu

ishe

d C

hair

In1,

305,

924.

2056

,286

.00

2,48

3.73

1,36

4,69

3.93

5740

0412

War

ren

A. W

einb

erg,

M.D

. Cha

ir In

Ped

iatr

ic N

euro

logy

943,

739.

3315

.00

40,6

75.7

11,

794.

9098

6,22

4.94

5740

0413

Cec

il H

. And

Ida

Gre

en E

ndow

ed S

chol

ar In

Bio

med

ical

1,96

9,17

9.66

84,8

72.6

83,

745.

182,

057,

797.

5257

4004

14 C

ecil

H. A

nd Id

a G

reen

Com

preh

ensi

ve C

ente

r F

or15

,137

,648

.05

652,

440.

4928

,790

.26

15,8

18,8

78.8

057

4004

15 H

ansj

org

Wys

s P

rofe

ssor

ship

In O

rtho

paed

ic T

raum

a50

1,62

7.41

21,6

20.3

795

4.04

524,

201.

8257

4004

16 J

acki

e A

nd C

harle

s S

olom

on P

rofe

ssor

ship

In B

reas

t19

8,68

5.32

8,56

3.21

8,57

1.98

215,

820.

5157

4004

17 M

alco

lm O

. Per

ry, M

.D. P

rofe

ssor

ship

In S

urge

ry94

,406

.26

4,06

8.99

179.

5598

,654

.80

5740

0418

Will

is C

. Mad

drey

, M.D

. Pro

fess

orsh

ip In

Liv

er58

4,20

3.11

25,1

75.4

01,

016.

0061

0,39

4.51

5740

0419

Jac

k A

. Prit

char

d, M

.D. C

hair

In O

bste

tric

s A

nd51

1,88

1.35

22,0

62.3

497

3.55

534,

917.

2457

4004

21 T

i End

owed

Sch

olar

s P

rogr

am In

Adv

ance

d Im

agin

g1,

727,

232.

3174

,444

.61

3,28

5.02

1,80

4,96

1.94

5740

0423

Hor

chow

Fam

ily F

und

For

End

owed

Sch

olar

s In

1,45

1,07

6.97

62,5

42.1

92,

759.

801,

516,

378.

9657

4004

24 B

asil

Geo

rges

Med

ical

Res

earc

h F

und

186,

009.

078,

017.

0935

3.77

194,

379.

9357

4004

25 F

rank

T. C

ross

en F

amily

Med

ical

Res

earc

h F

und

193,

554.

968,

342.

3436

8.12

202,

265.

4257

4004

26 P

aul T

. Sto

ffel/C

ente

x P

rofe

ssor

ship

In C

linic

al C

are

143,

848.

886,

199.

9327

3.59

150,

322.

4057

4004

27 J

. B. H

owel

l Cha

ir O

f Mel

anom

a E

duca

tion

And

127,

678.

435,

502.

9824

2.83

133,

424.

2457

4004

30 B

asic

Neu

rosc

ienc

e E

nhan

cem

ent E

ndow

men

t3,

535,

552.

3915

2,92

9.39

166,

599.

663,

855,

081.

4457

4004

31 D

anie

l W. F

oste

r, M

.D. D

istin

guis

hed

Cha

ir In

1,17

4,92

6.11

9,10

8.88

50,5

83.1

72,

234.

591,

236,

852.

7557

4004

32 D

avid

A. P

iste

nmaa

, M.D

., P

h. D

., D

istin

guis

hed

Cha

ir in

Rad

iatio

n O

ncol

ogy

102,

251.

904,

407.

1019

4.47

106,

853.

4757

4004

33 A

nony

mou

s E

ndow

men

t Fun

d F

or N

euro

scie

nce

Pro

fess

or3,

594,

422.

8615

5,47

5.86

169,

422.

433,

919,

321.

1557

4004

35 L

aure

nce

And

Sus

an H

irsch

/Cen

tex

Dis

tingu

ishe

d C

hair

715,

048.

8030

,817

.93

34,0

36.3

777

9,90

3.10

5740

0436

Lill

ian

B. A

nd T

om B

. Rho

des

Pro

fess

orsh

ip In

Ste

m18

3,64

4.76

7,91

4.98

7,94

3.95

199,

503.

6957

4004

37 V

erle

ne K

. And

Jam

es D

. Bro

wn,

Jr.

Fun

d F

or L

ung

1,09

2,85

4.80

40,0

00.0

047

,228

.29

2,07

8.50

1,18

2,16

1.59

5740

0438

Ed

Hag

gar

Fam

ily F

ound

atio

n F

und

131,

118.

035,

651.

2824

9.37

137,

018.

6857

4004

39 C

arol

yn R

. Bac

on P

rofe

ssor

ship

In M

edic

al S

cien

ce A

nd17

8,26

5.12

5,50

0.00

7,70

0.57

339.

0419

1,80

4.73

5740

0440

Ann

ie A

nd W

illie

Nel

son

Pro

fess

orsh

ip In

Ste

m C

ell

124,

504.

905,

366.

2523

6.80

130,

107.

9557

4004

41 C

ain/

Den

ius

Com

preh

ensi

ve C

ente

r In

Mob

ility

Res

earc

h6,

601,

102.

8328

4,51

0.98

12,5

54.6

26,

898,

168.

4357

4004

45 K

ent W

aldr

ep F

und

For

Clin

ical

Res

earc

h In

Spi

nal

480,

677.

4720

,717

.46

914.

2050

2,30

9.13

5740

0451

Chi

ldre

n'S

Can

cer

Fun

d C

ompr

ehen

sive

Cen

ter

For

2,19

2,66

3.71

94,5

04.9

24,

170.

222,

291,

338.

8557

4004

53 D

r. J

ohn

Mcc

onne

ll D

istin

guis

hed

Cha

ir In

Pro

stat

e1,

255,

819.

8354

,126

.51

2,38

8.44

1,31

2,33

4.78

5740

0454

Adv

ance

d Im

agin

g R

esea

rch

Cen

ter

End

owm

ent F

und

11,3

91,5

98.7

549

2,84

7.87

64,9

96.9

811

,949

,443

.60

5740

0455

Neu

rosc

ienc

e F

acul

ty E

ndow

men

t Fun

d9,

928,

863.

2742

9,47

0.46

467,

879.

4710

,826

,213

.20

5740

0456

Rus

ty K

elle

y P

rofe

ssor

ship

In M

edic

al S

cien

ce19

1,77

8.70

8,26

5.80

364.

7420

0,40

9.24

5740

0458

Ello

ine

And

Will

iam

H. C

lark

, Iii

Fun

d F

or S

chol

ars

1,48

8,54

2.07

64,1

56.9

32,

831.

061,

555,

530.

0657

4004

59 S

outh

wes

tern

Aca

dem

y O

f Tea

cher

s E

ndow

men

t Fun

d34

7,51

0.08

150.

0014

,978

.32

660.

9336

3,29

9.33

5740

0462

Will

iam

Bec

kner

, M.D

. Dis

tingu

ishe

d C

hair

In1,

121,

350.

8648

,330

.83

2,13

2.69

1,17

1,81

4.38

5740

0463

Cen

ter

For

Hum

an N

utrit

ion

End

owm

ent F

und

309,

573.

4313

,393

.40

1,76

6.33

324,

733.

1657

4004

69 G

eorg

e N

. Pet

ers,

M.D

. Cen

ter

For

Bre

ast S

urge

ry65

1,25

8.20

28,0

69.5

81,

238.

6368

0,56

6.41

5740

0471

Mol

lie A

nd M

urra

y G

old

Cha

ir1,

078,

893.

8442

,920

.63

4,13

4.79

9,21

7.49

1,13

5,16

6.7526

Page 39: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4004

84 A

udre

And

Ber

nard

Rap

opor

t Dis

tingu

ishe

d C

hair

In1,

143,

017.

3149

,264

.62

2,17

3.90

1,19

4,45

5.83

5740

0492

Jam

es W

. Tay

lor,

Jr.

Fam

ily R

esea

rch

Fun

d In

Hon

or O

f11

1,69

1.37

4,81

3.95

212.

4311

6,71

7.75

5740

0496

Pau

l R. B

ergs

tres

ser,

M.D

. Dis

tingu

ishe

dpro

fess

orsh

ip In

Der

mat

olog

y62

5,21

3.81

26,9

46.9

91,

187.

2465

3,34

8.04

5740

0498

Ker

n A

nd M

arni

e W

ilden

thal

Pre

side

nt'S

Res

earc

h C

ounc

il P

rofe

ssor

ship

136,

310.

925,

875.

0925

9.25

142,

445.

2657

4005

01 K

ern

Wild

enth

al, M

D, P

h.D

./Cai

n F

ound

atio

n F

und

1,53

0,40

9.40

65,9

61.4

32,

910.

681,

599,

281.

5157

4005

02 F

reem

an &

Coc

kere

ll C

hair

in D

erm

atop

atho

logy

630,

737.

2427

,184

.27

36,0

80.5

869

4,00

2.09

5740

0505

Lill

ian

& J

ames

Cai

n E

ndow

men

t in

Vis

ion

Loss

1,56

7,79

8.56

67,5

72.8

92,

981.

791,

638,

353.

2457

4005

06 L

illia

n &

Jam

es C

ain

End

owm

ent i

n H

earin

g Lo

ss1,

567,

798.

5667

,572

.89

2,98

1.79

1,63

8,35

3.24

5740

0508

Peg

gy C

have

llier

Pro

fess

orsh

ip fo

r A

rthr

itis

Res

earc

h an

d T

reat

men

t11

5,67

5.10

4,98

5.64

220.

0012

0,88

0.74

5740

0511

Nor

man

Gan

t, Jr

., M

D C

hair

Obs

tetr

ics

& G

ynec

olog

y65

7,83

4.59

28,3

53.0

21,

251.

1368

7,43

8.74

5740

0513

Lan

cast

er F

amily

Fun

d in

Gas

troe

nter

olog

y62

,012

.15

2,67

2.74

117.

9464

,802

.83

5740

0515

Lau

ra K

im P

ak P

rofe

ssor

ship

in M

iner

al M

etab

olis

m R

esea

rch

123,

229.

745,

311.

2523

4.37

128,

775.

3657

4005

17 L

. Dav

id H

illis

, M.D

. Pro

fess

orsh

ip in

Clin

ical

Res

earc

h in

Car

diol

ogy

117,

099.

755,

047.

0322

2.71

122,

369.

4957

4005

19 G

. Pat

rick

Cla

gget

t, M

.D. P

rofe

ssor

ship

in V

ascu

lar

Sur

gery

123,

813.

975,

336.

4423

5.48

129,

385.

8957

4005

21 J

ohat

han

W. U

hr, M

.D. D

istin

guis

hed

Cha

ir1,

265,

055.

7054

,524

.53

2,40

6.01

1,32

1,98

6.24

5740

0524

Gil

Wol

fe C

hair

1,14

3,86

5.75

49,3

01.2

043

,875

.52

1,23

7,04

2.47

5740

0525

Cec

il &

Ida

Gre

en C

omp

Ctr

for

Mol

ecul

ar, C

ompu

tatio

nal &

Sys

tem

s B

iolo

gy II

13,3

00,3

40.8

757

5,42

7.98

75,8

87.6

713

,951

,656

.52

5740

0528

Rog

er &

Dor

othy

Hirl

Res

earc

h F

und

446,

331.

6519

,237

.13

848.

8846

6,41

7.66

5740

0532

Joh

n F

ordt

ran,

M.D

. Pro

fess

orsh

ip in

Cal

cium

Res

earc

h11

3,60

8.07

4,89

6.59

216.

0711

8,72

0.73

5740

0533

The

Onc

e U

pon

a T

ime

Fou

ndat

ion

Pro

fess

orsh

ip in

Ped

iatr

ic N

euro

logi

c D

isea

ses

110,

952.

034,

782.

0721

1.02

115,

945.

1257

4005

35 D

r. Y

iu K

ee H

o M

emor

ial S

chol

arsh

ip16

1,66

1.88

6,96

7.70

307.

4616

8,93

7.04

5740

0537

Lau

rel a

nd G

ary

Pur

due,

M.D

. Cha

ir in

Bur

n C

are

357,

068.

1124

3.24

15,3

89.6

065

6.28

373,

357.

2357

4005

39 A

. J. G

ill P

rofe

ssor

ship

Of P

atho

logy

41,7

64.2

21,

800.

0979

.43

43,6

43.7

457

4005

43 S

cott

Gru

ndy'

s D

irect

or's

Cha

ir2,

190,

939.

3910

,000

.00

94,7

32.0

712

,692

.52

2,30

8,36

3.98

5740

0544

Lis

a an

d S

andy

Got

tesm

an F

und

in H

onor

of K

arla

and

Lie

ner

Tem

erlin

26,8

12.2

01,

155.

5950

.99

28,0

18.7

857

4005

47 T

he W

illia

m a

nd G

race

Kirk

patr

ick

End

owm

ent F

und

644,

035.

7027

,758

.25

1,22

4.89

673,

018.

8457

4005

48 L

ydia

Bry

ant T

est D

istin

guis

hed

Pro

fess

orsh

ip in

Psy

chia

tric

Res

earc

h4,

971,

359.

9521

4,26

3.73

9,35

0.36

5,19

4,97

4.04

5740

0549

Nat

han

and

Mar

ie C

edar

s R

esea

rch

Fun

d fo

r H

emol

ytic

Ane

mia

47,7

40.5

92,

057.

6990

.80

49,8

89.0

857

4005

55 H

amon

Cen

ter

for

Reg

ener

ativ

e S

cien

ce a

nd M

edic

ine

10,5

85,0

09.4

245

6,21

9.37

20,1

31.6

111

,061

,360

.40

5740

0556

Jer

e M

itche

ll, M

.D. F

und

in E

xerc

ise

Phy

siol

ogy

20,2

83.9

287

4.28

38.5

821

,196

.78

5740

0558

Dis

tingu

ishe

d C

hair

in B

rain

Inju

ry a

nd R

epai

r2,

542,

626.

0111

0,00

4.59

126,

707.

452,

779,

338.

0557

4005

59 D

istin

guis

hed

Cha

ir in

Bas

ic B

rain

Inju

ry a

nd R

epai

r5,

085,

252.

0922

0,00

9.13

29,0

14.8

95,

334,

276.

1157

4005

64 A

lfred

Gilm

an, M

.D.,

Ph.

D. D

istin

guis

ed C

hair

in P

harm

acol

ogy

1,00

8,63

2.60

45,6

73.8

168

,254

.95

1,12

2,56

1.36

5740

0565

Ken

t and

Jod

i Fos

ter

Dis

tingu

ishe

d C

hair

in E

ndoc

rinol

ogy

1,02

6,84

0.07

44,2

57.3

11,

952.

951,

073,

050.

3357

4005

69 G

iese

cke

Dis

tingu

ishe

d P

rof i

n A

nest

hesi

olog

y an

d P

ain

Man

agem

ent

320,

741.

3411

,708

.48

13,8

59.0

761

0.02

346,

918.

9157

4005

70 D

r. D

ougl

as a

nd D

ian

Sin

n C

hair

in O

ral a

nd M

axill

ofac

ial S

urge

ry1,

044,

579.

6130

,237

.48

45,0

76.3

68,

290.

411,

128,

183.

8657

4005

72 D

r. G

eorg

e H

olla

day

Mem

oria

l Res

iden

t Tra

inin

g F

und

in O

ptha

lmol

ogy

59,5

84.4

097

3.74

2,57

1.13

113.

3263

,242

.59

5740

0573

Cal

vert

Fun

d in

Gas

troe

nter

olog

y O

ncol

ogy

in H

onor

of U

dit V

erm

a, M

D11

2,57

3.51

400.

004,

850.

0321

2.94

118,

036.

4857

4005

74 T

agg

Mul

tiple

Scl

eros

is R

esea

rch

Fun

d in

Hon

or o

f Elli

ot a

nd T

eres

a F

rohm

an50

,795

.67

2,18

9.31

96.6

153

,081

.59

5740

0575

Men

dels

on-Y

oung

End

owm

ent f

or C

ance

r T

hera

peut

ics

1,06

6,61

8.34

45,9

73.3

62,

076.

371,

114,

668.

0757

4005

76 Y

in Q

uan-

Yue

n D

istin

guis

hed

Pro

fess

orsh

ip in

Nep

hrol

ogy

263,

379.

1511

,351

.81

500.

9227

5,23

1.88

5740

0577

Mic

hael

Wai

nsco

tt, M

.D. P

rofe

ssor

ship

in E

mer

genc

y M

edic

ine

119,

106.

965,

356.

485,

150.

2622

4.68

129,

838.

3857

4005

78 D

irect

or's

End

owed

Cha

ir of

the

Cen

ter

for

Hum

an N

utrit

ion

5,27

8,24

0.33

228,

358.

5930

,116

.02

5,53

6,71

4.94

5740

0580

Moo

re a

nd K

irk F

und

in P

ancr

eatic

Can

cer

Res

earc

h in

Hon

or o

f Muh

amm

ad B

eg, M

.D.

112,

396.

374,

844.

3421

3.77

117,

454.

48 27

Page 40: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4005

86_

Dis

tingu

ishe

d C

hair

in H

onor

of J

ohn

War

ner,

M.D

.1,

394,

698.

2025

0,00

0.00

60,8

98.0

12,

652.

571,

708,

248.

7857

4005

88 M

argo

Den

ke, M

.D. P

rofe

ssor

ship

in C

linic

al N

utrit

ion

Res

earc

h11

3,28

8.27

100,

000.

005,

197.

1321

5.46

218,

700.

8657

4005

95 M

ary

Kay

Fou

ndat

ion

Dis

tingu

ishe

d P

rofe

ssor

ship

in W

omen

's C

ance

r R

esea

rch

58,3

68.6

250

,000

.00

2,68

9.12

4,01

4.49

115,

072.

2357

4005

98 C

ente

r fo

r H

uman

Nut

ritio

n O

bsei

ty R

esea

rch

End

owm

ent F

und

5,50

3,32

6.23

238,

096.

7431

,400

.30

5,77

2,82

3.27

5740

0614

Ben

and

Bet

ty C

arpe

nter

End

owm

ent f

or C

ardi

ovas

cula

r R

esea

rch

1,44

5,67

6.29

62,3

09.3

72,

749.

531,

510,

735.

1957

4006

15 J

an a

nd J

im H

inck

ley

End

owm

ent f

or P

ulm

onar

y R

esea

rch

1,08

3,85

8.96

46,7

14.9

12,

061.

391,

132,

635.

2657

4006

18 P

rofe

ssor

ship

in In

fect

ious

Dis

ease

s, in

Hon

or o

f Jam

es L

uby,

M.D

.10

6,59

8.45

4,59

4.48

202.

7411

1,39

5.67

5740

0620

Lou

is V

. Avi

oli P

rofe

ssor

ship

in B

one

Cel

l Res

earc

h10

6,59

8.45

4,59

4.48

202.

7411

1,39

5.67

5740

0621

Law

renc

e R

aisz

Pro

fess

orsh

ip in

Bon

e C

ell R

esea

rch

106,

598.

454,

594.

4820

2.74

111,

395.

6757

4006

22 M

akot

o K

uro-

O P

rofe

ssor

ship

in B

one

and

Kid

ney

Res

earc

h10

6,59

8.45

4,59

4.48

202.

7411

1,39

5.67

5740

0626

M. M

icha

el C

arro

ll F

und

for

Bra

in T

umor

Res

earc

h36

,526

.03

34,1

00.5

71,

788.

212,

288.

5474

,703

.35

5740

0628

Val

Imm

Bas

hour

Opt

halm

olog

y R

esea

rch

Fun

d20

,761

.83

894.

8639

.49

21,6

96.1

857

4006

29 J

ohn

Slo

an (

Tre

y) L

eona

rd F

und

for

Bip

olar

Dis

orde

r R

esea

rch

1,11

9,60

6.12

231,

250.

0047

,790

.24

1,93

9.19

1,40

0,58

5.55

5740

0631

Bro

wn-

Gol

dste

in A

war

d fo

r E

xcel

lenc

e in

Pos

t-D

octo

ral R

esea

rch

152,

940.

946,

591.

8829

0.88

159,

823.

7057

4006

34 W

illia

m G

ran

McL

augh

lin P

edia

tric

Neu

rolo

gy E

duca

tion

Fun

d10

,100

.00

434.

5110

,534

.51

5740

0635

Tom

and

Cha

rlene

Mar

sh F

amily

Clin

ical

Tria

ls F

und

100,

000.

0010

0,00

0.00

4,30

1.85

204,

301.

8557

4006

38 L

aura

and

Jac

k R

oach

Cen

ter

for

Tra

nsla

tiona

l Res

earc

h in

Alz

heim

er's

Dis

ease

1,50

0,00

0.00

3,01

9,73

9.74

64,5

90.0

84,

584,

329.

8257

4006

40 C

harle

s an

d E

lizab

eth

San

ders

Dis

tingu

ishe

d P

rofe

ssor

ship

49,1

01.3

620

0,70

6.00

871.

80(1

,500

.39)

4,77

1.48

253,

950.

2557

4006

41 B

rend

a S

lova

k E

ndow

men

t for

Pan

crea

s C

ance

r R

esea

rch

40,0

00.0

027

,007

.99

2,87

9.12

9,23

2.21

79,1

19.3

257

4006

42 H

art C

ente

r fo

r T

hera

peut

ic T

rials

for

Cog

nitiv

e an

d M

emor

y D

isor

ders

2,50

6,20

8.85

7,87

7.16

2,51

4,08

6.01

5740

0644

Mad

elai

ne P

fau

and

Cha

rles

Jone

s D

istin

guis

hed

Cha

ir in

Tra

nsla

tiona

l Res

earc

h1,

200,

191.

641,

200,

191.

6457

4006

47 C

hery

l Hol

mes

Fun

d fo

r A

lzhe

imer

's D

isea

se R

esea

rch

110,

300.

00(6

98.0

8)10

9,60

1.92

5740

0653

The

Cai

n F

ound

atio

n F

und

in T

rans

latio

nal B

rain

Res

earc

h1,

000,

000.

001,

500,

000.

002,

500,

000.

0057

4006

54 D

ear

Hig

h R

isk-

Hig

h R

ewar

d F

und

in N

euro

dege

nera

tive

Dis

ease

7,50

0,00

0.00

7,50

0,00

0.00

5740

0655

Ang

els

Fal

l Up

foun

datio

n P

ancr

eatic

Can

cer

Res

earc

h F

und

35,0

00.0

035

,000

.00

TO

TA

L R

ES

EA

RC

H85

5,82

1,42

1.86

17,8

75,7

71.6

837

,295

,678

.53

710,

581.

8410

,980

,215

.83

922,

683,

669.

74

HO

SP

ITA

LS

/CL

INIC

S57

4005

12 E

lain

e &

Cha

rles

Sam

mon

s F

und

24,9

84,5

05.2

31,

076,

845.

1647

,517

.98

26,1

08,8

68.3

757

4006

01 C

lara

and

Leo

Cor

rigan

End

owm

ent

289,

923.

3412

,495

.83

551.

4030

2,97

0.57

5740

0602

Jul

ia R

epp

End

owm

ent

497,

457.

4421

,440

.65

946.

1151

9,84

4.20

5740

0605

Shi

rley

Rea

ch R

adia

tion

Onc

olog

y E

ndow

men

t13

3,21

2.59

5,74

1.53

253.

3613

9,20

7.48

5740

0607

Car

e of

the

Eld

erly

End

owm

ent

297,

927.

6812

,840

.85

566.

6331

1,33

5.16

5740

0608

St.

Pau

l Cap

ital f

or th

e In

dige

nt E

ndow

men

t1,

500,

468.

3364

,670

.96

2,85

3.74

1,56

7,99

3.03

5740

0609

Chi

Om

ega

End

owm

ent f

or M

obile

Hea

lth S

cree

ning

s14

7,33

0.83

6,35

0.05

280.

2115

3,96

1.09

5740

0610

Bis

hop

Cha

rles

Gra

hman

n E

ndow

men

t for

Indi

gent

Hea

lth C

are

71,9

41.4

33,

100.

7313

6.83

75,1

78.9

957

4006

16 F

athe

r Ja

ck D

eeve

s, E

ndow

men

t for

Cha

plai

n S

ervi

ces

433,

543.

5618

,685

.95

824.

5645

3,05

4.07

TO

TA

L H

OS

PIT

AL

S/C

LIN

ICS

28,3

56,3

10.4

31,

222,

171.

7153

,930

.82

29,6

32,4

12.9

6

AC

AD

EM

IC S

UP

PO

RT

5740

0044

Elio

t Gol

ding

s F

und

41,9

86.3

01,

809.

6179

.85

43,8

75.7

657

4000

99 E

. Cly

de S

eym

our

And

Wife

Flo

rine

Alle

n S

eym

our

Fun

d99

,250

.09

4,27

7.75

188.

7610

3,71

6.6028

Page 41: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4003

37 K

urt I

an W

ey, M

.D. A

war

d In

Sen

ior

Ped

iatr

ics

78,4

46.2

93,

381.

0714

9.20

81,9

76.5

657

4004

28 J

. Way

ne S

trei

lein

Pro

fess

orsh

ip In

Imm

unol

ogy

128,

289.

825,

529.

3724

3.99

134,

063.

1857

4004

75 D

r. J

ohn

L. A

nd L

ouis

e R

oan

Pro

fess

orsh

ip In

Fam

ily13

6,56

0.32

1,00

0.00

5,87

8.68

19,0

35.4

216

2,47

4.42

5740

0482

Dr.

Geo

rge

E. H

olla

day

Oph

thal

mol

ogy

Libr

ary

Fun

d87

,359

.82

3,76

5.29

166.

1591

,291

.26

5740

0485

Will

iam

L. W

atso

n, M

.D. A

nd P

atric

ia W

atso

n97

,878

.71

4,21

8.63

186.

1610

2,28

3.50

5740

0491

Mic

hael

E. R

oone

y C

ance

r A

war

d24

,347

.94

1,04

9.41

46.3

125

,443

.66

5740

0503

Pat

ricia

& W

illia

m W

atso

n, M

D A

war

d fo

r E

xcel

lenc

e in

Clin

ical

Med

icin

e11

4,78

0.72

4,94

7.07

218.

3011

9,94

6.09

5740

0518

Cha

rles

Mul

lins,

M.D

. Pro

f in

Clin

ical

Pra

ctic

e &

Tea

chin

g in

Car

diol

ogy

117,

099.

755,

047.

0322

2.71

122,

369.

4957

4005

52 M

arga

ret Y

in C

hair

for

the

Adv

ance

men

t of W

omen

Fac

ulty

515,

756.

9522

,229

.42

980.

9253

8,96

7.29

TO

TA

L A

CA

DE

MIC

SU

PP

OR

T1,

441,

756.

711,

000.

0062

,133

.33

21,5

17.7

71,

526,

407.

81

INS

TIT

UT

ION

AL

SU

PP

OR

T57

4000

87 P

hilip

O'B

ryan

Mon

tgom

ery,

Jr.

, M.D

. Dis

tingu

ishe

d1,

653,

491.

8171

,536

.91

9,43

4.32

1,73

4,46

3.04

5740

0110

Sou

thw

este

rn M

edic

al S

choo

l Alu

mni

Ass

ocia

tion

3,37

0,61

9.18

44,3

09.2

214

5,72

1.61

6,39

3.72

3,56

7,04

3.73

5740

0182

Bet

ty R

eed

Woo

dwar

d E

ndow

men

t55

0,30

1.74

23,7

18.3

11,

046.

6257

5,06

6.67

5740

0359

Dr.

And

Mrs

. Eld

ridge

F. A

very

Stu

dent

/Alu

mni

135,

217.

815,

827.

9625

7.17

141,

302.

9457

4003

64 E

ffie

And

Wof

ford

Cai

n C

onfe

renc

e C

ente

r3,

543,

546.

2315

2,72

8.66

6,73

9.46

3,70

3,01

4.35

5740

0400

Mat

chin

g F

und

For

Ano

nym

ous

Clin

ical

Initi

ativ

e G

ift24

,621

,587

.54

1,06

5,23

2.11

140,

483.

2425

,827

,302

.89

5740

0404

D. K

. And

Mar

y Le

e T

. Woo

dwar

d S

outh

wes

tern

Med

ical

130,

798.

085,

637.

5024

8.76

136,

684.

3457

4004

48 M

cder

mot

t Enh

ance

men

t Fun

d23

7,39

1.89

10,2

31.7

045

1.50

248,

075.

0957

4004

50 C

. B. S

ache

r M

emor

ial M

edic

al L

ibra

ry E

ndow

men

t Fun

d14

7,36

0.39

6,35

1.34

280.

2615

3,99

1.99

5740

0523

Pet

er F

itzge

rald

Sch

olar

ship

in B

usin

ess

Affa

irs35

,297

.37

1,52

1.32

67.1

336

,885

.82

TO

TA

L IN

ST

ITU

TIO

NA

L S

UP

PO

RT

34,4

25,6

12.0

444

,309

.22

1,48

8,50

7.42

165,

402.

1836

,123

,830

.86

SC

HO

LA

RS

HIP

S A

ND

FE

LL

OW

SH

IPS

5740

0095

Dr.

Joh

n W

. Sch

erm

erho

rn E

ndow

men

t Fun

d38

,688

.04

1,66

7.44

73.5

840

,429

.06

5740

0116

Dr.

Bry

an W

illia

ms

Stu

dent

-Fac

ulty

Fun

d37

4,33

0.06

16,1

33.8

471

1.94

391,

175.

8457

4001

29 R

olla

nd C

. Rey

nold

s, M

.D. E

ndow

men

t Fun

d40

,765

.16

1,75

6.99

77.5

342

,599

.68

5740

0131

Fra

nces

Eva

ns C

hubb

Sch

olar

ship

Fun

d31

,676

.09

1,36

5.25

60.2

433

,101

.58

5740

0142

Bru

ce F

allis

, M.D

. Sch

olar

ship

Fun

d In

Pat

holo

gy25

1,36

3.03

10,8

33.8

647

8.07

262,

674.

9657

4001

50 R

ober

t Erik

Boe

hnin

g S

chol

arsh

ip F

und

113,

536.

694,

893.

4921

5.94

118,

646.

1257

4001

70 D

r. B

ryan

Will

iam

s M

edic

al S

tude

nt S

chol

arsh

ip F

und

867,

372.

7237

,384

.21

1,64

9.65

906,

406.

5857

4002

04 A

lfred

And

Mab

el G

ilman

Mem

oria

l Sch

olar

ship

Fun

d75

,084

.20

3,23

6.13

142.

8078

,463

.13

5740

0228

The

Dav

id B

ruto

n, J

r. M

edic

al S

cien

tist S

chol

arsh

ip45

4,37

9.24

19,5

83.9

486

4.18

474,

827.

3657

4002

70 M

edic

al C

ente

r W

oman

'S C

lub

Sch

olar

ship

395,

155.

5450

.00

17,0

35.5

080

,697

.13

492,

938.

1757

4002

80 M

arge

Bar

re' S

ocie

ty F

und

For

Sch

olar

ship

s In

33,2

70.6

719

4.54

1,44

0.35

63.2

834

,968

.84

5740

0304

Bel

kin

Sch

olar

ship

607,

200.

6126

,170

.67

1,15

4.83

634,

526.

1157

4003

07 E

arl J

ollif

fe S

hack

elfo

rd D

.O. A

nd E

arl A

1,34

1,13

0.80

57,8

03.4

32,

550.

691,

401,

484.

9257

4003

12 S

ford

Ste

uneb

rink

Sch

olar

ship

End

owm

ent

97,3

32.7

14,

195.

0918

5.12

101,

712.

9257

4003

13 M

arth

a W

. Col

eman

, Md

Sch

olar

ship

Fun

d89

,351

.27

600.

003,

852.

0016

9.94

93,9

73.2

157

4003

15 J

anic

e A

nn P

roeb

stin

g S

chol

arsh

ip F

und

1,09

8,39

7.12

47,3

41.4

72,

089.

041,

147,

827.

6357

4003

39 W

illia

m F

. And

Peg

gy W

. Boc

khof

f Sch

olar

ship

Fun

d72

,120

.26

3,10

8.40

137.

1775

,365

.83

5740

0366

Jef

frey

M. W

altn

er, M

.D. A

nd J

ames

D.,

M.D

13,3

80.7

057

6.70

25.4

513

,982

.85 29

Page 42: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4004

02 L

eone

V. H

oppe

r M

edic

al S

chol

arsh

ip32

4,97

1.47

14,0

06.4

261

8.06

339,

595.

9557

4004

34 R

usse

ll H

. Wils

on, M

.D. S

chol

arsh

ip F

und

12,3

24.0

353

1.15

23.4

412

,878

.62

5740

0442

Yue

n-T

sai F

amily

Fel

low

ship

103,

910.

304,

478.

5719

7.63

108,

586.

5057

4004

60 M

arni

e W

ilden

thal

Sch

olar

ship

Fun

d13

,189

.45

568.

4625

.08

13,7

82.9

957

4004

68 P

hilip

O'B

ryan

Mon

tgom

ery,

Jr.

M.D

. Med

ical

Stu

dent

69,3

61.0

32,

989.

4913

1.92

72,4

82.4

457

4004

78 C

arol

And

Rob

ert E

berh

art E

ndow

ed S

chol

arsh

ip In

32,0

00.6

01,

379.

2260

.86

33,4

40.6

857

4004

83 F

elci

a C

ain

Fel

low

ship

In U

rolo

gy3,

297,

186.

7114

2,11

0.43

6,27

0.91

3,44

5,56

8.05

5740

0489

Will

iam

Edg

ar L

ockh

art,

Jr.,

M.D

., S

chol

arsh

ip F

und

10,6

31.6

545

8.21

20.2

211

,110

.08

5740

0504

Cla

ss o

f 98

Sha

nnon

Nev

ille

Hou

ghto

n, M

D M

emor

ial S

chol

arsh

ip24

,332

.97

500.

001,

045.

6346

.28

25,9

24.8

857

4005

34 D

avid

Rid

ley

Fun

d fo

r Li

ver

Dis

ease

Res

earc

h47

,264

.20

4,24

3.24

2,04

2.38

85.1

453

,634

.96

5740

0560

CJ

and

Jene

bel M

cCol

lum

Sch

olar

ship

20,5

36.6

188

5.13

39.0

621

,460

.80

5740

0566

Cla

ss o

f 195

5 S

chol

arsh

ip49

,918

.43

593.

242,

150.

2294

.94

52,7

56.8

357

4005

83 M

iles

Dav

is S

chol

arsh

ip F

und

11,3

28.8

648

8.28

21.5

511

,838

.69

5740

0611

Art

hur

and

Lind

a S

arris

End

owm

ent f

or R

esid

ent I

nter

n S

chol

arsh

ip20

,333

.76

876.

4138

.67

21,2

48.8

457

4006

19 B

erna

rd C

haik

en, M

D M

edic

al S

tude

nt S

chol

arsh

ip F

und

53,2

99.2

210

,100

.00

2,62

3.28

101.

3766

,123

.87

5740

0623

Sha

ron

Oxf

ord,

MD

End

owed

Sch

olar

ship

Fun

d72

,129

.01

23,0

36.7

43,

241.

5113

7.18

98,5

44.4

457

4006

24 D

anie

l Str

oud

End

owed

Sch

olar

ship

Fun

d11

,126

.76

1,15

2.19

480.

7146

.16

12,8

05.8

257

4006

33 P

edia

tric

Soc

iety

of G

reat

er D

alla

s A

war

d fo

r E

xcel

lenc

e in

Ped

iatr

ic M

edic

ine

21,4

56.5

492

3.69

18.0

322

,398

.26

5740

0646

Pat

ricia

Win

ches

ter,

P.T

., P

hD S

triv

e fo

r E

xcel

lenc

e S

chol

arsh

ip(2

00.3

2)31

,653

.86

31,4

53.5

4

TO

TA

L S

CH

OL

AR

SH

IPS

AN

D F

EL

LO

WS

HIP

S10

,189

,836

.51

40,4

69.9

543

9,45

7.63

130,

976.

9410

,800

,741

.03

TO

TA

L T

RU

E E

ND

OW

ME

NT

FU

ND

S95

3,93

8,87

5.16

19,8

10,2

85.8

841

,526

,877

.72

710,

177.

5712

,502

,834

.54

1,02

8,48

9,05

0.87

TE

RM

EN

DO

WM

EN

T F

UN

DS

RE

SE

AR

CH

5740

0344

_ T

he N

orth

Tex

as M

arch

of D

imes

Birt

h D

efec

ts F

und

2,31

0,68

7.02

99,5

91.7

94,

394.

692,

414,

673.

50

TO

TA

L R

ES

EA

RC

H2,

310,

687.

0299

,591

.79

4,39

4.69

2,41

4,67

3.50

TO

TA

L T

ER

M E

ND

OW

ME

NT

FU

ND

S2,

310,

687.

0299

,591

.79

4,39

4.69

2,41

4,67

3.50

FU

ND

S F

UN

CT

ION

ING

AS

EN

DO

WM

EN

TS

INS

TR

UC

TIO

N

RE

ST

RIC

TE

D57

4000

51_

L. R

uth

Guy

Lec

ture

ship

68,6

65.4

62,

959.

5013

0.59

71,7

55.5

557

4000

75_

Mor

ton

F. M

ason

Lec

ture

ship

68,6

65.4

62,

959.

5013

0.59

71,7

55.5

530

Page 43: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4002

41 P

aram

edic

al E

duca

tion

Fun

d20

6,72

3.08

8,90

9.91

393.

1721

6,02

6.16

5740

0516

Dr.

Bur

ton

Com

bes

Lect

ure

Ser

ies

In H

epat

olog

y (Q

uasi

)52

,995

.51

2,28

4.13

100.

7955

,380

.43

5740

0596

Dis

tingu

ishe

d P

rofe

ssor

ship

in P

allia

tive

Car

e, In

Hon

or o

f Ste

ven

Leac

h, M

D27

4,61

0.67

11,8

35.8

652

2.28

286,

968.

81

TO

TA

L R

ES

TR

ICT

ED

671,

660.

1828

,948

.90

1,27

7.42

701,

886.

50

UN

RE

ST

RIC

TE

D57

4003

73 R

uper

t Eve

rett

Bill

ingh

am, P

h.D

. Fun

d F

or V

isiti

ng34

,466

.37

1,48

5.51

65.5

536

,017

.43

5740

0385

Lill

ian

B. C

lark

Lec

ture

Ser

ies

In M

iner

al M

etab

olis

m14

3,06

2.48

6,16

6.03

272.

0914

9,50

0.60

5740

0429

Lym

an E

. Bilh

artz

, M.D

. Ada

Lec

ture

Ser

ies

27,7

80.1

31,

197.

3452

.83

29,0

30.3

057

4005

57 R

ober

t Par

key,

M.D

. Dis

tingu

ishe

d P

rofe

ssor

ship

in R

adio

logy

55,1

45.3

72,

376.

8110

4.88

57,6

27.0

657

4005

94 P

hilli

p E

ichh

orn,

M.D

. Pro

fess

orsh

ip in

Clin

ical

Der

mat

olog

y33

,986

.52

1,46

4.84

64.6

435

,516

.00

5740

0625

Ani

ta G

illia

m, M

D, P

hD P

rofe

ssor

ship

in D

erm

atol

ogy

103,

809.

294,

474.

2719

7.43

108,

480.

99

TO

TA

L U

NR

ES

TR

ICT

ED

398,

250.

1617

,164

.80

757.

4241

6,17

2.38

TO

TA

L IN

ST

RU

CT

ION

1,06

9,91

0.34

46,1

13.7

02,

034.

841,

118,

058.

88

RE

SE

AR

CH

RE

ST

RIC

TE

D57

4000

20_

W. B

. Car

rell

Pro

fess

orsh

ip O

f Ort

hope

dic

Sur

gery

488,

111.

9521

,037

.89

928.

3451

0,07

8.18

5740

0097

_ D

onal

d W

. Sel

din

Pro

fess

orsh

ip In

Clin

ical

337,

537.

4014

,548

.08

641.

9635

2,72

7.44

5740

0123

_ H

enry

Zig

enbe

in M

emor

ial F

und

157,

055.

696,

769.

1829

8.70

164,

123.

5757

4001

58 D

r. B

ill R

oss

Pro

fess

orsh

ip In

Fam

ily P

ract

ice

214,

161.

759,

230.

5240

7.31

223,

799.

5857

4002

26 B

eatr

ice

And

Mig

uel E

lias

Dis

tingu

ishe

d C

hair

In2,

441,

246.

4910

5,21

9.00

4,64

3.00

2,55

1,10

8.49

5740

0231

_ H

arol

d C

. Sim

mon

s C

hair

in A

rthr

itis

Res

earc

h86

4,57

2.41

37,2

63.5

31,

644.

3390

3,48

0.27

5740

0233

Bea

tric

e A

nd M

igue

l Elia

s D

istin

guis

hed

Cha

ir In

2,14

2,24

0.14

92,3

31.6

84,

074.

322,

238,

646.

1457

4002

35 P

eggy

Tho

mps

on F

und

In M

iner

al M

etab

olis

m21

0,46

2.21

9,07

1.06

400.

2821

9,93

3.55

5740

0236

Bio

tech

nolo

gy S

uppo

rt F

und

413,

454.

0217

,820

.07

786.

3543

2,06

0.44

5740

0279

_ G

illes

pie

Spe

cial

Fun

d fo

r M

edic

al S

cien

ce35

6,98

1.27

15,4

44.4

62,

036.

8337

4,46

2.56

5740

0318

Dr.

Ral

ph C

. Sm

ith F

und

For

Uro

logy

828,

518.

6535

,709

.54

1,57

5.76

865,

803.

9557

4003

24 F

rede

ric C

. Bar

tter

Fun

d F

or Y

oung

Inve

stig

ator

Qua

si39

,275

.41

1,69

2.76

74.7

041

,042

.87

5740

0331

Tou

chst

one

Dia

bete

s C

ente

r1,

542,

139.

1766

,466

.98

2,93

2.99

1,61

1,53

9.14

5740

0378

Dr.

Ral

ph C

. Sm

ith D

istin

guis

hed

Cha

ir In

Uro

logi

c1,

657,

037.

1471

,419

.17

3,15

1.52

1,73

1,60

7.83

5740

0420

Wal

ter

M. A

nd H

elen

D. B

ader

Cen

ter

For

Res

earc

h O

n4,

514,

958.

1719

4,59

7.06

8,58

6.99

4,71

8,14

2.22

5740

0422

Wal

ter

M. A

nd H

elen

D. B

ader

Pro

fess

orsh

ip In

137,

502.

125,

926.

4111

,061

.52

154,

490.

0557

4004

44 A

udre

And

Ber

nard

Rap

opor

t Dis

tingu

ishe

d55

8,39

2.27

24,0

66.9

763

,362

.01

645,

821.

2557

4004

57 R

alph

C. S

mith

, M.D

. Dis

tingu

ishe

d C

hair

In M

inim

ally

1,65

7,03

7.14

71,4

19.1

73,

151.

521,

731,

607.

8357

4004

64 R

uth

S. H

arre

ll P

rofe

ssor

ship

In M

edic

al R

esea

rch

112,

135.

154,

833.

0721

3.27

117,

181.

4957

4004

93 R

owlin

g F

amily

Fun

d25

1,76

1.09

10,8

51.0

247

8.82

263,

090.

9357

4004

95 B

arba

ra C

ritte

nden

Pro

fess

orsh

ip In

Can

cer

Res

earc

h10

8,16

6.17

4,66

1.99

205.

7211

3,03

3.88

5740

0497

Mar

tha

Ste

iner

Pro

fess

orsh

ip In

Med

ical

Res

earc

h10

8,16

6.17

4,66

1.99

205.

7211

3,03

3.88

5740

0507

Car

olyn

P. H

orch

ow F

und

for

Phy

sica

l Med

icin

e an

d R

ehab

ilita

tion

133,

296.

625,

745.

1425

3.52

139,

295.

2857

4005

09_

Dis

tingu

ishe

d C

hair

in P

harm

acol

ogy

1,24

0,24

3.25

53,4

55.1

52,

358.

821,

296,

057.

2257

4005

10 P

eggy

Cha

velli

er P

rofe

ssor

ship

for

Art

hriti

s R

esea

rch

and

Tre

atm

ent

126,

326.

955,

444.

7624

0.26

132,

011.

97 31

Page 44: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

857

4005

20 M

icha

el W

inte

r F

und

for

Phy

sica

l Med

icin

e &

Reh

abili

tatio

n62

9,25

1.21

28,7

49.9

266

,196

.77

724,

197.

9057

4005

42 M

iner

al M

etab

olis

m A

cade

mic

Enr

ichm

ent F

und

123,

042.

085,

303.

1423

4.01

128,

579.

2357

4005

45 J

eann

e F

ield

s S

helb

y S

chol

arsh

ip F

und

for

Med

ical

Stu

dent

s2,

681,

218.

4011

5,56

1.94

5,09

9.40

2,80

1,87

9.74

5740

0563

Joa

n N

ewto

n C

alde

r F

und

for

The

rape

utic

Onc

olog

y R

esea

rch

3,52

3,33

0.02

151,

857.

326,

701.

013,

681,

888.

3557

4006

49 U

T S

outh

wes

tern

-Tou

chst

one

Dia

bete

s C

ente

r E

ndow

men

t Fun

d(6

,328

.88)

1,00

0,00

0.00

993,

671.

12

TO

TA

L R

ES

TR

ICT

ED

27,5

97,6

20.5

11,

184,

830.

091,

191,

945.

7529

,974

,396

.35

UN

RE

ST

RIC

TE

D57

4000

35 C

linic

al P

sych

olog

y E

ndow

men

t Fun

d71

,632

.63

3,08

7.41

136.

2474

,856

.28

5740

0039

Fra

nk C

. Erw

in, J

r. P

rofe

ssor

ship

In O

bste

tric

al39

7,52

8.85

17,1

33.6

675

6.06

415,

418.

5757

4000

41_

A. J

. Gill

Pro

fess

orsh

ip O

f Pat

holo

gy46

0,39

0.25

19,8

43.0

487

5.62

481,

108.

9157

4000

48 A

rthu

r G

rollm

an P

rofe

ssor

ship

In N

euro

endo

crin

olog

y37

3,58

8.18

16,1

01.8

571

0.53

390,

400.

5657

4000

88 J

ack

A. P

ritch

ard

Pro

fess

orsh

ip In

The

Dep

artm

ent O

f46

6,85

5.68

20,1

21.7

688

7.91

487,

865.

3557

4001

12_

Est

ate

Of E

lmer

Ella

rd S

talc

up35

3,65

9.29

15,2

42.8

867

2.62

369,

574.

7957

4001

38 R

esea

rch

Cha

llang

e P

ool F

und

19,6

94,3

06.4

684

8,83

4.85

37,4

56.5

620

,580

,597

.87

5740

0239

Min

eral

Met

abol

ism

Aca

dem

ic E

nric

hmen

t Fun

d43

0,75

9.41

18,5

65.9

581

9.26

450,

144.

6257

4002

67_

Dor

othy

Lee

, M.D

. And

Pho

ebe

Tip

pie

Hea

ring

End

owm

ent

283,

320.

9812

,211

.32

538.

8529

6,07

1.15

5740

0268

_ D

orot

hy L

ee, M

.D. P

atho

logy

Res

earc

h E

ndow

men

t Fun

d84

9,97

0.43

36,6

34.1

91,

616.

5688

8,22

1.18

5740

0353

Atti

cus

Jam

es G

ill, M

.D. C

hair

In M

edic

al S

cien

ce64

0,35

0.44

27,5

99.4

81,

217.

8866

9,16

7.80

5740

0351

C. J

. Tho

mse

n F

und

1,85

5,52

9.69

80,2

77.9

010

,587

.08

1,94

6,39

4.67

5740

0357

Dor

is A

nd B

ryan

Wild

enth

al D

istin

guis

hed

Cha

ir Q

uasi

190,

406.

058,

206.

6236

2.13

198,

974.

8057

4003

63 D

r. F

red

S. B

rook

sale

r P

rofe

ssor

ship

In P

edia

tric

s97

,735

.87

4,21

2.45

185.

8810

2,13

4.20

5740

0443

Dav

id A

. Pis

tenm

aa, M

.D. ,

Ph.

D. D

istin

guis

hed

Cha

ir in

Rad

iatio

n O

ncol

ogy

932,

294.

1940

,182

.35

1,77

3.13

974,

249.

6757

4004

65 G

rayd

on H

eart

sill

Pro

fess

orsh

ip In

Med

ical

Sci

ence

116,

848.

945,

036.

2522

2.23

122,

107.

4257

4004

66 M

ary

Dee

s M

cder

mot

t Hic

ks C

hair

In M

edic

al S

cien

ce56

0,67

5.39

24,1

65.3

71,

066.

3558

5,90

7.11

5740

0467

Rob

ert M

clem

ore

Pro

fess

orsh

ip In

Med

ical

Sci

ence

119,

255.

675,

139.

9622

6.81

124,

622.

4457

4004

87 N

eill

Wal

sdor

f Sr.

Bio

tech

nolo

gy C

ente

r In

Min

eral

2,45

2,60

8.35

105,

708.

724,

664.

612,

562,

981.

6857

4004

94 C

harle

s F

ugitt

Fam

ily F

und

106,

230.

314,

578.

5720

2.04

111,

010.

9257

4005

36 W

. B. C

arre

ll P

rofe

ssor

ship

of O

rtho

pedi

c S

urge

ry12

0,89

4.77

5,21

0.64

229.

9312

6,33

5.34

5740

0538

Lau

rel &

Gar

y P

urdu

e, M

.D. C

hair

in B

urn

Car

e (Q

uasi

)19

5,37

8.88

8,42

0.92

371.

5920

4,17

1.39

5740

0540

Dr.

Bill

Ros

s P

rofe

ssor

ship

in F

amily

Pra

ctic

e22

,912

.88

987.

5243

.58

23,9

43.9

8

TO

TA

L U

NR

ES

TR

ICT

ED

30,7

93,1

33.5

91,

327,

503.

6665

,623

.45

32,1

86,2

60.7

0

TO

TA

L R

ES

EA

RC

H58

,390

,754

.10

2,51

2,33

3.75

1,25

7,56

9.20

62,1

60,6

57.0

5

HO

SP

ITA

LS

/CL

INIC

S

RE

ST

RIC

TE

D57

4005

27 D

ixie

S. J

ones

Fou

ndat

ion

Fun

d fo

r P

edia

tric

Car

e18

1,26

9.69

7,81

2.85

344.

7618

9,42

7.30

5740

0579

Mon

ty a

nd T

ex M

oncr

ief M

edic

al C

ente

r E

ndow

men

t21

,609

,529

.87

931,

381.

9441

,099

.12

22,5

82,0

10.9

357

4005

85 N

icho

las

Maj

or F

und

for

the

Car

e of

Und

erse

rved

Pat

ient

s w

ith D

epre

ssio

n2,

672,

710.

2711

5,21

0.86

10,0

83.2

22,

798,

004.

35

TO

TA

L R

ES

TR

ICT

ED

24,4

63,5

09.8

31,

054,

405.

6551

,527

.10

25,5

69,4

42.5

8

TO

TA

L H

OS

PIT

AL

S/C

LIN

ICS

24,4

63,5

09.8

31,

054,

405.

6551

,527

.10

25,5

69,4

42.5

832

Page 45: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

8

AC

AD

EM

IC S

UP

PO

RT

RE

ST

RIC

TE

D57

4000

08_

Bay

lor

Med

ical

Alu

mni

Lib

rary

Ass

ocia

tion,

Inc.

Fun

d65

,199

.00

2,81

0.09

124.

0068

,133

.09

TO

TA

L R

ES

TR

ICT

ED

65,1

99.0

02,

810.

0912

4.00

68,1

33.0

9

TO

TA

L A

CA

DE

MIC

SU

PP

OR

T65

,199

.00

2,81

0.09

124.

0068

,133

.09

INS

TIT

UT

ION

AL

SU

PP

OR

T

UN

RE

ST

RIC

TE

D57

4000

13_

The

Jes

se B

. Brit

tain

Mem

oria

l Fun

d1,

222,

181.

3152

,676

.69

2,32

4.46

1,27

7,18

2.46

TO

TA

L U

NR

ES

TR

ICT

ED

1,22

2,18

1.31

52,6

76.6

92,

324.

461,

277,

182.

46

TO

TA

L IN

ST

ITU

TIO

NA

L S

UP

PO

RT

1,22

2,18

1.31

52,6

76.6

92,

324.

461,

277,

182.

46

SC

HO

LA

RS

HIP

S A

ND

FE

LL

OW

SH

IPS

RE

ST

RIC

TE

D57

4000

05_

Jam

es H

arbe

rt B

ain

Fam

ily M

emor

ial S

chol

arsh

ip F

und

249,

935.

2610

,772

.30

475.

3526

1,18

2.91

5740

0052

_ T

he G

uy-E

vans

Sch

olar

ship

Fun

d F

or M

edic

al L

abor

ator

y33

,786

.06

1,45

6.22

418.

0835

,660

.36

5740

0120

_ T

he Io

na K

. You

ng S

chol

arsh

ip E

ndow

men

t Fun

d20

,277

.19

873.

9215

1,54

4.64

172,

695.

7557

4004

06_

Edm

und

Eic

kenr

oht S

chol

arsh

ip F

und

1,32

2,74

3.62

54,9

98.0

452

,810

.01

1,43

0,55

1.67

5740

0499

Bill

Hau

ser,

MD

Sch

olar

ship

Fun

d11

1,02

6.03

4,78

5.27

211.

1611

6,02

2.46

5740

0500

Cla

renc

e T

hom

as H

ill, J

r., M

D S

chol

arsh

ip F

und

768,

265.

2433

,112

.64

1,46

1.16

802,

839.

0457

4005

46 J

eann

e F

ield

s S

helb

y C

ance

r R

esea

rch

Fun

d42

8,99

4.98

18,4

89.8

981

5.90

448,

300.

7757

4005

67 C

lass

of 1

955

Sch

olar

ship

(Q

uasi

)10

,256

.26

442.

0719

.51

10,7

17.8

457

4006

45 P

hilip

O'B

ryan

Mon

tgom

ery,

Jr.

, MD

, Med

ical

Stu

dent

Sch

olar

ship

Fun

d27

,322

.11

27,3

22.1

1

TO

TA

L R

ES

TR

ICT

ED

2,94

5,28

4.64

124,

930.

3523

5,07

7.92

3,30

5,29

2.91

UN

RE

ST

RIC

TE

D57

4001

09_

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

245,

688.

1910

,589

.30

467.

2725

6,74

4.76

5740

0269

_ D

orot

hy L

ee, M

.D. S

chol

arsh

ip E

ndow

men

t Fun

d1,

133,

299.

0448

,845

.75

2,15

5.42

1,18

4,30

0.21

5740

0481

Joh

n A

. Dek

rey,

M.D

. Sch

olar

ship

Fun

d10

9,74

3.47

4,72

9.96

208.

7211

4,68

2.15

5740

0554

Geo

rge

Edw

ard

Long

shie

Sch

olar

ship

57,1

49.0

92,

463.

1910

8.69

59,7

20.9

757

4005

61 S

choo

l of H

ealth

Pro

f Stu

dent

Clin

icia

n A

war

d in

Hon

or o

f Dr.

Gor

don

Gre

en20

,635

.00

889.

4139

.25

21,5

63.6

657

4005

62 S

choo

l of H

ealth

Pro

f Stu

dent

Res

earc

h A

war

d in

Hon

or o

f Dr.

Rau

l Cae

tano

20,6

35.0

088

9.41

39.2

521

,563

.66

5740

0632

Gor

don

Gre

en, M

.D. E

ndow

ed S

chol

arsh

ip F

und

50,9

80.3

42,

197.

2996

.96

53,2

74.5

9

TO

TA

L U

NR

ES

TR

ICT

ED

1,63

8,13

0.13

70,6

04.3

13,

115.

561,

711,

850.

00

TO

TA

L S

CH

OL

AR

SH

IPS

AN

D F

EL

LO

WS

HIP

S4,

583,

414.

7719

5,53

4.66

238,

193.

485,

017,

142.

91

TO

TA

L F

UN

DS

FU

NC

TIO

NIN

G A

S E

ND

OW

ME

NT

S -

RE

ST

RIC

TE

D55

,743

,274

.16

2,39

5,92

5.08

1,47

9,95

2.19

59,6

19,1

51.4

3 33

Page 46: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

a S

ched

ule

of C

hang

es in

Net

Pos

ition

End

owm

ent a

nd S

imila

r Fun

ds -

Oth

er T

han

Stat

eAs

of A

ugus

t 31,

201

8

Net

Po

siti

on

Sep

tem

ber

1, 2

017

Gif

t A

dd

itio

ns

to

En

do

wm

ents

Inve

stm

ent

Inco

me

Net

Incr

ease

(D

ecre

ase)

in F

air

Val

ue

of

Inve

stm

ents

Inve

stm

ent

Inco

me

(Rea

lized

G

ain

s an

d L

oss

es)

Net

Oth

er

Ad

dit

ion

s/

Ded

uct

ion

sN

et P

osi

tio

nA

ug

ust

31,

201

8

TO

TA

L F

UN

DS

FU

NC

TIO

NIN

G A

S E

ND

OW

ME

NT

S -

UN

RE

ST

RIC

TE

D34

,051

,695

.19

1,46

7,94

9.46

71,8

20.8

935

,591

,465

.54

TO

TA

L F

UN

DS

FU

NC

TIO

NIN

G A

S E

ND

OW

ME

NT

S89

,794

,969

.35

3,86

3,87

4.54

1,55

1,77

3.08

95,2

10,6

16.9

7

TO

TA

L E

ND

OW

ME

NT

FU

ND

S1,

046,

044,

531.

5319

,810

,285

.88

45,4

90,3

44.0

571

0,17

7.57

14,0

59,0

02.3

11,

126,

114,

341.

34

Ana

lysi

s of

Net

Oth

er A

dditi

ons

and

Ded

uctio

ns:

Tra

nsfe

rs B

etw

een

Fun

dsD

esig

nate

d F

unds

3,89

7,20

0.49

Res

tric

ted

Fun

ds9,

902,

755.

64Lo

an F

unds

259,

046.

18

Net

Tra

nsfe

rs B

etw

een

Fun

ds14

,059

,002

.31

Tot

al a

s S

how

n A

bove

14,0

59,0

02.3

1

34

Page 47: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-6

c D

etai

l - S

ched

ule

of C

hang

es in

Net

Pos

ition

- St

ate

Endo

wm

ent (

Perm

anen

t Hea

lth F

und)

As o

f Aug

ust 3

1, 2

018

Net

Pos

ition

Sep

tem

ber

1, 2

017

Gift

Add

ition

s to

E

ndow

men

tsIn

vest

men

tIn

com

e

Inve

stm

ent I

ncom

e (R

ealiz

ed G

ains

and

Lo

sses

)

Net

Incr

ease

(D

ecre

ase)

in

Fai

r V

alue

of

Inve

stm

ents

Net

Oth

er

Add

ition

s/D

educ

tions

Net

Pos

ition

Aug

ust 3

1, 2

018

PE

RM

AN

EN

T H

EA

LT

H F

UN

D

5640

9900

Hel

d fo

r U

T S

W M

ED

ICA

L D

ALL

AS

69,7

95,3

00.0

0-

- -

3,59

9,05

0.00

- 73

,394

,350

.00

TO

TA

L P

ER

MA

NE

NT

HE

AL

TH

FU

ND

69,7

95,3

00.0

0-

- -

3,59

9,05

0.00

- 73

,394

,350

.00

35

Page 48: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-8

Sch

edul

e of

Cha

nges

in N

et P

ositi

on U

nexp

ende

d Pl

ant F

unds

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

Tot

al

Per

man

ent

Uni

vers

ity F

und

Bon

dsR

even

ue

Bon

ds/N

otes

Gift

sIn

tere

st E

arne

d O

n C

onst

ruct

ion

Fun

dsO

ther

Sou

rces

NE

T P

OS

ITIO

N, S

epte

mbe

r 1,

201

7$

198,

976,

725.

13(3

94,8

37.2

5)17

4,64

1,66

2.65

54,9

09,6

65.4

01,

216,

662.

92(3

1,39

6,42

8.59

)A

DD

: A

ntic

ipat

ed B

ond

Pro

ceed

s35

6,82

6,11

9.11

18,4

84,3

79.9

733

8,34

1,73

9.14

TO

TA

L N

ET

PO

SIT

ION

, Sep

tem

ber

1, 2

017

555,

802,

844.

2418

,089

,542

.72

512,

983,

401.

7954

,909

,665

.40

1,21

6,66

2.92

(31,

396,

428.

59)

Add

ition

s:N

et In

crea

se (

Dec

reas

e) in

Fai

r V

alue

of I

nves

tmen

ts(7

,265

,483

.30)

(7,2

65,4

83.3

0)T

rans

fers

Bet

wee

n F

unds

- F

rom

Des

igna

ted

Fun

ds10

9,50

1,33

7.44

109,

501,

337.

44T

rans

fers

Bet

wee

n F

unds

- F

rom

Aux

iliar

y E

nter

pris

e F

unds

3,59

6,01

9.00

3,59

6,01

9.00

Tra

nsfe

rs B

etw

een

Fun

ds -

Fro

m R

estr

icte

d F

unds

7,86

6,02

8.88

7,86

6,02

8.88

Oth

er T

rans

actio

ns B

etw

een

Fun

ds16

3,65

9.68

163,

659.

68T

rans

fers

from

Sys

tem

Adm

inis

trat

ion

139,

457,

716.

409,

783,

124.

4012

9,67

4,59

2.00

Tot

al A

dditi

ons

253,

319,

278.

109,

783,

124.

4012

9,67

4,59

2.00

7,86

6,02

8.88

105,

995,

532.

82D

educ

tions

:O

p. E

xpen

ses:

Mat

eria

ls, S

uppl

ies,

and

Ser

vice

s (E

xh. B

)28

,346

,719

.09

771,

035.

048,

897,

407.

8111

6,89

8.29

18,5

61,3

77.9

5C

apita

lized

Pla

nt F

acili

ties

Land

and

Lan

d Im

prov

emen

ts19

,070

.00

19,0

70.0

0B

uild

ings

and

Bui

ldin

g Im

prov

emen

ts23

,307

,915

.40

818,

412.

0312

,735

,639

.40

(55,

480.

44)

9,80

9,34

4.41

Fac

ilitie

s an

d O

ther

Impr

ovem

ents

5,56

9,51

9.74

5,25

8,38

2.19

311,

137.

55In

fras

truc

ture

24,2

68.4

024

,268

.40

Fur

nitu

re a

nd E

quip

men

t32

,916

,031

.04

2,28

7,55

5.85

6,91

1,08

7.57

2,66

9,70

7.95

21,0

47,6

79.6

7V

ehic

les,

Boa

ts, a

nd A

ircra

ft63

2,83

5.23

632,

835.

23C

onst

ruct

ion

in P

rogr

ess

190,

932,

820.

245,

332,

192.

1110

7,77

9,30

2.92

38,4

82.8

677

,782

,842

.35

Sof

twar

e1,

844,

261.

2635

8,80

0.00

1,48

5,46

1.26

Tot

al fo

r C

apita

lized

Pla

nt F

acili

ties

255,

246,

721.

318,

438,

159.

9913

3,04

3,21

2.08

2,65

2,71

0.37

111,

112,

638.

87T

otal

Ded

uctio

ns28

3,59

3,44

0.40

9,20

9,19

5.03

141,

940,

619.

892,

769,

608.

6612

9,67

4,01

6.82

Tra

nsfe

rs B

etw

een

Fun

ds -

To

Des

igna

ted

Fun

ds44

,177

,442

.01

44,1

77,4

42.0

1T

rans

fers

Bet

wee

n F

unds

- T

o R

estr

icte

d F

unds

229,

387.

6622

9,38

7.66

Tra

nsfe

rs to

Sys

tem

Adm

inis

trat

ion

56,0

18,6

96.5

54,

203,

274.

3251

,815

,422

.23

Oth

er N

onop

erat

ing

(Exp

ense

s)3,

058,

042.

003,

058,

042.

00T

otal

Ded

uctio

ns38

7,07

7,00

8.62

13,4

12,4

69.3

519

3,75

6,04

2.12

2,99

8,99

6.32

176,

909,

500.

83T

OT

AL

NE

T P

OS

ITIO

N, A

ugus

t 31,

201

842

2,04

5,11

3.72

14,4

60,1

97.7

744

8,90

1,95

1.67

59,7

76,6

97.9

61,

216,

662.

92(1

02,3

10,3

96.6

0)LE

SS

: A

ntic

ipat

ed B

ond

Pro

ceed

s34

6,52

2,78

7.66

12,3

45,7

64.4

133

4,17

7,02

3.25

NE

T P

OS

ITIO

N, A

ugus

t 31,

201

8$

75,5

22,3

26.0

62,

114,

433.

3611

4,72

4,92

8.42

59,7

76,6

97.9

61,

216,

662.

92(1

02,3

10,3

96.6

0)

Mad

e U

p A

s F

ollo

ws:

Unr

estr

icte

dC

apita

l Pro

ject

s$

(101

,093

,733

.68)

Tot

al U

nres

tric

ted

(101

,093

,733

.68)

Res

tric

ted

- E

xpen

dabl

eC

apita

l Pro

ject

s17

6,61

6,05

9.74

Tot

al R

estr

icte

d -

Exp

enda

ble

176,

616,

059.

74

Tot

al N

et P

ositi

on a

s A

bove

$75

,522

,326

.06

36

Page 49: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-1

1 S

ched

ule

of C

hang

es in

Inve

stm

ent i

n Pl

ant

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

Tot

alLa

ndS

-11A

Bui

ldin

gsS

-11B

Fac

ilitie

s an

d O

ther

Im

prov

emen

tsS

-11C

Equ

ipm

ent

S-1

1D

Veh

icle

s&

Airc

raft

S-1

1D

Non

depr

ecia

ble

Col

lect

ions

S-1

1D

Oth

er D

epre

ciab

le

(Inc

ludi

ng L

ibra

ry

Boo

ks)

S-1

1D

Con

stru

ctio

n In

P

rogr

ess

S-1

1EIn

fras

truc

ture

S-1

1F

Am

ortiz

able

Pur

chas

edS

oftw

are

S-1

1G

Am

ortiz

able

Inte

rnal

lyD

evel

oped

Sof

twar

eS

-11G

Net

Inve

stm

ent i

n C

apita

l Ass

ets,

Aug

ust 3

1, 2

017

2,11

1,05

0,67

6.07

75,6

69,4

93.0

01,

475,

894,

630.

4921

,769

,459

.45

246,

029,

876.

131,

783,

795.

505,

453,

412.

937,

995,

404.

0719

6,18

4,20

4.92

37,2

40,0

85.9

35,

805,

079.

1937

,225

,234

.46

AD

D:

Acc

umul

ated

Dep

reci

atio

n/A

mor

tizat

ion,

Aug

ust 3

1, 2

017

1,38

4,47

0,27

3.84

823,

308,

515.

0914

,293

,913

.69

382,

476,

781.

253,

466,

566.

885,

779,

901.

4015

,674

,358

.74

31,9

17,2

78.9

810

7,55

2,95

7.81

His

toric

al C

ost o

f Pla

nt, S

epte

mbe

r 1,

201

73,

495,

520,

949.

9175

,669

,493

.00

2,29

9,20

3,14

5.58

36,0

63,3

73.1

462

8,50

6,65

7.38

5,25

0,36

2.38

5,45

3,41

2.93

13,7

75,3

05.4

719

6,18

4,20

4.92

52,9

14,4

44.6

737

,722

,358

.17

144,

778,

192.

27A

dditi

ons

Cap

italiz

ed E

xpen

ses

and

Inte

rfun

d T

rans

fers

:C

apita

lized

Exp

ense

s -

Des

igna

ted

Fun

ds6,

461,

032.

158,

400.

005,

752,

157.

7150

1,54

9.80

198,

924.

64C

apita

lized

Exp

ense

s -

Aux

iliar

y F

unds

13,5

10.0

013

,510

.00

Cap

italiz

ed E

xpen

ses

- R

estr

icte

d C

urre

nt F

unds

7,96

9,11

5.19

7,05

0,86

9.49

13,5

00.0

090

4,74

5.70

Cap

italiz

ed E

xpen

ses

- U

nexp

ende

d P

lant

Fun

ds25

5,24

6,72

1.31

19,0

70.0

023

,307

,915

.40

5,56

9,51

9.74

32,3

91,9

43.7

163

2,83

5.23

524,

087.

3319

0,93

2,82

0.24

24,2

68.4

01,

626,

453.

2621

7,80

8.00

Gift

s fo

r C

apita

l Acq

uisi

tions

28,2

00.0

028

,200

.00

Com

plet

ion

of C

onst

ruct

ion

in P

rogr

ess

224,

973,

349.

379,

153.

0421

7,35

3,93

2.10

537,

863.

824,

566,

415.

2171

1,98

5.40

510,

812.

801,

283,

187.

00P

roce

eds

from

Sal

e of

Cap

ital A

sset

s80

2,99

7.06

802,

997.

06R

ecla

ssifi

catio

n fo

r In

tera

genc

y T

rans

fers

In85

5,77

9.21

855,

779.

21T

rans

actio

ns B

etw

een

Fun

ds(4

36,8

21.8

4)(4

36,8

21.8

4)O

ther

Add

ition

s (A

ll ite

ms

not s

peci

fical

ly li

sted

abo

ve)

273,

171.

4578

5,28

6.81

(585

,367

.64)

21,7

92.0

351

,460

.25

Tot

al A

dditi

ons

496,

187,

053.

9036

,623

.04

241,

447,

134.

316,

107,

383.

5650

,439

,682

.91

632,

835.

231,

039,

137.

1371

1,98

5.40

192,

058,

282.

6153

5,08

1.20

1,67

7,91

3.51

1,50

0,99

5.00

Ded

uctio

nsD

ispo

sal o

f Cap

ital A

sset

s35

,858

,651

.55

7,44

4,26

0.13

25,7

63,4

78.6

033

1,65

7.27

6,14

9.50

1,17

4,71

2.15

999,

666.

3713

8,72

7.53

Com

plet

ion

of C

onst

ruct

ion

in P

rogr

ess

224,

973,

349.

3722

4,97

3,34

9.37

Rec

lass

ifica

tion

for

Inte

rage

ncy

Tra

nsfe

rs O

ut81

6,18

8.27

816,

188.

27T

otal

Ded

uctio

ns26

1,64

8,18

9.19

7,44

4,26

0.13

26,5

79,6

66.8

733

1,65

7.27

6,14

9.50

1,17

4,71

2.15

224,

973,

349.

3799

9,66

6.37

138,

727.

53

His

toric

al C

ost o

f Pla

nt,A

ugus

t 31,

201

8 3,

730,

059,

814.

6275

,706

,116

.04

2,53

3,20

6,01

9.76

42,1

70,7

56.7

065

2,36

6,67

3.42

5,55

1,54

0.34

6,48

6,40

0.56

13,3

12,5

78.7

216

3,26

9,13

8.16

53,4

49,5

25.8

738

,400

,605

.31

146,

140,

459.

74

Acc

umul

ated

Dep

reci

atio

n/A

mor

tizat

ion,

Sep

tem

ber

1, 2

017

1,38

4,47

0,27

3.84

N/A

823,

308,

515.

0914

,293

,913

.69

382,

476,

781.

253,

466,

566.

88N

/A5,

779,

901.

40N

/A15

,674

,358

.74

31,9

17,2

78.9

810

7,55

2,95

7.81

Rec

lass

ifica

tion

for

Inte

rage

ncy

Tra

nsfe

rs In

- A

ccum

. Dep

r.82

4,20

1.70

N/A

824,

201.

70N

/AN

/AR

ecla

ssifi

catio

n fo

r In

tera

genc

y T

rans

fers

Out

- A

ccum

. Dep

r.(6

81,3

31.3

1)N

/A(6

81,3

31.3

1)N

/AN

/AA

dd:

CY

Dep

reci

atio

n/A

mor

tizat

ion

174,

313,

878.

20N

/A90

,787

,228

.95

2,16

8,97

1.29

56,5

32,3

34.9

642

1,54

5.65

N/A

468,

513.

58N

/A1,

411,

878.

062,

283,

503.

2720

,239

,902

.44

Ded

uct:

Dis

posa

l of C

apita

l Ass

ets

(31,

858,

208.

22)

N/A

(6,4

03,4

12.8

1)(2

2,81

0,68

4.86

)(3

31,0

04.5

0)N

/A(1

,174

,712

.15)

N/A

(999

,666

.37)

(138

,727

.53)

Acc

umul

ated

Dep

reci

atio

n/A

mor

tizat

ion,

Aug

ust 3

1, 2

018

1,52

7,06

8,81

4.21

N/A

907,

692,

331.

2316

,462

,884

.98

416,

341,

301.

743,

557,

108.

03N

/A5,

073,

702.

83N

/A17

,086

,236

.80

33,2

01,1

15.8

812

7,65

4,13

2.72

Net

Boo

k V

alue

of C

apita

l Ass

ets,

Aug

ust 3

1, 2

018

2,20

2,99

1,00

0.41

75,7

06,1

16.0

41,

625,

513,

688.

5325

,707

,871

.72

236,

025,

371.

681,

994,

432.

316,

486,

400.

568,

238,

875.

8916

3,26

9,13

8.16

36,3

63,2

89.0

75,

199,

489.

4318

,486

,327

.02

Cha

nge

in C

apita

l Ass

ets

for

the

year

:91

,940

,324

.34

36,6

23.0

414

9,61

9,05

8.04

3,93

8,41

2.27

(10,

004,

504.

45)

210,

636.

811,

032,

987.

6324

3,47

1.82

(32,

915,

066.

76)

(876

,796

.86)

(605

,589

.76)

(18,

738,

907.

44)

Adj

ustm

ents

for

Net

Pos

ition

:Le

ss:

Net

Inve

stm

ent i

n C

apita

l Ass

ets

(Exh

. A)

$2,

202,

991,

000.

4175

,706

,116

.04

1,62

5,51

3,68

8.53

25,7

07,8

71.7

223

6,02

5,37

1.68

1,99

4,43

2.31

6,48

6,40

0.56

8,23

8,87

5.89

163,

269,

138.

1636

,363

,289

.07

5,19

9,48

9.43

18,4

86,3

27.0

2

37

Page 50: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

B-1

3 S

ched

ule

of T

rans

fers

Bet

wee

n Fu

nds

For t

he Y

ear E

nded

Aug

ust 3

1, 2

018

Tra

nsf

erre

d F

rom

Tra

nsf

erre

d T

o

Tot

al T

rans

fers

Edu

catio

nal a

nd

Gen

eral

Des

igna

ted

Aux

iliar

y E

nter

pris

esR

estr

icte

d E

xpen

dabl

eLo

an F

unds

End

owm

ent

And

Sim

ilar

Oth

er T

han

St.

Une

xpen

ded

Pla

nt

Fun

ds

DE

SIG

NA

TE

D F

UN

DS

Bet

wee

n F

unds

143,

864,

618.

5588

,400

.00

19,6

07,0

79.7

810

,766

,377

.82

4,22

3.02

3,89

7,20

0.49

109,

501,

337.

44

AU

XIL

IAR

Y E

NT

ER

PR

ISE

FU

ND

S

Bet

wee

n F

unds

9,91

3,17

7.25

4,85

8,22

3.18

1,45

8,93

5.07

3,59

6,01

9.00

RE

ST

RIC

TE

D E

XP

EN

DA

BL

E F

UN

DS

Bet

wee

n F

unds

20,9

15,3

55.0

726

7,78

1.95

2,87

8,78

8.60

9,90

2,75

5.64

7,86

6,02

8.88

LO

AN

FU

ND

S

Bet

wee

n F

unds

1,15

4,02

4.31

894,

978.

1325

9,04

6.18

UN

EX

PE

ND

ED

PL

AN

T F

UN

DS

Bet

wee

n F

unds

44,4

06,8

29.6

744

,177

,442

.01

229,

387.

66

To

tal T

ran

sfer

s B

etw

een

Fu

nd

s22

0,25

4,00

4.85

356,

181.

9552

,809

,431

.92

19,6

07,0

79.7

812

,454

,700

.55

4,22

3.02

14,0

59,0

02.3

112

0,96

3,38

5.3238

Page 51: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterSchedule C-1 Tuition and Fees RevenueFor the Year Ended August 31, 2018

Educationand General Designated

AuxiliaryEnterprises

TotalUnrestricted

TUITION AND FEES DETAILGross Statutory Student Tuition $ 8,316,348.00 $16,960,062.42 8,316,348.00Gross Designated Tuition 16,960,062.42 16,960,062.42Gross Mandatory Laboratory and Supplemental Fees 49,858.00 919,109.53 1,665,439.00 2,634,406.53Gross Mandatory Student FeesGross Mandatory Program and Course Related FeesGross Optional Student Fees

Discounts and Allowances (267,781.95) (454,837.38) (160,669.17) (883,288.50)

Net Tuition and Fees $ 8,098,424.05 17,424,334.57 1,504,769.83 27,027,528.45

39

Page 52: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterSchedule C-1A Schedule of Hospital Revenues - Designated FundsFor the Year Ended August 31, 2018

Total Inpatient Outpatient Other

Gross Patient ServicesInpatient $ 1,400,431,176.11 1,400,431,176.11 - -Outpatient 1,827,188,312.28 - 1,827,188,312.28 -

Total Gross Patient Services 3,227,619,488.39 1,400,431,176.11 1,827,188,312.28 -

Adjustments to Patient ServicesMedicaid Contractual Allowance 68,257,479.55 38,817,299.72 29,440,179.83 -Medicare Contractual Allowance 1,032,328,738.78 429,234,336.15 603,094,402.63 -Managed Care Contractual Allowance - - - -Other Unreimbursed Medical Charges 115,581,927.12 98,195,972.71 17,385,954.41 -TDCJ Adjustments - - - -Bad Debt / Allowance for Uncollectible Accounts 70,080,325.67 33,735,058.20 36,345,267.47 -Other Adjustments 633,222,046.37 220,147,415.33 413,074,631.04 -

Total Adjustments 1,919,470,517.49 820,130,082.11 1,099,340,435.38 -

Net Patient Services $ 1,308,148,970.90 580,301,094.00 727,847,876.90 -

Other RevenuesAuxiliary Enterprises 6,944,027.46 - - 6,944,027.46Clinical Research Center - - - -Contractual Revenue - - - -Harris County Contract - - - -GCRC NASA Bedrest Unit - - - -Hospital / Radiology Affiliation - - - -Kidney Acquisition - Southwest Organ Bank - - - -Mental Health & Retardation (MHMR) - - - -Pharmacy Third Party Collections - - - -Shrine Income - Pharmacy - - - -Shriners Burns Institute Blood Purchases - - - -Medicare / Medicaid Pass Through - - - -Tertiary Care Funds - - - -Other Miscellaneous Hospital Income 32,196,131.00 - - 32,196,131.00

Total Other Revenue 39,140,158.46 - - 39,140,158.46

Total Hospital Revenues $ 1,347,289,129.36 580,301,094.00 727,847,876.90 39,140,158.46

40

Page 53: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

C-2

Sch

edul

e of

Exp

ense

s by

Obj

ect a

nd F

und

Gro

upFo

r the

Yea

r End

ed A

ugus

t 31,

201

8

Sal

arie

s an

d W

ages

Pay

roll

Rel

ated

C

osts

Mem

bers

hip

Due

s

Reg

istr

atio

n F

ees,

Mee

tings

, C

onfe

renc

esC

ost o

f Goo

ds

Sol

dP

rofe

ssio

nal F

ees

and

Ser

vice

sO

ther

Con

trac

ted

Ser

vice

sF

ees

and

Oth

er

Cha

rges

Tra

vel

Mat

eria

ls a

nd

Sup

plie

s

ED

UC

AT

ION

AL

AN

D G

EN

ER

AL

Inst

ruct

ion

$67

,463

,234

.55

20,4

71,4

61.0

01,

174.

001,

893,

952.

9610

,350

.84

Res

earc

h28

,757

,598

.10

8,71

2,38

4.57

Pub

lic S

ervi

ce64

1,09

6.61

194,

142.

18A

cade

mic

Sup

port

5,93

2,11

2.02

1,79

6,07

8.04

Stu

dent

Ser

vice

s2,

039,

612.

3361

7,37

6.71

Inst

itutio

nal S

uppo

rt23

,538

,410

.83

5,67

7,01

6.79

Ope

ratio

ns a

nd M

aint

enan

ce o

f Pla

nt13

,534

,110

.04

4,09

6,54

6.20

Sch

olar

ship

s an

d F

ello

wsh

ips

74,2

60.8

422

,494

.35

Tot

al E

duca

tiona

l and

Gen

eral

141,

980,

435.

3241

,587

,499

.84

1,17

4.00

1,89

3,95

2.96

10,3

50.8

4

DE

SIG

NA

TE

DIn

stru

ctio

n65

2,42

3,71

1.09

142,

221,

384.

353,

907,

831.

713,

310,

678.

46(2

67,7

55.0

8)(1

,327

,769

.37)

2,68

5,03

4.45

7,83

3,26

1.51

36,5

64,2

96.7

1R

esea

rch

45,1

81,5

22.4

16,

276,

558.

8844

,617

.44

199,

330.

11(1

0,88

8,73

3.99

)(3

,546

,992

.98)

(294

,925

.59)

444,

474.

903,

545,

905.

09P

ublic

Ser

vice

14,3

86,7

93.5

64,

545,

198.

904,

566.

8457

,349

.85

562,

230.

011,

276,

535.

8476

,339

.88

64,1

86.2

86,

297,

719.

62H

ospi

tals

/ C

linic

s44

4,71

5,73

3.19

111,

053,

205.

151,

156,

268.

8624

1,31

0.28

45,1

22,3

80.1

113

1,26

9,43

2.75

24,9

33.6

51,

146,

355.

6238

4,75

0,64

9.78

Aca

dem

ic S

uppo

rt5,

832,

852.

431,

397,

582.

6921

,107

.77

133,

697.

5354

1,93

1.27

484,

821.

33(3

,257

.05)

71,5

09.6

01,

127,

042.

63S

tude

nt S

ervi

ces

218,

275.

0351

,141

.83

530.

0010

3,08

0.10

1,12

2.18

120,

291.

2648

7.45

63,2

48.4

815

6,35

2.54

Inst

itutio

nal S

uppo

rt15

,483

,456

.13

8,02

2,75

4.53

635,

923.

75(4

1,05

9.83

)2,

121,

209.

70(1

,544

,834

.45)

287,

806.

7469

4,42

1.65

3,59

3,74

7.08

Ope

ratio

ns a

nd M

aint

enan

ce o

f Pla

nt5,

137,

811.

231,

206,

891.

843,

494.

8376

,144

.56

701,

694.

9923

2,35

4.43

2,17

7.08

37,0

33.3

65,

059,

603.

50S

chol

arsh

ips

and

Fel

low

ship

s(1

3,47

7.39

)14

.89

(171

.25)

(1,9

55.0

0)(3

5.70

)A

uxili

ary

Ent

erpr

ises

(5,9

70.5

7)10

5.24

1,12

6.28

2,67

6.69

28,5

54.3

8

Tot

al D

esig

nate

d1,

183,

360,

707.

1127

4,77

4,82

3.41

5,77

4,34

1.20

4,08

0,54

5.95

37,8

94,0

79.1

912

6,96

4,79

3.84

2,77

6,64

1.61

10,3

57,1

68.0

944

1,12

3,83

5.63

AU

XIL

IAR

Y E

NT

ER

PR

ISE

SA

uxili

ary

Ent

erpr

ises

2,60

5,24

6.89

1,57

1,55

1.91

2,57

9.00

17,9

57.5

36,

520,

221.

908,

187,

590.

628,

846.

0015

,859

.51

(28,

554.

38)

Tot

al A

uxili

ary

Ent

erpr

ises

2,60

5,24

6.89

1,57

1,55

1.91

2,57

9.00

17,9

57.5

36,

520,

221.

908,

187,

590.

628,

846.

0015

,859

.51

(28,

554.

38)

RE

ST

RIC

TE

D E

XP

EN

DA

BLE

Inst

ruct

ion

1,26

0,03

2.47

188,

444.

755,

629.

5011

7,03

6.56

267,

755.

0819

0,65

1.88

7,66

9.17

173,

034.

6069

,064

.39

Res

earc

h13

8,28

5,95

8.48

37,4

02,3

01.0

917

6,67

7.68

1,35

8,51

8.25

35,9

97,3

48.9

08,

893,

231.

1484

5,21

1.99

4,01

1,23

6.45

41,8

04,5

63.4

4P

ublic

Ser

vice

1,02

8,45

0.87

260,

222.

052,

284.

0050

,475

.87

210,

072.

8869

6,94

5.29

9,50

1.91

47,8

15.5

924

2,40

4.62

Hos

pita

ls /

Clin

ics

(10,

498.

97)

(434

.50)

7,00

0.00

29,3

45.5

02,

821.

135,

901.

4876

,987

.38

Aca

dem

ic S

uppo

rt1,

695,

976.

6445

3,82

0.25

775.

0043

,754

.58

105,

113.

4910

,459

.21

7,49

4.01

141,

399.

8951

,654

.68

Stu

dent

Ser

vice

s(2

01.0

0)4,

975.

0066

,973

.12

Inst

itutio

nal S

uppo

rt3,

247,

552.

4688

3,80

1.18

6,19

0.24

41,0

59.8

317

7,51

2.63

1,54

4,83

4.45

10,0

47.8

776

,296

.76

422,

438.

22O

pera

tions

and

Mai

nten

ance

of P

lant

27,5

40.0

16,

403.

332,

367.

2617

3,04

2.89

4,53

0.26

573,

895.

40S

chol

arsh

ips

and

Fel

low

ship

s1,

975,

474.

3128

3,37

2.29

557.

008,

054.

9231

,682

.36

171.

251,

955.

0045

,626

.26

145,

782.

68

Tot

al R

estr

icte

d E

xpen

dabl

e14

7,51

0,48

6.27

39,4

77,9

30.4

419

2,11

3.42

1,62

1,26

7.27

36,7

96,2

84.3

411

,543

,656

.61

884,

701.

084,

505,

841.

2943

,453

,763

.93

LOA

N F

UN

DS

Stu

dent

Ser

vice

s11

,374

.13

Tot

al L

oan

Fun

ds11

,374

.13

UN

EX

PE

ND

ED

PLA

NT

O

pera

tions

and

Mai

nten

ance

of P

lant

168,

090.

941,

059,

849.

134,

398.

723,

679,

098.

344,

189,

184.

80(5

61.5

4)73

,181

.19

11,4

75,3

60.5

8

Tot

al U

nexp

ende

d P

lant

168,

090.

941,

059,

849.

134,

398.

723,

679,

098.

344,

189,

184.

80(5

61.5

4)73

,181

.19

11,4

75,3

60.5

8

INV

ES

TM

EN

T IN

PLA

NT

Dep

reci

atio

n an

d A

mor

tizat

ion

Tot

al In

vest

men

t in

Pla

nt

TO

TA

L O

PE

RA

TIN

G E

XP

EN

SE

S (

Exh

. B)

$1,

475,

624,

966.

5335

8,47

1,65

4.73

5,96

9,03

3.62

5,72

5,34

3.47

6,52

0,22

1.90

78,3

69,4

61.8

715

2,79

0,55

2.96

3,66

9,62

7.15

14,9

52,0

50.0

849

6,03

4,75

6.60

41

Page 54: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

C-2

Sch

edul

e of

Exp

ense

s by

Obj

ect a

nd F

und

Gro

upFo

r the

Yea

r End

ed A

ugus

t 31,

201

8 Util

ities

Com

mun

icat

ions

Rep

airs

and

M

aint

enan

ceR

enta

ls a

nd

Leas

esP

rintin

g an

d R

epro

duct

ion

Roy

alty

Pay

men

tsB

ad D

ebt

Exp

ense

Insu

ranc

e C

osts

/Pre

miu

ms

Sch

olar

ship

s an

d F

ello

wsh

ips

ED

UC

AT

ION

AL

AN

D G

EN

ER

AL

Inst

ruct

ion

520.

385,

940.

00R

esea

rch

6,38

4.00

Pub

lic S

ervi

ceA

cade

mic

Sup

port

Stu

dent

Ser

vice

sIn

stitu

tiona

l Sup

port

Ope

ratio

ns a

nd M

aint

enan

ce o

f Pla

ntS

chol

arsh

ips

and

Fel

low

ship

s

Tot

al E

duca

tiona

l and

Gen

eral

520.

3812

,324

.00

DE

SIG

NA

TE

DIn

stru

ctio

n96

,517

.21

4,19

4,70

4.70

1,45

1,28

9.07

3,17

5,90

5.99

1,24

2,81

0.84

915.

001,

788,

978.

761,

066.

93R

esea

rch

235,

375.

5021

1,15

6.38

38,5

94.2

831

,579

.11

528.

005,

549.

82P

ublic

Ser

vice

169,

848.

4111

5,78

8.63

38,6

06.5

342

,871

.03

13,1

40.8

0H

ospi

tals

/ C

linic

s5,

361,

574.

172,

990,

979.

858,

390,

463.

915,

059,

125.

3744

8,32

1.12

202,

354.

97A

cade

mic

Sup

port

121,

724.

0534

,977

.30

7,05

2.83

21,2

24.1

42,

122,

590.

28S

tude

nt S

ervi

ces

32,6

42.0

77,

999.

572,

645.

1349

,696

.61

24,0

61.4

3In

stitu

tiona

l Sup

port

698,

155.

4470

1,49

7.87

3,59

1,67

3.10

776,

188.

573,

302.

0860

0.00

(527

.83)

Ope

ratio

ns a

nd M

aint

enan

ce o

f Pla

nt16

,484

,966

.48

272,

825.

238,

725,

330.

4630

,998

.04

8,91

8.58

69,2

89.2

6S

chol

arsh

ips

and

Fel

low

ship

s(6

,616

.75)

Aux

iliar

y E

nter

pris

es

Tot

al D

esig

nate

d21

,943

,057

.86

8,71

6,25

5.25

19,6

38,5

03.1

911

,944

,601

.27

2,62

1,61

0.00

2,12

6,80

7.36

2,09

8,95

3.22

(527

.83)

AU

XIL

IAR

Y E

NT

ER

PR

ISE

SA

uxili

ary

Ent

erpr

ises

3,31

1,08

7.82

88,0

51.8

01,

693,

805.

5014

,230

.60

31,7

76.3

4

Tot

al A

uxili

ary

Ent

erpr

ises

3,31

1,08

7.82

88,0

51.8

01,

693,

805.

5014

,230

.60

31,7

76.3

4

RE

ST

RIC

TE

D E

XP

EN

DA

BLE

Inst

ruct

ion

3,44

5.57

3,67

3.94

14,8

06.4

4(9

0.00

)5,

000.

00R

esea

rch

110.

0253

1,29

0.75

865,

790.

8214

8,26

5.13

588,

711.

1023

,692

.00

(5,5

49.8

2)P

ublic

Ser

vice

21,1

65.7

923

,443

.42

103,

486.

9212

,172

.11

Hos

pita

ls /

Clin

ics

Aca

dem

ic S

uppo

rt14

,536

.00

5,22

9.27

323.

305,

839.

60S

tude

nt S

ervi

ces

153.

9113

,056

.83

400.

00In

stitu

tiona

l Sup

port

15.0

010

,407

.55

135,

235.

675,

968.

0612

7,09

0.30

7,50

0.00

Ope

ratio

ns a

nd M

aint

enan

ce o

f Pla

nt47

,639

.32

Sch

olar

ship

s an

d F

ello

wsh

ips

9.37

276.

6488

1.23

1,65

6,49

9.78

Tot

al R

estr

icte

d E

xpen

dabl

e12

5.02

580,

855.

031,

081,

442.

9925

8,04

3.41

762,

557.

6123

,602

.00

1,66

3,84

9.96

LOA

N F

UN

DS

Stu

dent

Ser

vice

s(4

9,80

0.21

)

Tot

al L

oan

Fun

ds(4

9,80

0.21

)

UN

EX

PE

ND

ED

PLA

NT

O

pera

tions

and

Mai

nten

ance

of P

lant

124,

592.

1171

7,75

0.82

5,57

9,52

2.47

635.

9421

,282

.47

(69,

289.

26)

Tot

al U

nexp

ende

d P

lant

124,

592.

1171

7,75

0.82

5,57

9,52

2.47

635.

9421

,282

.47

(69,

289.

26)

INV

ES

TM

EN

T IN

PLA

NT

Dep

reci

atio

n an

d A

mor

tizat

ion

Tot

al In

vest

men

t in

Pla

nt

TO

TA

L O

PE

RA

TIN

G E

XP

EN

SE

S (

Exh

. B)

25,3

78,8

62.8

110

,102

,912

.90

27,9

93,2

74.1

512

,217

,511

.22

3,43

7,74

6.80

2,12

6,80

7.36

(49,

800.

21)

2,06

5,58

9.96

1,66

3,32

2.13

42

Page 55: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sche

dule

C-2

Sch

edul

e of

Exp

ense

s by

Obj

ect a

nd F

und

Gro

upFo

r the

Yea

r End

ed A

ugus

t 31,

201

8

Dep

reci

atio

n an

d A

mor

tizat

ion

Fed

eral

S

pons

ored

P

rogr

am P

ass-

Thr

ough

to O

ther

S

tate

Age

ncie

s

Sta

te S

pons

ored

P

rogr

am P

ass-

Thr

ough

to O

ther

S

tate

Age

ncie

sO

ther

Ope

ratin

g E

xpen

ses

Sub

tota

l Ope

ratin

gE

xpen

ses

Cap

ital A

sset

P

urch

ases

Tot

al

ED

UC

AT

ION

AL

AN

D G

EN

ER

AL

Inst

ruct

ion

7,64

3.24

89,8

54,2

76.9

789

,854

,276

.97

Res

earc

h37

,476

,366

.67

37,4

76,3

66.6

7P

ublic

Ser

vice

835,

238.

7983

5,23

8.79

Aca

dem

ic S

uppo

rt7,

728,

190.

067,

728,

190.

06S

tude

nt S

ervi

ces

2,65

6,98

9.04

2,65

6,98

9.04

Inst

itutio

nal S

uppo

rt(1

84,0

68.6

6)29

,031

,358

.96

29,0

31,3

58.9

6O

pera

tions

and

Mai

nten

ance

of P

lant

17,6

30,6

56.2

417

,630

,656

.24

Sch

olar

ship

s an

d F

ello

wsh

ips

96,7

55.1

996

,755

.19

Tot

al E

duca

tiona

l and

Gen

eral

(176

,425

.42)

185,

309,

831.

9218

5,30

9,83

1.92

DE

SIG

NA

TE

DIn

stru

ctio

n(9

12,8

53.2

4)85

8,39

0,00

9.09

2,27

9,13

3.96

860,

669,

143.

05R

esea

rch

(12,

100,

075.

50)

29,3

84,4

63.8

62,

578,

136.

5331

,962

,600

.39

Pub

lic S

ervi

ce(2

48,5

96.7

7)27

,402

,579

.41

8,50

7.00

27,4

11,0

86.4

1H

ospi

tals

/ C

linic

s68

,622

,247

.05

1,21

0,55

5,33

5.83

6,24

7.02

1,21

0,56

1,58

2.85

Aca

dem

ic S

uppo

rt1,

550,

160.

6413

,465

,017

.44

252,

166.

4613

,717

,183

.90

Stu

dent

Ser

vice

s47

2,38

9.35

1,30

3,96

3.03

1,30

3,96

3.03

Inst

itutio

nal S

uppo

rt(1

16,2

42.6

6)34

,908

,071

.87

1,24

9,72

5.83

36,1

57,7

97.7

0O

pera

tions

and

Mai

nten

ance

of P

lant

(1,1

40,4

86.7

9)36

,909

,047

.08

87,1

15.3

536

,996

,162

.43

Sch

olar

ship

s an

d F

ello

wsh

ips

48,8

22.3

626

,581

.16

26,5

81.1

6A

uxili

ary

Ent

erpr

ises

961.

6927

,453

.71

27,4

53.7

1

Tot

al D

esig

nate

d56

,176

,326

.13

2,21

2,37

2,52

2.48

6,46

1,03

2.15

2,21

8,83

3,55

4.63

AU

XIL

IAR

Y E

NT

ER

PR

ISE

SA

uxili

ary

Ent

erpr

ises

(961

.69)

24,0

39,2

89.3

513

,510

.00

24,0

52,7

99.3

5

Tot

al A

uxili

ary

Ent

erpr

ises

(961

.69)

24,0

39,2

89.3

513

,510

.00

24,0

52,7

99.3

5

RE

ST

RIC

TE

D E

XP

EN

DA

BLE

Inst

ruct

ion

1,24

1,39

1.29

3,54

7,54

5.64

11,8

14.7

83,

559,

360.

42R

esea

rch

2,48

3,49

9.42

693,

105.

4722

,171

,913

.84

296,

275,

876.

157,

743,

814.

5630

4,01

9,69

0.71

Pub

lic S

ervi

ce24

8,59

6.77

2,95

7,03

8.09

2,95

7,03

8.09

Hos

pita

ls /

Clin

ics

1,25

8.46

112,

380.

4811

2,38

0.48

Aca

dem

ic S

uppo

rt13

7,28

6.73

2,67

3,66

2.65

2,67

3,66

2.65

Stu

dent

Ser

vice

s5,

822.

9391

,180

.79

13,5

00.0

010

4,68

0.79

Inst

itutio

nal S

uppo

rt36

0,43

7.49

7,05

6,38

7.71

99,0

05.8

57,

155,

393.

56O

pera

tions

and

Mai

nten

ance

of P

lant

2,43

1.21

837,

849.

6810

0,98

0.00

938,

829.

68S

chol

arsh

ips

and

Fel

low

ship

s18

6,44

9.54

4,33

6,79

2.63

4,33

6,79

2.63

Tot

al R

estr

icte

d E

xpen

dabl

e2,

483,

499.

4269

3,10

5.47

24,3

55,5

88.2

631

7,88

8,71

3.82

7,96

9,11

5.19

325,

857,

829.

01

LOA

N F

UN

DS

Stu

dent

Ser

vice

s(9

,285

.05)

(47,

711.

13)

(47,

711.

13)

Tot

al L

oan

Fun

ds(9

,285

.05)

(47,

711.

13)

(47,

711.

13)

UN

EX

PE

ND

ED

PLA

NT

O

pera

tions

and

Mai

nten

ance

of P

lant

1,32

3,62

2.38

28,3

46,7

19.0

925

5,24

6,72

1.31

283,

593,

440.

40

Tot

al U

nexp

ende

d P

lant

1,32

3,62

2.38

28,3

46,7

19.0

925

5,24

6,72

1.31

283,

593,

440.

40

INV

ES

TM

EN

T IN

PLA

NT

Dep

reci

atio

n an

d A

mor

tizat

ion

174,

313,

878.

2017

4,31

3,87

8.20

174,

313,

878.

20

Tot

al In

vest

men

t in

Pla

nt17

4,31

3,87

8.20

174,

313,

878.

2017

4,31

3,87

8.20

TO

TA

L O

PE

RA

TIN

G E

XP

EN

SE

S (

Exh

. B)

174,

313,

878.

202,

483,

499.

4269

3,10

5.47

81,6

68,8

64.6

12,

942,

223,

243.

7326

9,69

0,37

8.65

3,21

1,91

3,62

2.38

43

Page 56: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity o

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Expe

nse

Cla

ssifi

catio

n Su

mm

ary

For t

he P

erio

d En

ding

Aug

ust 3

1, 2

018

Inst

ruct

ion

Res

earc

hP

ublic

Ser

vice

Hos

pita

ls /

Clin

ics

Aca

dem

ic S

uppo

rtS

tude

nt S

ervi

ces

Inst

itutio

nal S

uppo

rtO

pera

tions

and

M

aint

enan

ce o

f Pla

ntS

chol

arsh

ips

and

Fel

low

ship

sA

uxili

ary

Ent

erpr

ises

Dep

reci

atio

n an

d A

mor

tizat

ion

Tot

al E

xpen

ses

Cos

t of G

oods

Sol

d$

- -

- -

- -

- -

- 6,

520,

221.

90-

6,52

0,22

1.90

Sal

arie

s an

d W

ages

$72

1,14

6,97

8.11

212,

225,

078.

9916

,056

,341

.04

444,

705,

234.

2213

,460

,941

.09

2,25

7,88

7.36

42,2

69,4

19.4

218

,867

,552

.22

2,03

6,25

7.76

2,59

9,27

6.32

- 1,

475,

624,

966.

53

Pay

roll

Rel

ated

Cos

ts16

2,88

1,29

0.10

52,3

91,2

44.5

44,

999,

563.

1311

1,05

2,77

0.65

3,64

7,48

0.98

668,

518.

5414

,583

,572

.50

6,36

9,69

0.50

305,

866.

641,

571,

657.

15-

358,

471,

654.

73

Mem

bers

hip

Due

s3,

913,

461.

2122

1,29

5.12

6,85

0.84

1,15

6,26

8.86

21,8

82.7

753

0.00

642,

113.

993,

494.

8355

7.00

2,57

9.00

- 5,

969,

033.

62

Reg

istr

atio

n F

ees,

Mee

tings

, Con

fere

nces

3,42

8,88

9.02

1,55

7,84

8.36

107,

825.

7224

1,31

0.28

177,

452.

1110

3,08

0.10

- 82

,910

.54

8,06

9.81

17,9

57.5

3-

5,72

5,34

3.47

Pro

fess

iona

l Fee

s an

d S

ervi

ces

- 25

,108

,614

.91

772,

302.

8945

,129

,380

.11

647,

044.

7692

1.18

2,29

8,72

2.33

4,38

0,79

3.33

31,6

82.3

6-

- 78

,369

,461

.87

Oth

er C

ontr

acte

d S

ervi

ces

756,

835.

475,

346,

238.

161,

973,

481.

1313

1,29

8,77

8.25

495,

280.

5413

6,64

0.39

- 4,

594,

582.

12-

8,18

8,71

6.90

- 15

2,79

0,55

2.96

Fee

s an

d O

ther

Cha

rges

2,69

2,70

3.62

550,

286.

4085

,841

.79

27,7

54.7

84,

236.

9648

7.45

297,

854.

611,

615.

54-

8,84

6.00

- 3,

669,

627.

15

Tra

vel

8,00

6,29

6.11

4,45

5,71

1.35

112,

001.

871,

152,

257.

1021

2,90

9.49

63,2

48.4

877

0,71

8.41

114,

744.

8145

,626

.26

18,5

36.2

0-

14,9

52,0

50.0

8

Mat

eria

ls a

nd S

uppl

ies

36,6

43,7

11.9

445

,350

,468

.53

6,54

0,12

4.24

384,

827,

637.

161,

178,

697.

3122

3,32

5.66

4,01

6,18

5.30

17,1

08,8

59.4

814

5,74

6.98

- -

496,

034,

756.

60

Util

ities

96,5

17.2

111

0.02

- 5,

361,

574.

17-

- 15

.00

16,6

09,5

58.5

9-

3,31

1,08

7.82

- 25

,378

,862

.81

Com

mun

icat

ions

4,19

8,15

0.27

766,

666.

2519

1,01

4.20

2,99

0,97

9.85

136,

260.

0532

,642

.07

708,

562.

9999

0,57

6.05

9.37

88,0

51.8

0-

10,1

02,9

12.9

0

Rep

airs

and

Mai

nten

ance

1,45

4,96

3.01

1,07

6,94

7.20

139,

232.

058,

390,

463.

9140

,206

.57

8,15

3.48

836,

733.

5414

,352

,492

.25

276.

641,

693,

805.

50-

27,9

93,2

74.1

5

Ren

tals

and

Lea

ses

3,17

5,90

5.99

186,

859.

4114

2,09

3.45

5,05

9,12

5.37

7,37

6.13

2,64

5.13

3,59

7,64

1.16

31,6

33.9

8-

14,2

30.6

0-

12,2

17,5

11.2

2

Prin

ting

and

Rep

rodu

ctio

n1,

258,

137.

6662

0,29

0.21

55,0

43.1

444

8,32

1.12

27,0

63.7

462

,753

.44

903,

278.

8730

,201

.05

881.

2331

,776

.34

- 3,

437,

746.

80

Roy

alty

Pay

men

ts91

5.00

- -

- 2,

122,

590.

28-

3,30

2.08

- -

- -

2,12

6,80

7.36

Bad

Deb

t Exp

ense

- -

- -

- (4

9,80

0.21

)-

- -

- -

(49,

800.

21)

Insu

ranc

e C

osts

/Pre

miu

ms

1,79

4,82

8.76

30,6

04.0

013

,140

.80

202,

354.

97-

24,0

61.4

360

0.00

- -

- -

2,06

5,58

9.96

Sch

olar

ship

s an

d F

ello

wsh

ips

6,06

6.93

- -

- -

400.

006,

972.

17-

1,64

9,88

3.03

- -

1,66

3,32

2.13

Dep

reci

atio

n an

d A

mor

tizat

ion

- -

- -

- -

- -

- -

174,

313,

878.

2017

4,31

3,87

8.20

Fed

eral

Spo

nsor

ed P

rogr

am P

ass-

Thr

ough

to O

ther

Sta

te A

genc

ies

- 2,

483,

499.

42-

- -

- -

- -

- -

2,48

3,49

9.42

Sta

te S

pons

ored

Pro

gram

Pas

s-T

hrou

gh to

Oth

er S

tate

Age

ncie

s-

693,

105.

47-

- -

- -

- -

- -

693,

105.

47

Oth

er O

pera

ting

Exp

ense

s33

6,18

1.29

10,0

71,8

38.3

4-

68,6

23,5

05.5

11,

687,

447.

3746

8,92

7.23

60,1

26.1

718

5,56

6.80

235,

271.

90-

- 81

,668

,864

.61

Tot

al O

pera

ting

Exp

ense

s$

951,

791,

831.

7036

3,13

6,70

6.68

31,1

94,8

56.2

91,

210,

667,

716.

3123

,866

,870

.15

4,00

4,42

1.73

70,9

95,8

18.5

483

,724

,272

.09

4,46

0,12

8.98

24,0

66,7

43.0

617

4,31

3,87

8.20

2,94

2,22

3,24

3.73

44

Page 57: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTERSCHEDULE C-2ASTATEMENT OF HOSPITAL EXPENDITURESFor the Year Ended August 31, 2018

Designated Auxiliary Restricted Unexpended Plant Investment In Plant TotalOperating Expenses

Salaries and Wages 444,716,108.83 988,184.79 (9,154.86) - - 445,695,138.76Payroll Related Costs 111,052,829.51 331,344.49 - - - 111,384,174.00Membership Dues 1,156,268.86 725.00 - - - 1,156,993.86Registration Fees/Meetings/Conferences 241,310.28 - 70.65 - - 241,380.93Cost of Goods Sold - 5,080,317.36 - - - 5,080,317.36Professional Fees and Services 41,715,944.48 - - - - 41,715,944.48Other Contracted Services 131,269,432.76 1,251,849.37 393.50 - - 132,521,675.63Fees and Other Charges 24,933.65 - 2,481.13 - - 27,414.78Travel 1,000,653.06 (2,676.69) - - - 997,976.37Materials and Supplies 384,450,314.76 (748,743.56) 16,575.83 - - 383,718,147.03Utilities 5,183,182.42 - - - - 5,183,182.42Telecommunications 2,905,372.38 - - - - 2,905,372.38Repairs and Maintenance 7,996,904.95 704.36 - - - 7,997,609.31Rentals and Leases 5,006,351.97 2.42 - - - 5,006,354.39Printing and Reproduction 425,333.41 - - - - 425,333.41Royalty Payments - - - - - -Insurance Costs/Premiums 198,708.72 - - - - 198,708.72Depreciation - - - - 63,280,823.44 63,280,823.44Interest Expense - - - - - -Other 66,981,869.39 (2,263,674.94) 1,087.00 - - 64,719,281.45

Total Operating Expenses 1,204,325,519.42 4,638,032.60 11,453.25 - 63,280,823.44 1,272,255,828.71

Non-operating Expenses and TransfersTransfers In - - (1,263,279.77) (7,709,110.04) - (8,972,389.81)Transfers Out 21,257,358.86 - 1,270,995.15 - - 22,528,354.01Debt Service Transfers 43,108,177.55 - - - - 43,108,177.55

Total Non-operating and Transfers 64,365,536.41 - 7,715.38 (7,709,110.04) - 56,664,141.75

Total Expenses and Transfers 1,268,691,055.83 4,638,032.60 19,168.63 (7,709,110.04) 63,280,823.44 1,328,919,970.46

45

Page 58: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical Center

Schedule D-6: Medical Services, Research and Development Plan - Summary of Operations*

For the Year Ended August 31, 2018

Operating Revenues:

Gross Patient Charges

Gross Patient Charges Related to Uncompensated Care (Note 2) 1,379,348,801.21 1,379,348,801.21

Other Gross Patient Charges 709,963,810.72 709,963,810.72

Total Gross Patient Charges 2,089,312,611.93

Less: Discounts and Allowances

Contractual Allowances - Medicaid (552,066,665.95) (552,066,665.95)

Contractual Allowances - Medicare (368,687,096.10) (368,687,096.10)

Contractual Allowances - Managed Care and Other Insurance (387,817,546.30) (387,817,546.30)

Other Unreimbursed Medical Charges (101,335,833.50) (101,335,833.50)

Bad Debt Expense (18,918,459.46) (18,918,459.46)

Total Discounts and Allowances (1,428,825,601.31)

Net Patient Revenues 660,487,010.62

Contractual Revenues 205,404,858.09

Other Operating Revenues 69,015,961.95

Total Operating Revenues 934,907,830.66

Operating Expenses:

Faculty Salaries 431,161,056.32

Staff Salaries 216,033,057.49

Fringe Benefits 149,298,192.49

Maintenance and Operations 86,685,727.55

Professional Liability Insurance 744,198.67

Travel 7,757,349.54

Official Functions 1,114,074.73

Other Expenses (4,614,936.63)

Total Operating Expenses 888,178,720.16

Operating Income (Loss) 46,729,110.50

Nonoperating Revenues (Expenses):

Investment Income 3,963,204.17

Net Increase (Decrease) in Fair Value of Investments (8,169,096.60)

Net Nonoperating Revenues (Expenses) (4,205,892.43)

Income (Loss) Before Other Revenues, Expenses, Gains or Losses 42,523,218.07

Transfers In:

Interfund/Interagency 17,794,358.58

Transfers Out:

Debt Service (9,840,065.46)

Capital Outlay (1,702,399.53)

Interfund/Interagency (33,741,161.47)

Balance Sheet Transactions Between Funds 2,206.74

Change in Net Position 15,036,156.93

Net Position - September 1, 2017 507,030,430.82

Net Position - August 31, 2018 (See Note 1) $ 522,066,587.75

* Includes the operations of the nonprofit healthcare corporation.

46

Page 59: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Note 1: Ending Net Position August 31, 2018 was composed of the following:

Unrestricted:

Reserved

Encumbrances $ 20,099,950.56

Accounts Receivable (less related unearned revenue) $ 95,792,834.04

Unreserved

Allocated

Capital Projects 23,500,000.00

Practice Plan Minimum Operating Reserve of 90 days 223,650,046.79

Unallocated 159,023,756.36

Total Net Position $ 522,066,587.75

Note 2: The Cost of Uncompensated Care Uncompensated Care includes the unreimbursed costs for the uninsured (those with no source of third party insurance) and the underinsured (those with insurance who after contractual adjustment and third party payments have a responsibility to pay for an amount they are unable to pay). Uncompensated care also includes the unreimbursed cost from governmental sponsored health programs. The institution identifies the gross charges for uncompensated care by identifying the payer categories where the cost of care exceeds the appropriate, available funding. The institution converts gross charges for uncompensated care to cost by relating them to the Medicare fee schedule on an aggregate weighted average basis. The institution recognizes payments from patients, government sponsored programs (Medicare, Medicaid, and local government programs) and other appropriate lump sums, including any amounts received from Upper Payment Limit, as funding available to offset costs. The appropriate funding is applied tothe cost of care for each payer category and uncompensated care is identified where the cost of care exceeds the available funding. The institution's gross charges for uncompensated care and residual unreimbursed uncompensated care (after funding available to offset costs) are shown below:

Gross Charges for Uncompensated Care 1,379,348,801.21

Residual Unreimbursed Uncompensated Care 117,494,126.19

47

Page 60: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical Center

Schedule D-6: Health Professions Faculty Services Plan - Summary of Operations

For the Year Ended August 31, 2018

Operating Revenues:

Gross Patient Charges

Other Gross Patient Charges 9,073,306.66 9,073,306.66

Total Gross Patient Charges $ 9,073,306.66

Less: Discounts and Allowances

Contractual Allowances - Medicaid (7,375.97) (7,375.97)

Contractual Allowances - Medicare (1,830,462.00) (1,830,462.00)

Contractual Allowances - Managed Care and Other Insurance (1,570,349.29) (1,570,349.29)

Other Unreimbursed Medical Charges (354,299.97) (354,299.97)

Bad Debt Expense (82,879.70) (82,879.70)

Total Discounts and Allowances (3,845,366.93)

Net Patient Revenues 5,227,939.73

Contractual Revenues 648,341.91

Other Operating Revenues

Total Operating Revenues 5,876,281.64

Operating Expenses:

Faculty Salaries 907,949.27

Staff Salaries 1,063,197.61

Fringe Benefits 760,633.51

Maintenance and Operations 1,071,349.47Professional Liability Insurance 12,410.25

Travel 17,755.99

Official Functions 240.00Other Expenses 174,127.40

Total Operating Expenses 4,007,663.50

Operating Income (Loss) 1,868,618.14

Nonoperating Revenues (Expenses):

Investment Income 8,400.65

Net Nonoperating Revenues (Expenses) 8,400.65

Income (Loss) Before Other Revenues, Expenses, Gains or Losses 1,877,018.79

Transfers Out:

Capital Outlay (9,560.00)Interfund/Interagency (245,569.66)

Change in Net Position 1,621,889.13

Net Position - September 1, 2017 13,153,213.06

Net Position - August 31, 2018 (See Note 1) $ 14,775,102.19

Note 1: Ending Net Position August 31, 2018 was composed of the following:

Unrestricted:

Reserved

Encumbrances $

Accounts Receivable (less related unearned revenue) $ 1,019,175.68

Unreserved

Practice Plan Minimum Operating Reserve of 90 days

Unallocated 13,755,926.52

Total Net Position $ 14,775,102.20

48

Page 61: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

THIS PAGE INTENTIONALLY LEFT BLANK

49

Page 62: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Environmental Protection AgencyDirect Programs:Environmental Protection Agency 66.000 FY2014-2170Totals - Environmental Protection Agency - -Institute of Museum and Library ServicesDirect Programs:Grants to States 45.310Totals - Institute of Museum and Library Services - -National Science FoundationDirect Programs:Education and Human Resources 47.076Totals - National Science Foundation - -U.S. Department of Health and Human ServicesDirect Programs:U.S. Department of Health and Human Services 93.000 NSF FELLOWSHIP - PAZU.S. Department of Health and Human Services 93.000 NSF 2017216244U.S. Department of Health and Human Services 93.000 NSF 2017220107U.S. Department of Health and Human Services 93.000 NSF 2017242171U.S. Department of Health and Human Services 93.000 NSF 2017247469Training in General, Pediatric, and Public Health Dentistry 93.059 Pass-Through From: Texas A&M University System Health Science Center 709 12,690.98

Laboratory Training, Evaluation, and Quality Assurance Programs 93.064Area Health Education Centers 93.107Area Health Education Centers 93.107 Pass-Through From: University of Texas Medical Branch at Galveston 723 11,914.11

Coordinated Services and Access to Research for Women, Infants,Children, and Youth 93.153Teenage Pregnancy Prevention Program 93.297Cancer Research Manpower 93.398Blood Diseases and Resources Research 93.839Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847Allergy and Infectious Diseases Research 93.855Biomedical Research and Research Training 93.859Aging Research 93.866Medical Library Assistance 93.879 Pass-Through From: University of North Texas Health Science Center at Fort Worth 763 19,085.00

HIV Prevention Activities Health Department Based 93.940Human Immunodeficiency Virus (HIV)/Acquired ImmunodeficiencyVirus Syndrome (AIDS) Surveillance 93.944Human Immunodeficiency Virus (HIV)/Acquired ImmunodeficiencyVirus Syndrome (AIDS) Surveillance 93.944 Pass-Through From: Department of State Health Services 537 475,831.75

International Research and Research Training 93.989Maternal and Child Health Services Block Grant to the States 93.994Totals - U.S. Department of Health and Human Services 519,521.84 -Research & Development ClusterNational Aeronautics and Space AdministrationNational Aeronautics and Space Administration 43.000 Colorado State University/ 360,220.03

NNX15AK13GNational Aeronautics and Space Administration National Space Biomedical Research Institute/ 14,189.69

NCC95849/CA02701National Aeronautics and Space Administration Under Armour, Inc./ (747.02)

CA00004Science 43.001 Georgetown University/ (315,940.20)

NNX09AU95GScience Georgia State University/ (10,896.78)

NNX09AU5GScience National Space Biomedical Research Institute/ (26,078.58)

CA02801Science National Space Biomedical Research Institute/ 1,347.62

CA03801Aeronautics 43.002 Baylor College of Medicine/ (1,699.30)

CA00005-01Exploration 43.003 Georgetown University/ 169,132.46

GR410927 1 -Exploration Georgetown University/ 171,563.13

GR410945 3Exploration Georgetown University/ 6,465.34

NNX15AI21GExploration Georgetown University/ 37,319.13

Pass-through From

50

Page 63: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

(6,969.50) (6,969.50) (6,969.50) (6,969.50)(6,969.50) (6,969.50) - - (6,969.50) (6,969.50)

4,629.72 4,629.72 4,629.72 4,629.724,629.72 4,629.72 - - 4,629.72 4,629.72

90,841.40 90,841.40 90,841.40 90,841.4090,841.40 90,841.40 - - 90,841.40 90,841.40

45,920.36 45,920.36 45,920.36 45,920.3646,001.81 46,001.81 46,001.81 46,001.8140,881.60 40,881.60 40,881.60 40,881.6032,123.57 32,123.57 32,123.57 32,123.5740,263.15 40,263.15 40,263.15 40,263.15

1,117.15 13,808.13 13,808.13 13,808.13

197,866.57 197,866.57 197,866.57 197,866.57(3,777.24) (3,777.24) (3,777.24) (3,777.24)

(11,714.01) 200.10 200.10 200.10

29,455.36 29,455.36 29,455.36 29,455.3658,569.80 58,569.80 58,569.80 58,569.8087,672.41 87,672.41 87,672.41 87,672.41

118,579.26 118,579.26 118,579.26 118,579.26126,559.40 126,559.40 126,559.40 126,559.40110,416.50 110,416.50 110,416.50 110,416.50535,191.78 535,191.78 535,191.78 535,191.78

36,786.10 36,786.10 36,786.10 36,786.10(9,247.33) 9,837.67 9,837.67 9,837.67

(24,325.83) (24,325.83) (24,325.83) (24,325.83)

159,262.58 159,262.58 159,262.58 159,262.58

153,825.46 629,657.21 629,657.21 629,657.21

54,718.01 54,718.01 54,718.01 54,718.013,403.76 3,403.76 3,403.76 3,403.76

1,829,550.22 2,349,072.06 - - 2,349,072.06 2,349,072.06

360,220.03 360,220.03 360,220.03

14,189.69 14,189.69 14,189.69

(747.02) (747.02) (747.02)

(315,940.20) (315,940.20) (315,940.20)

(10,896.78) (10,896.78) (10,896.78)

(26,078.58) (26,078.58) (26,078.58)

1,347.62 1,624.02 (276.40) 1,347.62

(1,699.30) 98,007.49 (99,706.79) (1,699.30)

169,132.46 169,132.46 169,132.46

171,563.13 171,563.13 171,563.13

6,465.34 6,465.34 6,465.34

37,319.13 37,319.13 37,319.13

Pass-through To

51

Page 64: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

410930Exploration University of Washington/ 15,405.47

NNX16AE78GDirect Programs:National Aeronautics and Space Administration 43.000 NNX15AP25GScience 43.001Exploration 43.003Exploration 43.003 Pass-Through From: University of Texas Medical Branch at Galveston 723 26,132.47

Totals - National Aeronautics and Space Administration 26,132.47 420,280.99National Science FoundationMathematical and Physical Sciences 47.049 Southern Methodist University/ 18,964.60

1653474/G001632-7500Biological Sciences 47.074 University of California - Riverside/ 15,510.00

IO5-1457000Direct Programs:Mathematical and Physical Sciences 47.049Computer and Information Science and Engineering 47.070Biological Sciences 47.074Education and Human Resources 47.076Totals - National Science Foundation - 34,474.60U.S. Department of the InteriorResearch Grants (Generic) 15.650 Dallas VA Research Corporation/ 10,341.03

15045Totals - U.S. Department of the Interior - 10,341.03U.S. Department of AgricultureDirect Programs:Agriculture and Food Research Initiative (AFRI) 10.310 Pass-Through From: Texas A&M University System Health Science Center 709 3,597.54

Totals - U.S. Department of Agriculture 3,597.54 -U.S. Department of DefenseMilitary Medical Research and Development 12.420 American Burn Association/ 13,032.84

W81XWH-09-2-0194Military Medical Research and Development American Burn Association/ 1,460.00

W81XWH-11-1-0835Military Medical Research and Development Boston Children's Hospital/ 1,229.76

W81XWH-17-1-0532Military Medical Research and Development Emory University/ 11,924.00

W81XWH-16-1-0744Military Medical Research and Development Feinstein Institute for Medical Research/ 1,526.94

W81XWH-10-2-0177Military Medical Research and Development Johns Hopkins University/ 1,092.34

W81XW-10-2-0090Military Medical Research and Development Johns Hopkins University/ (119.50)

W81XWH0920108Military Medical Research and Development Johns Hopkins University School of Medicine/ (1,385.98)

W81XWH 12 1 0464Military Medical Research and Development Johns Hopkins University School of Medicine/ 3,454.64

W81XWH-12-1-0464Military Medical Research and Development Johns Hopkins University School of Medicine/ 191.93

W81XWH-14-1-0072Military Medical Research and Development Johns Hopkins University School of Medicine/ 17,948.85

W81XWH-14-10620Military Medical Research and Development Naval Medical Research Center/ (9,088.00)

N32398-14-P-0382Military Medical Research and Development NRG Oncology Foundation, Inc./ 96,251.83

U10CA18086801Military Medical Research and Development University of Alabama - Birmingham/ 20,188.00

W81XWH-12-1-0155Military Medical Research and Development University of Alabama - Birmingham/ 14,315.69

W81XWH-17-2-0037Military Medical Research and Development University of California - San Francisco/ 3,245.76

10227SCMilitary Medical Research and Development University of Pittsburgh/ 14.42

W81XWH-12-2-0023Military Medical Research and Development University of Washington/ 32,224.39

W81XWH-13-2-0093Basic Scientific Research 12.431 University of California - Davis/ (108.75)

201403609-01Air Force Defense Research Sciences Program 12.800 Oregon Health and Science University/ (987.36)

FA8650-10-2-6143Research and Technology Development 12.910 University of Pennsylvania/ (893.13)

N66001-14-2-4-31Research and Technology Development University of Pennsylvania/ 109,173.90

N66001-14-2-4032

52

Page 65: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

15,405.47 15,405.47 15,405.47

30,302.77 30,302.77 29,115.51 1,187.26 30,302.7717,726.69 17,726.69 17,726.69 17,726.69

433,006.24 433,006.24 433,006.24 433,006.24(11,166.01) 14,966.46 14,966.46 14,966.46

469,869.69 916,283.15 - 142,936.71 773,346.44 916,283.15

18,964.60 18,964.60 18,964.60

15,510.00 15,510.00 15,510.00

7,077.09 7,077.09 7,077.09 7,077.0969,128.52 69,128.52 28,113.92 41,014.60 69,128.52

546,561.12 546,561.12 546,561.12 546,561.12314,655.81 314,655.81 314,655.81 314,655.81937,422.54 971,897.14 - 28,113.92 943,783.22 971,897.14

10,341.03 10,341.03 10,341.03

- 10,341.03 - - 10,341.03 10,341.03

3,597.54 7,195.08 7,195.08 7,195.08

3,597.54 7,195.08 - - 7,195.08 7,195.08

13,032.84 13,032.84 13,032.84

1,460.00 1,460.00 1,460.00

1,229.76 1,229.76 1,229.76

11,924.00 11,924.00 11,924.00

1,526.94 1,526.94 1,526.94

1,092.34 1,092.34 1,092.34

(119.50) (119.50) (119.50)

(1,385.98) (1,385.98) (1,385.98)

3,454.64 3,454.64 3,454.64

191.93 191.93 191.93

17,948.85 17,948.85 17,948.85

(9,088.00) (9,088.00) (9,088.00)

96,251.83 96,251.83 96,251.83

20,188.00 19,962.00 226.00 20,188.00

14,315.69 14,315.69 14,315.69

3,245.76 3,245.76 3,245.76

14.42 14.42 14.42

32,224.39 32,224.39 32,224.39

(108.75) (108.75) (108.75)

(987.36) (987.36) (987.36)

(893.13) (893.13) (893.13)

109,173.90 109,173.90 109,173.90

53

Page 66: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Research and Technology Development University of Pennsylvania/ 97,942.81N66001-14-4032

Direct Programs:Basic and Applied Scientific Research 12.300 National Marine Mammal Foundation/ 111,249.95

NN00014-15-1-2327Basic and Applied Scientific Research 12.300 Pass-Through To: University of Houston

Military Medical Research and Development 12.420Military Medical Research and Development 12.420 Pass-Through From: University of Texas Medical Branch at Galveston 723 12,376.17

Military Medical Research and Development 12.420 Pass-Through From: University of Texas at Dallas 738 152,618.82

Military Medical Research and Development 12.420 Pass-Through From: Texas Tech University Health Sciences Center 739 8,541.98

Military Medical Research and Development 12.420 Pass-Through To: University of Texas at Dallas

Military Medical Research and Development 12.420 Pass-Through To: Texas Tech University Health Sciences Center

Totals - U.S. Department of Defense 173,536.97 523,885.33U.S. Department of EducationDirect Programs:National Institute on Disability and Rehabilitation Research 84.133Totals - U.S. Department of Education - -U.S. Department of EnergyU.S. Department of Energy 81.000 Argonne National Laboratory/ (1,391.58)

DEAC0206CH11357Totals - U.S. Department of Energy - (1,391.58)U.S. Department of Health and Human ServicesU.S. Department of Health and Human Services 93.000 Baylor Research Institute/ 12,611.16

BSWRI 08232017U.S. Department of Health and Human Services Baylor Research Institute/ 1,457.36

90DP0045-03-01U.S. Department of Health and Human Services Duke University/ 26,929.88

GUIDE-IT 2-2 ECHO SUU.S. Department of Health and Human Services Duke University/ 5,684.13

HHSN- 2752010000031U.S. Department of Health and Human Services Duke University/ (27,326.79)

HHSN272201000053CU.S. Department of Health and Human Services Emory University/ (864.57)

N01AI90052U.S. Department of Health and Human Services Georgia State University/ 113,912.71

SP00013286-04U.S. Department of Health and Human Services Meso Scale Diagnostics, LLC/ 842.79

W81XWH-13C-0196U.S. Department of Health and Human Services Northwestern University/ (246.49)

HHSN272200700058CU.S. Department of Health and Human Services Northwestern University/ (492.49)

HHSN272201200026CU.S. Department of Health and Human Services Northwestern University/ 158,038.96

SP0040139 60047651U.S. Department of Health and Human Services University of Alabama - Birmingham/ 4,340.77

HHSN268201100025CU.S. Department of Health and Human Services University of Alabama - Birmingham/ 12,802.05

5U01HL12033802U.S. Department of Health and Human Services University of California - San Francisco/ 8,788.05

N01AI15416U.S. Department of Health and Human Services University of Colorado - Denver/ 10,736.66

5K12CA096913-16/FY17U.S. Department of Health and Human Services University of Kentucky Research Foundation/ 27,144.46

UKRF 2018U.S. Department of Health and Human Services University of Michigan/ 461.99

3003601230U.S. Department of Health and Human Services University of Pittsburgh/ 784.55

5U01NS081041-04U.S. Department of Health and Human Services University of Southern California/ 49,178.26

95367003U.S. Department of Health and Human Services University of Utah/ 19,388.48

54

Page 67: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

97,942.81 97,942.81 97,942.81

(106,249.95) 5,000.00 5,000.00 5,000.00

106,249.95 106,249.95 81,282.85 106,249.95

730.00 24,967.10

5,756,916.76 5,756,916.76 330,098.37 5,426,818.39 5,756,916.76(4,453.60) 7,922.57 7,922.57 7,922.57

165.15 152,783.97 152,783.97 152,783.97

(737.32) 7,804.66 7,804.66 7,804.66

258,546.43 258,546.43 235,324.60 258,546.43

738.00 23,221.83

121,173.53 121,173.53 118,127.24 121,173.53

739.00 3,046.29

6,131,610.95 6,829,033.25 51,235.22 350,060.37 6,427,737.66 6,829,033.25

(2,992.72) (2,992.72) (2,992.72) (2,992.72)(2,992.72) (2,992.72) - - (2,992.72) (2,992.72)

(1,391.58) (1,391.58) (1,391.58)

- (1,391.58) - - (1,391.58) (1,391.58)

12,611.16 12,611.16 12,611.16

1,457.36 1,457.36 1,457.36

26,929.88 26,929.88 26,929.88

5,684.13 5,684.13 5,684.13

(27,326.79) (27,326.79) (27,326.79)

(864.57) (864.57) (864.57)

113,912.71 113,912.71 113,912.71

842.79 842.79 842.79

(246.49) (246.49) (246.49)

(492.49) (492.49) (492.49)

158,038.96 158,038.96 158,038.96

4,340.77 4,340.77 4,340.77

12,802.05 12,802.05 12,802.05

8,788.05 8,788.05 8,788.05

10,736.66 10,736.66 10,736.66

27,144.46 27,144.46 27,144.46

461.99 461.99 461.99

784.55 784.55 784.55

49,178.26 49,178.26 49,178.26

19,388.48 19,388.48 19,388.48

55

Page 68: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

HHSN268200900046CU.S. Department of Health and Human Services University of Wisconsin - Madison/ 51,628.90

ICACU.S. Department of Health and Human Services University of Wisconsin - Madison/ 2,432.23

17-8524U.S. Department of Health and Human Services University of Wisconsin - Madison/ (3,423.74)

5UM1AI11427-02U.S. Department of Health and Human Services Washington University School of Medicine/ 22,582.13

ADVANCE ACCOUNTU.S. Department of Health and Human Services Yale University School of Medicine/ 75,130.48

5-P30-DK-0793-10Food and Drug Administration Research 93.103 University of Miami/ (10.29)

R01 FD003710Environmental Health 93.113 Columbia University/ (1,373.00)

5 R01ES016348-03Environmental Health University of Rochester/ (216.17)

5R01ES01725004Emergency Medical Services for Children 93.127 Baylor College of Medicine/ 1,466.65

1H34MC193470100

Community Programs to Improve Minority Health Grant Program 93.137 Weill Cornell Medicine/ 63,088.69CWC III

Research Related to Deafness and Communication Disorders 93.173 Duke University Medical Center/ 5,753.534R33DC00863202

Research Related to Deafness and Communication Disorders Nationwide Children's Hospital/ (0.02)1 R01 DC011312-01A1

Research and Training in Complementary and Integrative Health 93.213 University of California - Santa Cruz/ 52,734.537U41AT008718-04

Research on Healthcare Costs, Quality and Outcomes 93.226 Baylor Research Institute/ 9.90R01 HS017718

National Center on Sleep Disorders Research 93.233 Children's Hospital of Philadelphia/ 18,482.145U01HL125295-03

Mental Health Research Grants 93.242 Brandeis University/ (445.60)5R01MH086518-05

Mental Health Research Grants Centre for Addiction and Mental Health/ 523,780.711R01MH112815-02

Mental Health Research Grants Children's Hospital of Philadelphia/ 126.005R01MH09253501

Mental Health Research Grants Columbia University/ 39,274.281R01MH104606-01A1

Mental Health Research Grants Emory University/ 26,606.78T668362

Mental Health Research Grants Georgia Institute of Technology/ 163,762.441R01MH103517-01A1

Mental Health Research Grants Icahn School of Medicine - Mount Sinai/ (635.32)1 P50 MH096890-01

Mental Health Research Grants Icahn School of Medicine - Mount Sinai/ 105,161.822P50NH096890-06

Mental Health Research Grants Icahn School of Medicine - Mount Sinai/ (2,148.67)4P50MH09689005

Mental Health Research Grants Icahn School of Medicine - Mount Sinai/ (159.58)5-P50-MH096890-04

Mental Health Research Grants Icahn School of Medicine - Mount Sinai/ 68,659.435P50MH096890-07

Mental Health Research Grants Mayo Clinic/ 21,600.00UNI-228577

Mental Health Research Grants Mayo Clinic/ 17,558.521R01MH11370001/UOT-2

Mental Health Research Grants University of California - San Francisco/ (175.45)1R01MH102171-01

Mental Health Research Grants University of California - San Francisco/ (6,158.70)7495C 1R01MH0966902

Mental Health Research Grants University of New Mexico Health Science Center/ 15.521R01MH111826-01

Mental Health Research Grants University of New Mexico Health Science Center/ 7,430.945U01MH111826-02

Mental Health Research Grants University of Southern California/ 7,261.775R03MH094822-02

Mental Health Research Grants University of Washington/ (17.31)5UH3MH106338-03

Alcohol Research Programs 93.273 Cleveland Clinic Foundation/ (82,793.88)U01AA021893-03

Alcohol Research Programs Cleveland Clinic Foundation/ (22.55)1-U01AA021893-01

Alcohol Research Programs Cleveland Clinic Foundation/ (1,500.16)4U01AA021893

Alcohol Research Programs Cleveland Clinic Foundation/ (4,182.87)5U01AA021893-04

56

Page 69: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

51,628.90 51,628.90 51,628.90

2,432.23 2,432.23 2,432.23

(3,423.74) (3,423.74) (3,423.74)

22,582.13 22,582.13 22,582.13

75,130.48 75,130.48 75,130.48

(10.29) (10.29) (10.29)

(1,373.00) (1,373.00) (1,373.00)

(216.17) (216.17) (216.17)

1,466.65 1,466.65 1,466.65

63,088.69 63,088.69 63,088.69

5,753.53 5,753.53 5,753.53

(0.02) (0.02) (0.02)

52,734.53 52,734.53 52,734.53

9.90 9.90 9.90

18,482.14 18,482.14 18,482.14

(445.60) (445.60) (445.60)

523,780.71 523,780.71 523,780.71

126.00 126.00 126.00

39,274.28 39,274.28 39,274.28

26,606.78 26,606.78 26,606.78

163,762.44 163,762.44 163,762.44

(635.32) (635.32) (635.32)

105,161.82 105,161.82 105,161.82

(2,148.67) (2,148.67) (2,148.67)

(159.58) (159.58) (159.58)

68,659.43 68,659.43 68,659.43

21,600.00 21,600.00 21,600.00

17,558.52 17,558.52 17,558.52

(175.45) (175.45) (175.45)

(6,158.70) (6,158.70) (6,158.70)

15.52 15.52 15.52

7,430.94 7,430.94 7,430.94

7,261.77 7,261.77 7,261.77

(17.31) (17.31) (17.31)

(82,793.88) (82,793.88) (82,793.88)

(22.55) (22.55) (22.55)

(1,500.16) (1,500.16) (1,500.16)

(4,182.87) (4,182.87) (4,182.87)

57

Page 70: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Alcohol Research Programs Cleveland Clinic Lerner College of Medicine/ 217,831.693U01AA021893-05S1

Drug Abuse and Addiction Research Programs 93.279 GenomeDesigns Laboratory, LLC/ 15,853.911R43DA044885-01

Drug Abuse and Addiction Research Programs Icahn School of Medicine - Mount Sinai/ 93,206.550254-7660-4609

Drug Abuse and Addiction Research Programs Icahn School of Medicine - Mount Sinai/ (133.46)5-P01-DA008337-23

Drug Abuse and Addiction Research Programs Icahn School of Medicine - Mount Sinai/ 14,450.235P01DA008227-25

Drug Abuse and Addiction Research Programs McLean Hospital/ (8,428.03)5R01DA032708-03

Centers for Disease Control and Prevention Investigations andTechnical Assistance 93.283 Giner, Inc./ 138,998.43

200-2017-95643Discovery and Applied Research for Technological Innovations toImprove Human Health 93.286 SRI International/ 15.30

1R01EB01424401Minority Health and Health Disparities Research 93.307 Cornell University/ 15,218.65

5R01MD007652Minority Health and Health Disparities Research Weill Cornell Medicine/ (15,313.57)

5R01MD007652-03Trans-NIH Research Support 93.310 University of Rochester/ 36,038.33

417195G/UR FAO GR510Emerging Infections Programs 93.317 Johns Hopkins University School of Medicine/ 253.55

SR00001694National Center for Advancing Translational Sciences 93.350 Dartmouth College/ (4.23)

3UL1TR001086-02S2National Center for Advancing Translational Sciences LAM Foundation/ 6.80

5U54HL127672-03National Center for Advancing Translational Sciences University of Pittsburgh/ 82,647.34

5UL1TR001857-02National Center for Advancing Translational Sciences University of Pittsburgh/ 16,665.91

55353Biomedical Advanced Research and Development Authority (BARDA),Biodefense Medical Countermeasure Development 93.360 Atox Bio, Ltd./ 405.00

HHSO1002014000013CNursing Research 93.361 Palliative Care Research Cooperative Group/ (440.00)

2015-06PCancer Cause and Prevention Research 93.393 Georgetown University/ 27,688.94

5R01CA135069-07Cancer Cause and Prevention Research Johns Hopkins University/ (78.30)

5P01CA134292-05Cancer Cause and Prevention Research Johns Hopkins University School of Medicine/ (168.29)

5R01CA172380-02Cancer Cause and Prevention Research Kaiser Foundation Research Institute/ (9,941.30)

115-9341-UT-S1Cancer Cause and Prevention Research Lawrence Berkeley National Laboratory/ 45.28

2P01CA092584-15Cancer Cause and Prevention Research Lawrence Berkeley National Laboratory/ 68,937.26

7337769Cancer Cause and Prevention Research University of Alabama - Birmingham/ 13,558.49

5R01CA200653-02Cancer Cause and Prevention Research University of Utah/ (4.34)

1R21CA179453-01Cancer Cause and Prevention Research University of Utah/ 116,049.22

10038380-01Cancer Cause and Prevention Research University of Washington/ 10,915.75

5R01CA168598-05Cancer Cause and Prevention Research Venturewell/ 1,481.50

5R01CA17841402Cancer Detection and Diagnosis Research 93.394 Fred Hutchinson Cancer Research Center/ 573,069.47

2U24CA086368-16Cancer Detection and Diagnosis Research Fred Hutchinson Cancer Research Center/ 55,368.25

936275Cancer Detection and Diagnosis Research GE Global Research/ 42,748.46

1RO1CA154433-02Cancer Detection and Diagnosis Research NuvOx Pharma, LLC/ 26,577.80

2R44CA14487103-UTSW0Cancer Detection and Diagnosis Research Qt Ultrasound/ 123,542.73

5R01CA138536-04Cancer Detection and Diagnosis Research St. Jude Children's Research Hospital/ 4,515.47

5R01CA193478-02/1121Cancer Detection and Diagnosis Research Thomas Jefferson University/ 28,309.51

5R01CA194307-02Cancer Detection and Diagnosis Research University of Hawaii/ 108,295.92

5R01CA19887-02Cancer Detection and Diagnosis Research University of Maryland - Baltimore/ 154,696.44

1701165/14432

58

Page 71: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

217,831.69 217,831.69 217,831.69

15,853.91 15,853.91 15,853.91

93,206.55 93,206.55 93,206.55

(133.46) (133.46) (133.46)

14,450.23 14,450.23 14,450.23

(8,428.03) (8,428.03) (8,428.03)

138,998.43 138,998.43 138,998.43

15.30 15.30 15.30

15,218.65 15,218.65 15,218.65

(15,313.57) (15,313.57) (15,313.57)

36,038.33 36,038.33 36,038.33

253.55 253.55 253.55

(4.23) (4.23) (4.23)

6.80 6.80 6.80

82,647.34 15,049.99 67,597.35 82,647.34

16,665.91 16,665.91 16,665.91

405.00 405.00 405.00

(440.00) (440.00) (440.00)

27,688.94 27,688.94 27,688.94

(78.30) (78.30) (78.30)

(168.29) (168.29) (168.29)

(9,941.30) (9,941.30) (9,941.30)

45.28 45.28 45.28

68,937.26 68,937.26 68,937.26

13,558.49 13,558.49 13,558.49

(4.34) (4.34) (4.34)

116,049.22 116,049.22 116,049.22

10,915.75 10,915.75 10,915.75

1,481.50 1,481.50 1,481.50

573,069.47 460,344.83 112,724.64 573,069.47

55,368.25 55,368.25 55,368.25

42,748.46 42,748.46 42,748.46

26,577.80 26,577.80 26,577.80

123,542.73 123,542.73 123,542.73

4,515.47 4,515.47 4,515.47

28,309.51 28,309.51 28,309.51

108,295.92 108,295.92 108,295.92

154,696.44 154,696.44 154,696.44

59

Page 72: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Cancer Treatment Research 93.395 Alliance for Clinical Trials in Oncology/ 929.045U10CA18082101

Cancer Treatment Research Baylor University/ (48.16)5R01CA14067404

Cancer Treatment Research Children's Hospital and Regional Medical Center/ 5,841.331R01CA212190-01A1/30

Cancer Treatment Research Children's Hospital of Philadelphia/ 6,324.76UM1CA097452/962410-R

Cancer Treatment Research Children's Hospital of Philadelphia/ (285.91)U10CA098543

Cancer Treatment Research Children's Hospital of Philadelphia/ 7,152.08U10CA1080886

Cancer Treatment Research Children's Hospital of Philadelphia/ 27,769.38U10CA180884

Cancer Treatment Research Children's Hospital of Philadelphia/ 127,730.52U10CA180886

Cancer Treatment Research Children's Hospital of Philadelphia/ 8,519.685U10CA180884-05

Cancer Treatment Research Children's Hospital of Philadelphia/ 6,347.855U10CA18088405

Cancer Treatment Research Duke Clinical Research Institute/ 878.415U10CA07600115

Cancer Treatment Research ECOG - ACRIN Cancer Research Group/ 74,390.725U10CA0211505

Cancer Treatment Research ECOG - ACRIN Cancer Research Group/ 17,697.115U10CA180820-04

Cancer Treatment Research Galera Therapeutics, Inc./ 99,658.241R44CA206795-01A1

Cancer Treatment Research Gynecologic Oncology Group Foundation, Inc./ 9,018.875UI0CA27469

Cancer Treatment Research NRG Oncology Foundation, Inc./ 7,635.851U10CA18086804

Cancer Treatment Research NRG Oncology Foundation, Inc./ 7,414.105U10CA180868-05

Cancer Treatment Research Ohio State University/ 9,982.735R01CA188464-04

Cancer Treatment Research University of Cincinnati/ (268.35)1R01CA168815-01A1

Cancer Treatment Research University of Cincinnati/ 6.205R01CA168815-05

Cancer Treatment Research University of Cincinnati/ (338.16)5R01CA16881502

Cancer Biology Research 93.396 Emory University/ 15,409.675R01CA17478604

Cancer Biology Research Georgetown University/ 102,388.03411521-GR411505-UTSM

Cancer Biology Research Georgia Institute of Technology/ 61,538.44RJ409-G3

Cancer Biology Research Sloan Kettering Institute for Cancer Research/ 168,801.17BD521707

Cancer Biology Research Stony Brook University/ (2,527.54)67960

Cancer Centers Support Grants 93.397 Case Western Reserve University/ 60.07PAR-14-353

Cancer Centers Support Grants Case Western Reserve University/ 46,702.74RES512492

Cancer Centers Support Grants Case Western Reserve University/ (170.32)5P50CA150964 05

Cancer Centers Support Grants Case Western Reserve University/ (124.54)5P50CA150964-02

Cancer Centers Support Grants Case Western Reserve University/ (72.00)5P50CA15096404

Cancer Centers Support Grants Houston Independent School District/ 16,168.811U54CA210181-01 REV

Cancer Centers Support Grants Houston Independent School District/ 11,119.345U54CA210181-02

Cancer Centers Support Grants Indiana University/ (1,399.07)1U54CA196519-01

Cancer Centers Support Grants Indiana University/ 93,965.945U54CA196519-03

Cancer Centers Support Grants Indiana University/ (1,580.40)5U54CA19651902

Cancer Centers Support Grants Indiana University - School of Medicine/ 143.54IN4681935UTSW

Cancer Centers Support Grants Indiana University - School of Medicine/ 6,832.98IN4689861UTSW

Cancer Centers Support Grants Indiana University - School of Medicine/ 131,137.375U54CA196519-03 / IN

Cancer Centers Support Grants Medical College of Wisconsin/ 628.44

60

Page 73: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

929.04 929.04 929.04

(48.16) (48.16) (48.16)

5,841.33 5,841.33 5,841.33

6,324.76 6,324.76 6,324.76

(285.91) (285.91) (285.91)

7,152.08 7,152.08 7,152.08

27,769.38 27,769.38 27,769.38

127,730.52 127,730.52 127,730.52

8,519.68 8,519.68 8,519.68

6,347.85 6,347.85 6,347.85

878.41 878.41 878.41

74,390.72 74,390.72 74,390.72

17,697.11 17,697.11 17,697.11

99,658.24 99,658.24 99,658.24

9,018.87 9,018.87 9,018.87

7,635.85 7,635.85 7,635.85

7,414.10 7,414.10 7,414.10

9,982.73 9,982.73 9,982.73

(268.35) (268.35) (268.35)

6.20 6.20 6.20

(338.16) (338.16) (338.16)

15,409.67 15,409.67 15,409.67

102,388.03 102,388.03 102,388.03

61,538.44 61,538.44 61,538.44

168,801.17 168,801.17 168,801.17

(2,527.54) (2,527.54) (2,527.54)

60.07 60.07 60.07

46,702.74 46,702.74 46,702.74

(170.32) (170.32) (170.32)

(124.54) (124.54) (124.54)

(72.00) (72.00) (72.00)

16,168.81 16,168.81 16,168.81

11,119.34 11,119.34 11,119.34

(1,399.07) (1,399.07) (1,399.07)

93,965.94 93,965.94 93,965.94

(1,580.40) (1,580.40) (1,580.40)

143.54 143.54 143.54

6,832.98 6,832.98 6,832.98

131,137.37 131,137.37 131,137.37

628.44 628.44 628.44

61

Page 74: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

GATA4Cancer Research Manpower 93.398 Dana-Farber Cancer Institute/ (3,513.00)

1219101Cancer Research Manpower University of Colorado/ 9,031.58

FY17 301 004ACL National Institute on Disability, Independent Living, andRehabilitation Research 93.433 Baylor Research Institute/ 78,589.99

41010201701Centers for Disease Control and Prevention –Affordable Care Act (ACA)– Communities Putting Prevention to Work 93.520 Eastern Virginia Medical School/ 787.26

S270141-24Trans-NIH Recovery Act Research Support 93.701 Children's Mercy Hospital/ 1,890.00

3U01DK06614307S1Trans-NIH Recovery Act Research Support EMMES Corporation/ 10.40

1 U01 NS026835-01A1Recovery Act Comparative Effectiveness Research - AHRQ 93.715 New York University School of Medicine/ (32,890.51)

1R01HS01921801Cardiovascular Diseases Research 93.837 Children's Hospital of Philadelphia/ (4,255.80)

1 U01 HL 125295 01A1Cardiovascular Diseases Research Cincinnati Children's Hospital Medical Center/ 28,817.93

4R24HL105333-05Cardiovascular Diseases Research Icahn School of Medicine - Mount Sinai/ (4,956.28)

5R01HL073387-10Cardiovascular Diseases Research Indiana University - School of Medicine/ (7,500.00)

5UM1HL11320303Cardiovascular Diseases Research Massachusetts General Hospital/ 76,842.33

A5332Cardiovascular Diseases Research Massachusetts General Hospital/ (159.99)

5R01HL09512305Cardiovascular Diseases Research Massachusetts General Hospital/ 34,822.60

5U01HL123336-03Cardiovascular Diseases Research Massachusetts General Hospital/ 44,346.55

5U01HL123336-05Cardiovascular Diseases Research Medical College of Wisconsin/ (218.15)

1R01HL111392-01Cardiovascular Diseases Research Medical College of Wisconsin/ (221.91)

4R01HL111392-05Cardiovascular Diseases Research Medical College of Wisconsin/ (134.98)

5R01HL111392-03Cardiovascular Diseases Research New England Research Institutes/ 21,883.61

U24HL135691Cardiovascular Diseases Research New England Research Institutes/ 3,164.10

5U24HL135691-02Cardiovascular Diseases Research New York Medical College/ 41,416.92

123200Cardiovascular Diseases Research New York Medical College/ (1,004.55)

5P01HL034300-27Cardiovascular Diseases Research New York Medical College/ 4,290.40

5P01034300-30Cardiovascular Diseases Research Northern California Institute - Research and Education/ 8,598.20

1-R01-HL14563-01A1Cardiovascular Diseases Research Northern California Institute - Research and Education/ 44.52

1R01HL114563-01A1Cardiovascular Diseases Research Northern California Institute - Research and Education/ 16,535.74

5R01HL114563-05Cardiovascular Diseases Research Oregon Health and Science University/ 2,365.00

1010729-UTSWMC-RSACardiovascular Diseases Research Peca Labs/ 51,016.81

1R43HL137487-01Cardiovascular Diseases Research Saint Louis University/ 4,030.92

ERS# 40759Cardiovascular Diseases Research Saint Louis University/ 2,881.77

ERS# 42558Cardiovascular Diseases Research St. Jude Children's Research Hospital/ 26,621.71

112141020-7770156Cardiovascular Diseases Research University of Alabama - Birmingham/ 65,931.28

000518176-005 A02Cardiovascular Diseases Research University of Cincinnati/ 169,484.89

5R01HL118001-04Cardiovascular Diseases Research University of Maryland - Baltimore/ (60.44)

10015214Cardiovascular Diseases Research University of Maryland - Baltimore/ (873.31)

5-U01-HL09997-07Cardiovascular Diseases Research University of Michigan/ (10,984.19)

U01HL094345Cardiovascular Diseases Research University of Minnesota/ 31,502.25

N005339715Cardiovascular Diseases Research University of Mississippi Medical Center/ 27,280.26

66105170517-UTSMC

62

Page 75: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

(3,513.00) (3,513.00) (3,513.00)

9,031.58 9,031.58 9,031.58

78,589.99 78,589.99 78,589.99

787.26 787.26 787.26

1,890.00 1,890.00 1,890.00

10.40 10.40 10.40

(32,890.51) (32,890.51) (32,890.51)

(4,255.80) (4,255.80) (4,255.80)

28,817.93 28,817.93 28,817.93

(4,956.28) (4,956.28) (4,956.28)

(7,500.00) (7,500.00) (7,500.00)

76,842.33 76,842.33 76,842.33

(159.99) (159.99) (159.99)

34,822.60 34,822.60 34,822.60

44,346.55 44,346.55 44,346.55

(218.15) (218.15) (218.15)

(221.91) (221.91) (221.91)

(134.98) (134.98) (134.98)

21,883.61 21,883.61 21,883.61

3,164.10 3,164.10 3,164.10

41,416.92 41,416.92 41,416.92

(1,004.55) (1,004.55) (1,004.55)

4,290.40 4,290.40 4,290.40

8,598.20 8,598.20 8,598.20

44.52 44.52 44.52

16,535.74 16,535.74 16,535.74

2,365.00 900.00 1,465.00 2,365.00

51,016.81 51,016.81 51,016.81

4,030.92 4,030.92 4,030.92

2,881.77 2,881.77 2,881.77

26,621.71 26,621.71 26,621.71

65,931.28 56,499.00 9,432.28 65,931.28

169,484.89 169,484.89 169,484.89

(60.44) (60.44) (60.44)

(873.31) (873.31) (873.31)

(10,984.19) (10,984.19) (10,984.19)

31,502.25 31,502.25 31,502.25

27,280.26 27,280.26 27,280.26

63

Page 76: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Cardiovascular Diseases Research University of Missouri/ 70,924.03C00048330-1

Cardiovascular Diseases Research University of Missouri/ 176,445.22C00054623-1

Cardiovascular Diseases Research University of Washington/ (58,350.48)5U01HL07786307

Cardiovascular Diseases Research University of Washington/ 17,802.87750391

Cardiovascular Diseases Research University of Washington/ 630,798.27758397

Lung Diseases Research 93.838 Children's Hospital of Philadelphia/ 118,285.545U01HL125295-02

Lung Diseases Research Duke University/ (2,399.70)4U01HL110967-05

Lung Diseases Research Duke University/ (36.50)5U01HL110967

Lung Diseases Research University of Pennsylvania/ (531.00)5R01HL113988

Lung Diseases Research University of Wisconsin - Madison/ (0.19)5P01HL088594-05

Lung Diseases Research University of Wisconsin - Madison/ 294,583.915P01HL088594-10

Blood Diseases and Resources Research 93.839 BloodCenter of Wisconsin/ 187.530116-81148

Blood Diseases and Resources Research BloodCenter of Wisconsin/ 2,062.805R01HL112614-04

Blood Diseases and Resources Research BloodCenter of Wisconsin/ 187.535R01HL112614-06

Blood Diseases and Resources Research Medical University of South Carolina/ 29,343.24MUSC17-060-8C868

Blood Diseases and Resources Research National Marrow Donor Program/ 2,531.61BMTCTN0102

Blood Diseases and Resources Research New England Research Institutes/ 27.76U01HL072268

Blood Diseases and Resources Research Washington University - St. Louis/ 2,237.21WU-15-422- -1

Arthritis, Musculoskeletal and Skin Diseases Research 93.846 Penn State Hershey Medical Center/ 84,695.17UTSWAR01077

Arthritis, Musculoskeletal and Skin Diseases Research Penn State Hershey Medical Center/ (33.11)UTXSWAR067392

Arthritis, Musculoskeletal and Skin Diseases Research Penn State Hershey Medical Center/ 78,824.811U01AR071077-01

Arthritis, Musculoskeletal and Skin Diseases Research Weill Cornell Medicine/ 128,015.70180654

Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847 Baylor College of Medicine/ (10,362.60)5R01DK092921 05

Diabetes, Digestive, and Kidney Diseases Extramural Research Baylor College of Medicine/ (0.64)5U24DK097748 03

Diabetes, Digestive, and Kidney Diseases Extramural Research Baylor College of Medicine/ 1,856.525U24DK097748-04

Diabetes, Digestive, and Kidney Diseases Extramural Research Baylor College of Medicine/ 146,109.175U24DK097748-05

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ 45.55RES508616

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ 14,997.00RES512839

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ (199.51)U01DK094157

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ 18,403.071DP3DK104438

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ 52,700.652U01DK094157-07

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ 149,584.872U01DK094157-07 REVI

Diabetes, Digestive, and Kidney Diseases Extramural Research Case Western Reserve University/ (2,173.85)5U01DX094157-04

Diabetes, Digestive, and Kidney Diseases Extramural Research Duke University Medical Center/ (120,358.43)4P01DK058398-15

Diabetes, Digestive, and Kidney Diseases Extramural Research Emory University School of Medicine/ (2,891.47)1R01DK08769402

Diabetes, Digestive, and Kidney Diseases Extramural Research George Washington University/ (8,254.55)S-GRD1516-AC34

Diabetes, Digestive, and Kidney Diseases Extramural Research George Washington University/ 498,195.562-U01DK098246-06

Diabetes, Digestive, and Kidney Diseases Extramural Research George Washington University/ (269.54)4U01DK098246-05

Diabetes, Digestive, and Kidney Diseases Extramural Research Georgia State University/ 16,823.822U24DK076169-11

Diabetes, Digestive, and Kidney Diseases Extramural Research Georgia State University/ (3,020.44)

64

Page 77: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

70,924.03 70,924.03 70,924.03

176,445.22 176,445.22 176,445.22

(58,350.48) (58,350.48) (58,350.48)

17,802.87 17,802.87 17,802.87

630,798.27 521,084.00 109,714.27 630,798.27

118,285.54 118,285.54 118,285.54

(2,399.70) (2,399.70) (2,399.70)

(36.50) (36.50) (36.50)

(531.00) (531.00) (531.00)

(0.19) (0.19) (0.19)

294,583.91 294,583.91 294,583.91

187.53 187.53 187.53

2,062.80 2,062.80 2,062.80

187.53 187.53 187.53

29,343.24 29,343.24 29,343.24

2,531.61 2,531.61 2,531.61

27.76 27.76 27.76

2,237.21 2,237.21 2,237.21

84,695.17 84,695.17 84,695.17

(33.11) (33.11) (33.11)

78,824.81 78,824.81 78,824.81

128,015.70 128,015.70 128,015.70

(10,362.60) (10,362.60) (10,362.60)

(0.64) (0.64) (0.64)

1,856.52 1,856.52 1,856.52

146,109.17 146,109.17 146,109.17

45.55 45.55 45.55

14,997.00 14,997.00 14,997.00

(199.51) (199.51) (199.51)

18,403.07 18,403.07 18,403.07

52,700.65 52,700.65 52,700.65

149,584.87 149,584.87 149,584.87

(2,173.85) (2,173.85) (2,173.85)

(120,358.43) (120,358.43) (120,358.43)

(2,891.47) (2,891.47) (2,891.47)

(8,254.55) (8,254.55) (8,254.55)

498,195.56 498,195.56 498,195.56

(269.54) (269.54) (269.54)

16,823.82 16,823.82 16,823.82

(3,020.44) (3,020.44) (3,020.44)

65

Page 78: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

25034-09Diabetes, Digestive, and Kidney Diseases Extramural Research Johns Hopkins University/ 42,421.14

5U01DK082916-10/2002Diabetes, Digestive, and Kidney Diseases Extramural Research Johns Hopkins University School of Medicine/ (6,365.51)

5U01DK082916-07Diabetes, Digestive, and Kidney Diseases Extramural Research Johns Hopkins University School of Medicine/ 108.30

5U01K082916-09Diabetes, Digestive, and Kidney Diseases Extramural Research Joslin Diabetes Center/ (12.04)

1UC4DK101108 01 REVIDiabetes, Digestive, and Kidney Diseases Extramural Research Joslin Diabetes Center/ 23,325.68

1UC4DK101108-01Diabetes, Digestive, and Kidney Diseases Extramural Research Joslin Diabetes Center/ 122,670.37

2UC4DK101108-02Diabetes, Digestive, and Kidney Diseases Extramural Research Maine Medical Center/ 405,141.42

OXBURH R24-03Diabetes, Digestive, and Kidney Diseases Extramural Research Maine Medical Center/ 119,320.67

3R24DK406743-03S1Diabetes, Digestive, and Kidney Diseases Extramural Research Maine Medical Center/ 33,384.56

5R24DK092759-07Diabetes, Digestive, and Kidney Diseases Extramural Research Maine Medical Center/ 236,575.34

5R24DK10673-04Diabetes, Digestive, and Kidney Diseases Extramural Research Massachusetts General Hospital/ 136,441.37

227523Diabetes, Digestive, and Kidney Diseases Extramural Research REMD Biotherapeutics, Inc/ 4,600.69

1R42DK108305-01Diabetes, Digestive, and Kidney Diseases Extramural Research St. Jude Children's Research Hospital/ (4,741.88)

5R01DK092318 05Diabetes, Digestive, and Kidney Diseases Extramural Research Stanford University/ 2,953.90

5 R01 DK09224102-02Diabetes, Digestive, and Kidney Diseases Extramural Research Tufts Medical Center, Inc./ (7,391.53)

U01DK098245-01Diabetes, Digestive, and Kidney Diseases Extramural Research Tufts Medical Center, Inc./ (3,049.22)

5-U01-DK098245-03Diabetes, Digestive, and Kidney Diseases Extramural Research Tufts Medical Center, Inc./ 51,608.23

5U01DK09824505Diabetes, Digestive, and Kidney Diseases Extramural Research University of California - Merced/ (1,158.25)

10021598Diabetes, Digestive, and Kidney Diseases Extramural Research University of Illinois/ 10.25

4R01DK015556-46Diabetes, Digestive, and Kidney Diseases Extramural Research University of Iowa/ 381.15

5U01DK108328 02S1/W0Diabetes, Digestive, and Kidney Diseases Extramural Research University of Iowa/ 63.00

5U01DK108328-03S1Diabetes, Digestive, and Kidney Diseases Extramural Research University of Michigan/ 8,620.32

U54DK083912Diabetes, Digestive, and Kidney Diseases Extramural Research University of North Carolina - Chapel Hill/ 7,229.27

3R01DK095962-02S1Diabetes, Digestive, and Kidney Diseases Extramural Research University of North Carolina - Chapel Hill/ 8,391.23

4R01DK095962-04Diabetes, Digestive, and Kidney Diseases Extramural Research University of Pennsylvania/ 3,365.93

# 564083Diabetes, Digestive, and Kidney Diseases Extramural Research University of Pittsburgh/ (13,349.92)

5U01DK072146-09Diabetes, Digestive, and Kidney Diseases Extramural Research University of Pittsburgh/ 14,292.66

5U01DK072146-10Diabetes, Digestive, and Kidney Diseases Extramural Research University of South Florida/ 118,633.05

AGR #6119-1295-00Diabetes, Digestive, and Kidney Diseases Extramural Research University of South Florida/ (16.15)

1UC4DK097835Diabetes, Digestive, and Kidney Diseases Extramural Research University of South Florida/ 122,813.72

1UC4DK106993-01Diabetes, Digestive, and Kidney Diseases Extramural Research University of Utah/ 33,796.61

10044413-01Diabetes, Digestive, and Kidney Diseases Extramural Research University of Wisconsin - Madison/ 88,141.91

5R01DK100651-04Diabetes, Digestive, and Kidney Diseases Extramural Research University of Wisconsin - Madison/ 121,245.83

785K024Diabetes, Digestive, and Kidney Diseases Extramural Research Vanderbilt University Medical Center/ (105.26)

3P01DK038226-27SDiabetes, Digestive, and Kidney Diseases Extramural Research Vanderbilt University Medical Center/ 13,836.96

5P01DK03822627Diabetes, Digestive, and Kidney Diseases Extramural Research Vanderbilt University Medical Center/ (864.33)

5U01DK08957003Diabetes, Digestive, and Kidney Diseases Extramural Research Virginia Commonwealth University/ 76,138.77

1R01DK094818-01A1Diabetes, Digestive, and Kidney Diseases Extramural Research VitalQuan, LLC/ 73.84

1R44DK113831-01A1 REDiabetes, Digestive, and Kidney Diseases Extramural Research VitalQuan, LLC/ 78,080.06

5R44DK105619-03

66

Page 79: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

42,421.14 42,421.14 42,421.14

(6,365.51) (6,365.51) (6,365.51)

108.30 108.30 108.30

(12.04) (12.04) (12.04)

23,325.68 23,325.68 23,325.68

122,670.37 122,670.37 122,670.37

405,141.42 405,141.42 405,141.42

119,320.67 119,320.67 119,320.67

33,384.56 33,384.56 33,384.56

236,575.34 236,575.34 236,575.34

136,441.37 136,441.37 136,441.37

4,600.69 4,600.69 4,600.69

(4,741.88) (4,741.88) (4,741.88)

2,953.90 2,953.90 2,953.90

(7,391.53) (7,391.53) (7,391.53)

(3,049.22) (3,049.22) (3,049.22)

51,608.23 51,608.23 51,608.23

(1,158.25) (1,158.25) (1,158.25)

10.25 10.25 10.25

381.15 381.15 381.15

63.00 63.00 63.00

8,620.32 8,620.32 8,620.32

7,229.27 7,229.27 7,229.27

8,391.23 8,391.23 8,391.23

3,365.93 3,365.93 3,365.93

(13,349.92) (13,349.92) (13,349.92)

14,292.66 14,292.66 14,292.66

118,633.05 118,633.05 118,633.05

(16.15) (16.15) (16.15)

122,813.72 122,813.72 122,813.72

33,796.61 33,796.61 33,796.61

88,141.91 88,141.91 88,141.91

121,245.83 121,245.83 121,245.83

(105.26) (105.26) (105.26)

13,836.96 13,836.96 13,836.96

(864.33) (864.33) (864.33)

76,138.77 76,138.77 76,138.77

73.84 73.84 73.84

78,080.06 78,080.06 78,080.06

67

Page 80: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Extramural Research Programs in the Neurosciences and NeurologicalDisorders 93.853 Children's Hospital of Philadelphia/ (24,479.42)

FP10921-A1- 04-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders Children's Hospital of Philadelphia/ (15,281.74)

5R01NS03857213Extramural Research Programs in the Neurosciences and NeurologicalDisorders Emory University/ (677.30)

5 R01 NS076775-04Extramural Research Programs in the Neurosciences and NeurologicalDisorders Johns Hopkins University/ 7,077.66

2001989070Extramural Research Programs in the Neurosciences and NeurologicalDisorders Johns Hopkins University School of Medicine/ 35,173.62

5R21NS095342-02Extramural Research Programs in the Neurosciences and NeurologicalDisorders Massachusetts General Hospital/ 56,399.76

1-U01-NS077323-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders Massachusetts General Hospital/ (2,608.94)

1U01NS079163-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders Massachusetts General Hospital/ (28,887.87)

1U01NS090259-01A1Extramural Research Programs in the Neurosciences and NeurologicalDisorders Massachusetts General Hospital/ (8.84)

224002Extramural Research Programs in the Neurosciences and NeurologicalDisorders Mayo Clinic/ (1,215.45)

UNI-215972Extramural Research Programs in the Neurosciences and NeurologicalDisorders Mayo Clinic/ 137,815.98

5R01NS094124-02/UNI-Extramural Research Programs in the Neurosciences and NeurologicalDisorders Medical College of Wisconsin/ 7,584.00

1U24NS100648-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders Partners HealthCare Research Management/ 566.16

NN106-CYTO-CExtramural Research Programs in the Neurosciences and NeurologicalDisorders Research Foundation of Suny/ (21,617.47)

72198-1126636-2Extramural Research Programs in the Neurosciences and NeurologicalDisorders Seattle Children's Hospital/ (1,777.23)

1R01NS065818-01A1Extramural Research Programs in the Neurosciences and NeurologicalDisorders Stony Brook University/ 70,054.08

72198/1126636/2Extramural Research Programs in the Neurosciences and NeurologicalDisorders SRI International/ 7,692.63

1R21NS106882-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - Merced/ 63,411.11

5U01NS086090-05Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 2,366.25

1R01NS104094-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ (55,589.90)

1U01NS086090-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 35,378.87

1U01NS092764-01A1/97Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ (4,975.99)

1U01NS09276401A1Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 56,538.35

5-U01-NS086090-02Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 162.00

5U54NS092089-03Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ (13,320.48)

7173SCExtramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 18,950.84

7895SC

68

Page 81: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

(24,479.42) (24,479.42) (24,479.42)

(15,281.74) (15,281.74) (15,281.74)

(677.30) (677.30) (677.30)

7,077.66 7,077.66 7,077.66

35,173.62 35,173.62 35,173.62

56,399.76 56,399.76 56,399.76

(2,608.94) (2,608.94) (2,608.94)

(28,887.87) (28,887.87) (28,887.87)

(8.84) (8.84) (8.84)

(1,215.45) (1,215.45) (1,215.45)

137,815.98 137,815.98 137,815.98

7,584.00 7,584.00 7,584.00

566.16 566.16 566.16

(21,617.47) (21,617.47) (21,617.47)

(1,777.23) (1,777.23) (1,777.23)

70,054.08 70,054.08 70,054.08

7,692.63 7,692.63 7,692.63

63,411.11 63,411.11 63,411.11

2,366.25 2,366.25 2,366.25

(55,589.90) (55,589.90) (55,589.90)

35,378.87 35,378.87 35,378.87

(4,975.99) (4,975.99) (4,975.99)

56,538.35 56,538.35 56,538.35

162.00 162.00 162.00

(13,320.48) (13,320.48) (13,320.48)

18,950.84 18,950.84 18,950.84

69

Page 82: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 624.75

9687SCExtramural Research Programs in the Neurosciences and NeurologicalDisorders University of California - San Francisco/ 12.78

9901SCExtramural Research Programs in the Neurosciences and NeurologicalDisorders University of Cincinnati/ (11,157.25)

5-U01-NS069763-05Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Cincinnati/ 784.90

5U01NS06976302Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Kentucky Research Foundation/ 2,000.00

3200000811-17-196Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Miami/ (2,258.27)

665164Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Miami School of Medicine/ 99.70

1-R01-NS084288-01A1Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Miami School of Medicine/ (33,617.29)

662706Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Michigan/ 441.50

1U01NS079077-01A1Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of North Carolina - Chapel Hill/ 14,920.44

5110451Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ 45,508.30

GB10094 157960Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ (72,108.76)

U01 N069498-05Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ (3.16)

1U01NS088034-01Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ 92,798.80

4U01NS069498-06Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ (90.10)

5-U01-NS069498-04Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ (3,059.24)

5R21NS079986-02Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ 153,924.58

5U01NS069498-07Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ (3,471.16)

5U01NS088034-02Extramural Research Programs in the Neurosciences and NeurologicalDisorders University of Virginia/ 25,002.76

5U01NS088034-03Extramural Research Programs in the Neurosciences and NeurologicalDisorders Wake Forest University Health Sciences/ 134,665.43

WFUHS 112671Extramural Research Programs in the Neurosciences and NeurologicalDisorders Wake Forest University Health Sciences/ 106,161.20

WFUHS 115696Extramural Research Programs in the Neurosciences and NeurologicalDisorders Wake Forest University Health Sciences/ 179,826.06

5R01NS082453-04Extramural Research Programs in the Neurosciences and NeurologicalDisorders Washington University - St. Louis/ 130,190.45

WU-16-376- -3Extramural Research Programs in the Neurosciences and NeurologicalDisorders Washington University - St. Louis/ 8,096.45

5R01NS090934-23Extramural Research Programs in the Neurosciences and NeurologicalDisorders Yale University School of Medicine/ (826.01)

5U01NS04487607Allergy and Infectious Diseases Research 93.855 Benaroya Research Institute at Virginia Mason/ (10,032.96)

ITN055AIAllergy and Infectious Diseases Research Benaroya Research Institute at Virginia Mason/ (1.79)

1-UM1AI10956501

70

Page 83: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

624.75 624.75 624.75

12.78 12.78 12.78

(11,157.25) (11,157.25) (11,157.25)

784.90 784.90 784.90

2,000.00 54,007.97 (52,007.97) 2,000.00

(2,258.27) (2,258.27) (2,258.27)

99.70 99.70 99.70

(33,617.29) (33,617.29) (33,617.29)

441.50 441.50 441.50

14,920.44 14,920.44 14,920.44

45,508.30 45,508.30 45,508.30

(72,108.76) (72,108.76) (72,108.76)

(3.16) (3.16) (3.16)

92,798.80 92,798.80 92,798.80

(90.10) (90.10) (90.10)

(3,059.24) (3,059.24) (3,059.24)

153,924.58 153,924.58 153,924.58

(3,471.16) (3,471.16) (3,471.16)

25,002.76 25,002.76 25,002.76

134,665.43 134,665.43 134,665.43

106,161.20 106,161.20 106,161.20

179,826.06 179,826.06 179,826.06

130,190.45 130,190.45 130,190.45

8,096.45 8,096.45 8,096.45

(826.01) (826.01) (826.01)

(10,032.96) (10,032.96) (10,032.96)

(1.79) (1.79) (1.79)

71

Page 84: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Allergy and Infectious Diseases Research Benaroya Research Institute at Virginia Mason/ (47,714.36)5-UM1-AI109565-02

Allergy and Infectious Diseases Research Benaroya Research Institute at Virginia Mason/ (13,596.11)5UM1AI09565-03

Allergy and Infectious Diseases Research Benaroya Research Institute at Virginia Mason/ 61,388.555UM1AI109565-04

Allergy and Infectious Diseases Research Benaroya Research Institute at Virginia Mason/ 1,839.005UM1AI109565-05

Allergy and Infectious Diseases Research Dartmouth College/ 7,171.855R21AI121820-02

Allergy and Infectious Diseases Research Georgia State University/ 34,463.94SPA00012854-02

Allergy and Infectious Diseases Research Georgia State University/ 30,817.185U19AI20664-06

Allergy and Infectious Diseases Research Georgia State University/ (1,393.84)7U19AI109664-04

Allergy and Infectious Diseases Research Health Research, Inc./ 262,216.795301-01

Allergy and Infectious Diseases Research Icahn School of Medicine - Mount Sinai/ 79,840.130255-8461-4609

Allergy and Infectious Diseases Research Icahn School of Medicine - Mount Sinai/ (1,632.09)1R21AI11930401

Allergy and Infectious Diseases Research Icahn School of Medicine - Mount Sinai/ 92,409.494R33AI119304-03

Allergy and Infectious Diseases Research Icahn School of Medicine - Mount Sinai/ (474.60)5U19AI10966402

Allergy and Infectious Diseases Research Institute for Clinical Research, Inc./ 167,410.57M57-SW-072-1101-3

Allergy and Infectious Diseases Research J. Craig Venter Institute/ 8,890.22R21AI122100

Allergy and Infectious Diseases Research Johns Hopkins University/ (57.20)UM1 AI068632

Allergy and Infectious Diseases Research Johns Hopkins University/ 2,248.745UM1AI068632-11

Allergy and Infectious Diseases Research Mount Sinai Medical Center/ 14,232.720255-8462-4609

Allergy and Infectious Diseases Research National Institute of Infectious Diseases/ 159,716.925K23AI112477-04

Allergy and Infectious Diseases Research Northrop Grumman Corporation/ 1,345.707500149867

Allergy and Infectious Diseases Research Northwestern University/ 6,017.43SPA0017209 60032623

Allergy and Infectious Diseases Research Stanford University/ (13,538.37)5U01AI104342-05

Allergy and Infectious Diseases Research Stanford University/ (9,297.08)5U01AI10434202

Allergy and Infectious Diseases Research Stanford University/ 8,929.6260600564-107582

Allergy and Infectious Diseases Research The Scripps Research Institute/ (3,754.48)HHSN272200700038C

Allergy and Infectious Diseases Research The Scripps Research Institute/ 729,268.022U19AI100627-06

Allergy and Infectious Diseases Research The Scripps Research Institute/ (0.35)5U19AI100627-02

Allergy and Infectious Diseases Research The Scripps Research Institute/ (2,646.79)5U19AI100627-04

Allergy and Infectious Diseases Research University of California - San Francisco/ 169.161UM1AI110498-02

Allergy and Infectious Diseases Research University of California - San Francisco/ 15,938.2710147SC

Allergy and Infectious Diseases Research University of California - San Francisco/ 7,825.105 UM1AI110498-03

Allergy and Infectious Diseases Research University of Pennsylvania/ (267.02)1-R21-AI105856-01

Allergy and Infectious Diseases Research University of Pennsylvania/ 135,381.805R01AI125524-03

Allergy and Infectious Diseases Research University of Pennsylvania/ 61,765.265R33AI105856-05

Allergy and Infectious Diseases Research University of Pennsylvania/ 126,777.74569199 - UNIV PENN

Allergy and Infectious Diseases Research University of Wisconsin - Madison/ 32.041-UM1-AI11427-01

Allergy and Infectious Diseases Research University of Wisconsin - Madison/ 9,428.305UM1AI114271

Allergy and Infectious Diseases Research University of Wisconsin - Madison/ (773.39)5UM1AI114271-02

Allergy and Infectious Diseases Research University of Wisconsin - Madison/ 1,846.805UM1AI114271-03

Allergy and Infectious Diseases Research University of Wisconsin - Madison/ 553,862.09

72

Page 85: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

(47,714.36) (47,714.36) (47,714.36)

(13,596.11) (13,596.11) (13,596.11)

61,388.55 61,388.55 61,388.55

1,839.00 1,839.00 1,839.00

7,171.85 7,171.85 7,171.85

34,463.94 34,463.94 34,463.94

30,817.18 30,817.18 30,817.18

(1,393.84) (1,393.84) (1,393.84)

262,216.79 262,216.79 262,216.79

79,840.13 79,840.13 79,840.13

(1,632.09) (1,632.09) (1,632.09)

92,409.49 92,409.49 92,409.49

(474.60) (474.60) (474.60)

167,410.57 167,410.57 167,410.57

8,890.22 8,890.22 8,890.22

(57.20) (57.20) (57.20)

2,248.74 2,248.74 2,248.74

14,232.72 14,232.72 14,232.72

159,716.92 159,716.92 159,716.92

1,345.70 1,345.70 1,345.70

6,017.43 6,017.43 6,017.43

(13,538.37) (13,538.37) (13,538.37)

(9,297.08) (9,297.08) (9,297.08)

8,929.62 8,929.62 8,929.62

(3,754.48) (3,754.48) (3,754.48)

729,268.02 729,268.02 729,268.02

(0.35) (0.35) (0.35)

(2,646.79) (2,646.79) (2,646.79)

169.16 169.16 169.16

15,938.27 15,938.27 15,938.27

7,825.10 7,825.10 7,825.10

(267.02) (267.02) (267.02)

135,381.80 135,381.80 135,381.80

61,765.26 61,765.26 61,765.26

126,777.74 126,777.74 126,777.74

32.04 32.04 32.04

9,428.30 9,428.30 9,428.30

(773.39) (773.39) (773.39)

1,846.80 1,846.80 1,846.80

553,862.09 553,862.09 553,862.09

73

Page 86: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

5UM1AI114271-04Allergy and Infectious Diseases Research University of Wisconsin - Madison/ 290,537.29

5UM1AI114271-04/764KAllergy and Infectious Diseases Research University of Wisconsin - Madison/ 23,585.02

5UM1AI1142715Allergy and Infectious Diseases Research Washington University - St. Louis/ 44,211.57

WU-17-50Allergy and Infectious Diseases Research Washington University - St. Louis/ 83,074.07

WU-17-51Allergy and Infectious Diseases Research Washington University - St. Louis/ 17,137.72

5P01AI120943-03Allergy and Infectious Diseases Research Washington University - St. Louis/ 56,757.44

5U01AI095542-07Allergy and Infectious Diseases Research Washington University - St. Louis/ 955,980.91

5U19AI109725-04Microbiology and Infectious Diseases Research 93.856 Northwestern University Medical School/ 7,772.31

HHSN272201600016CBiomedical Research and Research Training 93.859 Northwestern University/ 111,575.46

3P01GM096971-05S1Biomedical Research and Research Training Princeton University/ 111,116.87

0000090Biomedical Research and Research Training Progenitec, Inc./ 14,965.81

2R44GM101776-02A1Biomedical Research and Research Training Stanford University/ 48,446.67

61498528-111755Biomedical Research and Research Training University of California - Davis/ (4,770.00)

5R01GM079383-02Biomedical Research and Research Training University of Iowa/ (1,847.39)

5R01GM035500-30Biomedical Research and Research Training University of Iowa/ 15,259.17

5R01GM035500-31Biomedical Research and Research Training University of Kentucky/ 8,365.80

1R01GM121796-01A1Biomedical Research and Research Training University of North Carolina - Chapel Hill/ 168,774.86

4P01GM103723-04Child Health and Human Development Extramural Research 93.865 Boston Biomedical Research Institute/ (29,751.05)

U54HD06084805Child Health and Human Development Extramural Research Boston Children's Hospital/ 698.29

5R01HD061336-04Child Health and Human Development Extramural Research Fast - Track Drugs and Biologics, LLC/ 67,297.53

HHSN2750003Child Health and Human Development Extramural Research George Washington University/ 11,619.56

U010HD036801Child Health and Human Development Extramural Research George Washington University/ 24,087.35

U10HD036801Child Health and Human Development Extramural Research Icahn School of Medicine - Mount Sinai/ (477.00)

1P01HD078233-001A1Child Health and Human Development Extramural Research RTI International/ 9,925.23

U10HD054241Child Health and Human Development Extramural Research RTI International/ 13,614.64

2UG1HD054241Child Health and Human Development Extramural Research RTI International/ 277,456.66

2U10HD04068911Child Health and Human Development Extramural Research University of California - Davis/ 54,110.84

1R01HD084674-01A1/20Child Health and Human Development Extramural Research University of California - Davis/ (6,966.68)

201601391-03Child Health and Human Development Extramural Research Washington University - St. Louis/ (667.12)

5K12HD000849-28Child Health and Human Development Extramural Research Washington University School of Medicine/ 222,028.06

2K12HD000849-30Child Health and Human Development Extramural Research Yale University School of Medicine/ 65,459.30

5-R01-HD028016-23Aging Research 93.866 Beckman Research Institute/ 1,372.86

PO5-52866Aging Research Columbia University/ 33,590.79

1U24AG056270-01Aging Research Columbia University/ 63,723.21

5R01AG047146-04Aging Research Columbia University/ (39.28)

8(GG010502-01)Aging Research Leidos Biomedical Research, Inc./ 1,874.30

15X082Aging Research Minneapolis Medical Research Foundation/ 46,206.01

ASPREEAging Research Minneapolis Medical Research Foundation/ (39,418.45)

U01AG029824Aging Research Minneapolis Medical Research Foundation/ 35,233.05

4U01AG029824-07

74

Page 87: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

290,537.29 290,537.29 290,537.29

23,585.02 23,585.02 23,585.02

44,211.57 44,211.57 44,211.57

83,074.07 83,074.07 83,074.07

17,137.72 17,137.72 17,137.72

56,757.44 56,757.44 56,757.44

955,980.91 955,980.91 955,980.91

7,772.31 7,772.31 7,772.31

111,575.46 111,575.46 111,575.46

111,116.87 111,116.87 111,116.87

14,965.81 14,965.81 14,965.81

48,446.67 48,446.67 48,446.67

(4,770.00) (4,770.00) (4,770.00)

(1,847.39) (1,847.39) (1,847.39)

15,259.17 15,259.17 15,259.17

8,365.80 8,365.80 8,365.80

168,774.86 168,774.86 168,774.86

(29,751.05) (29,751.05) (29,751.05)

698.29 698.29 698.29

67,297.53 67,297.53 67,297.53

11,619.56 11,619.56 11,619.56

24,087.35 24,087.35 24,087.35

(477.00) (477.00) (477.00)

9,925.23 9,925.23 9,925.23

13,614.64 13,614.64 13,614.64

277,456.66 277,456.66 277,456.66

54,110.84 54,110.84 54,110.84

(6,966.68) (6,966.68) (6,966.68)

(667.12) (667.12) (667.12)

222,028.06 222,028.06 222,028.06

65,459.30 65,459.30 65,459.30

1,372.86 1,372.86 1,372.86

33,590.79 33,590.79 33,590.79

63,723.21 63,723.21 63,723.21

(39.28) (39.28) (39.28)

1,874.30 1,874.30 1,874.30

46,206.01 46,206.01 46,206.01

(39,418.45) (39,418.45) (39,418.45)

35,233.05 35,233.05 35,233.05

75

Page 88: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Aging Research Minneapolis Medical Research Foundation/ (2,306.43)5U01AG029824-05

Aging Research St. Jude Children's Research Hospital/ (6,842.67)1R01AG047928-01A1

Aging Research St. Jude Children's Research Hospital/ 69,535.445R01AAG053987-02/112

Aging Research St. Jude Children's Research Hospital/ 50,290.015R01AG047928-03-1120

Aging Research The Scripps Research Institute/ (295.20)PO5-52862

Aging Research The Scripps Research Institute/ 239.40PO5-52868

Aging Research The Scripps Research Institute/ 1,764.10PO5-52938

Aging Research University of California - San Diego/ (12,947.61)AG10483 (31-UTD-RES)

Aging Research University of California - San Diego/ (216.37)2-U19-AG010483-22

Aging Research University of Utah/ (7,800.00)1R01AG05560601

Aging Research University of Washington/ (200.67)5U01AG016976-15

Aging Research University of Washington/ (815.17)5U01AG016976-17

Aging Research University of Washington/ 23,331.985U01AG016976-19

Aging Research University of Wisconsin - Madison/ 29,915.771R21AG055876-01

Aging Research Weill Cornell Medicine/ 4,307.4016091646-TX

Aging Research Yale University School of Medicine/ 575,868.54M17A12604 (A10795)

Aging Research Yale University School of Medicine/ 269,437.885P01AG051459-03

Vision Research 93.867 Emory University/ 3,327.88T892502

Vision Research Emory University/ (359.10)5-U10-EY013272-12

Vision Research Emory University/ 5,196.185UG1EY025553-02

International Research and Research Training 93.989 Vanderbilt University Medical Center/ 28,854.885R25TW009722-06

International Research and Research Training Vanderbilt University Medical Center/ 41,950.416R25TW009722-04

Direct Programs:U.S. Department of Health and Human Services 93.000 HHSF223201110109AU.S. Department of Health and Human Services 93.000 HHSF223201710579AU.S. Department of Health and Human Services 93.000 HHSN268201200019CU.S. Department of Health and Human Services 93.000 1-15-TS-20U.S. Department of Health and Human Services 93.000 1R01HL14411201U.S. Department of Health and Human Services 93.000 2R01GM084210-09A1U.S. Department of Health and Human Services 93.000 7R21HL137450

Blood Disorder Program: Prevention, Surveillance, and Research 93.080

Blood Disorder Program: Prevention, Surveillance, and Research 93.080 Pass-Through From: University of Texas Health Science Center at Houston 744 25,522.34

Food and Drug Administration Research 93.103Maternal and Child Health Federal Consolidated Programs 93.110Maternal and Child Health Federal Consolidated Programs 93.110 Pass-Through From: University of Texas Health Science Center at Houston 744 45,834.73

Environmental Health 93.113Oral Diseases and Disorders Research 93.121Oral Diseases and Disorders Research 93.121 Pass-Through From: Texas A&M University System Health Science Center 709 27,332.32

HIV-Related Training and Technical Assistance 93.145 Dallas County Hospital District/ 276.83FY2016-5859

Coordinated Services and Access to Research for Women, Infants,Children, and Youth 93.153Research Related to Deafness and Communication Disorders 93.173Research Related to Deafness and Communication Disorders 93.173 Pass-Through From: University of Texas at Austin 721 28,006.46

76

Page 89: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

(2,306.43) (2,306.43) (2,306.43)

(6,842.67) (6,842.67) (6,842.67)

69,535.44 69,535.44 69,535.44

50,290.01 50,290.01 50,290.01

(295.20) (295.20) (295.20)

239.40 239.40 239.40

1,764.10 1,764.10 1,764.10

(12,947.61) (12,947.61) (12,947.61)

(216.37) (216.37) (216.37)

(7,800.00) (7,800.00) (7,800.00)

(200.67) (200.67) (200.67)

(815.17) (815.17) (815.17)

23,331.98 23,331.98 23,331.98

29,915.77 29,915.77 29,915.77

4,307.40 4,307.40 4,307.40

575,868.54 575,868.54 575,868.54

269,437.88 269,437.88 269,437.88

3,327.88 3,327.88 3,327.88

(359.10) (359.10) (359.10)

5,196.18 5,196.18 5,196.18

28,854.88 28,854.88 28,854.88

41,950.41 41,950.41 41,950.41

10,429.06 10,429.06 10,429.06 10,429.0637,544.38 37,544.38 37,544.38 37,544.38

140,733.10 140,733.10 99,921.36 40,811.74 140,733.10(130.01) (130.01) (130.01) (130.01)

9,939.87 9,939.87 9,939.87 9,939.8727,198.02 27,198.02 27,198.02 27,198.0259,512.21 59,512.21 59,512.21 59,512.21

(70.16) (70.16) (70.16) (70.16)

(289.48) 25,232.86 25,232.86 25,232.86

316,054.42 316,054.42 316,054.42 316,054.42(7.79) (7.79) (7.79) (7.79)

(186.18) 45,648.55 45,648.55 45,648.55

62,233.37 62,233.37 62,233.37 62,233.3784,922.30 84,922.30 84,922.30 84,922.30

8,550.48 35,882.80 35,882.80 35,882.80

(233.33) 43.50 43.50 43.50

1,033,565.16 1,033,565.16 281,219.41 752,345.75 1,033,565.161,409,880.11 1,409,880.11 22,437.55 1,387,442.56 1,409,880.11

(12,822.71) 15,183.75 15,183.75 15,183.75

77

Page 90: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Research Related to Deafness and Communication Disorders 93.173 Pass-Through From: University of Texas at Dallas 738 60,152.67

Research Related to Deafness and Communication Disorders 93.173 Pass-Through To: University of Texas at Dallas

Disabilities Prevention 93.184

Research and Training in Complementary and Integrative Health 93.213Research on Healthcare Costs, Quality and Outcomes 93.226Mental Health Research Grants 93.242Mental Health Research Grants 93.242 Pass-Through From: University of Texas at Arlington 714 86,048.87

Immunization Cooperative Agreements 93.268Viral Hepatitis Prevention and Control 93.270Alcohol Research Programs 93.273Drug Abuse and Addiction Research Programs 93.279Drug Abuse and Addiction Research Programs 93.279 Pass-Through To: University of Texas Health Science Center at Houston

Drug Abuse and Addiction Research Programs 93.279 Pass-Through To: University of Texas Health Science Center at San Antonio

Mental Health National Research Service Awards for Research Training 93.282Discovery and Applied Research for Technological Innovations toImprove Human Health 93.286Discovery and Applied Research for Technological Innovations toImprove Human Health 93.286 Pass-Through From: University of Texas at Arlington 714 7,253.07

Discovery and Applied Research for Technological Innovations toImprove Human Health 93.286 Pass-Through To: University of Texas at Dallas

Minority Health and Health Disparities Research 93.307Trans-NIH Research Support 93.310Trans-NIH Research Support 93.310 Pass-Through From: University of Texas at El Paso 724 72,662.16

National Center for Advancing Translational Sciences 93.350National Center for Advancing Translational Sciences 93.350 Pass-Through To: University of Texas at Arlington

National Center for Advancing Translational Sciences 93.350 Pass-Through To: Texas Tech University Health Sciences Center

National Center for Advancing Translational Sciences 93.350 Pass-Through To: University of Texas Health Science Center at Houston

Research Infrastructure Programs 93.35121st Century Cures Act - Beau Biden Cancer Moonshot 93.353 Pass-Through From: University of Texas M.D. Anderson Cancer Center 506 44,798.30

Biomedical Advanced Research and Development Authority (BARDA),Biodefense Medical Countermeasure Development 93.360Nursing Research 93.361 Pass-Through From: University of Texas at Arlington 714 11,390.93

Cancer Cause and Prevention Research 93.393Cancer Cause and Prevention Research 93.393 Pass-Through From: University of Texas M.D. Anderson Cancer Center 506 93,082.86

78

Page 91: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

1,136.97 61,289.64 61,289.64 61,289.64

147,225.47 147,225.47 128,525.44 147,225.47

738.00 18,700.03

(57.25) (57.25) (57.25) (57.25)

731,344.80 731,344.80 799,839.66 (68,494.86) 731,344.801,036,117.53 1,036,117.53 80,646.05 955,471.48 1,036,117.534,809,312.27 4,809,312.27 114,507.76 4,694,804.51 4,809,312.27

13,266.58 99,315.45 99,315.45 99,315.45

176,400.00 176,400.00 176,400.00 176,400.00126,427.33 126,427.33 126,427.33 126,427.33

1,181,734.68 1,181,734.68 296,469.10 885,265.58 1,181,734.684,256,768.57 4,256,768.57 1,096,221.68 3,160,546.89 4,256,768.57

435,043.65 435,043.65 435,043.65

744.00 435,043.65

622,364.18 622,364.18 608,882.93 622,364.18

745.00 13,481.25

(1,162.16) (1,162.16) (1,162.16) (1,162.16)

2,603,036.47 2,603,036.47 195,307.93 2,407,728.54 2,603,036.47

(695.62) 6,557.45 6,557.45 6,557.45

166,034.83 166,034.83 141,502.50 166,034.83

738.00 24,532.33

71,991.48 71,991.48 71,991.48 71,991.481,020,772.30 1,020,772.30 1,020,772.30 1,020,772.30

1,709.37 74,371.53 74,371.53 74,371.53

3,246,938.57 3,246,938.57 124,974.44 3,121,964.13 3,246,938.5719,180.12 19,180.12 18,098.77 19,180.12

714.00 1,081.35

89,163.32 89,163.32 74,971.75 89,163.32

739.00 14,191.57

449,713.90 449,713.90 417,143.73 449,713.90

744.00 32,570.17

1,228,260.27 1,228,260.27 1,228,260.27 1,228,260.2711,051.93 55,850.23 55,850.23 55,850.23

146,476.73 146,476.73 19,271.80 127,204.93 146,476.732.71 11,393.64 11,393.64 11,393.64

3,458,259.29 3,458,259.29 194,883.70 3,263,375.59 3,458,259.294,592.18 97,675.04 97,675.04 97,675.04

79

Page 92: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Cancer Cause and Prevention Research 93.393 Pass-Through To: University of Texas Health Science Center at Houston

Cancer Detection and Diagnosis Research 93.394Cancer Detection and Diagnosis Research 93.394 Pass-Through From: University of Texas Health Science Center at San Antonio 745 74,883.51

Cancer Detection and Diagnosis Research 93.394 Pass-Through To: University of Texas M.D. Anderson Cancer Center

Cancer Detection and Diagnosis Research 93.394 Pass-Through To: University of Texas at Dallas

Cancer Treatment Research 93.395Cancer Treatment Research 93.395 Pass-Through From: University of Texas at Arlington 714 40,373.23

Cancer Treatment Research 93.395 Pass-Through From: University of Houston 730 25,002.36

Cancer Treatment Research 93.395 Pass-Through From: Texas A&M University - Commerce 751 1,076.64

Cancer Treatment Research 93.395 Pass-Through To: University of Texas at Dallas

Cancer Biology Research 93.396Cancer Centers Support Grants 93.397Cancer Centers Support Grants 93.397 Houston Independent School District/ 188,799.21

AGMT00000217Cancer Centers Support Grants 93.397 Pass-Through To: University of Texas M.D. Anderson Cancer Center

Cancer Research Manpower 93.398ACL National Institute on Disability, Independent Living, andRehabilitation Research 93.433Trans-NIH Recovery Act Research Support 93.701Cardiovascular Diseases Research 93.837Cardiovascular Diseases Research 93.837 Pass-Through From: University of Texas at Arlington 714 60,628.59

Lung Diseases Research 93.838Blood Diseases and Resources Research 93.839Arthritis, Musculoskeletal and Skin Diseases Research 93.846Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847 Pass-Through From: Texas A&M University System Health Science Center 709 15,392.76

Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847 Pass-Through From: University of Texas at Dallas 738 18,823.72

Diabetes, Digestive, and Kidney Diseases Extramural Research 93.847 Pass-Through To: University of Texas Health Science Center at Houston

Extramural Research Programs in the Neurosciences and NeurologicalDisorders 93.853Extramural Research Programs in the Neurosciences and NeurologicalDisorders 93.853 University of Kentucky Research Foundation/ 285,461.16

5P01NS097197-02Extramural Research Programs in the Neurosciences and NeurologicalDisorders 93.853 Pass-Through To: University of Texas at Arlington

Extramural Research Programs in the Neurosciences and NeurologicalDisorders 93.853

80

Page 93: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

556,031.11 556,031.11 453,929.02 556,031.11

744.00 102,102.09

3,005,982.76 3,005,982.76 3,005,982.76 3,005,982.7633,094.35 107,977.86 107,977.86 107,977.86

55,621.06 55,621.06 10,329.52 55,621.06

506.00 45,291.54

84,774.94 84,774.94 72,758.14 84,774.94

738.00 12,016.80

6,687,325.17 6,687,325.17 389,084.31 6,298,240.86 6,687,325.17(876.16) 39,497.07 39,497.07 39,497.07

(1,354.97) 23,647.39 23,647.39 23,647.39

991.16 2,067.80 2,067.80 2,067.80

30,289.25 30,289.25 22,113.61 30,289.25

738.00 8,175.64

4,287,569.79 4,287,569.79 19,239.00 4,268,330.79 4,287,569.796,335,738.34 6,335,738.34 39,242.32 6,296,496.02 6,335,738.34

(9.00) 188,790.21 188,790.21 188,790.21

1,924,096.49 1,924,096.49 569,327.78 1,924,096.49

506.00 1,354,768.71

1,063,820.79 1,063,820.79 1,063,820.79 1,063,820.79

273,456.59 273,456.59 273,456.59 273,456.59(0.79) (0.79) (0.79) (0.79)

14,528,320.16 14,528,320.16 121,310.41 14,407,009.75 14,528,320.164,523.54 65,152.13 65,152.13 65,152.13

2,725,043.37 2,725,043.37 721,231.35 2,003,812.02 2,725,043.371,701,624.45 1,701,624.45 216,292.44 1,485,332.01 1,701,624.451,469,828.11 1,469,828.11 1,469,828.11 1,469,828.11

25,730,391.16 25,730,391.16 2,540,617.41 23,189,773.75 25,730,391.16(3,871.31) 11,521.45 11,521.45 11,521.45

(1,056.15) 17,767.57 17,767.57 17,767.57

397,002.47 397,002.47 388,490.30 397,002.47

744.00 8,512.17

12,118,011.36 12,118,011.36 485,444.85 11,632,566.51 12,118,011.36

(92,081.47) 193,379.69 193,379.69 193,379.69

236,669.00 236,669.00 150,139.32 236,669.00

714.00 86,529.68

432,813.07 432,813.07 379,065.66 432,813.07

81

Page 94: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Agency 729 - University of Texas Southwestern Medical CenterSchedule 1AFor the Fiscal Year Ended August 31, 2018

Federal Grantor/ CFDA NSE Name/ Agy/ Pass-Through From Agencies or

Pass-Through From Non-State

Pass-through Grantor/ Number Identifying Number Univ Universities EntitiesProgram Title No Amount Amount

Pass-through From

Pass-Through To: University of Texas at Dallas

Allergy and Infectious Diseases Research 93.855Allergy and Infectious Diseases Research 93.855 Georgia State University/ 250,400.88

SPA00012854-04Allergy and Infectious Diseases Research 93.855 Washington University School of Medicine/ 459,126.02

5U19AI109725-05Allergy and Infectious Diseases Research 93.855 Pass-Through From: University of Texas at Dallas 738 12,981.17

Microbiology and Infectious Diseases Research 93.856 Massachusetts General Hospital/ 63,708.545R01HL137562-02

Biomedical Research and Research Training 93.859Biomedical Research and Research Training 93.859 Pass-Through To: University of Texas at Dallas

Child Health and Human Development Extramural Research 93.865Aging Research 93.866Aging Research 93.866 Pass-Through From: University of Texas at Dallas 738 39,157.73

Aging Research 93.866 Pass-Through From: University of Texas Health Science Center at San Antonio 745 15,288.49

Aging Research 93.866 Pass-Through To: University of Texas at Arlington

Aging Research 93.866 Pass-Through To: University of Texas at Dallas

Vision Research 93.867HIV Prevention Activities Health Department Based 93.940HIV Prevention Activities Health Department Based 93.940 Pass-Through From: Department of State Health Services 537 645,133.41

Human Immunodeficiency Virus (HIV)/Acquired ImmunodeficiencyVirus Syndrome (AIDS) Surveillance 93.944Human Immunodeficiency Virus (HIV)/Acquired ImmunodeficiencyVirus Syndrome (AIDS) Surveillance 93.944 Pass-Through From: Department of State Health Services 537 912,927.32

Totals - U.S. Department of Health and Human Services 2,363,753.64 18,157,710.58U.S. Department of Veterans AffairsDirect Programs:Veterans State Hospital Care 64.016Totals - U.S. Department of Veterans Affairs - -Student Financial Assistance ClusterU.S. Department of EducationDirect Programs:Federal Direct Student Loans 84.268Totals - U.S. Department of Education - -U.S. Department of Health and Human ServicesDirect Programs:Totals - U.S. Department of Health and Human Services - -TANF ClusterU.S. Department of Health and Human ServicesDirect Programs:Temporary Assistance for Needy Families 93.558Temporary Assistance for Needy Families 93.558 Pass-Through From: Texas Workforce Commission 320 66,030.14

Totals - U.S. Department of Health and Human Services 66,030.14 -Total Expenditures of Federal Awards 3,152,572.60 19,145,300.95

82

Page 95: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Direct Total Agy/ Pass-ThroughTo Agencies or

Pass-ThroughTo Non-State

Expenditures Total

Program PT From and Univ Universities Entities Amount PT To andAmount Direct Prog. No. Amount Amount Expenditures

Amount Amount

Pass-through To

738.00 53,747.41

14,646,088.44 14,646,088.44 965,933.32 13,680,155.12 14,646,088.44(60.00) 250,340.88 250,340.88 250,340.88

(1,290.00) 457,836.02 457,836.02 457,836.02

4,322.89 17,304.06 17,304.06 17,304.06

(5,224.57) 58,483.97 58,483.97 58,483.97

19,792,964.41 19,792,964.41 769,745.54 19,023,218.87 19,792,964.41447,067.07 447,067.07 394,985.36 447,067.07

738.00 52,081.71

8,724,579.07 8,724,579.07 2,611,077.26 6,113,501.81 8,724,579.077,256,837.97 7,256,837.97 2,833,117.58 4,423,720.39 7,256,837.97

4,700.65 43,858.38 43,858.38 43,858.38

(4,224.32) 11,064.17 11,064.17 11,064.17

327,732.22 327,732.22 330,008.95 327,732.22

714.00 (2,276.73)

289,593.79 289,593.79 117,878.96 289,593.79

738.00 171,714.83

3,417,012.98 3,417,012.98 3,417,012.98 3,417,012.98(19,723.38) (19,723.38) (19,723.38) (19,723.38)299,835.95 944,969.36 944,969.36 944,969.36

180,087.03 180,087.03 180,087.03 180,087.03

(170,502.04) 742,425.28 742,425.28 742,425.28

168,012,800.09 188,534,264.31 2,432,264.20 16,145,922.02 169,956,078.09 188,534,264.31

221,152.31 221,152.31 221,152.31 221,152.31221,152.31 221,152.31 - - 221,152.31 221,152.31

21,948,941.00 21,948,941.00 21,948,941.00 21,948,941.0021,948,941.00 21,948,941.00 - - 21,948,941.00 21,948,941.00

- - - - - -

(13.07) (13.07) (13.07) (13.07)(14,029.65) 52,000.49 52,000.49 52,000.49

(14,042.72) 51,987.42 - - 51,987.42 51,987.42199,626,410.52 221,924,284.07 2,483,499.42 16,667,033.02 202,773,751.63 221,924,284.07

83

Page 96: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The University of Texas Southwestern Medical CenterSchedule 1-A NotesFor The Year Ended August 31, 2018

Note 1: Non-Monetary AssistanceThe University of Texas Southwestern Medical Center does not receive any non-monetary assistance.

Note 2: ReconciliationAFR USAS Amount Note 2 Amount

Federal Revenue Governmental Funds Exhibit II Proprietary Funds Operating Exhibit IV/SRECNA 197,855,690.72 197,855,690.72 Non-operating Exhibit IV/SRECNA Capital Contributions Exhibit IV/SRECNA Fiduciary Funds Exhibit VIITotal Federal Revenue $197,855,690.72 $197,855,690.72

Federal Pass-Through Revenue Governmental Funds Exhibit II Proprietary Funds Operating Exhibit IV/SRECNA 2,212,642.20 3,152,572.60 Non-operating Exhibit IV/SRECNA Capital Contributions Exhibit IV/SRECNA Fiduciary Funds Exhibit VIITotal Federal Pass-Through Revenue $2,212,642.20 $3,152,572.60

Total Federal Revenue and Federal Pass-Through Revenue $200,068,332.92 $201,008,263.32

Reconciliation Items CFDA Amount

New Loans Processed: (Amounts are from Note 3a) Federal Family Education Loans 84.032 Federal Family Education Loan Program (FFELP) 84.032L Federal Perkins Loan Program (Perkins) 84.038 Federal Direct Student Loans (Direct Loans) 84.268 21,948,941.00 Health Education Assistance Loan Program (HEAL) 93.108 Nursing Faculty Loan Program 93.264 Health Professions Student Loan Program 93.342 Nursing Student Loan Program 93.364

Total New Loans Processed 21,948,941.00 Other Reconciling Items: Add: State Unemployment Funds - State Portion 17.225

Deduct: (Enter amounts as negative)

Federal revenue received under a vendor relationship between agency and the federal government (936,441.97)

Federal grants from Texas A&M Research Foundation (96,478.28) Federal grants to Texas A&M Research Foundation Medicare Part D Medicare Part D - Direct Subsidy COBRA Build America Bond Early Retirement Reinsurance Program Other (Contact FRS if you have other reconciling items as deductions items)

Total Other Reconciling Items (1,032,920.25)Total Reconciliation Items: 20,916,020.75

Total per Note 2: 221,924,284.07Total Pass Through and Expenditures per Federal Schedule: 221,924,284.07

84

Page 97: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

University of Texas Southwestern Medical CenterSchedule 1-A NotesFor The Year Ended August 31, 2018

Note 3a - Student Loans Processed and Administrative Cost Recovered

CFDA Beginning Balance New Loans Processed, *CY Admin Cost Total Loans Processed Repayment/Adjustment **Outstanding Balanceof Outstanding does not include Recovered, and Admin Cost Activity of Loans as of

Loans, as of Admin Cost Recovered includes PYs only if Recovered (From Schedule) (PY + CY) 8/31/2017,Program Name 8/31/16 applicable includes all FYsFederal Family Education Loans 84.032Federal Family Education Loan Program (FFELP) 84.032LFederal Perkins Loan Program (Perkins) 84.038 4,769,498.34Does your university use a service organization as part of processing loansunder the Perkins program? If so, please disclose the name of thecompany that the loans have been outsourced to:

Federal Direct Student Loans (Direct Loans) 84.268 21,948,941.00 21,948,941.00 21,904,505.00Health Education Assistance Loan Program (HEAL) 93.108Nursing Faculty Loan Program 93.264Health Professions Student Loan Program 93.342 1,247,151.01 - 1,247,151.01Nursing Student Loans 93.364

Total 6,016,649.35$ 21,948,941.00 - 21,948,941.00 21,904,505.00 1,247,151.01

* Admin Cost Recovered includes administration cost and any interest subsidy related to student loans processed. ** Confirm on Servicer Report.

85

Page 98: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

UT SOUTHWESTERN MEDICAL CENTER (729)

Schedule 1B

Schedule of State Grant Pass-Throughs From/To State Agencies

For the Year Ended August 31, 2018

Pass-through From Grant ID Agency Number Amount

UT MD ANDERSON CANCER CENTER

Hursting Discretionary Research Funds 506.0002 506 22,677.24

RP160674 - DAMC: Comparative Effectiveness Research on Cancer 506.0018 506 45,256.99

RP160667 - Multi-Investigator Research Awards 506.0019 506 196,411.78

RP160183 - Exploiting molecular and metabolic dependencies 506.0021 506 113,537.53

RP160652 - Defining and Defeating Mechanistic Subtypes of KRAS-Mutant Lung Cancers 506.0022 506 120,271.51

RP170040 - Exploiting DNA Repair Defects Using Intensity Modulated Proton Therapy 506.0024 506 31,296.55

RP110562-C2 506.0037 506 48,553.83

DEPARTMENT OF STATE HEALTH SERVICES

Texas Environmental Health 537.0027 537 1,231,680.03

CANCER PREVENTION & RESEARCH INST OF TX

DP150051--Bridging the Gap: Early Translational Research Awards Award Slate 542.0001 542 334,938.25

DP150056--Bridging the Gap: Early Translational Research Awards Award Slate 542.0004 542 625,838.78

DP150077--Bridging the Gap: Early Translational Research Awards Award Slate 542.0010 542 460,026.63

PP140182--Evidence-Based Cancer Prevention Services and Competitive Continuation/Expansion Grants 542.0036 542 667,097.88

PP150053--Competitive Continuation/Expansion-Evidence-Based Cancer Prevention Services 542.0046 542 508,026.24

PP150061--Evidence-Based Cancer Prevention Services-Colorectal Cancer Prevention Coalition 542.0048 542 1,431,540.16

PP160075--Evidence-Based Cancer Prevention Services 542.0063 542 211,894.55

PP160103--Colorectal Cancer Prevention Coalition 542.0068 542 463,931.19

PP160110--Cancer Prevention Promotion and Navigation to Clinical Services 542.0069 542 99,612.63

PP160121--Evidence-Based Cancer Prevention Services 542.0070 542 418,023.99

PP170010--Evidence-Based Cancer Prevention Services 542.0072 542 444,412.65

R1208--Recruitment of First-Time, Tenure-Track Faculty Members 542.0088 542 88,487.20

R1209--Recruitment of First-Time, Tenure-Track Faculty Members 542.0089 542 112,416.58

R1216--Recruitment of First-Time, Tenure-Track Faculty Members 542.0094 542 492,959.50

R1220--Recruitment of First-Time, Tenure-Track Faculty Members 542.0097 542 302,813.74

R1221--Recruitment of First-Time, Tenure-Track Faculty Members 542.0098 542 373,906.14

R1222--Recruitment of First-Time, Tenure-Track Faculty Members 542.0099 542 7,076.46

R1225--Recruitment of Established Investigators 542.0100 542 504,548.82

R1308--Recruitment of Rising Stars 542.0104 542 408,613.22

RP110441-C1--Multi-Investigator Research Awards 542.0113 542 20,624.25

RP110441-P2--Multi-Investigator Research Awards 542.0115 542 31,190.25

RP110562-AC--Multi-Investigator Research Awards 542.0143 542 5,964.99

RP110562-C1--Multi-Investigator Research Awards 542.0144 542 38,501.97

RP110562-P1--Multi-Investigator Research Awards 542.0146 542 751,967.38

RP110771--Shared Instrumentation Awards 542.0160 542 298,763.88

RP120670-AC--Multi-Investigator Research Awards 542.0170 542 19,266.42

RP120670-C1--Multi-Investigator Research Awards 542.0171 542 46,949.36

RP120670-C3--Multi-Investigator Research Awards 542.0172 542 110,218.97

RP120670-P3--Multi-Investigator Research Awards 542.0173 542 154,388.13

RP120670-P4--Multi-Investigator Research Awards 542.0174 542 178,227.44

RP120685-AC--Multi-Investigator Research Awards 542.0175 542 79,172.11

RP120685-C1--Multi-Investigator Research Awards 542.0176 542 59,468.92

RP120685-P2--Multi-Investigator Research Awards 542.0178 542 37,690.12

RP120685-P3--Multi-Investigator Research Awards 542.0179 542 130,978.24

RP120717-AC--Multi-Investigator Research Awards 542.0183 542 33,826.14

RP120717-C1--Multi-Investigator Research Awards 542.0184 542 88,487.08

RP120717-P1--Multi-Investigator Research Awards 542.0185 542 39,575.61

RP120717-P2--Multi-Investigator Research Awards 542.0186 542 196,127.50

RP120717-P3--Multi-Investigator Research Awards 542.0187 542 83,150.58

RP120718-AC--Multi-Investigator Research Awards 542.0189 542 96,045.45

RP120718-C1--Multi-Investigator Research Awards 542.0190 542 43,553.30

RP120718-C2--Multi-Investigator Research Awards 542.0191 542 151,636.20

RP120718-P1--Multi-Investigator Research Awards 542.0192 542 128,533.73

RP120718-P2--Multi-Investigator Research Awards 542.0193 542 139,781.27

RP120718-P3--Multi-Investigator Research Awards 542.0194 542 128,913.98

RP120732-AC--Multi-Investigator Research Awards 542.0195 542 34,107.09

RP120732-C2--Multi-Investigator Research Awards 542.0197 542 57,341.51

RP120732-P1--Multi-Investigator Research Awards 542.0198 542 290,353.32

RP120732-P3--Multi-Investigator Research Awards 542.0199 542 56,255.93

RP130109--Individual Investigator Research Awards 542.0207 542 114,639.96

RP130145--Individual Investigator Research Awards 542.0209 542 332,962.81

RP130212--Individual Investigator Research Awards 542.0210 542 77,943.44

RP130362--Individual Investigator Research Awards 542.0219 542 27,413.29

RP130427--Individual Investigator Research Awards 542.0225 542 237,162.60

RP130513--Individual Investigator Research Awards 542.0230 542 67,669.31

RP130629--Individual Investigator Research Awards 542.0239 542 60,112.93

RP140140--Individual Investigator Research Awards 542.0263 542 281,690.43

RP140143--Individual Investigator Research Awards 542.0265 542 195,381.62

RP140152--Individual Investigator Research Awards 542.0266 542 222,750.89

RP140233--Individual Investigator Research Awards 542.0270 542 201,537.43

RP140285--Individual Investigator Research Awards 542.0274 542 265,240.76

RP140367--Individual Investigator Research Awards 542.0280 542 297,487.56

RP140402--Individual Investigator Research Awards 542.0281 542 309,267.19

RP140412--Individual Investigator Research Awards 542.0284 542 67,173.88

RP140655--Individual Investigator Research Awards 542.0309 542 113,662.59

RP140661--Individual Investigator Research Awards 542.0310 542 171,705.18

RP140672--Individual Investigator Research Awards 542.0312 542 303,059.01

RP150053--Individual Investigator 542.0321 542 222,275.90

RP150164--Individual Investigator Research Awards for Cancer in Children and Adolescents 542.0328 542 309,320.11

RP150242--Individual Investigator 542.0336 542 251,797.11

RP150356--Individual Investigator 542.0346 542 301,730.10

RP150456--Individual Investigator 542.0356 542 353,048.75

RP150485--Individual Investigator 542.0357 542 248,636.10

RP150498--Individual Investigator 542.0358 542 234,172.97

86

Page 99: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

UT SOUTHWESTERN MEDICAL CENTER (729)

Schedule 1B

Schedule of State Grant Pass-Throughs From/To State Agencies

For the Year Ended August 31, 2018

Pass-through From Grant ID Agency Number Amount

RP150573--High-Impact/High-Risk Research Awards 542.0362 542 77,113.54

RP150590--High-Impact/High-Risk Research Awards 542.0365 542 52,427.66

RP150596--Core Facility Support Awards 542.0366 542 1,499,532.51

RP150632--High-Impact/High-Risk Research Awards 542.0368 542 111,742.50

RP150676--High-Impact/High-Risk Research Awards 542.0372 542 106,402.60

RP160030--Individual Investigator Research Awards for Prevention and Early Detection 542.0382 542 326,723.29

RP160089--Individual Investigator 542.0384 542 312,232.69

RP160157--Research Training Award 542.0389 542 761,672.67

RP160169--Individual Investigator 542.0390 542 287,615.93

RP160180--Individual Investigator 542.0391 542 249,128.12

RP160190--Individual Investigator Research Awards for Cancer in Children and Adolescents 542.0394 542 291,479.01

RP160211--Individual Investigator 542.0395 542 269,038.55

RP160249--Individual Investigator Research Awards for Cancer in Children and Adolescents 542.0401 542 346,284.88

RP160255--Individual Investigator 542.0402 542 309,198.02

RP160268--Individual Investigator 542.0403 542 276,581.35

RP160307--Individual Investigator 542.0404 542 152,425.92

RP160318--Individual Investigator 542.0405 542 279,672.44

RP160319--Individual Investigator 542.0406 542 313,103.08

RP160340--Individual Investigator 542.0407 542 149,912.55

RP160440--Individual Investigator 542.0408 542 253,695.70

RP160493--Individual Investigator 542.0412 542 235,322.96

RP160520--Individual Investigator Research Awards for Prevention and Early Detection 542.0416 542 289,966.49

RP160622--Individual Investigator Research Awards for Computational Biology 542.0419 542 124,621.53

RP160661--Multi-Investigator Research Awards 542.0422 542 734,777.27

RP160713--High-Impact/High-Risk Research Awards 542.0429 542 63,650.09

RP170114--Individual Investigator 542.0456 542 227,560.71

RP170152--Individual Investigator Research Awards for Cancer in Children and Adolescents 542.0460 542 95,659.90

RP170170--Individual Investigator Research Awards for Computational Biology 542.0461 542 293,204.84

RP170382--Individual Investigator 542.0474 542 360,055.54

RR140023--Recruitment of First-Time, Tenure-Track Faculty Members 542.0487 542 506,424.37

RR140025--Recruitment of First-Time, Tenure-Track Faculty Members 542.0488 542 435,828.38

RR140036--Recruitment of First-Time, Tenure-Track Faculty Members 542.0489 542 543,149.79

RR140042--Recruitment of First-Time, Tenure-Track Faculty Members 542.0490 542 598,808.67

RR140082--Recruit-Rising Star 542.0496 542 604,395.15

RR140084--Recruitment of First-Time, Tenure-Track Faculty Members 542.0497 542 565,807.29

RR150010--Recruitment of Established Investigators 542.0498 542 817,335.99

RR150032--Recruitment of First-Time, Tenure-Track Faculty Members 542.0499 542 374,187.41

RR150033--Recruitment of First-Time, Tenure-Track Faculty Members 542.0500 542 341,989.99

RR150058--Recruitment of First-Time, Tenure-Track Faculty Members 542.0504 542 491,723.37

RR150059--Recruitment of First-Time, Tenure-Track Faculty Members 542.0505 542 426,929.92

RR150072--Recruitment of Established Investigators 542.0506 542 1,064,676.27

RR150074--Recruitment of First-Time, Tenure-Track Faculty Members 542.0507 542 257,761.65

RR150076--Recruitment of First-Time, Tenure-Track Faculty Members 542.0508 542 89,803.11

RR150089--Recruitment of First-Time, Tenure-Track Faculty Members 542.0511 542 307,723.49

RR160057--Recruitment of First-Time, Tenure-Track Faculty Members 542.0521 542 223,754.06

RR160080--Recruitment of First-Time, Tenure-Track Faculty Members 542.0525 542 280,239.05

RR160082--Recruitment of First-Time, Tenure-Track Faculty Members 542.0526 542 638,551.20

RR160101--Recruitment of Established Investigators 542.0531 542 572,006.16

RR170003--Recruitment of First-Time, Tenure-Track Faculty Members 542.0532 542 225,685.25

RR170010--Recruitment of First-Time, Tenure-Track Faculty Members 542.0533 542 468,374.52

RP170086--Individual Investigator 542.0554 542 54,455.13

RP170267--Individual Investigator 542.0558 542 35,458.45

RP170373--Individual Investigator 542.0560 542 64,047.73

RP170572--Individual Investigator 542.0562 542 37,596.25

RP170633--High-Impact/High-Risk Research Awards 542.0565 542 30,276.73

RP170638--Core Facility Support Award 542.0566 542 111,059.29

RP170644--Core Facility Support Award 542.0568 542 75,481.19

RP170671--High-Impact/High-Risk Research Awards 542.0572 542 14,811.08

RP170674--High-Impact/High-Risk Research Awards 542.0573 542 1,331.27

RP170699--High-Impact/High-Risk Research Awards 542.0575 542 54,082.28

RR170047--Recruitment of First-Time, Tenure-Track Faculty Members 542.0627 542 111,518.31

RR170061--Recruitment of Established Investigators 542.0633 542 344.46

RR170063--Recruitment of First-Time, Tenure-Track Faculty Members 542.0634 542 1,341.78

RR170068--Recruitment of First-Time, Tenure-Track Faculty Members 542.0635 542 57,009.50

RR170076--Recruitment of First-Time, Tenure-Track Faculty Members 542.0637 542 39,572.78

RR170079--Recruitment of First-Time, Tenure-Track Faculty Members 542.0638 542 10,524.12

RR180007--Recruitment of First-Time, Tenure-Track Faculty Members 542.0640 542 1,405.12

TX A&M UNIV SYSTEM HEALTH SCIENCE CENTER

Improving Contrast for Antibody-Based Tumor Detection Using Pet 709.0018 709 31,845.62

UNIVERSITY OF TEXAS SYSTEM

Joint Admission Medical Program (JAMP) 720.0002 720 173,978.00

UNIVERSITY OF TEXAS AT DALLAS

Mapping Acidic Tumor 738.0005 738 31,740.06

Optimizing Therapeutic Strategies Against Lung Cancer using Multi-Modality Imaging 738.0006 738 55,482.38

RP170752 - Radiation-induced Release of Chemotherapeutic Agents In vivo 738.0007 738 19,988.89

UT HEALTH SCIENCE CENTER AT SAN ANTONIO

DP150096 - Esr1 Coregulator Binding Site Inhibitors (Ecbis) As Novel Therapeutics To Target Hormone Therapy Resistant Metastatic Breast Cancer 745.0005 745 664,141.20

PP150079 - Stop Hcc - Evidence-Based Hepatocellular Cancer Prevention Targeting Hepatitis C Virus Infection 745.0006 745 247,111.48

RP160716 - Texas Pediatric Patient Derived Xenograft Facility 745.0007 745 287,989.08

TX HIGHER EDUCATION COORDINATING BOARD

Family Practice Residency Program 781.0001 781 212,055.00

Minority Health Research and Education 781.0005 781 49,894.82

87

Page 100: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

UT SOUTHWESTERN MEDICAL CENTER (729)

Schedule 1B

Schedule of State Grant Pass-Throughs From/To State Agencies

For the Year Ended August 31, 2018

Pass-through From Grant ID Agency Number Amount

Emergency and Trauma Care 781.0038 781 215,445.00

GME Unfilled Positions 781.0070 781 600,000.00

GME New/Expanded Programs 781.0071 781 900,000.00

GME Expansion SB 18 781.0072 781 600,000.00

Total Pass-Through from Other Agencies (Exh. II): 42,040,697.54

Pass-through To Grant ID Agency Amount

UT MD ANDERSON CANCER CENTER

Personalized Online Adaptive Radiation Therapy 729.0002 506 28,172.64

TEXAS A&M ENGINEERING EXPERIMENT STATION

TAMU-UTSW Partnership For Cancer Imaging and Spectroscopy 729.0003 712 129,967.86

TX A&M UNIV SYSTEM HEALTH SCIENCE CENTER

Technology Directed Advances In Radiation Therapy of Lung Cancer RP110562P1 729.0013 709 25,631.02

TX A&M UNIV SYSTEM HEALTH SCIENCE CENTER

UT MD ANDERSON CANCER CENTER

Novel Targets for Acute Leukemia 729.0019 506 2,061.84

UT HEALTH SCIENCE CENTER AT HOUSTON

Novel Targets for Acute Leukemia 729.0019 744 324,516.25

UNIVERSITY OF TEXAS AT DALLAS

CPRIT RP150010 729.0022 738 12,961.89

UNIVERSITY OF TEXAS AT DALLAS

CPRIT RP150164 729.0023 738 99,956.47

UNIVERSITY OF NORTH TEXAS

CPRIT RP160706 729.0024 752 69,837.50

Total Pass-Through to Other Agencies (Exh. II): 693,105.47

88

Page 101: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

SUPPLEMENTAL SCHEDULES

89

Page 102: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

University of Texas Southwestern Medical CenterSchedule S-4A Schedule of Federal Expenditures by NACUBO Expenditure FunctionFor the Year Ended August 31, 2018

Function Federal Agency Indirect Cost Expenditures Total

Instruction:All Other Federal 0.00 0.00 0.00Center For Disease Control 0.00 0.00 0.00Health Services Administration (27.64) 172.46 144.82Health Services Administration 0.00 0.00 0.00All Other Federal 0.00 (13.07) (13.07)All Other Federal 0.00 0.00 0.00NIH - National Institute Of General Medical Sciences (Gm) (31,341.02) 527,126.69 495,785.67NIH - Fogarty International Center (4,177.72) 50,540.29 46,362.57

Subtotal Instruction (35,546.38) 577,826.37 542,279.99

Research:Adamha - National Institution Of Drug Abuse (6,180.96) 8,269.27 2,088.31All Other Federal (173,610.28) 750,878.87 577,268.59Center For Disease Control (375,041.76) 1,693,280.69 1,318,238.93Federal - Air Force 366.38 (620.98) (254.60)Federal - Army (474,506.13) 764,617.73 290,111.60Federal - Department Of Defense (1,556,092.22) 2,917,997.63 1,361,905.41Federal - Department Of Energy 516.37 (875.21) (358.84)Federal - N.A.S.A. (324,606.47) 591,676.68 267,070.21Federal - N.S.F. (260,317.71) 669,037.24 408,719.53Federal - Navy (28,912.47) 73,249.48 44,337.01Food And Drug Administration (42,689.95) 321,337.91 278,647.96Health Services Administration (71,355.85) 1,106,175.23 1,034,819.38HSA - Bureau Of Primary Health Care (302.64) 1,164.01 861.37National Institute of Health (21,431.99) 52,895.21 31,463.22NIH - All Branches (4,656,095.96) 12,641,137.27 7,985,041.31NIH - Fogarty International Center (26,435.17) 99,738.37 73,303.20NIH - Nat. Institute Of Neuro And Communicative Disorders & Stroke (Ns) (4,329,183.61) 8,023,714.49 3,694,530.88NIH - National Cancer Institute (Ca) (10,282,263.93) 20,047,378.79 9,765,114.86NIH - National Center For Complementary And Alternative Medicine 53,815.18 548,707.01 602,522.19NIH - National Eye Institute (Ey) (1,294,031.20) 2,131,146.74 837,115.54NIH - National Heart And Lung Institute (Hl) (6,444,523.81) 13,793,891.20 7,349,367.39NIH - National Institute Of Allergy And Infectious Disease (Ai) (6,637,278.33) 12,499,062.59 5,861,784.26NIH - National Institute Of Arthritis And Musculo Skeletal And Skin Diseases (468,560.85) 891,952.48 423,391.63NIH - National Institute Of Arthritis, Metabolism And Digestive Dis (Am) (133,173.19) 237,666.51 104,493.32NIH - National Institute Of Child Health And Human Development (Hd) (2,931,356.82) 8,146,047.76 5,214,690.94NIH - National Institute Of Dental Research (De) (30,860.05) 89,945.05 59,085.00NIH - National Institute Of Diabetes And Digestive And Kidney Diseases (8,747,019.14) 19,394,908.92 10,647,889.78NIH - National Institute Of Environmental Health Sciences (Es) (20,937.53) 39,922.84 18,985.31NIH - National Institute Of General Medical Sciences (Gm) (7,058,489.83) 13,879,913.35 6,821,423.52NIH - National Institute On Aging (Ag) (2,000,933.85) 6,696,931.93 4,695,998.08NIH - National Institute On Alcohal Abuse And Alcoholism (Aaa) (350,849.79) 960,100.95 609,251.16NIH - National Institute On Deafness & Other Communication Disorders(Dc) (486,438.39) 861,113.67 374,675.28NIH - National Institute On Drug Abuse (Da) (456,485.98) 1,302,283.43 845,797.45NIH - National Institute On Mental Health (Mh) (2,003,780.05) 4,084,359.97 2,080,579.92NIH - National Library Of Medicine (Nlm) 0.00 0.00 0.00OHD - Administration For Aging (103,712.57) 165,725.31 62,012.74Private Gifts And Grants - Industry 0.00 0.00 0.00Private Gifts And Grants - Other - Private Agencies And Individuals (3,402.44) 5,487.78 2,085.34Private Gifts And Grants - Other - Univ. And Gov Agencies 64.86 (105.46) (40.60)Private Gifts And Grants - Voluntary Health Agencies And Hospitals 60.01 (70.00) (9.99)State - University Of Texas At Arlington (20.65) 35.00 14.35U S Department Of Education 40,398.22 (156,431.32) (116,033.10)Veterans Administration (132,164.16) 738,472.06 606,307.90

Subtotal Research (61,837,824.71) 136,072,120.45 74,234,295.74

90

Page 103: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

Public ServiceAll Other Federal (11,450.91) 108,785.51 97,334.60Center For Disease Control (163,963.02) 797,266.38 633,303.36Health Services Administration 91.45 25,769.57 25,861.02NIH - National Institute Of Allergy And Infectious Disease (Ai) (17,233.79) 27,796.16 10,562.37NIH - National Library Of Medicine (Nlm) 0.00 1,402.67 1,402.67Veterans Administration (40.31) 1,026.49 986.18

Subtotal Public Service (192,596.58) 962,046.78 769,450.20

Academic SupportAll Other Federal - 4,629.72 4,629.72NIH - All Branches (6,344.13) 3,403.76 (2,940.37)Veterans Administration 594,376.63 594,376.63

Subtotal Academic Support (6,344.13) 602,410.11 596,065.98

Institutional SupportNIH - National Institute Of General Medical Sciences (Gm) (1,027.10) (24,526.86) (25,553.96)Subtotal Institutional Support (1,027.10) (24,526.86) (25,553.96)

Scholarships and FellowshipsAll Other Federal 0.00 47,721.78 47,721.78All Other Federal 0.00 205,190.49 205,190.49Federal - N.S.F. 0.00 43,119.62 43,119.62Health Services Administration (1,022.84) 12,785.29 11,762.45NIH - National Cancer Institute (Ca) 0.00 87,672.41 87,672.41NIH - National Heart And Lung Institute (Hl) 0.00 118,579.26 118,579.26NIH - National Institute Of Allergy And Infectious Disease (Ai) 0.00 65,386.55 65,386.55NIH - National Institute Of Diabetes And Digestive And Kidney Diseases (6,443.15) 120,116.25 113,673.10NIH - National Institute Of General Medical Sciences (Gm) 0.00 223.83 223.83NIH - National Institute On Aging (Ag) 0.00 36,786.10

Subtotal Scholarships and Fellowships (7,465.99) 737,581.58 693,329.49

Total Restricted Current Funds Federal Agencies (62,080,804.89) 138,927,458.43 76,809,867.44

91

Page 104: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

FRO

M P

ER

MA

NE

NT

UN

IVE

RS

ITY

FU

ND

BO

ND

S

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)4,

136,

097.

102,

450,

000.

00(1

)(2

,200

,000

.00)

(1)

4,38

6,09

7.10

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)(4

74,8

70.8

7)(8

)(4

74,8

70.8

7)FY

11 D

EAN

'S C

APIT

AL P

ROJE

CTS

( (75

0010

2700

)34

,746

.15

34,7

46.1

5FY

10 S

TARS

-DR.

S. S

CHM

ID (7

5001

0310

0)(2

2,11

3.04

)(2

2,11

3.04

)N

OBE

L LA

URE

ATE

BEU

TLER

-ALL

OCA

T (7

5001

0370

0)(7

6,56

5.42

)39

,688

.15

(8)

76,5

65.4

2(1

13,4

42.6

9)M

INO

R RE

NO

FU

NDE

D BY

SM

S DE

AN (7

5001

0850

0)10

3,53

0.00

103,

530.

00FY

13 S

TARS

-KNU

DSEN

/WIT

KIEW

ICZ

(750

0110

500)

(239

,056

.08)

1,02

6.56

(8)

(29,

530.

70)

(208

,973

.90)

(475

.08)

(8)

0.00

FY12

FAC

ULT

Y ST

ARS-

H. Z

AKI (

7500

1126

00)

(500

.00)

(500

.00)

(0.0

0)N

OBE

L LA

URE

ATE

BEU

TLER

-EQ

UIP

(750

0116

600)

81,1

46.7

881

,146

.78

REN

OVA

TIO

N O

F N

B6-S

TARS

FU

NDS

(750

0118

600)

475.

08(4

75.0

8)(8

)0.

00FY

13 F

ACU

LTY

STAR

S-DR

. TO

PRAK

(750

0118

900)

92,2

06.2

292

,206

.22

(0.0

0)W

EST

CAM

PUS-

PHA

SE I

DESI

GN (7

5001

2470

0)(4

2,69

7.75

)(4

2,69

7.75

)LE

RR13

-FAC

ULT

Y ST

ARS-

RAM

MAN

I (75

0012

5600

)(7

,355

.16)

(7,3

55.1

6)0.

00Y5

REN

O F

OR

ENDO

CRIN

OL(

BICK

EL) (

7500

1267

00)

(37,

990.

89)

(37,

990.

89)

LERR

13-F

ACST

ARS-

GARY

HO

N (7

5001

2730

0)14

3.66

143.

66(0

.00)

NL5

.110

G CO

MPU

TATI

ON

RM

-SCH

MID

(750

0132

800)

(1,8

09.3

1)(1

,809

.31)

0.00

REN

OV

TO E

DUCA

TIO

NAL

FAC

ILI-E

3 (7

5001

3340

0)(1

08.3

0)(1

08.3

0)(0

.00)

LERR

14-D

R.LA

URA

BAN

ASZY

NSK

I (75

0013

3500

)58

5.45

585.

45(0

.00)

STAR

S - D

R. W

ANG

(750

0133

700)

0.39

0.39

0.00

FACU

LTY

STAR

S-DR

. TO

WLE

R (7

5001

3380

0)13

,773

.14

(89,

732.

94)

103,

526.

08(2

0.00

)RI

SIN

G ST

ARS

- DR.

PFE

IFFE

R (7

5001

3470

0)10

3,69

3.16

103,

693.

16PR

OTE

OM

ICS

CARE

NET

WO

RK M

OU

(750

0136

700)

0.06

35,1

06.3

2(8

)35

,106

.38

LERR

14-F

AC S

TARS

-DR.

TAGL

IABR

AC (7

5001

3770

0)(5

00.9

5)(5

00.9

5)(0

.00)

CON

FOCA

L M

ICRO

SCO

PE-T

AGLI

ABRA

C (7

5001

3850

0)14

.96

14.3

40.

62M

ICRO

SC Y

INGF

EI W

ANG

LAB

STAR

S (7

5001

3900

0)2.

482.

480.

00TO

WLE

R ST

ARS

¿ Y5

LAB

SPA

CE R

E (7

5001

3920

0)LE

RR15

-FAC

STAR

S-DR

.MAL

DJIA

N (7

5001

3970

0)1,

280,

097.

9928

1,52

6.70

998,

571.

29TO

WLE

R M

ASS

SPEC

T - S

TARS

(750

0140

800)

MAL

VERN

NAN

OSI

GHT-

TOW

LERS

TARS

(750

0142

700)

STAR

S AW

ARD

CON

ACCI

-SO

RREL

L (7

5001

4300

0)35

,368

.55

12,0

16.4

211

,200

.00

12,1

52.1

3CE

LL B

IOLO

GY -

LSM

800

CON

FOCA

L (7

5001

4500

0)23

8,58

1.00

238,

581.

00ST

ARS

AWAR

D-DR

. FU

(750

0145

100)

810,

062.

5918

7,78

3.31

257,

721.

3436

4,55

7.94

DR.F

U'S

STA

RS-E

QU

IP&

REN

OVA

TIO

N (7

5001

4590

0)44

4,36

3.76

342,

258.

1310

2,10

5.63

NL5

.110

N T

ISSU

E CU

LTU

RE R

OO

M (7

5001

4630

0)6,

351.

116,

351.

11FY

16 F

IRE&

SAFE

TY P

ROJ 3

03-9

65 (7

5001

4760

0)LE

RR16

-R&

R 30

3-98

5 (7

5001

4770

0)66

0,35

4.98

27,1

86.5

1(1

1)89

,532

.65

393,

624.

7816

,090

.10

229,

366.

92(4

1,07

2.96

)LE

RR-S

TARS

-DR.

SUBR

AMAN

303-

1003

(750

0147

800)

1,50

0,00

0.00

1,50

0,00

0.00

NB7

REN

O T

O W

ET L

AB 3

03-1

003

(750

0151

200)

4,12

9.88

9,68

3.10

136,

124.

17(1

41,6

77.3

9)BI

OPH

YSIC

S 60

0 DN

P M

AGN

ET (7

5001

5240

0)(2

10,2

72.6

2)(2

10,2

72.6

2)FY

13 S

TARS

-DAN

USE

R-N

EW (7

5001

5340

0)83

,566

.51

304.

6883

,261

.83

LERR

16

- FAC

STAR

S - D

R. E

LIZA

(750

0155

500)

185,

189.

8817

,883

.50

165,

550.

191,

756.

19ST

ARS

AWAR

D - D

UO

JIA "D

J" P

AN (7

5001

5640

0)81

4,15

0.42

51,2

84.5

715

3,52

8.29

44,7

73.2

756

4,56

4.29

LEER

16-

FAC

STAR

S - D

R. M

ICHE

L (7

5001

5920

0)2,

000,

000.

00(2

,000

,000

.00)

(1)

Y7 IN

FECT

IOU

S DI

SEAS

E RE

NO

TRB

(750

0167

900)

Y7 IN

FECT

IOU

S DI

SEAS

E RE

NO

TRB

(750

0168

000)

AUTO

PHAG

Y RE

SEAR

CH -

Y9.3

14 R

E (7

5001

6840

0)AU

TOPH

AGY

RESE

ARCH

Y9.

314

TRB

(750

0168

500)

GAM

MO

N R

ISIN

G ST

ARS

(303

-102

4) (7

5001

8820

0)22

4,74

4.21

99,1

79.3

235

,441

.86

90,1

23.0

3ST

ARS

AWAR

D - D

J PAN

- PO

STPO

N (7

5001

8940

0)11

8,60

5.67

118,

605.

67LE

RR 1

6 - R

ISIN

G ST

ARS

- DR.

X (7

5001

9090

0)25

0,00

0.00

250,

000.

00LE

RR 1

6 - F

ACU

LTY

STAR

AW

ARD

- (75

0019

1000

)1,

300,

689.

4910

7,90

2.61

64,8

13.2

772

8,37

1.74

316,

706.

0082

,895

.87

LERR

17

- R &

R -

303-

1073

(750

0192

500)

2,05

2,74

6.96

46,8

74.8

6(1

1)84

,982

.37

(300

,436

.12)

30,7

94.8

287

4,19

7.00

1,41

0,08

3.75

FIRE

SPR

NKL

R Y

& L

(303

-965

) (75

0019

4400

)1,

786,

990.

5659

,063

.03

(11)

19,1

72.0

056

1,23

0.78

1,04

2,44

0.05

(3,2

74.3

2)(1

1)21

9,93

6.44

LERR

17

STAR

S DR

. LI 3

03-1

024

(750

0194

600)

8,78

0.87

2,63

8.93

6,14

1.94

DR. T

AKAS

HI K

ITAM

URA

RIS

ING

ST (7

5002

0060

0)10

7,32

3.18

6,86

5.40

102,

552.

82(2

,095

.04)

303-

1099

NEW

CAN

CER

CTR

& B

RAI (

7500

2046

00)

172,

143.

281,

979,

715.

62(2

,151

,858

.90)

DR. J

EFFR

EY B

. WO

ODR

UFF

-RIS

ING

(750

0205

400)

250,

000.

0025

0,00

0.00

303-

1140

LER

R 18

(750

0206

200)

2,20

0,00

0.00

(1)

2,20

0,00

0.00

303-

1140

LER

R 18

(750

0206

200)

400,

000.

00(8

)(4

00,0

00.0

0)(8

)FY

18

LERR

MIS

C R

& A

DEA

N'S

C (7

5002

0630

0)80

0,00

0.00

(8)

32,4

27.0

4(4

00,0

00.0

0)(8

)36

7,57

2.96

LERR

18

- FAC

ULT

Y ST

ARS

- DR.

(750

0207

400)

1,50

0,00

0.00

(1)

105,

142.

9764

5,03

2.13

42,9

14.8

970

6,91

0.01

RISI

NG

STAR

S DR

. PIN

G M

U (M

OLE

(750

0210

000)

250,

000.

00(1

)25

0,00

0.00

RISI

NG

STAR

S - 3

03-1

024

ZHO

NG

(750

0215

700)

250,

000.

00(1

)25

0,00

0.00

DR. H

ERBE

RT J

ZEH

(303

-115

5) (7

5002

1950

0)1,

000,

000.

00(1

)1,

000,

000.

00DR

. LIS

ZCZA

K (3

03-1

024)

(750

0222

000)

250,

000.

00(1

)0.

006,

727.

5024

3,27

2.50

DR. Y

UJIN

HO

SHID

A (3

03-1

155)

(750

0221

900)

1,50

0,00

0.00

(1)

9,76

0.69

1,49

0,23

9.31

303-

1024

HAT

TORI

RIS

ING

STAR

S (7

5002

2530

0)25

0,00

0.00

(1)

250,

000.

00

TOTA

L P

ER

MA

NE

NT

UN

IVE

RS

ITY

FU

ND

S18

,089

,542

.72

11,0

58,9

45.4

377

1,03

5.04

818,

412.

032,

287,

555.

855,

332,

192.

11(5

,479

,095

.35)

14,4

60,1

97.7

7

FRO

M R

EV

EN

UE

BO

ND

S /

NO

TES

UN

EXPE

NDE

D PL

ANT

FUN

DS (7

6449

930)

7,86

6,56

7.88

7,86

6,56

7.88

UN

EXPE

NDE

D PL

ANT

FUN

DS (7

6559

930)

19,0

12,7

15.9

219

,012

,715

.92

UN

EXPE

NDE

D PL

ANT

FUN

D (7

6669

930)

2,08

3,18

7.53

(42,

350.

58)

2,12

5,53

8.11

BIO

TECH

.DEV

EL.C

OM

PLEX

PH

I ARC

(750

0057

500)

292,

186.

66(8

)(2

92,1

86.6

6)(2

92,1

86.6

6)(8

)29

2,18

6.66

BIO

TECH

.DEV

EL.C

OM

PLEX

PH

I ARC

(750

0057

500)

NO

RTH

CAM

PUS

PHAS

E 5

ALLO

TMEN

T (7

5000

5910

0)CH

ILDR

EN'S

MED

ICAL

CEN

TER

RESE

(750

0060

800)

3,19

0,47

1.96

3,19

0,47

1.96

92

Page 105: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

BIO

TECH

DEV

PHA

SE 1

FIN

ISH

OU

T (7

5000

6240

0)11

,361

,959

.08

111,

286.

26(9

)11

,473

,245

.34

ERP-

PHAS

E II-

CON

SULT

ANT,

PRO

FE (7

5000

7150

0)39

.64

39.6

4ER

P-PH

ASE

III-C

ON

SULT

ANT,

PRO

F (7

5000

7180

0)11

4.80

114.

80BA

SS C

ENTE

R RE

NO

VATI

ON

S (R

FS) (

7500

0744

00)

196,

327.

461,

436.

26(8

)(1

,436

.26)

(1,7

72.7

4)(8

)19

7,42

7.24

BASS

CEN

TER

SHU

TTLE

BU

SES

(RFS

(750

0074

700)

(179

,855

.34)

(179

,855

.34)

BASS

CEN

TER

INFR

ASTR

UCT

URE

(RF

(750

0074

500)

661.

2366

1.23

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)(3

4,66

8,58

7.64

)68

,002

,508

.66

(3)

(34,

001,

662.

88)

(3)

(667

,741

.86)

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)(5

3,06

1,84

3.64

)(8

)(5

3,06

1,84

3.64

)HO

SPIT

AL B

ILLI

NG

SYST

EM IN

TERN

(750

0091

200)

46,0

31.5

146

,031

.51

HEAL

TH S

YSTE

M M

EAN

INGF

UL

USE

E (7

5000

9840

0)(5

64.0

1)56

4.00

(8)

(24,

801.

45)

(8)

(24,

801.

46)

STAR

S AW

ARD

- DR.

BRU

CE B

EUTL

E (7

5000

9890

0)(9

68.5

1)(9

68.5

1)HE

ALTH

SYS

TEM

EPI

C U

PGRA

DE (R

F (7

5000

9920

0)0.

040.

04SI

NGL

E SI

GN-O

N-R

FS (7

5001

0420

0)0.

00(2

6.38

)(8

)(2

6.38

)M

INO

R RE

NO

FU

NDE

D BY

SM

S DE

AN (7

5001

0850

0)70

2.50

702.

5085

9200

ICD1

0-CO

DERY

TE (7

5001

1120

0)(2

9,80

2.82

)(3

,793

.92)

(8)

(33,

596.

74)

8592

00 IC

D10-

EPI U

PGRD

/REP

ORT

S (7

5001

1140

0)(2

1,60

4.18

)(6

1,67

0.31

)(8

)(8

3,27

4.49

)N

ORT

H CA

MP

PHAS

E 5-

FIN

ISH

OU

(750

0111

600)

(601

,830

.57)

57,3

10.7

4(8

)(5

7,31

0.74

)(5

7,31

0.74

)(8

)(5

44,5

19.8

3)EP

IC O

PH K

ALEI

D-HA

RDW

D/SF

TW/C

O (7

5001

1230

0)1.

001.

00RE

PORT

ING

PORT

AL U

PGRA

DE (7

5001

1310

0)(3

00.0

0)(3

00.0

0)85

9200

SU

NQ

UES

T &

MEA

N U

SE R

FS (7

5001

1350

0)0.

020.

02AR

CHIB

US

SPAC

E PL

ANN

ING

(750

0113

900)

(162

,124

.49)

(162

,124

.49)

REN

OV/

NA2

LAB

FLO

W C

YTO

OM

ETRY

(750

0119

400)

30,7

92.4

430

,792

.44

303-

829

RADI

ATIO

N T

HERA

PY-C

ON

S (7

5001

2460

0)15

,330

,539

.90

47,6

36.2

0(3

)16

,346

.68

2,16

4,63

0.70

(11,

100.

00)

(47,

636.

20)

(3)

13,1

60,6

62.5

230

3-82

9 RA

DIAT

ION

THE

RAPY

-CO

NS

(750

0124

600)

47,6

36.2

0(7

)47

,636

.20

WES

T CA

MPU

S- P

HASE

I DE

SIGN

(750

0124

700)

47,0

69,1

25.7

82,

101,

751.

23(9

)48

8,27

4.05

16,3

79,8

85.7

75,

258,

382.

1963

,835

.226

,980

,499

.8(0

.00)

NL1

0.12

0 E,

F,G

REN

OVA

TIO

N-D

IAM

(750

0131

900)

51,6

17.6

551

,617

.65

PATI

ENT

CEN

T FI

NAN

RED

ESIG

RFS

(750

0133

900)

206,

005.

21(1

1,23

9.92

)(8

)19

4,76

5.29

EPIC

UPG

RADE

201

4-RF

S (7

5001

3420

0)42

,597

.40

119.

20(8

)(1

04,2

02.2

8)(8

)(6

1,48

5.68

)EP

IC U

PGRA

DE 2

014-

RFS

(750

0134

200)

298.

00(3

)29

8.00

NL1

0 FI

NIS

H O

UT

FOR

CEN

TER

FOR

(750

0135

200)

405,

608.

8545

,342

.65

360,

266.

2030

3-82

9 RA

DIAT

ION

THE

RAPY

MAJ

OR

(750

0141

200)

(6,9

79,6

54.1

3)(6

,979

,654

.13)

303-

829

RADI

ATIO

N T

HERA

PYM

INO

R (7

5001

4130

0)(1

,728

,308

.48)

90,1

08.0

90.

0063

,247

.35

(1,8

81,6

63.9

2)SU

NQ

UES

T M

TUIT

IVE

REPO

RTIN

G M

O (7

5001

4150

0)(0

.02)

(15,

005.

31)

(8)

(15,

005.

33)

303-

829

RADI

ATIO

N T

HERA

PY-G

ARA

(750

0142

100)

(7,6

96,6

76.2

7)(7

,696

,676

.27)

303-

829

RADI

ATIO

N T

HERA

PY-A

RT (7

5001

4220

0)(2

64,5

74.5

6)(2

64,5

74.5

6)30

3-82

9 RA

DIAT

ION

THE

RAPY

-NET

W (7

5001

4240

0)(6

49,7

15.8

2)(6

49,7

15.8

2)FO

RT W

ORT

H CO

RE, S

HELL

, PRO

GRA

(750

0144

600)

7,03

5,44

3.92

171,

851.

10(7

30,6

98.2

5)(1

29,7

95.3

8)7,

724,

086.

4584

4039

FY2

016

APPL

ICAT

ION

SER

V (7

5001

4550

0)28

2,48

9.49

13,4

29.0

4(8

)(1

7,09

9.66

)(8

)27

8,81

8.87

BK F

RESH

MAR

KET

EXPA

NSI

ON

(750

0146

700)

0.50

0.50

8440

39 F

Y201

5 EP

IC U

PGRA

DE R

FS (7

5001

4860

0)54

0.00

(3)

540.

0084

4039

FY2

015

EPIC

UPG

RADE

RFS

(750

0148

600)

(103

,543

.54)

(506

,014

.98)

(8)

(609

,558

.52)

NL

BUIL

D-O

UT

(750

0149

400)

POPU

LATI

ON

HEA

LTH,

HEA

LTH

INFO

(750

0150

500)

122,

887.

2188

5,53

6.63

(3)

1,00

8,42

3.84

POPU

LATI

ON

HEA

LTH,

HEA

LTH

INFO

(750

0150

500)

174,

254.

56(8

)56

2.20

(221

,934

.17)

(8)

(48,

241.

81)

EPIC

SER

VER

MIG

R TO

VM

WAR

E RF

S (7

5001

8890

0)(2

6,45

8.98

)15

,796

.00

(3)

(15,

796.

00)

(31,

592.

00)

(3)

(26,

458.

98)

EPIC

SER

VER

MIG

R TO

VM

WAR

E RF

S (7

5001

8890

0)34

,356

.98

(8)

34,3

56.9

8HS

IR L

IS R

EPLA

CEM

ENT

RFS

(750

0189

300)

(766

,620

.59)

5,95

3,79

6.12

(3)

7,75

0.00

1,54

6,80

3.37

(2,9

76,8

98.0

6)(3

)65

5,72

4.10

HSIR

LIS

REP

LACE

MEN

T RF

S (7

5001

8930

0)77

6,26

5.95

(8)

(1,4

88,4

49.0

3)(8

)(7

12,1

83.0

8)EP

IC 2

016

UPG

RADE

(750

0192

300)

(54,

241.

10)

79,9

35.0

5(3

)3,

387.

59(2

5,24

4.85

)(3

)(2

,938

.49)

EPIC

201

6 U

PGRA

DE (7

5001

9230

0)28

,583

.80

(8)

(27,

345.

10)

(8)

1,23

8.70

FY20

17 A

PPLI

CATI

ON

SER

VER

REFR

(750

0192

400)

(135

,553

.96)

153,

816.

11(3

)18

,262

.15

FY20

17 A

PPLI

CATI

ON

SER

VER

REFR

(750

0192

400)

58,6

45.9

1(8

)(7

6,90

8.06

)(8

)(1

8,26

2.15

)EP

IC V

OLU

ME

LICE

NSE

INCR

EASE

(750

0198

800)

(26,

789.

00)

18,7

52.3

0(8

)(8

,036

.70)

CRI N

L11.

120C

LAB

BU

ILD

OU

T (7

5002

0420

0)(1

,817

.90)

17,1

99.0

441

7,88

9.97

(436

,906

.91)

303-

1099

NEW

CAN

CER

CTR

& B

RAI (

7500

2046

00)

FY20

18 A

PPLI

CATI

ON

SER

VER

REFR

(750

0207

600)

825,

050.

46(3

)16

3,12

6.28

578,

276.

00(9

5,43

8.38

)(3

)(1

1,79

0.20

)FY

2018

APP

LICA

TIO

N S

ERVE

R RE

FR (7

5002

0760

0)FY

2018

APP

LICA

TIO

N S

ERVE

R RE

FR (7

5002

0760

0)28

9,13

8.00

(8)

(364

,806

.15)

(8)

(75,

668.

15)

EPIC

AM

BULA

TORY

VO

LUM

E TI

ER IN

(750

0209

400)

358,

800.

00(3

)35

8,80

0.00

POW

ERSC

RIBE

360

UPG

RADE

(RFS

) (75

0021

0300

)9,

997.

68(3

)24

,368

.09

(4,9

98.8

4)(3

)(1

9,36

9.25

)PO

WER

SCRI

BE 3

60 U

PGRA

DE (R

FS) (

7500

2103

00)

(2,4

99.4

2)(8

)(2

,499

.42)

EDW

STO

RAGE

INCR

EASE

¿ H

SIR

(750

0212

400)

438,

503.

25(3

)67

,745

.13

222,

454.

87(1

48,3

03.2

5)(3

)ED

W S

TORA

GE IN

CREA

SE ¿

HSI

R (7

5002

1240

0)11

1,22

7.44

(8)

(145

,100

.00)

(8)

(33,

872.

56)

EDW

SER

VER

REFR

ESH

¿ HS

IR (7

5002

1250

0)48

,655

.49

(8)

2,25

8.33

97,3

10.9

7(5

0,91

3.81

)M

EAN

INGF

UL

USE

STA

GE 3

(750

0223

600)

1,30

1,99

0.03

(3)

1,30

1,99

0.03

PRO

JECT

REB

OO

T (7

5002

2370

0)11

,760

,474

.82

(3)

3,39

3,81

4.46

8,36

4,66

0.36

(4,0

00.0

1)(3

)(2

,000

.01)

FY16

NET

WO

RK R

EFRE

SH (7

5002

2380

0)2,

206,

339.

70(3

)1,

175.

252,

205,

164.

45PE

OPL

ESO

FT H

ARDW

ARE

REFR

ESH

(750

0223

900)

1,18

6,02

2.90

(3)

314,

375.

9087

1,64

7.00

FY17

HO

SPIT

AL P

C RE

FRES

H (7

5002

2400

0)1,

446,

687.

5740

2,11

2.65

(1,8

48,8

00.2

2)(3

)(3

,697

,600

.44)

FY17

- DA

TA N

ETW

ORK

EQ

UIP

MEN

T (7

5002

2410

0)4,

793,

443.

81(3

)1,

095,

843.

373,

697,

600.

44(8

4950

0)CO

NF

RM C

ON

VER-

EQU

IPM

(765

5952

600)

(242

,425

.62)

(242

,425

.62)

ZALE

HO

SPIT

AL P

HON

E SY

STEM

(765

5956

900)

(38,

259.

52)

(38,

259.

52)

(857

218)

RICH

ARD

P1C-

IMAG

EQ

UIP

(765

5957

200)

195,

356.

0019

5,35

6.00

(857

218)

RICH

ARD

P2 P

ATH

EQU

IP (7

6559

5760

0)(1

3,55

2.80

)(1

3,55

2.80

)84

7213

ZLU

H HY

BRID

OR

EQU

IP (7

6559

5790

0)(2

,026

.00)

(8)

(2,0

26.0

0)85

7170

SPU

H EG

D &

BRO

NCH

OSC

OPE

(765

5958

000)

14,0

00.0

014

,000

.00

8473

00 Z

L CA

ROU

SEL

REPL

ACEM

ENT

(765

5958

400)

(3,6

02.3

7)(3

,602

.37)

(848

301)

REF

RIG

MO

NIT

ORI

NG

(765

5959

400)

(0.0

2)10

,241

.33

(8)

10,2

41.3

1U

H PO

B W

OU

ND

CARE

EQ

UIP

RFS

(765

5959

600)

(185

,235

.68)

1,64

1.00

(8)

(183

,594

.68)

93

Page 106: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

8440

39 H

OSP

CO

MP

PURC

H PR

OGR

AM (7

6669

9330

0)18

,766

.07

(8)

18,7

66.0

784

8030

ZLU

H KI

TCHE

N U

PGRA

DE-E

Q (7

6669

9460

0)69

,261

.66

(8)

69,2

61.6

685

7020

MAY

O C

ON

NEC

T SY

S-SO

FTW

(766

6994

700)

(57,

362.

84)

(8)

(57,

362.

84)

MO

NCR

IEF

PHAS

E 2

EQU

IP-C

ANCE

RC (7

6669

9490

0)(3

33.3

0)33

3.30

(8)

(666

.60)

(15,

563.

33)

(8)

(14,

896.

73)

MO

NCR

IEF

PHAS

E 2

EQU

IP-IM

AGIN

G (7

6669

9500

0)(1

1,31

0.83

)(8

)(1

1,31

0.83

)M

ON

CRIE

F PH

ASE

2 EQ

UIP

LAB

(766

6995

100)

(683

.74)

(8)

(683

.74)

8466

00 N

EURO

OPE

R RM

INTE

GR-E

Q (7

6669

9650

0)(1

1,76

3.76

)87

,211

.60

(3)

11,8

78.9

2(1

1,76

3.76

)75

,332

.68

8466

00 N

EURO

OPE

R RM

INTE

GR-E

Q (7

6669

9650

0)11

,878

.92

(8)

(87,

211.

60)

(8)

(75,

332.

68)

8566

00 E

DWAR

DS H

EMO

DYN

AMIC

CLI

(766

6996

800)

(130

,052

.86)

(130

,052

.86)

8467

10 S

TERI

LE P

ROCW

ASHE

R/CL

EA (7

6669

9720

0)(5

,953

.33)

(8)

(5,9

53.3

3)85

7417

SLE

EP&

BREA

THIN

G DI

S-EQ

U (7

6669

9770

0)(2

1,54

3.87

)5,

800.

00(3

)(1

5,74

3.87

)85

7417

SLE

EP&

BREA

THIN

G DI

S-EQ

U (7

6669

9770

0)21

,543

.87

(8)

21,5

43.8

784

4039

FY1

5 HO

SP E

QU

IP(P

C)RE

PL (7

6669

9810

0)(1

5,43

8.45

)(8

)(1

5,43

8.45

)FY

15 C

UH

EQU

IP <

100K

(766

6998

700)

(8,2

05.4

8)(8

)(8

,205

.48)

FY15

ZL

EQU

IP <

100K

(766

6998

800)

(18,

772.

09)

(8)

(18,

772.

09)

MO

NCR

IEF

PHAS

E 2

TECH

NOLO

GY (7

6670

0090

0)(1

1,28

4.00

)(8

)(1

1,28

4.00

)85

7500

LAB

_SCC

EXP

ANSI

ON

- EQ

UI (

7667

0010

20)

(800

.00)

(8)

(800

.00)

8575

00 C

AN C

ENT_

SCC

EXPA

N E

QU

I (76

6700

1050

)(1

55,4

64.6

1)1,

143.

10(3

)(1

54,3

21.5

1)85

7500

CAN

CEN

T_SC

C EX

PAN

EQ

UI (

7667

0010

50)

155,

464.

61(8

)(2

79,1

49.7

5)(8

)(1

23,6

85.1

4)CO

PATH

6.1

SW

VER

S U

PGRA

- RF

S (7

6670

0107

0)(1

7,52

5.00

)(8

)(1

7,52

5.00

)FY

15 A

PPLI

CATI

ON

SER

VER

REFR

ES (7

6670

0108

0)0.

01(8

1,47

1.92

)(8

)(8

1,47

1.91

)85

6600

LU

MER

A 70

0 M

ICRO

SCO

PE W

(766

7004

900)

(185

,757

.74)

(185

,757

.74)

8566

05 L

UM

ERA

700

MIC

ROSC

OPE

(766

7005

000)

(158

,592

.35)

(158

,592

.35)

RADI

MET

RICS

- DO

SE T

RACK

ING

SO (7

6670

0520

0)(4

,000

.00)

(8)

(4,0

00.0

0)84

4039

HSI

R PR

OVA

TIO

N S

W -

RFS

(766

7006

400)

(40,

736.

43)

40,7

36.4

3(8

)4,

860.

00(1

5,93

7.00

)(8

)(2

0,79

7.00

)84

4039

HSI

R PR

OVA

TIO

N S

W -

RFS

(766

7006

400)

4,86

0.00

(3)

4,86

0.00

SUN

QU

EST

7.3

UPG

RADE

-RFS

(766

7008

400)

(35,

774.

85)

35,7

74.8

5(8

)(2

7,63

2.19

)(8

)(2

7,63

2.19

)85

7216

EXP

ANSI

ON

OF

NM

CLI

NIC

(766

7009

800)

8666

05 R

FS G

ETIN

GE W

ASHE

R &

ST

(766

7013

200)

8440

00 Z

OLL

LIF

EPAC

K DE

BFIB

RIL

(766

7013

500)

(360

.00)

(8)

(360

.00)

8440

39 F

Y201

6 HO

SPIT

AL P

C RE

FR (7

6670

1360

0)(4

67,6

95.1

8)47

2,09

1.29

(8)

(490

,071

.56)

(8)

(485

,675

.45)

8440

39 F

Y201

6 HO

SPIT

AL P

C RE

FR (7

6670

1360

0)(4

,396

.11)

(3)

(4,3

96.1

1)86

6600

UH

SURG

ICAL

SER

VICE

S ST

(766

7014

500)

(107

,582

.18)

(8)

(107

,582

.18)

8466

00 M

EDTR

ON

IC S

7 ST

EALT

H N

A (7

6670

1470

0)(1

43.7

8)(8

)(1

43.7

8)86

7216

XEL

ERIS

WO

RKST

ATIO

N S

OF

(766

7015

100)

(143

,468

.00)

(8)

(143

,468

.00)

8440

00 Z

ALE

MO

NIT

OR

UPG

RADE

(766

7016

500)

879,

133.

5629

,352

.00

(8)

908,

485.

5684

6400

ICU

BED

REP

LACE

MEN

T (7

6670

1700

0)84

4039

EPI

C CU

PID

CARD

IOLO

GY M

(766

7017

100)

142.

4715

6,30

1.31

(3)

136,

610.

00(3

2,36

8.77

)(3

)(1

2,53

4.99

)84

4039

EPI

C CU

PID

CARD

IOLO

GY M

(766

7017

100)

136,

467.

53(8

)(1

23,9

32.5

3)(8

)12

,535

.00

8440

39 E

PIC

WIL

LOW

AM

BULA

TORY

(766

7017

400)

91,8

45.0

0(3

)85

,075

.00

(25,

612.

50)

(3)

(18,

842.

50)

8440

39 E

PIC

WIL

LOW

AM

BULA

TORY

(766

7017

400)

85,0

75.0

0(8

)(6

6,23

2.50

)(8

)18

,842

.50

CUH

TOW

ER II

I 303

-103

5 BU

ILD

P (7

6670

2210

0)40

0,00

0,00

0.00

397.

22(7

)4.

0554

,315

,502

.40

(203

,361

.51)

(7)

345,

481,

529.

26CU

H TO

WER

III 3

03-1

035

BUIL

D P

(766

7022

100)

54,3

15,5

02.4

0(8

)54

,315

,502

.40

CUH

TOW

ER II

I 303

-103

5 BU

ILD

P (7

6670

2210

0)20

2,96

4.29

(9)

202,

964.

29FY

18 H

OSP

ITAL

PC

REFR

ESH

(766

7053

900)

1,89

2,51

4.28

(3)

(550

,408

.64)

(3)

1,34

2,10

5.64

EPIC

INPA

TIEN

T VO

LUM

E TI

ER IN

C (7

6670

5420

0)1,

302,

300.

00(3

)(4

34,1

00.0

0)(3

)86

8,20

0.00

TOTA

L FR

OM

RE

VE

NU

E B

ON

DS

/ N

OTE

S45

9,63

4,13

8.09

108,

273,

708.

867,

142,

694.

7617

,508

,227

.21

5,25

8,38

2.19

358,

800.

004,

991,

252.

3392

,629

,276

.11

(45,

449,

106.

60)

394,

570,

107.

75

NB3

FU

LL B

ARRI

ER R

ENO

VATI

ON

(750

0144

500)

626,

214.

00(8

)(5

55,8

64.0

0)1,

182,

078.

00RA

DIO

LOGY

H9

REN

OVA

TIO

N -

TRB

(750

0148

500)

18,4

39.1

518

,439

.15

303-

948

FY16

-17

TRB

FUN

DS (7

5001

6200

0)9,

826,

857.

281,

137,

595.

00(8

)(2

,445

.21)

2,44

5.21

(7,5

28,5

52.7

7)(8

)3,

435,

899.

51O

BGYN

J6 R

ENO

TRB

303

-948

(750

0162

100)

528,

481.

7095

,224

.04

(184

,535

.84)

11,1

77.0

163

1,09

8.53

(24,

482.

04)

NEW

SU

BSTA

TIO

N- R

BU

ILDI

NG

TRB

(750

0162

600)

(175

,839

.60)

181,

795.

71(8

)58

6,43

7.79

(395

,595

.00)

(8)

(976

,076

.68)

NEW

SU

BSTA

TIO

N- R

BU

ILDI

NG

TRB

(750

0162

700)

290,

955.

14(8

)74

6,03

8.81

(455

,083

.67)

L4 R

ENO

VATI

ON

TRB

(750

0162

800)

694,

226.

1749

6,11

2.33

(8)

25,4

38.6

527

,940

.87

1,16

8,41

4.33

(31,

455.

35)

H BU

ILDI

NG

INFR

ASTR

UCT

URE

TRB

(750

0163

300)

(118

,820

.31)

2,03

2,80

3.87

(8)

54,2

30.3

71,

356,

617.

9250

3,13

5.27

G BU

ILDI

NG

INFR

ASTR

UCT

URE

TRB

(750

0163

900)

(181

,089

.13)

2,79

8,32

6.86

(8)

(406

.15)

2,39

8,00

4.40

219,

639.

48E

BUIL

DIN

G IN

FRAS

TRU

CTU

RE T

RB (7

5001

6440

0)24

7,10

7.84

731.

753,

273.

2716

7,01

2.88

76,0

89.9

4J B

UIL

DIN

G IN

FRAS

TRU

CTU

RE T

RB (7

5001

6490

0)6,

051.

0011

9,52

8.79

(8)

280.

2612

5,29

9.53

L BU

ILDI

NG

INFR

ASTR

UCT

URE

TRB

(750

0165

400)

562,

410.

5771

1,57

8.53

(8)

(6,2

77.3

2)78

,518

.81

535,

182.

8966

6,56

4.72

Y BU

ILDI

NG

INFR

ASTR

UCT

URE

TRB

(750

0165

900)

(27,

676.

76)

406,

195.

48(8

)7,

498.

149,

303.

0819

2,30

8.34

169,

409.

16AR

C N

B3 F

ULL

BAR

RIER

REN

O T

RB (7

5001

6640

0)22

8,45

8.57

1,13

1.02

(8)

873,

262.

56(3

,240

,192

.14)

2,43

2,07

4.03

(59,

657.

63)

(1,0

73,8

93.4

2)(8

)(8

49,7

90.6

5)G2

REN

O F

OR

FACU

LTY

OFC

TRB

(750

0166

900)

459,

110.

880.

53(8

)19

2,48

3.72

(555

,769

.35)

31,6

11.8

881

4,36

2.47

(23,

577.

31)

H9 R

ENO

FO

R RA

DIO

LOGY

& P

M&

R T

(750

0167

400)

216,

459.

1921

6,45

9.19

Y7 IN

FECT

IOU

S DI

SEAS

E RE

NO

TRB

(750

0167

900)

39,3

80.5

178

5,44

7.69

(8)

104,

656.

33(5

26,1

83.8

0)17

,759

.81

1,09

8,14

7.41

130,

448.

45AU

TOPH

AGY

RESE

ARCH

- Y9

.314

RE

(750

0168

400)

12,7

45.4

121

1,14

0.52

(8)

(95,

393.

33)

6,54

5.43

263,

029.

5649

,704

.27

E4 B

IOIN

FORM

ATIC

S RE

NO

TRB

(750

0168

900)

(226

,235

.87)

12,0

25.7

0(8

)(1

11,0

94.6

6)(2

21,1

72.8

3)2,

978.

60(0

.00)

115,

078.

72E4

BIO

INFO

RMAT

ICS

IR (7

5001

6910

0)(1

27,8

17.2

5)(6

0,84

9.59

)(5

9,18

6.16

)(7

,781

.50)

J3 L

AB/O

FFIC

E RE

NO

BIO

CHEM

ISTR

(750

0169

400)

347,

701.

1840

,310

.28

(40,

435.

68)

315,

665.

3132

,161

.27

NEU

ROSU

RGER

Y CS

7 TR

B (7

5001

7000

0)(4

1,68

9.80

)26

,490

.46

(8)

(17,

362.

74)

2,16

3.40

IM J5

OFF

ICE

SUIT

E TR

B (7

5001

7050

0)(5

5,19

7.00

)44

,652

.41

(8)

(15,

109.

40)

4,56

4.81

303-

948

FY18

TRB

MAS

TER

FUN

DS (7

5001

7100

0)40

,484

,005

.65

2,95

8,22

9.45

(8)

2,44

5.21

2,88

4,45

0.88

(15,

085,

000.

78)

(8)

25,4

70,3

38.2

330

3-94

8 FY

18 T

RB M

ASTE

R FU

NDS

(750

0171

000)

2,88

6,89

6.09

(10)

2,88

6,89

6.09

303-

948

FY18

TRB

INFR

A - C

S B

(750

0171

100)

88,6

65.8

288

,665

.82

303-

948

FY18

TRB

INFR

A - K

BU

(750

0171

600)

161,

807.

412,

880,

935.

84(8

)11

2,03

6.33

2,93

0,70

6.92

303-

948

FY18

TRB

INFR

A - F

BU

(750

0172

100)

230,

062.

402,

181,

592.

89(8

)(0

.00)

115,

546.

652,

296,

108.

64Y8

.222

LAB

REN

OVA

TIO

N T

RB (7

5001

7240

0)43

,713

.34

(8)

40,8

76.9

92,

836.

35

94

Page 107: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

303-

948

FY18

TRB

INFR

AEL

ECT

(750

0172

600)

85,0

87.7

913

6,86

0.00

(8)

90,8

60.2

013

1,08

7.59

Y8.2

14 L

AB R

ENO

VATI

ON

TRB

(750

0172

900)

43,5

89.3

2(8

)39

,817

.44

3,77

1.88

L3 S

TUDE

NT

CARR

ELS

TRB

(750

0173

100)

512.

971,

928,

573.

01(8

)34

6,09

8.12

4,79

7.77

1,39

2,87

8.07

185,

312.

02F4

ENA

BLIN

G PR

OJE

CTS

TRB

(750

0173

500)

45,6

43.9

241

,486

.95

4,15

6.97

G5.2

18 R

ENO

VATI

ON

TRB

(750

0173

700)

20,4

14.0

117

,296

.94

3,11

7.07

JK L

IQU

ID N

ITRO

GEN

TAN

K TR

B (7

5001

7390

0)14

1,67

5.89

(8)

5,56

2.70

72,1

14.7

463

,998

.45

F4 D

R. M

OE

REN

OVA

TIO

N T

RB (7

5001

7410

0)40

7,07

9.75

(8)

26,9

32.5

038

0,14

7.25

J5 D

R. B

URS

TEIN

REN

O T

RB (7

5001

7430

0)59

6,57

7.54

(8)

31,0

97.2

556

5,48

0.29

SOU

TH T

EP B

OIL

ERS¿

TRB

(750

0174

500)

5,91

6,45

8.90

(8)

113,

129.

43(2

,958

,229

.45)

(8)

2,84

5,10

0.02

F4.3

18 T

C RO

OM

REN

O -

TRB

(750

0174

700)

39,0

39.8

0(8

)34

,073

.10

4,96

6.70

F4.3

08/3

12 R

ENO

TRB

(303

-948

) (75

0017

4900

)43

,812

.45

(8)

37,9

07.4

85,

904.

97CS

8 EN

TIRE

FLO

OR

-TRB

(303

-948

) (75

0017

5100

)13

6,80

5.84

(8)

31,3

48.2

310

5,45

7.61

SOU

TH U

NDER

GRO

UN

D PI

PIN

G TU

NN

E (7

5001

7530

0)41

2,94

6.85

(8)

21,0

80.7

539

1,86

6.10

F4.3

22 R

ENO

VATI

ON

TRB

(303

-948

) (75

0017

5700

)58

,457

.94

(8)

8,85

7.36

49,6

00.5

8L2

TRB

STU

DEN

T CA

RREL

REN

O (7

5001

7600

0)43

,163

.30

(43,

163.

30)

VIVA

RIU

M D

ESIG

N (7

5002

0900

0)22

,761

,200

.00

(2)

(11,

380,

600.

00)

(2)

11,3

80,6

00.0

0

TOTA

L FR

OM

TU

TIO

N R

EV

EN

UE

BO

ND

(TR

B)..

......

......

......

......

......

......

......

......

......

......

.....

53,3

49,2

63.7

053

,456

,438

.94

1,75

4,71

3.06

(4,7

72,5

87.8

1)1,

919,

835.

2415

,150

,026

.81

(38,

421,

871.

42)

54,3

31,8

43.9

2TO

TAL

FRO

M R

EV

EN

UE

AN

D T

UTI

ON

RE

VE

NU

E B

ON

DS

......

......

......

......

......

......

......

.....

512,

983,

401.

7916

1,73

0,14

7.80

8,89

7,40

7.82

12,7

35,6

39.4

05,

258,

382.

1935

8,80

0.00

6,91

1,08

7.57

107,

779,

302.

92(8

3,87

0,97

8.02

)44

8,90

1,95

1.67

TOTA

L GI

FTS

UN

EXPE

NDE

D PL

ANT

FUN

D (7

6669

930)

46,8

54.0

046

,854

.00

NEW

UN

IVER

SITY

HO

SPIT

AL-M

ASTE

R (7

5000

5120

0)42

,109

,569

.79

2,13

2,50

0.00

(5)

44,2

42,0

69.7

9N

EW U

NIV

ERSI

TY H

OSP

ITAL

-DAT

A C

(750

0051

400)

55,4

80.4

4(8

)(5

5,48

0.44

)(1

10,9

60.8

8)(8

)CT

I - E

LECT

RON

IC M

EDIC

AL R

ECO

R (7

5000

5200

0)38

9,02

2.00

389,

022.

00N

E 3

CLEM

ENTS

BU

ILDI

NG

FIN

ISH-

(750

0070

300)

702,

993.

1070

2,99

3.10

ANIM

AL P

ET/C

T - A

IRC

(GIF

T 57

3 (7

5000

7060

0)58

.95

58.9

5FI

NAN

CIAL

REP

ORT

ING

ADJU

STM

ENT

(750

0081

100)

(249

,502

.29)

(425

,415

.56)

(8)

(674

,917

.85)

FY11

DEA

N'S

CAP

ITAL

PRO

JECT

S ( (

7500

1027

00)

55,0

06.1

955

,006

.19

CAPI

TAL

EQU

IPM

ENT-

PFEI

FFER

(750

0103

000)

7,91

9.27

(103

,693

.16)

(111

,612

.43)

(5)

MIN

OR

REN

O F

UN

DED

BY S

MS

DEAN

(750

0108

500)

1,51

2,90

4.25

1,51

2,90

4.25

NEW

UN

IV H

OS-

OVE

RHEA

D CO

NN

ECT

(750

0109

400)

2,50

9,17

0.23

2,50

9,17

0.23

AUTI

SM C

LINI

C DE

AN'S

OFF

ICE

(750

0113

700)

(21,

495.

33)

(21,

495.

33)

URO

LOGY

AST

ON

CLI

NIC

EXP

ANSI

ON

(750

0115

000)

756,

476.

5875

6,47

6.58

L1.2

22 &

L1.2

28 L

AB R

EMO

DEL

(750

0115

500)

(756

,476

.58)

(756

,476

.58)

REN

OV/

NA2

LAB

FLO

W C

YTO

OM

ETRY

(750

0119

400)

34,2

17.3

634

,217

.36

CUH

ARTW

ORK

(750

0120

600)

9,43

2.00

9,43

2.00

J6 F

INIS

HOU

T GR

EEN

CTR

OBG

YN (7

5001

2570

0)75

,259

.79

75,2

59.7

9M

ON

CRIE

F U

ROLO

GY O

NCO

LOGY

(750

0125

800)

4,57

6.23

4,57

6.23

UPG

RADE

SM

ALL

ANIM

AL M

RI S

YSTE

(750

0126

500)

2,68

9.77

2,68

9.77

ACQ

OF

ELEC

TRO

NM

ICR-

D.N

ICAS

TRO

(750

0129

300)

1,13

2,26

4.37

1,13

2,26

4.37

GAS

CHRO

MAT

OPR

APH-

DR.W

INTE

R EN

(750

0132

200)

799.

5579

9.55

LAB

STAR

T-U

P SL

ICES

COPE

600

0 (7

5001

3610

0)71

,029

.00

71,0

29.0

0CO

NFO

CAL

MIC

ROSC

OPE

-MO

LECU

LARB

(750

0138

600)

(14.

34)

(14.

34)

FY16

NO

N-U

H IN

FRAS

TRU

CTU

RE (7

5001

4560

0)20

1,60

0.90

201,

600.

90DE

RMAT

OLO

GY F

ACSV

ERSE

PU

RCHA

SE (7

5001

4730

0)14

5,00

0.00

145,

000.

00AI

RC -

SPIN

LAB

(750

0148

200)

71,8

00.9

214

,149

.37

57,6

51.5

5O

RTH/

DOU

GLAS

--CO

NFO

CAL

(750

0152

000)

294,

481.

0029

4,48

1.00

BIO

PHYS

ICS

600

DNP

MAG

NET

(750

0152

400)

250,

000.

0025

0,00

0.00

DELT

AVIS

ION

OM

X SR

(750

0158

000)

675,

626.

0067

5,62

6.00

MET

ABO

LIC

CAGE

EXP

ANSI

ON

(750

0159

000)

368,

200.

0036

8,20

0.00

TDC

MET

ABO

LIC

CORE

MAS

S SP

EC E

(750

0159

100)

500,

583.

6750

0,58

3.67

RADI

OLO

GY M

EG E

QU

IP A

ND

REN

O (7

5001

5940

0)1,

000,

000.

0041

,552

.00

(5)

1,04

1,55

2.00

ORB

ITRA

P FU

SIO

N L

UM

OS

MAS

S SP

E (7

5001

5970

0)13

2.69

132.

69HA

RRIS

MET

HODI

T 5T

H FL

OO

R CL

IN (7

5001

8740

0)(1

80,4

04.6

6)(1

80,4

04.6

6)CA

RDIO

VASC

ULA

R ST

ENT

CRIM

PIN

G (7

5001

8750

0)0.

320.

32IM

PORT

¿O¿M

ATIC

SO

FTW

ARE

SOLU

TI (7

5001

9290

0)36

,440

.00

36,4

40.0

0M

OO

D DI

SORD

ERS

BL13

REN

OVA

TIO

N (7

5001

9340

0)8,

111.

00(5

)8,

111.

00BI

OCH

EMIS

TRY

4 M

ASS

SPEC

TRO

MET

(750

0195

300)

125,

000.

0012

5,00

0.00

AIRC

VO

YAGE

R DE

PRO

20

(750

0195

800)

5,00

1.00

5,00

1.00

CEN

TRIF

UGE

PU

RCHA

SE17

-900

5540

3 (7

5001

9680

0)0.

600.

60N

L4. D

R. G

AMM

ON

(750

0200

000)

97,4

69.0

097

,469

.00

TMS

MAC

HIN

E PU

RCHA

SE (7

5002

0040

0)0.

200.

20ST

ERIL

IZER

REP

LACE

MEN

T (7

5002

0120

0)82

,049

.00

82,0

49.0

0DR

. REE

SE N

D9 L

AB E

QU

IPM

ENT

(750

0202

400)

0.19

0.19

DR. F

LOYD

- L1.

234,

406

, 408

RE

(750

0202

700)

16,7

18.0

048

0,89

6.00

(8)

38,4

82.8

645

9,13

1.14

PSYC

HIAT

RY_E

EG M

ACHI

NE

PURC

HAS

(750

0203

900)

128,

755.

09(1

19.9

1)12

8,51

4.91

360.

0910

X GE

NO

MIC

S CH

ROM

IUM

(750

0204

000)

24,5

83.0

024

,583

.00

CHN

ORB

ITRA

P FU

SIO

N L

UM

OS

1M (7

5002

0450

0)93

8,23

8.05

15,8

56.0

091

7,38

2.04

5,00

0.01

NEU

ROSC

IEN

CE R

EPLA

CEM

ENT

CON

FO (7

5002

0470

0)46

3,38

5.41

14.6

243

5,20

9.87

28,1

60.9

2SH

IMAD

ZU H

PLC

(750

0205

500)

72,8

87.0

072

,887

.00

SYED

A LA

B ST

ART

UP

(750

0206

500)

73,5

85.0

0(5

)73

,545

.01

(39.

99)

(5)

(0.0

0)CA

ND

FLO

W C

YTO

MET

ER U

PGRA

DE (7

5002

0660

0)94

,750

.36

(5)

94,7

50.3

6KI

TAM

URA

STA

RT¿U

P LA

B EQ

UIP

MEN

(750

0207

000)

84,3

70.0

0(5

)3,

880.

0080

,481

.08

8.92

BIO

TEK

CY5

PLAT

E RE

ADER

WIT

H M

(750

0208

000)

99,9

50.0

0(9

9,95

0.00

)N

EW U

LTRA

SOU

ND

EQU

IPM

ENT

PURC

H (7

5002

0950

0)68

,674

.00

(5)

68,6

73.6

00.

40IN

CA 6

000

IMAG

ING

SYST

EM (7

5002

1060

0)35

2,10

9.00

(5)

352,

108.

210.

79M

OLE

CULA

R BI

O N

A5/6

TC

ROO

M (7

5002

1290

0)27

6,58

9.05

(5)

276,

589.

05PU

R BI

O T

EK LI

ON

HEAR

T FX

AU

TO (7

5002

1360

0)57

,549

.00

(5)

(57,

549.

00)

(5)

95

Page 108: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

RSO

M L

ASER

(750

0215

200)

100,

000.

00(5

)10

0,00

0.00

PFEI

FFER

LAB

ELE

CTRO

PHYS

IOLO

GY (7

5002

1620

0)12

0,27

0.00

(5)

801.

8011

1,58

8.37

(5,1

85.2

4)(5

)2,

694.

59PC

R SY

STEM

, APP

LIED

BIO

SYST

EMS

(750

0216

600)

80,6

08.0

0(5

)80

,608

.00

MIC

ROIN

JECT

ION

SYS

TEM

(750

0217

000)

139,

559.

00(5

)13

9,27

5.75

283.

25EE

G M

ACHI

NE

PURC

HASE

(750

0218

700)

57,7

62.0

0(5

)57

,761

.11

0.89

AMBU

LATO

RY S

ERVI

CES-

FLE

ET E

XP (7

5002

1890

0)39

,425

.00

(5)

39,4

25.0

03T

A M

AGN

ET R

EPLA

CEM

ENT

(750

0219

300)

2,73

6,74

5.97

(5)

24,5

55.3

02,

712,

190.

67SE

AHO

RSE

XFE2

4 AN

ALYZ

ER (7

5002

2060

0)15

5,88

7.40

(5)

155,

887.

40PY

N C

ON

FOCA

L M

ISCR

OSC

OPE

PU

RCH

(750

0221

000)

265,

608.

00(5

)26

5,60

8.00

CHEN

J¿M

ASS

SPEC

(750

0221

300)

13,5

80.5

9(5

)13

,580

.59

BEN

JAM

IN W

EAVE

R ST

ART

UP

EQU

IP (7

5002

2270

0)22

1,12

7.00

(5)

221,

127.

00CO

NFO

CAL

MIC

ROSC

OPE

SYS

TEM

(750

0222

900)

151,

422.

00(5

)15

1,42

2.00

NIK

ON

TI2

-E M

ICRO

SCO

PE (7

5002

2460

0)36

,980

.00

(5)

36,9

80.0

0IN

TERN

AL M

EDIC

INE

PCR

(750

0225

000)

110,

002.

00(5

)30

,176

.87

(55,

001.

00)

(5)

24,8

24.1

3SP

ECTR

AL IM

AGIN

G M

ICRO

SCO

PE (7

5002

2560

0)92

,650

.00

(5)

92,6

50.0

0HE

ART

& L

UN

G CL

INIC

REN

OVA

TIO

N (7

6000

8620

0)51

.25

51.2

5(5

4595

30) D

AVIN

CI R

OBO

T PU

RCH

(765

5959

200)

60,5

93.0

060

,593

.00

8480

30CA

SHIE

R-LE

SS C

ON

VEN

IEN

CE (7

6559

6260

0)14

2,65

2.31

142,

652.

31(5

4595

30) S

UPP

T BA

SS C

TR H

LV (7

6669

9430

0)1,

584.

001,

584.

0084

7370

ZL8

THE

RAPY

KIT

CHEN

REV

(766

7007

200)

80,2

91.5

180

,291

.51

8672

28 E

XHAL

YZER

D (7

6670

0740

0)(4

6,85

4.00

)(4

6,85

4.00

)84

6119

EPI

LEPS

Y PR

OG

(EM

U) (

7667

0097

00)

961,

046.

0696

1,04

6.06

CUH

6 SO

UTH

TCB

EQ

UIP

MEN

T (7

6670

3380

0)16

,029

.00

(5)

16,0

29.0

0PO

B II

QTE

L TE

LEM

ETRY

SYS

TEM

B (7

6670

3770

0)78

,255

.15

(5)

78,2

55.1

5CU

H LA

BSYS

TEM

PRO

EP

RECO

RDIN

G (7

6670

3780

0)35

,000

.00

(5)

35,0

00.0

0CU

H RE

DS S

ON

AR S

YSTE

M (7

6670

3910

0)25

,000

.00

(5)

25,0

00.0

0EK

SOSK

ELET

ON

(766

7055

700)

200,

328.

36(5

)20

0,32

8.36

TOTA

L FR

OM

GIF

TS54

,909

,665

.40

7,97

6,98

9.76

116,

898.

29(5

5,48

0.44

)2,

669,

707.

9538

,482

.86

(340

,348

.54)

59,7

76,6

97.9

6

FRO

M IN

TER

ES

T E

AR

NE

D O

N C

ON

STR

UC

TIO

N F

UN

DS

INTE

REST

EAR

NED

ON

BO

ND

PRO

CEE

(750

0014

300)

1,21

6,66

2.92

1,21

6,66

2.92

TOTA

L FR

OM

INTE

RE

ST

EA

RN

ED

ON

CO

NS

TRU

CTI

ON

FU

ND

S

1,21

6,66

2.92

1,21

6,66

2.92

FRO

M O

THE

R S

OU

RC

ES

UN

EXPE

NDE

D PL

ANT

FUN

DS (7

6449

930)

(46,

143,

132.

66)

2,00

7,39

0.82

(8)

0.00

7,73

9.49

31,7

98.6

838

7,00

3.16

1,66

8,42

4.01

3,85

5,18

5.58

(50,

085,

892.

76)

UN

EXPE

NDE

D PL

ANT

FUN

DS (7

6559

930)

(27,

445,

077.

35)

0.00

4,82

7.10

(385

,738

.62)

1,04

5,09

9.30

(28,

109,

265.

13)

UN

EXPE

NDE

D PL

ANT

FUN

D (7

6669

930)

(53,

583,

633.

80)

2,80

6,68

1.22

(8)

42,3

50.5

8(1

,388

,699

.00)

28,4

06.6

321

5,23

3.05

343,

050.

009,

461,

648.

8873

,373

,602

.62

(132

,852

,545

.34)

PHAS

E IV

IMAG

ING

EQU

IP-M

ALPR

AC (7

5000

3730

0)20

0,00

0.00

200,

000.

00N

EW U

NIV

ERSI

TY H

OSP

ITAL

-MAS

TER

(750

0051

200)

88,6

53,4

49.9

788

,653

,449

.97

NEW

UN

IVER

SITY

HO

SPIT

AL-M

EDIC

A (7

5000

5130

0)(4

2.00

)66

,981

.66

(4)

(66,

981.

66)

133,

921.

32N

EW U

NIV

ERSI

TY H

OSP

ITAL

-MED

ICA

(750

0051

300)

67,0

23.6

6(8

)(1

34,0

23.3

2)(8

)(6

6,99

9.66

)N

EW U

NIV

ERSI

TY H

OSP

ITAL

-MED

ICA

(750

0051

300)

(66,

981.

66)

(16)

(66,

981.

66)

NEW

UN

IVER

SITY

HO

SPIT

AL-D

ATA

C (7

5000

5140

0)55

,480

.44

(4)

(55,

480.

44)

(16)

NEW

UN

IVER

SITY

HO

SPIT

AL-P

ARKI

N (7

5000

5150

0)(2

8,67

8,57

9.20

)(2

8,67

8,57

9.20

)N

EW U

NIV

ERSI

TY H

OSP

ITAL

-TEP

/SU

(750

0051

600)

(0.3

0)12

,285

.95

(4)

(12,

285.

95)

24,5

71.6

0N

EW U

NIV

ERSI

TY H

OSP

ITAL

-TEP

/SU

(750

0051

600)

12,2

85.9

5(8

)(2

4,57

1.90

)(8

)(1

2,28

5.95

)N

EW U

NIV

ERSI

TY H

OSP

ITAL

-TEP

/SU

(750

0051

600)

(12,

285.

95)

(16)

(12,

285.

95)

NEW

UN

IVER

SITY

HO

SPIT

AL-T

OW

ER (7

5000

5170

0)5,

414,

473.

052,

572,

360.

29(4

)46

,946

.54

(1,1

74,4

23.8

2)(0

.00)

9,11

4,31

0.62

NEW

UN

IVER

SITY

HO

SPIT

AL-T

OW

ER (7

5000

5170

0)2,

639,

240.

27(8

)(4

,097

,045

.05)

(8)

(1,4

57,8

04.7

8)N

EW U

NIV

ERSI

TY H

OSP

ITAL

-TO

WER

(750

0051

700)

(2,5

72,3

60.2

9)(1

6)(2

,572

,360

.29)

CTI -

ELE

CTRO

NIC

MED

ICAL

REC

OR

(750

0052

000)

505,

646.

8050

5,64

6.80

BIO

TECH

.DEV

EL.C

OM

PLEX

PH

I ARC

(750

0057

500)

292,

186.

66(4

)(2

92,1

86.6

6)(1

6)N

ORT

H CA

MPU

S PH

ASE

5 CO

NTR

ACTO

(750

0059

300)

NO

RTH

CAM

PUS

PHAS

E 5

CON

TRAC

TO (7

5000

5930

0)BI

OTE

CH D

EV P

HASE

1 F

INIS

H O

UT

(750

0062

400)

(30,

093.

75)

111,

286.

26(1

41,3

80.0

1)RE

NO

VATI

ON

S TO

J7-O

BGYN

(UPL

F (7

5000

6830

0)61

,222

.14

(61,

222.

14)

(8)

ERP-

PHAS

E II-

CON

SULT

ANT,

PRO

FE (7

5000

7150

0)(3

9.64

)(3

9.64

)ER

P-PH

ASE

II-IN

TERN

AL L

ABO

R,TR

(750

0071

600)

0.01

0.01

ERP-

PHAS

E III

-CO

NSU

LTAN

T, P

ROF

(750

0071

800)

(114

.80)

(114

.80)

BASS

CEN

TER

REN

OVA

TIO

NS

(RFS

) (75

0007

4400

)20

5,05

4.19

1,43

6.26

(4)

(1,4

36.2

6)(1

6)20

5,05

4.19

BASS

CEN

TER

SHU

TTLE

BU

SES

(RFS

(750

0074

700)

179,

855.

3417

9,85

5.34

DOE

FUN

DED

SECU

RITY

PRO

JECT

S (7

5000

7850

0)5,

950.

475,

950.

47EC

RT P

ROJE

CT (7

9167

) (75

0007

9400

)(9

,930

.68)

(9,9

30.6

8)FY

11

IR C

IP P

ROJE

CTS

(212

69;2

(750

0079

500)

37,0

34.1

637

,034

.16

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)50

,264

,738

.04

7,93

2,53

9.98

(8)

(6,8

10,2

30.1

4)1,

376,

132.

41(2

8,40

6.63

)(2

47,0

31.7

3)(7

30,0

53.1

6)(1

2,50

0,57

5.31

)(7

8,27

3,88

7.50

)(4

2,45

9,50

5.32

)(8

)11

2,95

1,82

4.76

FIN

ANCI

AL R

EPO

RTIN

G AD

JUST

MEN

T (7

5000

8110

0)1,

662.

88(4

)(5

,190

,615

.13)

(4)

(5,1

88,9

52.2

5)SU

RGER

Y H7

LAB

REN

OVA

TIO

N (7

03 (7

5000

9700

0)87

,967

.01

87,9

67.0

1SP

ACE

REN

OVA

TIO

N-B

ASS

CEN

TER

( (75

0009

7600

)35

,941

.81

35,9

41.8

1LA

B RE

NO

VATI

ON

Y4

(750

0097

700)

(1,7

40.0

0)1,

840.

00(8

)10

0.00

HEAL

TH S

YSTE

M M

EAN

INGF

UL

USE

E (7

5001

0070

0)(1

,734

,013

.36)

11.2

5(8

)(8

7,81

9.40

)(8

)(1

,821

,821

.51)

HEAL

TH S

YSTE

M E

PIC

UPG

RADE

(INT

(750

0100

800)

(374

,060

.98)

(374

,060

.98)

PHYS

ICAL

PLA

NT

INFR

ASTR

UCT

URE

(750

0101

000)

96,3

91.6

696

,391

.66

FY13

EN

ERGY

MAN

AGEM

ENT

PRJC

TS (7

5001

0110

0)13

6,54

2.64

136,

542.

64FY

12 M

INO

R CA

PITA

L DE

AN'S

PRO

J (75

0010

1400

)26

0,06

7.06

75,7

69.9

6(1

78,1

62.9

1)(8

)6,

134.

19DE

VELO

PMEN

T O

FFIC

E DO

NO

R SY

STE

(750

0101

900)

65,3

00.0

965

,300

.09

FY11

DEA

N'S

CAP

ITAL

PRO

JECT

S ( (

7500

1027

00)

153,

060.

70(2

42,8

13.0

4)(8

)(8

9,75

2.34

)AM

BULA

TORY

MEA

N U

SE R

EIM

B (7

5001

0400

0)4,

814,

055.

141,

077,

711.

00(4

)(4

,705

,640

.94)

(4)

1,18

6,12

5.20

AMBU

LATO

RY M

EAN

USE

REI

MB

(750

0104

000)

(1,1

86,1

25.2

0)(8

)(1

,186

,125

.20)

96

Page 109: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

SIN

GLE

SIGN

ON

-INTE

RNAL

LAB

OR

(750

0104

100)

14,5

26.3

726

.38

(8)

14,5

52.7

5SI

NGL

E SI

GN-O

N-R

FS (7

5001

0420

0)26

.38

(4)

26.3

8CA

MPU

S SO

LUTI

ON

S PH

ASE

2-CA

P (7

5001

0630

0)DA

S IN

FRAS

TRU

CTU

RE (7

5001

0700

0)(9

9,38

2.76

)(9

9,38

2.76

)FY

13 N

ON

HO

SP IN

FRAS

TRU

CTU

RE (7

5001

0720

0)(3

,089

.18)

(3,0

89.1

8)FY

13 N

ON

-HO

SP C

LIN

IC IN

TERI

ORS

(750

0107

400)

22.9

022

.90

SALV

ATIO

N A

RMY

(750

0107

900)

(4,4

85.0

0)2,

475.

00(8

)(2

,010

.00)

MIN

OR

REN

O F

UN

DED

BY S

MS

DEAN

(750

0108

500)

198,

951.

8618

4,41

2.00

(4)

278,

327.

432,

500.

0620

8,97

3.90

10,7

37.8

0(9

2,20

6.00

)(4

)(2

09,3

81.3

3)M

INO

R RE

NO

FU

NDE

D BY

SM

S DE

AN (7

5001

0850

0)3,

058,

330.

68(8

)(2

,142

,156

.39)

(8)

916,

174.

29FY

13 A

UXI

LIAR

Y GA

RAGE

REP

AIRS

(750

0108

800)

4,74

3.16

4,74

3.16

NEW

UN

IV H

OS-

OVE

RHEA

D CO

NN

ECT

(750

0109

400)

(24,

458,

247.

04)

(24,

458,

247.

04)

FY13

EN

GY M

GMT

PRO

J-AIR

CHA

NGE

(750

0109

700)

229,

256.

2522

9,25

6.25

NEW

UN

IVER

SITY

HO

SPIT

AL-E

QU

IP (7

5001

1080

0)(8

0,64

2,39

2.23

)33

,183

.24

(8)

(70,

192.

05)

(8)

(80,

679,

401.

04)

8592

00 IC

D10-

CSA

INTE

R LA

BOR

(750

0111

300)

1,75

7,76

8.63

1,22

1.26

1,75

6,54

7.37

NO

RTH

CAM

P PH

ASE

5-FI

NIS

H O

U (7

5001

1160

0)57

,310

.74

(4)

(57,

310.

74)

(16)

OPH

THAL

MO

LOGY

ARE

A E

EXPA

NSI

ON

(750

0111

700)

172,

618.

3917

2,61

8.39

(857

218)

RICH

ARD

P2-B

EHAV

SCI

(750

0111

800)

11,1

87.6

211

,187

.62

SUPP

LY C

HAIN

DIS

TRIB

UTI

ON

FEE

(750

0111

900)

601,

767.

4213

2,52

1.00

(4)

734,

288.

42CY

CLO

TRO

N IM

AGIN

G FU

NDI

NG

(750

0112

000)

(2,5

00.0

6)(2

,500

.06)

(0.0

0)EP

IC O

PH K

ALEI

D-IN

TER

LAB

(750

0112

800)

(466

.00)

466.

00(4

)RE

PORT

ING

PORT

AL U

PGRA

DE (7

5001

1310

0)30

0.00

(4)

300.

0085

9200

SU

NQ

UES

T &

MEA

N U

SE (7

5001

1340

0)8,

146.

508,

146.

50AR

CHIB

US

SPAC

E PL

ANN

ING

(750

0113

900)

91,4

27.5

28,

269.

63(8

)(3

6,43

7.66

)(8

)63

,259

.49

ENER

GY M

ANA

STEA

M, L

IGHT

, FY1

4 (7

5001

1410

0)47

7.38

477.

3885

9530

PO

B 1

FAC8

TH&

10TH

FL

(750

0114

300)

524,

561.

0055

.65

(8)

(524

,616

.65)

(4)

IR D

ISAS

TER

RECO

VERY

(750

0114

400)

40,6

31.1

440

,631

.14

CUH

IR (7

5001

1470

0)(1

76,4

68.3

1)(8

)(1

76,4

68.3

1)CU

H ER

P (7

5001

1480

0)AS

TON

PAR

KIN

G AN

D AC

CESS

IMPR

O (7

5001

1510

0)92

,915

.18

92,9

15.1

8FA

MIL

Y M

EDIC

INE

RELO

CATI

ON

FY13

(750

0115

300)

86,5

03.8

186

,503

.81

FY14

GAR

AGE

REPA

IRS

(750

0115

700)

16,5

42.2

1(2

,273

.00)

(8,2

98.9

5)(8

)10

,516

.26

FY14

BAS

S BU

ILDI

NG

3 (C

HASE

) (75

0011

5900

)12

1,85

0.20

121,

850.

20FY

14 N

ON

HO

SPIT

AL IN

FRAS

TRU

CTU

(750

0116

700)

89,7

98.1

0(7

26.6

0)(8

)89

,071

.50

FY14

NO

N-C

LIN

ICAL

INTE

RIO

RS (7

5001

1680

0)15

,611

.71

15,6

11.7

1FY

14 E

NER

GY M

ANAG

EMEN

T PR

OJE

CT (7

5001

1690

0)(1

18,8

71.3

5)(1

18,8

71.3

5)FY

14 L

ANDS

CAPE

PRO

JECT

S (7

5001

1700

0)12

,243

.92

12,2

43.9

2FY

14 F

IRE

SAFE

TY (7

5001

1710

0)38

9,99

0.29

389,

990.

29FY

14 S

IGN

AGE

(750

0117

200)

345,

426.

581,

676.

42(8

)(2

0,34

3.84

)0.

00(3

5,63

7.80

)(8

)33

1,80

9.04

FY14

MIN

OR-

SEG

OF

MIS

SIO

N C

RIT

(750

0117

500)

16,6

22.8

231

,587

.03

(8)

(28,

641.

36)

(8)

19,5

68.4

9FY

14 IR

MIN

OR-

CAM

PUS

WIR

ELES

S (7

5001

1760

0)76

,150

.26

76,1

50.2

6FY

14 IR

MIN

OR-

DAS

CELL

ULA

R IN

F (7

5001

1770

0)11

1,63

4.82

111,

634.

82FY

14 IR

MIN

OR-

STRA

TEGI

C PL

ANN

I (75

0011

7800

)13

0,35

0.00

(6,2

70.0

0)(8

)12

4,08

0.00

FY14

IR M

INO

R-EX

PAN

D LO

G RE

TEN

(750

0118

000)

(113

.00)

113.

00(4

)0.

00FY

14 IR

MIN

OR-

ND1

4 AV

UPG

RADE

S (7

5001

1810

0)95

7.37

(957

.37)

(4)

FY14

L1.

202

MO

THER

'S R

OO

M (7

5001

1820

0)5,

937.

525,

937.

52FY

14 B

USI

NES

S CO

NTI

NU

NIT

Y (7

5001

1850

0)3,

332.

6564

.00

(8)

3,39

6.65

ND1

1-GR

EEN

CEN

TER

RENO

VATI

ON

(750

0118

700)

546,

614.

87(5

46,6

14.8

7)(8

)PO

B2 S

UIT

ES 3

23&

325

REN

OVA

TIO

N (7

5001

1900

0)22

,129

.63

22,1

29.6

3L2

/L3

STU

DEN

T PA

TIEN

T EX

AM R

M (7

5001

1910

0)9,

663.

39(9

,663

.39)

(8)

0.00

JA5.

110

CON

F RM

REN

OV

& E

QU

IP (7

5001

1930

0)19

,595

.02

(19,

659.

02)

(8)

(64.

00)

REN

OV/

NA2

LAB

FLO

W C

YTO

OM

ETRY

(750

0119

400)

(42,

264.

31)

(22,

745.

49)

(8)

(65,

009.

80)

ON

BASE

AN

YDO

C IN

TEGR

ATIO

N (7

5001

1970

0)14

,616

.02

14,6

16.0

2CU

H AR

TWO

RK (7

5001

2060

0)1,

835,

844.

69(6

0,00

7.15

)(8

)1,

775,

837.

54N

D9 R

ENO

VATI

ON

-PHA

RMAC

OLO

GY (7

5001

2080

0)12

,541

.58

(12,

541.

58)

(8)

(0.0

0)RE

NO

VATI

ON

OF

J9.3

14 F

OR

ARC

(750

0121

100)

94,9

05.5

5(9

4,90

5.55

)(8

)SO

UTH

CAM

PUS

PLAZ

A RE

MO

DEL

(750

0121

400)

47,6

86.8

047

,686

.80

REN

OVA

TIO

N-N

D8&

ND10

-BIO

PHYS

ICS

(750

0121

500)

327,

546.

83(3

27,5

46.8

3)(8

)N

A6 R

ENO

V-J.

HSIE

H-M

OLE

CULA

R B

(750

0121

700)

140,

728.

86(1

40,7

28.8

6)(8

)G4

REN

OVA

TIO

N F

OR

MIN

ERAL

MET

A (7

5001

2200

0)16

1,61

1.09

(161

,611

.09)

(8)

INTE

R-IN

STIT

UTI

ON

AL F

IBER

RIN

G (7

5001

2220

0)6,

259.

04(6

,259

.04)

(4)

0.00

RAD

ON

C PH

YSIC

S BL

10 &

BL1

1 (7

5001

2230

0)94

,109

.11

94,1

09.1

184

4110

BRO

OKR

IVER

MO

VE C

OST

S (7

5001

2250

0)42

,756

.24

(1,5

27.5

7)(8

)41

,228

.67

8441

00BA

SS2

MO

VE-A

CCT,

SPA

, UH

(750

0122

600)

34,7

12.6

9(2

,080

.55)

(8)

32,6

32.1

4W

A1.7

30 C

T SC

ANN

ER A

ND

FIN

ISH

(750

0122

700)

0.01

0.01

VIVA

RIU

M U

TILI

ZATI

ON

STU

DY (7

5001

2300

0)(0

.02)

(0.0

2)VM

WAR

E EX

PAN

SIO

N (7

5001

2330

0)9,

999.

949,

999.

94O

TOLA

RYN

GOLO

GY_T

EMPO

RAL

BON

E L

(750

0124

200)

41.0

141

.01

MO

BILE

CAN

CER

SURV

IORS

HIP

CARE

(750

0124

300)

(1,0

86,4

13.5

0)(1

,086

,413

.50)

303-

829

RADI

ATIO

N T

HERA

PY-C

ON

S (7

5001

2460

0)15

,003

,789

.70

15,0

03,7

89.7

0W

EST

CAM

PUS-

PHA

SE I

DESI

GN (7

5001

2470

0)23

,094

,000

.84

13,8

95,6

84.7

49,

198,

316.

10BE

UTL

ER_G

ENET

ICS_

NB9

REN

(750

0124

900)

39,6

88.1

5(3

9,68

8.15

)(8

)BI

M IM

PLEM

ENTA

TIO

N (7

5001

2500

0)(5

0,32

9.05

)(5

0,32

9.05

)K2

UTD

LAB

REN

OVA

TIO

N (7

5001

2510

0)(4

03,6

49.5

0)(4

03,6

49.5

0)GI

M -

REN

OVA

TE P

OB

II LE

VEL

8 (7

5001

2530

0)1,

562,

528.

655,

406.

001,

557,

122.

65PR

OST

ATE

WHO

LE M

OU

NT

PRO

GRAM

(750

0125

400)

11,8

17.2

811

,817

.28

J6 F

INIS

HOU

T GR

EEN

CTR

OBG

YN (7

5001

2570

0)12

,471

.99

(87,

731.

78)

(8)

(75,

259.

79)

Y7 A

UTO

CLAV

E,W

ASHE

R&RE

NO

IM (7

5001

2590

0)19

,439

.21

(19,

439.

21)

(8)

JOSH

MEN

DELL

CO

MM

ITM

ENT

(750

0126

000)

129,

352.

9216

,436

.14

8,82

0.00

104,

096.

78TS

C R

BUIL

DIN

G EX

PAN

SIO

N (7

5001

2610

0)61

7,34

7.83

8,45

4,85

4.00

(4)

413,

079.

6837

3,23

8.78

5,67

0,84

1.13

2,61

5,04

2.24

97

Page 110: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

NA6

REN

OVA

TIO

N F

OR

DR. C

HEN

(750

0126

200)

293,

158.

83(2

93,1

58.8

3)(8

)85

9200

ICD1

0-NO

N-C

APIT

AL (7

5001

2640

0)(2

1,12

6.14

)(2

,393

.24)

(8)

(23,

519.

38)

UPG

RADE

SM

ALL

ANIM

AL M

RI S

YSTE

(750

0126

500)

(2,6

89.7

7)(8

)(2

,689

.77)

8595

30 P

OB

1 FA

C8TH

& 1

0TH

FL (7

5001

2660

0)0.

400.

40Y5

REN

O F

OR

ENDO

CRIN

OL(

BICK

EL) (

7500

1267

00)

83,1

04.8

5(4

5,11

3.96

)(8

)37

,990

.89

PEDI

ATRI

CS_F

3.11

8 RE

NO

_212

319

(750

0126

800)

51,2

25.5

651

,225

.56

FY15

GAR

AGE

REPA

IRS

(750

0126

900)

787,

555.

9020

,366

.32

(35,

699.

47)

0.00

(529

,981

.66)

(8)

272,

907.

39BE

UTL

ER S

TARS

AW

ARD

- NO

N L

ERR

(750

0127

100)

164,

985.

694,

477.

7215

,995

.58

144,

512.

39FY

15 N

ON

HOSP

INFR

ASTR

UCT

URE

(750

0127

400)

457,

534.

3715

3.37

(8)

624.

00(4

,865

.37)

(8)

452,

198.

37FY

15 B

ASS

BUIL

DIN

G 3

(CHA

SETO

W (7

5001

2750

0)87

,703

.91

87,7

03.9

1FY

15 E

NER

GY M

GMT

PRO

JECT

S (7

5001

2770

0)10

4,32

7.90

1,66

0.36

(8)

33,2

07.2

0(8

,043

.57)

(8)

64,7

37.4

9FY

15 F

IRE

SAFE

TY (7

5001

2780

0)98

5,25

0.38

462.

38(8

)(3

,039

.60)

(8)

982,

673.

16FY

15 L

ANDS

CAPE

PRO

JECT

S (7

5001

2790

0)52

6.92

526.

92M

FM IR

VIN

G CL

INIC

(750

0128

000)

62,4

27.8

562

,427

.85

B7.1

06 S

M O

FFIC

E RE

LOCA

TIO

N (7

5001

2810

0)30

,694

.49

30,6

94.4

9BL

3 AC

N G

ROU

P RE

NO

VATI

ON

(750

0128

200)

385,

608.

9938

5,60

8.99

5527

RED

FIEL

D (7

5001

2830

0)22

,574

.05

22,5

74.0

5FY

15 E

RP P

ROJE

CTS

(750

0128

500)

19,5

42.7

2(1

9,54

2.72

)(4

)FY

15 E

RP P

ROJE

CTS

(750

0128

500)

(16,

632.

00)

(8)

(16,

632.

00)

FY15

SAF

ETY

PRO

JECT

S (7

5001

2880

0)22

,868

.39

(22,

868.

39)

(4)

BL5

LIBR

ARY

REN

OVA

TIO

N (7

5001

2890

0)3,

623.

30(3

,623

.30)

(8)

NB9

.102

BRE

AKRO

OM

REN

OV-

BEU

TLER

(750

0129

000)

78,8

87.2

3(7

8,88

7.23

)(8

)N

B9.1

22CO

MPU

TATI

ON

CNTR

-BEU

TLER

(750

0129

100)

175,

917.

83(1

75,9

17.8

3)(8

)FY

15 IR

BAC

KUP

SOFT

WAR

E&BL

OCK

S (7

5001

2920

0)10

,787

.67

10,7

87.6

7AC

Q O

F EL

ECTR

ON

MIC

R-D.

NIC

ASTR

O (7

5001

2930

0)(8

32,3

64.3

7)(8

32,3

64.3

7)FY

15 C

UH

MIN

OR

PRO

JECT

S CA

PITA

(750

0131

400)

(50.

00)

(8)

(50.

00)

FAM

MED

PO

B 1

LEVE

L 9

REN

OVA

TI (7

5001

3160

0)42

,788

.99

42,7

88.9

9LI

FEIM

AGE

LILA

(750

0131

700)

9,38

3.50

(3,5

62.0

0)(4

)5,

821.

50LI

FEIM

AGE

LILA

(750

0131

700)

(5,8

21.5

0)(8

)(5

,821

.50)

UPD

ATE

CAM

PUS

SIGN

AGE

NEW

LO

GO (7

5001

3180

0)60

9,10

5.99

10,6

91.9

959

8,41

4.00

NL1

0.12

0 E,

F,G

REN

OVA

TIO

N-D

IAM

(750

0131

900)

(2,9

78.0

0)(4

8,63

9.65

)(8

)(5

1,61

7.65

)CE

LL B

IOLO

GY-A

CQ O

F EL

ECTR

ON

M (7

5001

3210

0)(1

,600

,000

.00)

(1,6

00,0

00.0

0)N

EW U

NIV

HO

SP -

LAND

SCAP

ING

(750

0132

400)

(5,9

14,7

31.3

0)(5

,914

,731

.30)

OTO

EQ

UIP

MEN

T AN

D FU

RN R

EPL

(750

0132

600)

184,

855.

3618

4,85

5.36

NIC

ASTR

O E

Q/R

ENO

V FR

OM

DEA

N'S

(750

0132

900)

242,

846.

5724

2,84

6.57

NIC

ASTR

O E

Q/R

ENO

V FR

OM

RO

SEN

(750

0133

000)

455,

486.

9633

,072

.00

422,

414.

96N

B9.2

25&

226

SERV

ER R

M-B

EUTL

ER (7

5001

3310

0)40

,459

.31

(40,

459.

31)

(8)

FY15

FAC

ILIT

IES

MAN

AGEM

ENT

PRO

(750

0133

300)

(16,

045.

67)

0.26

(8)

(2,1

91.2

0)(8

)(1

8,23

6.61

)RA

DIO

LOGY

E6

REN

OVA

TIO

N (7

5001

3360

0)1,

512,

435.

6250

9,46

3.31

858,

075.

0814

4,89

7.23

PATI

ENT

CEN

TERE

D FI

NAN

RED

SIGN

(750

0134

000)

(20,

171.

41)

(5,8

04.7

1)(8

)(2

5,97

6.12

)O

CCU

PATI

ON

AL H

EALT

H CL

INIC

REN

(750

0134

100)

33,4

26.9

62,

344.

0031

,082

.96

EPSI

IMPL

EMEN

TATI

ON

(750

0134

400)

413,

077.

9220

,295

.70

392,

782.

22RA

D O

NC_

VISI

ON

RT

(750

0134

500)

200.

0020

0.00

E3 T

EAM

BAS

ED L

EARN

ING

PRO

JECT

(750

0134

800)

1,22

5,55

8.76

1,22

5,55

8.76

ZEIS

S CO

NFO

CAL

REPL

ACEM

ENT

(750

0134

900)

133.

6213

3.62

(8)

(267

.24)

(8)

(0.0

0)BA

-DEC

ISIO

N S

UPP

ORT

EDW

OAS

MI (

7500

1350

00)

43,5

93.4

513

1,52

5.33

(8)

27,9

82.9

110

8,20

2.86

(133

,455

.79)

(8)

(94,

522.

78)

ND1

0.50

4 BI

OPH

YSIC

S RE

NO

VAT

(750

0135

300)

53,7

72.2

4(5

3,77

2.24

)(8

)EH

&S

K1.A

02 C

HEM

ICAL

STO

RAGE

S (7

5001

3550

0)10

,333

.87

10,3

33.8

7KR

ON

OS/

HCM

UPD

ATE

CON

SULT

ANTS

(750

0135

600)

61,0

79.7

935

,381

.56

25,6

98.2

3EP

IC U

PGRA

DE 2

014

(750

0135

700)

(125

,851

.86)

(185

.24)

(8)

(126

,037

.10)

BK LE

VEL

8 HS

OFF

ICE

REN

O (7

5001

3580

0)20

9,19

3.71

209,

193.

71W

EST

CAM

PUS-

PHAS

E I I

R 30

3-77

1 (7

5001

3590

0)(2

,000

,472

.83)

327,

726.

5877

,128

.00

1,35

2,90

6.64

1,38

2,97

7.13

(5,1

41,2

11.1

8)CU

H O

R 4

FIN

ISH

OU

T (7

5001

3630

0)(1

35,2

50.7

9)(2

,749

.60)

(8)

(138

,000

.39)

CUH

OR

12 A

ND

ENDO

5/6

FIN

ISH

(750

0136

400)

(646

,771

.83)

(646

,771

.83)

COM

PLET

E CU

H LA

NDS

CAPE

(750

0136

500)

570,

099.

4757

0,09

9.47

FACI

LITI

ES M

GMT

- STE

P CH

ILLE

R (7

5001

3660

0)26

,578

.30

26,5

78.3

0FY

15 S

. CAM

PUS

MO

THER

'S R

OO

M (7

5001

3680

0)25

.51

25.5

1CL

INIC

AL S

KILL

S AN

D SI

MU

LATI

ON

(750

0137

000)

272,

249.

2127

2,24

9.21

FY15

CAL

LIER

CEN

TER

UPG

RADE

S (7

5001

3720

0)4,

486.

124,

486.

12IH

UM

AN V

IRTU

AL P

ATIE

NT

(750

0137

300)

46,4

97.4

0(4

6,49

7.40

)(8

)M

OBI

LE LP

R FO

R PA

RKIN

G EN

FORC

E (7

5001

3740

0)61

0.80

610.

80HE

ALTH

SYS

TEM

FRI

SCO

EXP

ANSI

ON

(750

0137

500)

6,70

0.25

6,70

0.25

FY15

VEH

ICLE

PU

RCHA

SE -

REPL

AC (7

5001

3760

0)1,

928.

931,

928.

93FY

15 X

BU

ILDI

NG

DUM

PSTE

R (7

5001

3780

0)93

,380

.24

93,3

80.2

4O

NLI

NE

TEST

ING

SYST

EM (7

5001

3790

0)29

,982

.25

(29,

982.

25)

(8)

FRIS

CO L

AND

PURC

HASE

(750

0138

100)

8,50

0.00

1,50

0.00

(1,5

00.0

0)8,

500.

00N

D8 R

ENO

VATI

ON

-BIO

PHYS

ICS

(750

0138

200)

172,

876.

94(1

75,8

76.9

4)(8

)(3

,000

.00)

CON

FOCA

L M

ICRO

SCO

PE-M

OLE

CULA

RB (7

5001

3860

0)(1

4.34

)14

.34

POB

I AN

D II

PUBL

IC S

PACE

AN

D (7

5001

3870

0)16

7,14

3.84

1,93

2.81

(8)

7,04

6.63

(30,

548.

79)

(8)

131,

481.

2353

20 M

EDIC

AL C

ENTE

R DR

ACQ

UIS

I (75

0013

8800

)5,

901.

965,

901.

96E2

CO

LLEG

ES R

ENO

VATI

ON

(750

0139

100)

85,7

45.8

7(8

5,74

5.87

)(8

)BL

4.20

0 CO

NF

RM E

XP P

ATIE

NT

SV (7

5001

3930

0)89

,115

.15

89,1

15.1

5FY

15 B

AS K

K M

SS R

EDES

IGN

(750

0139

400)

82,2

03.7

9(8

2,20

3.79

)(4

)FY

15 B

AS K

K M

SS R

EDES

IGN

(750

0139

400)

(16,

108.

49)

(8)

(16,

108.

49)

FY15

IR W

IREL

ESS

DEN

SITY

(750

0139

500)

120,

660.

3012

0,66

0.30

REPL

ACEM

ENT

ULT

RASO

UN

D M

ACHI

NE

(750

0139

600)

360.

0036

0.00

CS6.

102

LAB

TO O

FFIC

E RE

NO

PM&

R (7

5001

3980

0)(1

23,3

20.5

8)12

3,32

0.58

(8)

INTE

RNET

MO

NIT

ORI

NG

(750

0139

900)

0.44

0.44

RECE

IVIN

G AI

R Q

UAL

ITY

HVAC

MO

D (7

5001

4030

0)11

5,02

6.60

115,

026.

60

98

Page 111: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

ST P

AUL

TO B

TEP

RELO

C O

F TW

O C

(750

0140

400)

80,4

25.6

780

,425

.67

ND1

4 CA

RPET

REP

LACE

MEN

T (7

5001

4050

0)16

,157

.50

16,1

57.5

0M

ULT

IPHO

TON

LAS

ER U

PGRA

DE (7

5001

4060

0)27

.99

(27.

99)

(4)

0.00

PEDI

ATRI

CS K

4.60

0 CO

NF

ROO

M R

E (7

5001

4070

0)35

,120

.54

35,1

20.5

4PR

OSO

LIA

OM

NI S

PRAY

DES

I 2D

(750

0141

000)

0.28

(0.2

8)(4

)(0

.00)

E4 O

FFIC

E RE

NO

VATI

ON

(750

0141

100)

558,

743.

7755

8,74

3.77

303-

829

RADI

ATIO

N T

HERA

PYM

AJO

R (7

5001

4120

0)(3

,257

,875

.90)

200,

000.

0033

,973

.03

(3,4

91,8

48.9

3)SU

NQ

UES

T M

TUIT

IVE

REPO

RTIN

G M

O (7

5001

4140

0)(8

,232

.00)

(8,2

32.0

0)(8

)(1

6,46

4.00

)CE

NTR

IFU

GE R

EPLA

CEM

ENT

(750

0141

600)

(1,1

03.9

9)1,

103.

99(8

)(0

.00)

FORT

WO

RTH

MO

NCR

IEF

MED

ICAL

CE

(750

0141

700)

(28,

390,

260.

55)

(13,

714.

00)

13,7

14.0

0(2

8,39

0,26

0.55

)O

FFIC

E RE

NO

VATI

ON

FO

R BI

OIN

FOR

(750

0141

900)

4,43

1.01

(0.0

0)14

,068

.91

(839

.82)

(8,7

98.0

8)GA

UM

ARD

HAL

MAN

IKIN

X2

(750

0142

000)

18,1

79.8

5(1

8,17

9.85

)(8

)30

3-82

9 RA

DIAT

ION

THE

RAPY

-GAR

A (7

5001

4210

0)(4

,630

.00)

2,71

2.38

1,05

2,55

8.83

331,

656.

937,

940.

242,

879,

693.

59(4

,279

,191

.97)

303-

829

RADI

ATIO

N T

HERA

PY-A

RT (7

5001

4220

0)22

,189

.50

13,2

30.2

0(3

5,41

9.70

)30

3-82

9 RA

DIAT

ION

THE

RAPY

-NET

W (7

5001

4240

0)(1

33,3

21.5

0)(1

33,3

21.5

0)FY

15 A

RC N

A CA

GE W

ASH

REPL

ACEM

(750

0142

600)

FAM

&CO

M M

ED-F

ACU

LTY

OFF

ICE

CON

(750

0142

900)

12,8

20.6

712

,820

.67

RICH

ARDS

ON

/PLA

NO

CLI

NIC

REN

OVA

(750

0143

100)

0.70

0.70

(0.0

0)IR

-SER

VICE

NO

W E

XPAN

SIO

N (7

5001

4320

0)14

,079

.00

14,0

79.0

0BR

OO

KRIV

ER 4

TH F

LOO

R EX

PAN

SIO

N (7

5001

4330

0)51

,316

.70

11.8

2(8

)(1

,855

.86)

(71,

280.

72)

(8)

(18,

096.

34)

PATH

OLO

GY P

OB

1 O

FFIC

ES (7

5001

4350

0)2,

605,

692.

6744

6,28

8.61

35,6

18.6

51,

371,

034.

2775

2,75

1.14

FY15

HYP

ERIO

N D

ESIG

N (7

5001

4360

0)(4

91,3

49.1

7)53

,971

.60

(4)

55,8

35.0

333

0,07

9.17

(823

,291

.77)

FY15

HYP

ERIO

N D

ESIG

N (7

5001

4360

0)16

1,31

0.33

(8)

161,

310.

33N

L EL

ECTR

ON

MIC

ROSC

OPE

EXP

ANSI

(750

0143

700)

(1,2

29,2

32.7

4)(1

,229

,232

.74)

POB

GARA

GE P

ATHW

AY T

O W

A BL

DGV

(750

0143

900)

17,9

56.5

417

,956

.54

BATC

H SC

ANN

ING

FOR

AMBU

LATO

RY (7

5001

4410

0)60

,505

.00

60,5

05.0

0M

INER

AL M

ATAB

OLI

SM R

ELO

CATI

ON

(750

0144

200)

19,8

87.5

319

,887

.53

HP07

SU

ITE

REN

OVA

TON

FO

R GI

M F

(750

0144

300)

19,0

79.3

76,

658.

92(0

.00)

12,4

20.4

5FY

16 W

TC IR

CO

ST S

TUDY

ST.

8 (7

5001

4440

0)(1

1,55

0.00

)5,

115.

00(8

)(8

4,15

0.00

)(8

)(9

0,58

5.00

)N

B3 F

ULL

BAR

RIER

REN

OVA

TIO

N (7

5001

4450

0)(6

26,2

14.0

0)(6

26,2

14.0

0)FO

RT W

ORT

H CO

RE, S

HELL

, PRO

GRA

(750

0144

600)

33,9

04,1

08.2

513

,659

.68

(15)

33,9

17,7

67.9

3FY

16 IR

DAS

FO

R PO

LICE

(750

0144

700)

0.50

0.50

GE V

OLU

SON

S8A

RM (7

5001

4480

0)0.

010.

01VA

RISO

URC

E IX

HIG

H DO

SE T

REAT

M (7

5001

4490

0)22

,954

.00

22,9

54.0

0CE

LL B

IOLO

GY -

LSM

800

CON

FOCA

L (7

5001

4500

0)24

5,29

6.00

245,

296.

00PU

RCHA

SE O

F 50

1 W

RO

SEDA

LE F

T (7

5001

4520

0)48

,021

.90

48,0

21.9

0PO

LICE

FIR

EARM

S SI

MU

LATO

R (7

5001

4530

0)84

4039

FY2

016

APPL

ICAT

ION

SER

V (7

5001

4550

0)39

,754

.97

39,7

54.9

7FY

16 N

ON

-UH

INFR

ASTR

UCT

URE

(750

0145

600)

438,

376.

5937

,989

.75

(8)

152,

609.

97(0

.00)

(42,

494.

49)

(8)

281,

261.

88N

EW U

NIV

HO

SP -

CUH

12

IR (7

5001

4570

0)(1

39,5

84.7

0)13

9,58

4.70

(8)

(455

,987

.53)

(8)

(455

,987

.53)

NEW

UN

IV H

OSP

- CU

H 1

2 EQ

UIP

M (7

5001

4580

0)(6

8,40

4.87

)68

,404

.87

(8)

(266

,703

.40)

(8)

(266

,703

.40)

NEW

UN

IV H

OSP

- CU

H 12

FU

RNIT

U (7

5001

4600

0)(1

48,2

49.7

0)14

8,24

9.70

(8)

(331

,520

.62)

(8)

(331

,520

.62)

FY16

LAN

DSCA

PIN

G VE

H RE

PLAC

EME

(750

0146

100)

2,65

9.89

2,51

4.63

(8)

(4,2

29.9

6)(8

)94

4.56

FY16

PO

LICE

VEH

ICLE

REP

LACE

MEN

(750

0146

200)

(159

.40)

(4)

(159

.40)

FY16

PO

LICE

VEH

ICLE

REP

LACE

MEN

(750

0146

200)

2,62

7.42

(8)

(2,4

68.0

2)(8

)15

9.40

STU

DEN

T CE

NTE

R CA

RPET

RPL

CMT

(750

0146

400)

22,7

12.2

422

,712

.24

OTO

TO

WER

S (7

5001

4650

0)88

5.23

885.

23RP

CC U

ROLO

GY (7

5001

4660

0)(1

,807

.99)

(1,8

07.9

9)FY

16 M

ISC

R&A

LAB

MAI

NTE

NAN

CE (7

5001

4680

0)19

0,28

7.58

189,

366.

64(8

)21

9,55

5.99

0.00

160,

098.

23CH

GD N

EXTS

EQ 5

00 S

EQU

ENCE

R (7

5001

4690

0)1,

400.

001,

400.

00CG

HD N

B9.1

22 A

ND

124

REN

OVA

TIO

(750

0147

000)

10,9

62.9

3(1

0,96

2.93

)(8

)N

B100

A M

EETI

NG

ROO

M F

URN

UPG

RA (7

5001

4710

0)4,

468.

814,

468.

81FY

16 C

AMPU

S SI

GNAG

E AN

D LA

NDS

C (7

5001

4720

0)11

5,18

9.30

6,46

5.31

(8)

(27,

225.

40)

(8)

94,4

29.2

1DE

RMAT

OLO

GY F

ACSV

ERSE

PU

RCHA

SE (7

5001

4730

0)1,

310.

001,

310.

00FY

16 E

NER

GY M

ANAG

EMEN

T PR

OJE

CT (7

5001

4740

0)1,

238.

401,

238.

40IM

MU

NO

LOGY

CLI

A N

GS L

AB (7

5001

4750

0)41

,289

.13

41,2

89.1

3FY

16 F

&L

SAFE

TY (7

5001

4800

0)62

9,09

1.83

39,9

07.2

3(8

)(4

,293

.00)

72,4

24.0

717

1,46

5.82

(13,

178.

61)

(8)

416,

223.

56FO

RT W

ORT

H LA

ND P

URC

HASE

- M

ON

(750

0148

100)

(10,

000.

00)

(10,

000.

00)

MO

LECU

LAR

BIO

LOGY

- M

ASS

SPEC

(750

0148

300)

24,6

76.1

3(3

,650

.00)

(482

,060

.95)

510,

387.

08HU

MAN

NU

TRIT

ION

- L4

REN

O T

RB (7

5001

4840

0)(0

.00)

(0.0

0)RA

DIO

LOGY

H9

REN

OVA

TIO

N -

TRB

(750

0148

500)

(36,

626.

41)

104.

842,

370.

0011

,258

.02

(50,

359.

27)

8440

39 F

Y201

5 EP

IC U

PGRA

DE R

FS (7

5001

4860

0)10

2,80

1.00

102,

801.

0084

4039

FY2

015

EPIC

UPG

RADE

(750

0148

700)

291,

880.

856,

630.

00(8

)(4

84,2

38.1

5)(8

)(1

85,7

27.3

0)U

T CO

MPL

IAN

CE R

EVIE

W P

ROGR

AM (7

5001

4880

0)(4

,009

.50)

2,00

4.75

(8)

(26,

045.

25)

(8)

(28,

050.

00)

ASTO

N R

EDU

NDA

NT

GEN

ERAT

OR

TO E

(750

0148

900)

40,9

63.4

116

,332

.89

(8)

21,5

58.7

127

,934

.89

7,80

2.70

FY16

IR T

ELEC

OM

GRO

WTH

REF

RESH

(750

0149

000)

2,22

3.95

4,38

0.65

(4)

6,60

4.60

FY16

IR T

ELEC

OM

GRO

WTH

REF

RESH

(750

0149

000)

11,8

58.2

3(8

)(1

8,46

2.83

)(8

)(6

,604

.60)

HIPA

TH U

PGRA

DES

V5 T

O V

7 (7

5001

4910

0)(2

3,84

4.19

)(0

.00)

(83,

391.

74)

(32,

139.

27)

(8)

27,4

08.2

8M

B CO

NFO

CAL

MIC

ROSC

OPE

201

6 (7

5001

4920

0)0.

440.

44N

C4 S

ANIT

ARY

LIN

E RE

LOCA

TIO

N (7

5001

4930

0)28

6,63

9.00

286,

639.

00FY

16 W

IREL

ESS

DEN

SITY

/REF

RESH

(750

0149

600)

15,7

16.3

34,

926.

97(4

)(2

2,79

7.80

)(8

)(2

,154

.50)

FY16

WIR

ELES

S DE

NSI

TY/R

EFRE

SH (7

5001

4960

0)2,

154.

50(8

)2,

154.

50PO

PULA

TIO

N H

EALT

H, H

EALT

H IN

FO (7

5001

4980

0)18

6,35

1.11

42,4

66.5

0(8

)12

2,42

5.04

106,

392.

5784

4039

QGE

NDA

PHY

SICI

AN S

CHED

U (7

5001

5000

0)(7

7,88

6.50

)96

,500

.25

(8)

19,8

77.8

2(3

0,22

1.00

)(8

)(3

1,48

5.07

)PO

PULA

TIO

N H

EALT

H, H

EALT

H IN

FO (7

5001

5050

0)(7

64,0

30.6

1)(7

64,0

30.6

1)PE

DIAT

RICS

F3.

202

REM

ODE

L (7

5001

5060

0)12

3,67

9.57

83.9

5(9

,800

.78)

(0.0

0)13

3,39

6.40

SHP

- BYO

D (7

5001

5070

0)20

9,71

6.40

209,

716.

40O

LYM

PUS

SCO

PE W

ASHE

RS IN

STAL

LA (7

5001

5080

0)21

,657

.90

21,6

57.9

0M

CDER

MO

TT LI

GHTI

NG

UPG

RADE

(750

0150

900)

750.

4575

0.45

99

Page 112: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

IM D

&L

DISE

ASES

FIB

ROSC

AN 5

02 (7

5001

5100

0)11

9,03

5.00

119,

035.

00CH

C - E

CHO

REP

LACE

MEN

TS (7

5001

5110

0)30

6,84

5.00

306,

845.

00FY

16 N

ETW

ORK

REF

RESH

(750

0151

300)

12,1

38.3

5(1

,175

.25)

(2,2

05,1

64.4

5)(2

,206

,339

.70)

(4)

12,1

38.3

5FY

16 N

ETW

ORK

REF

RESH

(750

0151

300)

28,4

18.0

6(8

)(4

44,2

62.6

1)(8

)(4

15,8

44.5

5)FY

16 IN

TERI

ORS

(750

0151

400)

13,7

48.4

213

,748

.42

G2 R

ENO

VATI

ON

S FO

R FA

CULT

Y O

FC (7

5001

5150

0)FY

16 A

RC IV

C RA

CK P

URC

HASE

(750

0151

600)

INTE

RIO

R U

NIV

ERSI

TY S

IGN

AGE

(750

0151

700)

96,7

88.8

530

,655

.51

66,1

33.3

4PO

LICE

KRO

NO

S TE

LEST

AFF

SCHE

DU (7

5001

5190

0)27

,577

.94

8,93

0.00

18,6

47.9

4O

RTH/

DOU

GLAS

--CO

NFO

CAL

(750

0152

000)

(248

,443

.00)

(248

,443

.00)

PRO

STHE

TICS

-ORT

HOTI

CS L

AB U

PDA

(750

0152

100)

173,

308.

126,

201.

7947

3.85

166,

632.

48FY

16 E

HS V

EHIC

LE R

EPLA

CEM

ENT

(750

0152

200)

(180

.84)

181.

50(8

)0.

66IR

VID

EO C

ON

FERE

NCI

NG

(750

0152

300)

167,

655.

4429

,086

.63

(8)

148,

981.

4288

,141

.30

(40,

380.

65)

BIO

PHYS

ICS

600

DNP

MAG

NET

(750

0152

400)

553,

696.

1750

1,14

4.95

52,5

51.2

2Y3

MAT

TREY

LAB

REN

OVA

TIO

N (7

5001

5260

0)82

,922

.00

82,9

22.0

0CI

TY V

ENDI

NG

LAND

PU

RCHA

SE (7

5001

5330

0)(1

5,90

7.06

)(1

5,90

7.06

)FY

13 S

TARS

-DAN

USE

R-N

EW (7

5001

5340

0)(2

09,2

22.7

1)(2

09,2

22.7

1)M

MC

AT F

ORT

WO

RTH

MED

EQ

U L

ABS

(750

0153

700)

(31,

395.

57)

(31,

395.

57)

MM

C AT

FO

RT W

ORT

H PA

RKIN

G AN

D (7

5001

5380

0)18

,286

.32

(18,

286.

32)

MM

C AT

FO

RT W

ORT

H FU

RNIT

URE

(750

0153

900)

(589

,929

.48)

3,58

4.40

(593

,513

.88)

MM

C AT

FO

RT W

ORT

H IR

(750

0154

000)

(748

,339

.93)

(748

,339

.93)

MM

C AT

FO

RT W

ORT

H M

ED E

CLI

NIC

(750

0154

100)

(2,3

52,3

37.8

4)(1

3,77

9.59

)19

,590

.18

(19,

567.

25)

(2,3

38,5

81.1

8)Q

UAN

TSTU

DIO

7 P

CR S

YSTE

M (7

5001

5420

0)37

8.62

378.

62IR

DAT

A HA

LL P

DU E

XPAN

SIO

N (7

5001

5430

0)84

,598

.89

67,8

94.0

0(4

)17

2,63

7.30

22,0

18.6

0(4

2,16

3.01

)IR

DAT

A HA

LL P

DU E

XPAN

SIO

N (7

5001

5430

0)64

,236

.45

(8)

64,2

36.4

5DO

UGL

AS -

FLO

W C

YTO

MET

ER (7

5001

5440

0)3,

304.

313,

304.

31TR

ANSP

LANT

SVC

S VE

H #3

30 R

EPLA

(750

0154

500)

25,5

39.0

025

,539

.00

ISIL

ON

NAS

CLU

STER

EXP

ANSI

ON

(750

0154

600)

91,8

15.0

091

,815

.00

PURC

HASE

OF

1926

CHA

TTAN

OO

GA P

(750

0154

700)

10,2

62.7

110

,262

.71

CS 4

5 6

CAR

PET

REPL

ACEM

ENT

(750

0154

800)

49,4

36.6

5(1

6,22

5.30

)(8

)33

,211

.35

RAD

ON

C AC

TIVE

BRE

ATHI

NG

COO

RD (7

5001

5490

0)AR

C 2

VEHI

CLES

FY1

6 (7

5001

5500

0)20

35 C

AMPU

S M

ASTE

R PL

AN (7

5001

5510

0)95

2,52

0.62

765,

750.

0018

6,77

0.62

CUH

ARTW

ORK

(750

0155

200)

(3,3

91.8

1)3,

391.

81(8

)(2

3,62

8.00

)(8

)(2

3,62

8.00

)BA

SS &

CHA

SE L

OTS

REP

AIR

(750

0155

300)

10,7

76.3

010

,776

.30

THER

MO

ELEC

TRO

N H

PLC

SYST

EM (7

5001

5540

0)0.

660.

66FY

16 G

ARAG

ES (7

5001

5570

0)3,

562,

991.

992,

635,

215.

00(8

)8,

403.

992,

320,

413.

143,

869,

389.

86O

PHTH

ALM

OLO

GY S

EAHO

RSE

(750

0155

800)

500.

0050

0.00

OPH

THAL

MO

LOGY

CEL

L SO

RTER

(750

0155

900)

OPH

THAL

MO

LOGY

ODY

SSEY

CLX

INFR

(750

0156

000)

14,0

00.0

014

,000

.00

PEO

PLES

OFT

9.2

ASS

ESSM

ENT

(750

0156

100)

(113

,561

.00)

(72,

716.

65)

(4)

(186

,277

.65)

PEO

PLES

OFT

9.2

ASS

ESSM

ENT

(750

0156

100)

186,

277.

65(8

)18

6,27

7.65

IR C

LIEN

T SV

CS V

EH P

URC

HASE

(750

0156

200)

4,52

9.85

(4,5

29.8

5)(4

)A&

AIR

PRO

CURE

MEN

T/CO

NTR

ACT

POR

(750

0156

500)

327,

823.

7927

6,64

9.00

(4)

162,

877.

9995

,625

.00

345,

969.

80HE

AVY

ION

THE

RAPY

AN

D RE

SEAR

CH (7

5001

5670

0)90

9,94

9.88

915,

468.

26(4

)57

9,93

8.18

(579

,938

.18)

(915

,468

.26)

(4)

909,

949.

88HE

AVY

ION

THE

RAPY

AN

D RE

SEAR

CH (7

5001

5670

0)5,

518.

38(8

)(5

,518

.38)

(8)

OTO

LARY

NGO

LOGY

- ZEI

SS M

ICRO

SCO

(750

0156

800)

0.68

0.68

HSA-

PO

B 2

LOBB

Y- P

RIVA

TE D

INI (

7500

1569

00)

348,

632.

3791

,789

.94

(8)

44,7

40.3

734

,590

.54

330,

156.

96(1

78.0

8)(8

)30

,756

.36

HSA-

PO

B CO

NFE

REN

CE C

ENTE

R (7

5001

5700

0)1,

011,

021.

4245

,485

.24

(4)

156,

856.

0717

3,84

9.55

9,68

3.10

1,06

1,00

1.10

(344

,883

.16)

HSA-

PO

B CO

NFE

REN

CE C

ENTE

R (7

5001

5700

0)29

8,68

8.10

(8)

(316

.73)

(8)

298,

371.

37O

PTH-

CO

RNEA

L CL

TO

OL

(750

0157

100)

MO

LEC

BIO

OLS

ON

CO

NFO

CAL

MIC

RO (7

5001

5720

0)(4

,173

.75)

(4,1

73.7

5)W

EST

CAM

POS

-FU

RNIT

URE

303

-771

(750

0157

300)

2,56

1,82

8.20

(2,5

61,8

28.2

0)W

EST

CAM

PUS

- ART

WO

RK 3

03-7

71 (7

5001

5740

0)30

7,31

1.89

510,

857.

1337

,500

.00

(855

,669

.02)

WES

T CA

MPU

S - E

QU

IP (H

OSP

ITAL

) (75

0015

7600

)1,

705,

636.

603,

711,

389.

8722

2,43

7.24

(5,6

39,4

63.7

1)W

EST

CAM

PUS

- EQ

UIP

(SIM

ULA

TIO

(750

0157

800)

(6,8

79.2

8)1,

450,

085.

0018

9,02

8.07

2,49

6,05

4.22

510,

838.

56(4

,652

,885

.13)

MED

ICAL

ED-

OSC

E EQ

UIP

MEN

T (7

5001

5790

0)60

,483

.00

60,4

83.0

0DE

LTAV

ISIO

N O

MX

SR (7

5001

5800

0)(6

71,6

45.5

0)(6

71,6

45.5

0)PL

ASTI

C SU

RGER

Y FR

ISCO

CLI

NIC

(750

0158

200)

5,15

2.35

4,59

8.07

554.

28RA

D O

NC-

HYP

OXY

STAT

ION

SYS

TEM

(750

0158

300)

IM U

PRIG

HT M

ICRO

SCO

PE W

/ CO

LOR

(750

0158

400)

0.44

0.44

BUSZ

CZAK

LAB

LSM

800

CON

FOCA

L M

(750

0158

500)

(155

,375

.40)

(155

,375

.40)

MO

SQU

ITO

FO

R CR

YSTA

LLO

GRAP

HY (7

5001

5860

0)3,

800.

003,

800.

00SH

P PH

YSIC

AL T

HERA

PY F

P U

PDAT

E (7

5001

5870

0)10

5,41

8.68

10,0

42.0

558

3.55

(2,9

38.8

0)97

,731

.88

UPR

IGHT

MIC

ROSC

OPE

201

6 (7

5001

5880

0)(9

7,65

7.41

)(9

7,65

7.41

)DR

. GU

TTM

AN S

IMU

LATI

ON

EQ

UIP

ME

(750

0158

900)

1,67

3.56

1,67

3.56

MET

ABO

LIC

CAGE

EXP

ANSI

ON

(750

0159

000)

(93,

969.

01)

(93,

969.

01)

TDC

MET

ABO

LIC

CORE

MAS

S SP

EC E

(750

0159

100)

(502

,272

.98)

(82.

79)

(502

,190

.19)

FY16

DAT

A HA

LL R

EFRE

SH (7

5001

5930

0)61

0.85

610.

85RA

DIO

LOGY

MEG

EQ

UIP

AN

D RE

NO

(750

0159

400)

(92,

411.

89)

47,0

00.0

0(4

)23

9,99

3.25

18,5

33.4

033

4,83

4.29

(638

,772

.83)

NEP

HRO

LOGY

CO

NFO

CAL

MIC

ROSC

OPE

(750

0159

500)

(13.

29)

(13.

29)

NEU

ROLO

GY U

8 EX

PAN

SIO

N (7

5001

5960

0)87

,096

.59

1,33

6.25

85,7

60.3

430

3-82

9 RA

DIAT

ION

THE

RAPY

-FU

RN (7

5001

5980

0)(9

79,4

08.7

3)(9

79,4

08.7

3)LE

ARN

ING

MAN

AGEM

ENT

SYST

EM (L

M (7

5001

5990

0)24

5,17

0.77

109,

060.

1413

6,11

0.63

MIN

OR

REN

OVA

TIO

N A

ND U

PGRA

DES

(750

0160

000)

2,82

9.16

2,82

9.16

RES-

PU

RCHA

SE O

F CO

LLIN

S CE

NTE

(750

0160

100)

6,50

0.00

6,50

0.00

"UTS

W /

UT

MCC

OM

BS M

BA P

ROGR

AM (7

5001

6020

0)15

,456

.93

15,4

56.9

3PO

LICY

MAN

AGEM

ENT

SOFT

WAR

E (7

5001

6040

0)(1

,233

.54)

55.0

0(8

)(1

,178

.54)

B5 C

ON

FERE

NCE

RO

OM

REN

O (7

5001

6050

0)42

,143

.00

42,1

43.0

0

100

Page 113: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

KEYE

NCE

MIC

ROSC

OPE

SYS

TEM

(750

0160

700)

SOU

TH C

AMPU

S EN

TRAN

CE C

ON

TRO

L (7

5001

6080

0)53

,951

.72

79,1

15.0

0(4

)(2

0,55

1.28

)23

,934

.80

129,

683.

20M

OVE

TO

BRO

OKR

IVER

500

N A

ND

60 (7

5001

6090

0)79

4,28

9.80

93,4

66.0

265

,852

.71

(86,

751.

74)

721,

722.

81CL

INIC

AL S

PIN

E CE

NTE

R (7

5001

6100

0)57

,384

.72

180,

205.

55(8

)(1

,847

.20)

(8)

235,

743.

07TA

LOS

ARTI

CA S

YSTE

M (7

5001

6110

0)12

,498

.13

12,4

98.1

3O

TO E

XPAN

SIO

N- U

7 (7

5001

6120

0)22

,215

.38

209.

0822

,006

.30

LAS

COLI

NAS

CLI

NICA

L CE

NTE

R EX

(750

0161

300)

48,8

42.2

21,

754.

6547

,087

.57

FY16

- BP

10 S

PACE

PRO

JECT

(ADD

(750

0161

400)

1,40

0.89

1,40

0.89

OT

VELO

S PR

O U

PGRA

DE (7

5001

6150

0)BK

FRE

SH M

ARKE

T EX

PAN

SIO

N C

O1

(750

0161

700)

90,5

55.2

529

,804

.00

(12)

120,

159.

9719

9.28

RAD

ON

C- P

HILL

IPS

INTE

LLIV

UE

M (7

5001

6180

0)CA

LL C

ENTE

R IM

PRO

VEM

ENT

PLAN

A (7

5001

6190

0)(2

8,75

6.20

)2,

875.

08(4

)(2

5,88

1.12

)CA

LL C

ENTE

R IM

PRO

VEM

ENT

PLAN

A (7

5001

6190

0)25

,881

.12

(8)

25,8

81.1

230

3-94

8 FY

16-1

7 TR

B FU

NDS

(750

0162

000)

(2,9

61,1

93.0

0)(2

,961

,193

.00)

OBG

YN J6

REN

O T

RB 3

03-9

48 (7

5001

6210

0)49

,593

.46

49,5

93.4

6O

BGYN

J6 R

ENO

TRB

MAT

CH (7

5001

6220

0)58

5,20

6.87

71,1

42.0

946

6,17

6.21

9,91

1.69

2,40

6.39

35,5

70.4

9N

EW S

UBS

TATI

ON

- R B

UIL

DIN

G TR

B (7

5001

6260

0)2,

910,

000.

002,

910,

000.

00N

EW S

UBS

TATI

ON

- R B

UIL

DIN

G TR

B (7

5001

6270

0)5,

487,

108.

00(4

)5,

487,

108.

00L4

REN

OVA

TIO

N T

RB M

ATCH

(750

0162

900)

1,16

2,71

0.44

(4)

22,5

58.7

924

,777

.75

1,07

2,71

5.04

42,6

58.8

6H

BUIL

DIN

G IN

FRAS

TR T

RB M

ATCH

(750

0163

400)

1,90

2,73

1.08

(4)

4,90

1.63

1,39

4,02

3.32

503,

806.

13FY

17 T

RB M

ATCH

FU

NDS

(750

0163

800)

(258

,433

.79)

0.00

(258

,433

.79)

G BU

ILDI

NG

INFR

ASTR

TRB

MAT

CH (7

5001

6400

0)2,

590,

062.

84(4

)3,

399.

601,

778,

700.

2580

7,96

2.99

E BU

ILDI

NG

INFR

ASTR

TRB

MAT

CH (7

5001

6450

0)25

8,43

3.79

14,7

57.0

0(4

)5,

440.

252,

902.

7118

9,94

8.14

74,8

99.6

9J B

UIL

DIN

G IN

FRAS

TR T

RB M

ATCH

(750

0165

000)

111,

363.

21(4

)24

8.54

111,

114.

67L

BUIL

DIN

G IN

FRAS

TRU

TRB

MAT

CH (7

5001

6550

0)52

9,33

7.03

706,

370.

52(4

)6,

277.

3269

,629

.89

556,

186.

4160

3,61

3.93

Y BU

ILDI

NG

INFR

ASTR

U T

RB M

ATCH

(750

0166

000)

380,

096.

52(4

)54

2.86

8,24

9.91

204,

412.

1916

6,89

1.56

ARC

NB3

FU

LL B

AR R

EN T

RB M

ATCH

(750

0166

500)

7,69

5,10

6.49

(4)

62,4

43.3

84,

367,

622.

662,

343,

069.

851,

941.

27(6

58,0

00.0

0)(4

)26

2,02

9.33

ARC

NB3

FU

LL B

AR R

EN T

RB M

ATCH

(750

0166

500)

(294

,320

.58)

(8)

(294

,320

.58)

G2 R

ENO

FO

R FA

C O

FC T

RB M

ATCH

(750

0167

000)

49,4

10.6

31,

140,

717.

26(4

)13

1,99

0.57

1,00

9,73

6.37

28,0

33.1

835

7.27

20,0

10.5

0H9

REN

O F

OR

RADI

OLO

GY &

PM

&R

T (7

5001

6740

0)63

,294

.38

(349

,163

.88)

(4,5

98.8

3)62

4,98

3.19

(334

,514

.86)

H9 R

ENO

FO

R RA

DIO

LOGY

& P

M&

R T

(750

0167

500)

80,5

51.4

256

,128

.99

720,

185.

7022

,984

.39

(718

,747

.66)

H9 R

ENO

FO

R RA

DIO

LOGY

& P

M&

R D

(750

0167

600)

161,

234.

0046

9,63

0.00

(4)

630,

864.

00H9

REN

O F

OR

RADI

OLO

GY &

PM

&R

D (7

5001

6760

0)(1

61,2

34.0

0)(8

)(1

61,2

34.0

0)Y7

INFE

CTIO

US

DISE

ASE

REN

O T

RB (7

5001

6800

0)88

7,62

9.31

(4)

92,8

08.4

364

7,56

6.71

10,3

43.2

913

,470

.72

123,

440.

16AU

TOPH

AGY

RESE

ARCH

Y9.

314

TRB

(750

0168

500)

221,

785.

48(4

)11

6,68

3.13

61,0

25.0

044

,077

.35

E4 B

IOIN

FORM

ATIC

S FU

RN T

RB M

AT (7

5001

6900

0)(5

,620

.01)

633,

678.

44(4

)18

4,02

1.21

407,

689.

0556

,207

.56

(19,

859.

39)

J3 L

AB/O

FFIC

E RE

NO

BIO

CHEM

ISTR

(750

0169

500)

366,

756.

0435

,609

.39

298,

324.

481,

471.

5031

,350

.67

FY18

TRB

VAU

GHN

GEN

ERAL

CO

NDI

T (7

5001

6990

0)(5

04,5

28.1

5)15

8,67

6.30

(663

,204

.45)

NEU

ROSU

RGER

Y CS

7 TR

B M

ATCH

(750

0170

100)

23,4

91.5

4(4

)21

,573

.06

1,91

8.48

IM J5

OFF

ICE

SUIT

E TR

B (7

5001

7050

0)25

.00

25.0

0IM

J5 O

FFIC

E SU

ITE

TRB

MAT

CH (7

5001

7060

0)25

.00

39,5

94.5

9(4

)35

,549

.38

4,07

0.21

303-

948

FY18

TRB

INFR

A - C

S B

(750

0171

200)

78,6

28.1

878

,628

.18

303-

948

FY18

TRB

INFR

A - K

BU

(750

0171

700)

143,

489.

592,

554,

792.

16(4

)86

,750

.05

2,61

1,53

1.70

303-

948

FY18

TRB

INFR

A - F

BU

(750

0172

200)

204,

017.

601,

934,

620.

11(4

)10

2,46

5.92

2,03

6,17

1.79

Y8.2

22 L

AB R

ENO

VATI

ON

TRB

MAT

C (7

5001

7250

0)38

,764

.66

(4)

36,2

49.4

12,

515.

2530

3-94

8 FY

18 T

RB IN

FRA

- ELE

C (7

5001

7270

0)75

,455

.21

121,

366.

00(4

)74

,408

.46

122,

412.

75Y8

.214

LAB

REN

OVA

TIO

N T

RB M

ATC

(750

0173

000)

38,6

54.6

8(4

)35

,309

.80

3,34

4.88

L3 S

TUDE

NT

CARR

ELS

TRB

(750

0173

100)

195,

659.

1219

5,65

9.12

L3 S

TUDE

NT

CARR

ELS

TRB

MAT

CH (7

5001

7320

0)1,

905,

903.

11(4

)30

7,19

7.29

4,25

4.63

1,40

0,12

4.64

194,

326.

55IN

STAL

L FI

RE S

PRKL

RS L

&Y

TRB

(750

0173

300)

639,

081.

0013

,424

.99

625,

656.

01F4

ENA

BLIN

G PR

OJE

CTS

TRB

MAT

CH (7

5001

7360

0)49

,475

.96

45,7

89.5

93,

686.

37G5

.218

REN

OVA

TIO

N T

RB M

ATCH

(750

0173

800)

18,1

02.9

915

,338

.80

2,76

4.19

JK L

IQU

ID N

ITRO

GEN

TAN

K TR

B M

A (7

5001

7400

0)12

5,63

7.11

(4)

63,9

50.7

961

,686

.32

F4 D

R. M

OE

REN

OVA

TIO

N T

RB M

ATC

(750

0174

200)

360,

995.

25(4

)21

,954

.42

339,

040.

83J5

DR.

BU

RSTE

IN R

ENO

TRB

MAT

CH (7

5001

7440

0)52

9,04

0.46

(4)

26,5

64.2

750

2,47

6.19

SOU

TH T

EP B

OIL

ERS¿

TRB

MAT

CH (7

5001

7460

0)5,

246,

671.

10(4

)10

0,32

2.32

(2,6

23,3

35.5

5)(4

)2,

523,

013.

23F4

.318

TC

ROO

M R

ENO

- TRB

MAT

CH (7

5001

7480

0)34

,620

.20

(4)

30,2

15.7

74,

404.

43F4

.308

/312

REN

O T

RB M

ATCH

(948

(750

0175

000)

38,8

52.5

5(4

)33

,616

.07

5,23

6.48

CS8

ENTI

RE F

LOO

R - T

RB M

ATCH

(750

0175

200)

121,

318.

39(4

)26

,317

.90

95,0

00.4

9SO

UTH

UND

ERGR

OU

ND

PIPI

NG

TUN

NE

(750

0175

400)

366,

198.

15(4

)18

,694

.25

347,

503.

90F4

.322

REN

O T

RB M

ATCH

(303

-948

) (75

0017

5800

)51

,840

.06

(4)

51,8

40.0

6L2

TRB

STU

DEN

T CA

RREL

REN

OVA

TI (7

5001

7610

0)38

,276

.89

(38,

276.

89)

EPIC

MAM

MO

GRAP

HY (7

5001

8700

0)73

,859

.00

55,5

64.0

0(8

)12

9,42

3.00

PARK

LAND

DEM

O &

SU

RVEY

(750

0187

100)

3,97

5.00

3,97

5.00

ARC

2017

FO

RD F

150

(750

0187

200)

ILLU

MIN

A HI

SEQ

400

0 (7

5001

8730

0)HA

RRIS

MET

HODI

T 5T

H FL

OO

R CL

IN (7

5001

8740

0)28

2,75

0.00

282,

750.

00IN

STAL

L FI

RE S

PRIN

KLER

S IN

"S" (

7500

1876

00)

143,

326.

157,

027.

8612

8,36

0.29

7,93

8.00

PHO

SPHO

RIM

AGER

SYS

TEM

(750

0187

700)

21,8

10.0

021

,810

.00

FY17

AN

NU

AL D

EAN

'S A

LLO

CATI

ON

(750

0187

800)

2,08

0,88

7.00

(509

,855

.00)

(8)

1,57

1,03

2.00

FY17

MIS

C R&

A LA

B M

AIN

TEN

ANCE

(750

0187

900)

75,5

69.9

136

,496

.00

(11,

203.

73)

(8)

27,8

70.1

8FY

17 V

ULN

ERAB

ILIT

Y AS

SESS

MEN

T (7

5001

8800

0)(3

0,73

4.44

)36

,007

.07

(8)

34,1

40.6

7(0

.00)

(28,

868.

04)

REPL

C JC

B BA

CKHO

E W

/ CAS

E 58

0N (7

5001

8810

0)2,

330.

932,

330.

93N

G2.7

08 B

ARRI

ER R

ENO

VATI

ON

(750

0188

300)

320,

299.

3888

8,33

6.00

(4)

4,09

6.00

6,97

9.04

1,19

7,56

0.34

ARC

NG2

BED

DIN

G DI

SPO

SAL

(750

0188

400)

192,

429.

40(1

48.4

0)83

4.75

181,

958.

51(9

9,78

4.81

)10

9,56

9.35

4 LE

ICA

FLU

ORE

SCEN

T M

ICRO

SCO

PE (7

5001

8850

0)11

1,00

0.89

111,

000.

89SH

P V

BLDG

SEC

URI

TY U

PGRA

DES

(750

0188

600)

63,2

52.0

063

,252

.00

FY17

STU

DEN

T AP

TS A

PPLI

ANCE

UP

(750

0188

700)

3,90

3.61

229,

074.

00(1

2)20

4,33

5.77

0.00

28,6

41.8

4FO

RD E

XPLO

RER

RPLC

MT

VEH

329

(750

0188

800)

25,4

46.0

025

,446

.00

101

Page 114: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

EPIC

SER

VER

MIG

RATI

ON

TO

VM

WAR

(750

0189

000)

(28,

359.

00)

18,5

53.5

0(8

)(9

,805

.50)

EFI H

1625

LED

PRI

NTE

R/CO

LEX

FL (7

5001

8910

0)HS

IR L

IS R

EPLA

CEM

ENT

(750

0189

200)

3,72

4,58

7.93

190,

400.

00(4

)43

,573

.07

2,56

7,69

4.02

1,30

3,72

0.84

HSIR

LIS

REP

LACE

MEN

T (7

5001

8920

0)21

7,44

8.32

(8)

217,

448.

32ST

ARS

AWAR

D - D

J PAN

- PO

STPO

N (7

5001

8940

0)15

0,00

0.00

(15)

150,

000.

00M

ATER

IALS

MGM

T 2

BOX

TRU

CKS

(750

0189

500)

14,4

68.5

0(1

4,46

8.50

)(4

)IR

BP5

REN

OVA

TIO

N (7

5001

8960

0)6,

406.

666,

406.

66CA

MPU

S SE

CURI

TY C

AMER

A U

PGRA

DE (7

5001

8970

0)25

6.55

167.

51(8

)(4

24.0

6)(4

)(0

.00)

CAM

PUS

EMER

GEN

CY C

ALL

BOX

UPG

R (7

5001

8980

0)4,

335.

7719

,961

.73

(8)

34,9

83.0

0(1

0,68

5.50

)N

ICE

PHO

NE

RECO

RDIN

G SY

STEM

SE

(750

0189

900)

INST

ALLA

TIO

N O

F HA

NDR

AILS

IN A

(750

0190

000)

22,0

40.6

518

,202

.19

(3,8

38.4

6)(4

)0.

00IM

MU

NO

LOGY

FAC

SARI

A U

PGRA

DES

(750

0190

100)

FY17

VEH

ICLE

REP

LACE

MEN

T (7

5001

9020

0)(1

,142

.20)

1,14

4.29

(8)

(2.0

9)(4

)0.

00FY

17 C

AMPU

S W

IDE

ROO

F RE

PAIR

(750

0190

300)

(11,

865.

06)

5,68

6.51

(8)

31,1

89.6

6(0

.00)

(37,

368.

21)

FY17

VEH

ICLE

REP

LACE

MEN

T/AC

CUS

(750

0190

400)

B BL

DG W

ATER

INTR

USI

ON

(750

0190

500)

(294

,376

.37)

98,1

29.0

0(3

92,5

05.3

7)IN

STAL

LATI

ON

OF

TOLL

TAG

READ

ER (7

5001

9060

0)53

,143

.02

4,74

3.50

12,2

58.2

236

,141

.30

HSIR

EPI

C EN

TERP

RISE

LIC

ENSE

S (7

5001

9070

0)11

7,77

2.50

112,

772.

50(8

)22

5,54

5.00

5,00

0.00

S CA

MPU

S PE

DEST

RIAN

WAY

FIN

DIN

G (7

5001

9080

0)6,

199.

435,

073.

61(8

)7,

798.

283,

474.

76PA

RK C

ITIE

S GI

M C

LIN

IC (7

5001

9110

0)69

,261

.04

69,2

61.0

4N

EURO

REP

URP

OSE

CS3

CAL

L RO

OM

S (7

5001

9120

0)11

5,18

3.14

85,1

52.3

9(1

7,67

0.00

)47

,700

.75

WAT

ER M

ETER

INST

ALLA

TIO

N 2

016

(750

0191

300)

CMPA

BLA

104

AN

D 20

8 GU

T AN

D R

(750

0191

400)

(316

.86)

3,40

6.19

(8)

3,08

9.33

FY17

CIP

NTE

P U

PGRA

DES

SR 3

331

(750

0191

500)

256,

514.

915,

054.

40(8

)25

2,72

0.00

8,84

9.31

RATI

OM

ETRI

C CA

LCIU

M R

ECO

RDIN

G (7

5001

9160

0)1,

095.

131,

095.

13SO

UTH

THE

RMAL

EN

ERGY

PLA

NT U

PG (7

5001

9170

0)52

,286

.75

5,64

4.94

(8)

55,1

20.0

01,

329.

431,

482.

26BK

REN

OVA

TIO

N T

RAIN

ING

CEN

TER

(750

0191

800)

25,0

37.1

237

.10

25,0

00.0

2CA

MPU

S W

IDE

EMER

GEN

CY G

ENER

ATO

(750

0191

900)

978.

646,

240.

00(5

,261

.36)

Y3 S

COTT

ISH

RITE

REN

OVA

TIO

N (7

5001

9210

0)47

3,82

8.85

113,

727.

0530

3,06

8.37

57,0

33.4

3IM

MU

NO

LOGY

GLA

SSW

ASHE

R &

AU

TOC

(750

0192

200)

99,7

86.2

6(1

2,09

0.00

)17

8,39

5.00

(64,

682.

00)

(1,8

36.7

4)EP

IC 2

016

UPG

RADE

(750

0192

600)

46,7

07.5

08,

637.

50(8

)18

,903

.60

13,5

70.0

022

,871

.40

HEAV

Y IO

N D

&C

(750

0192

700)

2,52

9,88

9.34

2,36

6,94

4.77

(4)

1,12

0,59

8.48

(963

,172

.29)

(2,3

66,9

44.7

7)(4

)2,

372,

463.

15HE

AVY

ION

D&

C (7

5001

9270

0)5,

518.

38(8

)(5

,518

.38)

(8)

BIO

HPC

EXPA

NSI

ON

TO

CU

H (7

5001

9280

0)23

5,58

4.83

235,

584.

83IM

PORT

¿O¿M

ATIC

SO

FTW

ARE

SOLU

TI (7

5001

9290

0)(2

8,30

5.80

)1,

284.

56(2

9,59

0.36

)BA

SS C

ENTE

R TH

ERM

AL E

NER

GY U

PG (7

5001

9300

0)64

,791

.68

64,7

91.6

70.

01RE

PLAC

E TW

O S

HUTT

LES

(750

0193

100)

19,8

65.5

02,

305.

9417

,559

.56

REFR

IGER

ATIO

N U

PDAT

ES T

O E

NVIR

(750

0193

200)

22,9

17.3

03,

478.

76(8

)39

,396

.01

(12,

999.

95)

CAM

PUS

ACCE

SS D

IFFI

CULT

FO

R RE

(750

0193

300)

61,7

31.2

31,

705.

03(8

)86

,302

.04

(22,

865.

78)

MO

OD

DISO

RDER

S BL

13 R

ENO

VATI

ON

(750

0193

400)

12,4

20.4

875

4,13

4.00

(4)

114,

294.

3730

2,49

0.90

9,68

3.10

329,

180.

1410

,905

.97

MO

OD

DISO

RDER

S BL

13 R

ENO

VATI

ON

(750

0193

400)

UPS

BAT

TERY

REP

LACE

MEN

T (7

5001

9350

0)0.

200.

20B&

RP R

ELO

CATI

ON

TO

BL4

(750

0193

600)

12,8

01.5

05,

236.

047,

565.

46M

OLE

C BI

O N

A08

TISS

UE

CULT

URE

(750

0193

800)

30,8

52.1

02,

709.

7828

,142

.32

NEW

VEH

ICLE

PU

RCHA

SE (7

5001

9390

0)(0

.53)

(0.5

3)TR

IP H

AZAR

DS (7

5001

9400

0)(3

,504

.99)

7,17

9.60

(8)

3,95

2.00

(277

.39)

SHU

TTLE

RO

UTE

TO

BRO

OKR

IVER

(750

0194

100)

73,6

63.0

073

,663

.00

FIRS

T ST

EP D

AY C

ARE

EXPA

NSI

ON

(750

0194

200)

152,

552.

4437

,136

.00

(12)

162,

669.

6727

,018

.77

ELEC

TRIC

AL S

YSTE

M U

PGRA

DES

(750

0194

300)

176,

626.

362,

775.

41(8

)24

,268

.40

68,2

45.1

486

,888

.23

FAM

ILY

MED

ICIN

E CL

INIC

AT

THR

(750

0194

500)

351,

626.

8453

,056

.57

298,

570.

27N

UAI

RE C

HAN

GIN

G ST

ATIO

NS

(750

0194

700)

ODY

SSEY

CLX

INFR

ARED

IMAG

ING

S (7

5001

9480

0)35

0.00

350.

00BL

ACKB

AUD

NET

COM

MU

NIT

Y (7

5001

9490

0)(0

.01)

(0.0

1)N

TEP

ERO

SIO

N C

ON

TRO

L (7

5001

9500

0)1,

745.

411,

745.

41BI

OCH

EMIS

TRY

4 M

ASS

SPEC

TRO

MET

(750

0195

300)

(127

,012

.99)

(127

,012

.99)

SPEC

TRAL

IS T

RACK

ING

OCT

SYS

TEM

(750

0195

400)

104,

500.

0010

4,50

0.00

REPL

ACE

FIRE

PU

MPS

AT

U B

UIL

DI (7

5001

9550

0)35

,316

.20

34,5

62.9

0(7

53.3

0)(4

)(0

.00)

CDAS

UPG

RADE

S (7

5001

9560

0)26

4.34

264.

34O

PENS

CAPE

V9

UPG

RADE

(750

0195

700)

35,2

75.9

29,

438.

62(8

)66

,737

.72

(22,

023.

18)

AIRC

CO

PLEY

GRA

DIEN

T M

OD

(750

0195

900)

BIO

CEN

TER

MEP

(750

0196

000)

434,

145.

7611

,909

,709

.00

(4)

55.8

84,

728,

161.

52(7

,141

,776

.00)

(4)

473,

861.

36BI

OCE

NTE

R M

EP (7

5001

9600

0)89

6,69

4.00

(12)

896,

694.

00M

CDER

MO

TT A

DMIN

BLD

G IM

PRO

VEM

E (7

5001

9610

0)62

,568

.00

44,8

03.0

0(4

)75

,185

.28

8,54

6.13

23,6

39.5

920

17 F

ORD

ESC

APE

(750

0196

200)

BASS

THE

RMAL

EN

ERGY

PLA

NT H

EAT

(750

0196

300)

25,8

12.3

516

,461

.40

9,35

0.95

ROO

FTO

P U

NIT

(750

0196

400)

39,7

69.2

831

,363

.98

8,04

0.00

365.

30HR

IS S

ERVI

CE C

ENTE

R RE

NO

VATI

ON

(750

0196

500)

(13,

881.

66)

14,3

69.8

1(8

)44

0.26

47.8

9M

MC

AT F

ORT

WO

RTH

ARTW

ORK

(750

0196

600)

(150

,000

.00)

(150

,000

.00)

PELO

TON

EXP

ANSI

ON

(750

0196

700)

795,

431.

2274

,654

.00

(12)

374,

665.

0748

7,62

2.95

7,79

7.20

CEN

TRIF

UGE

PU

RCHA

SE17

-900

5540

3 (7

5001

9680

0)FY

17 C

IP B

ASS

CEN

TER

HVAC

UTI

L (7

5001

9690

0)20

4,06

4.33

196,

809.

667,

254.

67O

PHTH

ALM

OLO

GY C

ALIF

ORN

IA S

YSTE

(750

0197

000)

WES

T CA

MPU

S HV

AC U

TILI

TIES

UPG

(750

0197

100)

288,

193.

3935

,337

.65

(8)

321,

251.

372,

279.

67DA

TA N

ETW

ORK

EQ

UIP

MEN

T RE

FRES

H (7

5001

9720

0)41

2,31

3.77

175,

513.

33(1

,095

,843

.37)

(1,0

95,8

43.3

7)(4

)23

6,80

0.44

DATA

NET

WO

RK E

QU

IPM

ENT

REFR

ESH

(750

0197

200)

37,0

71.8

7(8

)(3

61,6

28.3

1)(8

)(3

24,5

56.4

4)LA

S CO

LIN

AS T

USC

AN G

IM C

LIN

IC (7

5001

9730

0)84

,841

.57

24,1

38.6

760

,702

.90

LAS

COLI

NAS

TU

SCAN

OBG

YN C

LIN

I (75

0019

7400

)63

,277

.42

11,6

23.9

2(5

68.1

7)52

,221

.67

MEA

NIN

GFU

L U

SE S

TAGE

3 (7

5001

9750

0)1,

025,

447.

91(2

17,0

16.4

2)(1

2,86

8.08

)(1

,301

,990

.03)

(4)

(46,

657.

62)

MEA

NIN

GFU

L U

SE S

TAGE

3 (7

5001

9750

0)15

2,37

6.25

(8)

152,

376.

25

102

Page 115: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

MFM

CLI

NIC

REN

OVA

TIO

N A

ND R

ELO

(750

0197

600)

(250

,002

.15)

1,75

5.60

(251

,757

.75)

PRO

JECT

REB

OO

T (7

5001

9770

0)1,

246,

471.

999,

032,

666.

19(4

)(2

,887

,181

.07)

3,58

9,09

4.15

(11,

758,

474.

82)

(4)

(2,1

81,2

49.7

2)PR

OJE

CT R

EBO

OT

(750

0197

700)

1,16

4,03

3.33

(8)

1,16

4,03

3.33

PHAR

MAC

OLO

GY N

IKO

N L

ASER

LIN

E (7

5001

9780

0)PE

OPL

ESO

FT H

ARDW

ARE

REFR

ESH

(750

0197

900)

718,

375.

3040

2,72

7.79

(716

,488

.55)

(1,5

88,1

35.5

5)(4

)(5

55,9

99.4

9)PE

OPL

ESO

FT H

ARDW

ARE

REFR

ESH

(750

0197

900)

131,

951.

93(8

)(2

36,4

41.2

2)(8

)(1

04,4

89.2

9)ZL

UH

REHA

B CO

NST

RUCT

ION

EST

IMA

(750

0198

000)

46,0

00.0

0(8

)46

,000

.00

OPH

THAL

MO

LOGY

SPE

CTRA

LIS

TRAC

K (7

5001

9810

0)FY

201

7 RO

OFI

NG

PRO

JECT

S CI

P (7

5001

9820

0)33

3,08

5.70

33,0

51.9

5(8

)10

0,15

7.41

265,

980.

24RE

NO

VATI

ON

AND

FU

RNIT

URE

BL3

C (7

5001

9830

0)72

,331

.14

59,0

78.6

713

,252

.47

L4 D

AVID

WAN

G RE

NO

VATI

ON

(750

0198

400)

4,65

7.13

228.

964,

428.

17EA

SEM

ENT

ABAN

DON

MEN

T FI

ELDE

R/L

(750

0198

500)

36,3

52.0

032

,822

.15

3,52

9.85

CHAT

TAN

OO

GA &

PRA

IRIE

VIE

W (7

5001

9860

0)83

,670

.86

60.4

283

,610

.44

CHAT

TAN

OO

GA &

PRA

IRIE

VIE

W (7

5001

9860

0)AS

HRAE

LEV

EL 1

EN

ERGY

AU

DIT

(750

0198

700)

163,

212.

0016

3,21

2.00

ISIL

ON

LAR

GE C

APAC

ITY

STO

RAGE

(750

0198

900)

(65,

458.

03)

65,4

58.0

3(8

)W

IREL

ESS

DEN

SITY

\REF

RESH

(750

0199

000)

(57,

374.

50)

128,

245.

43(8

)9,

600.

0061

,270

.93

U3

MO

TOR

CON

TRO

L CE

NTE

R (7

5001

9910

0)47

,549

.45

46,4

43.2

81,

106.

17CI

P AS

TON

ELE

VATO

R M

ODE

RNIZ

ATI (

7500

1992

00)

121,

177.

1095

,020

.40

26,1

56.7

0SE

RVIC

E DE

SK P

ROCE

SS IM

PRO

VEM

E (7

5001

9930

0)36

,347

.40

11,2

71.1

5(8

)19

,045

.85

28,5

72.7

0N

EXT

GEN

SEQ

UEN

CIN

G LA

B (7

5001

9940

0)39

,866

.72

(18,

653.

22)

269,

055.

37(2

10,5

35.4

3)CH

EVRO

LET

EQU

INO

X RE

PLAC

E282

(750

0199

500)

2,18

2.20

20,9

41.8

0(2

0,94

1.80

)2,

182.

20DR

. SU

N V

ECT/

CT T

RIM

ODA

LITY

SY

(750

0199

600)

1,64

0.70

16,3

05.0

0(4

)1,

640.

70(5

16,0

55.1

2)16

,305

.12

516,

055.

00CI

PNO

RTH

CAM

PUS

HVAC

UTI

LITI

ES (7

5001

9970

0)15

1,06

2.37

32,1

28.1

4(8

)17

5,66

7.76

0.00

7,52

2.75

FY17

GAR

AGE

REPA

IRS

(750

0199

900)

2,10

6,00

0.00

(2,1

06,0

00.0

0)(8

)AR

DC V

SAN

IMPL

EMEN

TATI

ON

(750

0200

100)

(15,

601.

30)

17,3

10.7

4(8

)1,

709.

44PH

ILIP

S EP

IQ 7

G U

LTRA

SOU

ND

SYS

(750

0200

200)

FURN

ITU

RE R

EPAI

RS (7

5002

0050

0)23

,125

.25

22,8

75.0

025

0.25

L1.2

00 T

RUST

LAB

REN

O (7

5002

0070

0)11

,378

.20

509,

855.

00(8

)30

,533

.18

490,

700.

02IN

STAL

L FI

RE S

PRIN

KLER

S IN

UN

S (7

5002

0080

0)42

7,96

0.60

20,4

68.3

030

6,10

3.71

101,

388.

59U

LTRA

CEN

TRIF

UGE

PU

RCHA

SE (7

5002

0090

0)(7

.92)

(7.9

2)IM

MU

NO

LOGY

OFF

ICE

UPG

RADE

(750

0201

000)

103,

008.

3037

,304

.82

65,7

03.4

8HP

LC S

YSTE

M (7

5002

0110

0)55

,600

.95

(55,

600.

00)

55,6

00.0

055

,600

.95

STER

ILIZ

ER R

EPLA

CEM

ENT

(750

0201

200)

U5

PMR

CLIN

IC R

ENO

VATI

ON

(750

0201

300)

(116

,649

.24)

12,1

50.0

0(4

)53

,293

.61

54,6

61.8

8(4

7,86

7.78

)(1

64,5

86.9

5)U

5 PM

R CL

INIC

REN

OVA

TIO

N (7

5002

0130

0)12

8,20

4.58

(8)

128,

204.

58M

ISEQ

INST

RUM

ENT

- CHG

D (7

5002

0140

0)PU

RCHA

SE O

F 52

30 M

EDIC

AL D

ISTR

(750

0201

500)

8,80

8.00

2,60

0.00

6,20

8.00

BON

E M

ARRO

W T

RAN

SPLA

NT R

EGIS

TR (7

5002

0160

0)72

,625

.00

23,9

75.0

048

,650

.00

AKTA

PU

RE M

1 FO

R XI

AOCH

UN

LI (

7500

2017

00)

1,73

0.83

82.4

4(8

24.4

0)2,

472.

79FI

M/M

IM U

PGRA

DE (7

5002

0180

0)26

8,28

4.75

0.40

(4)

(0.0

0)12

5,14

3.91

143,

141.

24FI

M/M

IM U

PGRA

DE (7

5002

0180

0)41

,297

.49

(8)

41,2

97.4

9AL

LEN

TOW

N E

QU

IPM

ENT

REQ

UES

T (7

5002

0190

0)34

,410

.00

21,0

80.0

0(1

5,97

0.00

)(2

9,30

0.00

)(4

)AL

LEN

TOW

N E

QU

IPM

ENT

REQ

UES

T (7

5002

0190

0)29

,300

.00

(8)

(29,

300.

00)

(8)

PW B

UIL

DIN

G HV

AC R

EPLA

CEM

ENT

(750

0202

000)

105,

882.

3721

,037

.99

(8)

926.

8968

,497

.01

57,4

96.4

6FY

17 ¿

DAT

A HA

LL R

EFRE

SH (7

5002

0210

0)17

0,51

7.81

6,14

3.23

(8)

176,

661.

04BI

OPH

YSIC

S W

YATT

MAL

S (7

5002

0220

0)83

5.80

835.

80ZE

ISS¿

FUN

DUS

CAM

ERA

(750

0202

300)

3,50

0.00

3,50

0.00

LUM

ENIS

-SEL

ECTA

DU

ET IN

TEGR

ATI (

7500

2025

00)

OCU

LUS-

PEN

TACA

M H

R (7

5002

0260

0)50

.00

50.0

0RE

PLAC

E TH

REE

VEHI

CLES

(750

0202

800)

66,0

00.0

061

,736

.00

4,26

4.00

FY17

CIP

BAS

S PU

BLIC

EN

TRY

FLO

(750

0202

900)

30,0

00.0

025

,086

.88

4,91

3.12

FY17

CIP

SPR

AGU

E CA

RPET

UPG

RAD

(750

0203

000)

104,

995.

0010

4,99

5.00

CALI

FORN

IA A

F FA

ICG

SYST

EM W

H (7

5002

0310

0)11

9,00

0.00

119,

000.

00L4

.258

& 2

60 M

OVE

DR.

DAV

ID C

H (7

5002

0320

0)31

,701

.08

278,

083.

00(4

)52

,798

.90

256,

985.

18HI

GH P

ERFO

RMAN

CE M

ASS

SPEC

(750

0203

300)

532,

392.

2655

8,47

7.74

(23,

953.

56)

(2,1

31.9

2)ST

EVEN

SHA

BEL

NEW

LAB

SET

UP

EQ (7

5002

0340

0)11

9,59

4.25

126,

495.

23(6

,901

.75)

0.77

OPH

THAL

MO

LOGY

_SPE

CTRA

LIS

TRAC

K (7

5002

0350

0)ST

UCC

O R

EPAI

RS-S

TUDE

NT

HOU

SING

(750

0203

600)

1,03

9,44

6.00

956,

650.

00(1

2)1,

995,

096.

001,

000.

00TE

LECO

M G

ROW

TH &

REF

RESH

(750

0203

700)

82,8

50.4

438

,108

.03

(8)

59,5

01.5

161

,456

.96

ARCH

IBU

S U

PGRA

DE T

O V

23 (7

5002

0380

0)14

7,10

5.00

44,9

78.9

7(8

)17

9,91

5.87

12,1

68.1

010

X GE

NO

MIC

S CH

ROM

IUM

(750

0204

000)

19,9

09.7

49,

512.

5135

,072

.94

(24,

675.

71)

FY17

MIN

OR

CIP

CAM

PUS

SHU

TTLE

(750

0204

100)

30,0

01.0

019

,071

.46

10,9

29.5

4SO

UTH

CAM

PUS

INFR

ASTR

UCT

URE

UP

(750

0204

300)

66,9

98.6

670

,983

.00

(3,9

84.3

4)BL

10 S

WIN

G SP

ACE

(750

0204

400)

61,8

40.7

43,

027.

3058

,813

.44

303-

1099

NEW

CAN

CER

CTR

& B

RAI (

7500

2046

00)

BIO

-RAD

DDS

EQ S

INGL

E-CE

LL IS

OL

(750

0204

800)

MAN

AGEM

ENT

CERT

IFIC

ATE

PRO

GRAM

(750

0204

900)

42,9

28.0

0(4

)61

,426

.76

(18,

498.

76)

ALLE

NTO

WN

RAC

KS (7

5002

0500

0)26

1,00

2.00

(92,

206.

22)

261,

002.

00(9

2,20

6.22

)(4

)TU

SCAN

PHA

SE1

ORT

HO S

PIN

E PM

R (7

5002

0510

0)35

0,14

4.12

124,

501.

0564

,142

.22

161,

500.

85SH

P DI

GITA

L SI

GNAG

E AN

D A/

V (7

5002

0520

0)52

,177

.00

32,5

24.5

619

,652

.44

RAD

ON

C- T

RAN

SIT

CON

NEC

T CA

RGO

(750

0205

300)

23,7

10.0

0(2

3,71

0.00

)(4

)DR

. JEF

FREY

B. W

OO

DRU

FF-R

ISIN

G (7

5002

0540

0)77

,449

.69

122,

040.

66(1

99,4

90.3

5)SH

IMAD

ZU H

PLC

(750

0205

500)

72,8

86.0

3(7

2,88

6.03

)LE

AP P

AL IN

FUSI

ON

RO

BOT

(750

0205

600)

EAST

CAM

PUS

FIBE

R CO

NN

ECTI

VITY

(750

0205

700)

71,6

92.0

023

9,75

6.13

(4)

284,

932.

8326

,515

.30

NTE

P CO

OLI

NG

TOW

ER V

FDS

(750

0205

800)

208,

672.

0099

,134

.88

109,

537.

12LE

NEL

INST

ALLA

TIO

N M

R CL

INIC

(750

0205

900)

68,0

65.0

039

,242

.41

28,8

22.5

9SH

P CL

ASSR

OO

M C

HAIR

S (7

5002

0600

0)10

8,67

1.68

(400

,000

.00)

(8)

(508

,671

.68)

103

Page 116: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

V LO

CKE

BLDG

. EM

ERGE

NCY

STR

UCT

(750

0206

100)

660,

701.

50(4

)1,

205,

079.

44(5

44,3

77.9

4)V

LOCK

E BL

DG. E

MER

GEN

CY S

TRU

CT (7

5002

0610

0)66

0,70

1.50

(8)

660,

701.

50FY

18

LERR

MIS

C R

& A

DEA

N'S

C (7

5002

0630

0)PL

ASTI

C SU

RGER

Y CA

RPET

PAI

NT

R (7

5002

0640

0)3,

631.

00(4

)3,

630.

50(0

.00)

0.50

B BU

ILDI

NG

CON

NEC

TOR

EXPA

NSI

ON

(750

0206

700)

8,00

0.00

(4)

4,57

6.00

3,42

4.00

POBS

LOBB

Y FL

OO

R RE

PLAC

EMEN

T (7

5002

0680

0)24

8,84

0.00

(4)

229,

713.

7119

,126

.29

2018

FO

RD E

XPLO

RER

TO R

EPLA

CE (7

5002

0690

0)25

,262

.00

(12)

25,2

62.0

0FY

18 A

NN

UAL

REQ

UES

T FO

R RO

OF

R (7

5002

0710

0)76

,648

.00

(4)

96,4

21.7

0(1

9,77

3.70

)AD

VIO

N E

XPRE

SSIO

N C

OM

PACT

MAS

S (7

5002

0720

0)86

,123

.00

(4)

1,12

4.00

77,4

44.7

67,

554.

24L4

.202

ELE

CTRI

CAL

UP-

GRAD

E (7

5002

0730

0)72

,065

.00

(4)

56,5

38.2

8(1

5,52

6.72

)(4

)SA

FETY

INFO

RMAT

ION

MAN

AGEM

ENT

(750

0207

500)

167,

000.

00(4

)20

0,00

0.00

(33,

000.

00)

FY20

18 A

PPLI

CATI

ON

SER

VER

REFR

(750

0207

600)

11,7

90.0

0(4

)11

,790

.00

FORD

TRA

NSI

T CO

NN

ECT

(750

0207

700)

23,4

90.0

0(4

)23

,490

.00

GESI

M 4

TIP

NAN

O-P

LOTT

ER (7

5002

0780

0)64

,999

.00

(4)

64,9

99.0

0EP

PEN

DORF

SHA

KERS

(750

0207

900)

77,3

45.0

0(4

)70

,313

.65

7,03

1.35

BIO

TEK

CY5

PLAT

E RE

ADER

WIT

H M

(750

0208

000)

99,9

50.0

0(4

)99

,950

.00

ALLE

NTO

WN

RAT

RAC

KS (7

5002

0810

0)55

,475

.00

(4)

55,4

75.0

0HS

PLA

NNIN

G &

AN

ALYT

ICS

RELO

CA (7

5002

0820

0)48

,633

.00

(4)

78,4

02.0

6(2

9,76

9.06

)EX

TERI

OR

SIGN

AGE

AT P

ARK

CITI

E (7

5002

0830

0)77

,833

.88

(4)

67,0

85.5

010

,748

.38

COM

BIFL

ASH

RF+

PURL

ON

PU

RCHA

SE (7

5002

0840

0)98

,565

.00

(4)

98,2

32.4

733

2.53

DISH

WAS

HER

REPL

ACEM

ENT

(750

0208

500)

92,5

62.0

0(4

)2,

518.

9389

,189

.00

854.

07BK

10.1

04 &

106

TRA

ININ

G RO

OM

S (7

5002

0860

0)71

,181

.00

(4)

59,8

12.5

717

,688

.75

(6,3

20.3

2)BK

10.1

04 &

106

TRA

ININ

G RO

OM

S (7

5002

0860

0)3,

714.

64(8

)3,

714.

64KR

ON

OS

UPG

RADE

(750

0208

700)

35,3

60.0

0(4

)1,

387.

0033

,973

.00

KRO

NO

S U

PGRA

DE R

FS (7

5002

0880

0)8,

461.

25(8

,461

.25)

2 U

LTRA

CEN

TRIF

UGE

S AN

D AV

ANTI

(750

0208

900)

278,

793.

00(4

)26

7,51

5.54

11,2

77.4

6VI

VARI

UM

DES

IGN

(750

0209

000)

170,

773.

431,

067,

805.

42(1

,238

,578

.85)

WU

MO

VE T

O B

L4 (7

5002

0910

0)89

,846

.14

(4)

64,8

54.6

624

,991

.48

PAVE

R RE

PAIR

S (7

5002

0920

0)61

,358

.00

(4)

35,1

26.0

026

,232

.00

2018

CIP

NB

HOT

WAT

ER S

YSTE

M (7

5002

0930

0)40

,355

.00

(4)

33,2

54.9

07,

100.

10N

E2.7

12 C

HILL

ER (7

5002

0960

0)88

,834

.46

(4)

88,3

28.8

850

5.58

THER

MAL

PLA

NT U

PGRA

DES

(750

0209

700)

989,

200.

00(4

)98

8,37

1.18

828.

82TH

ERM

AL P

LANT

UPG

RADE

S (7

5002

0970

0)88

,953

.41

(8)

88,9

53.4

1RE

PLAC

E AL

ERTO

N S

ERVE

R AN

D AP

P (7

5002

0980

0)23

,237

.61

(4)

25,8

82.4

7(2

,644

.86)

FY18

AST

ON

FAÇ

ADE

(750

0209

900)

58,5

15.6

0(4

)26

,000

.00

32,5

15.6

0FY

18 A

STO

N F

AÇAD

E (7

5002

0990

0)1,

820.

00(8

)1,

820.

00DR

. MEG

PHI

LLIP

S RE

NO

VATI

ON

PR

(750

0210

100)

600,

000.

00(4

)19

8,48

8.43

401,

511.

57PO

WER

SCRI

BE 3

60 U

PGRA

DE (7

5002

1020

0)46

,020

.50

(4)

46,0

20.5

0HA

RTU

4K1

(750

0210

400)

64,0

00.0

0(4

)64

,000

.00

NA

CAGE

WAS

H RE

PLAC

EMEN

T (7

5002

1050

0)1,

006,

083.

00(4

)6,

390.

5038

4,11

7.50

615,

575.

00BL

7 RE

NO

VATI

ON

(750

0210

700)

82,4

36.0

0(4

)75

,828

.49

6,60

7.51

IMM

UN

OLO

GY C

ORE

CAP

ITAL

EQ

UIP

M (7

5002

1080

0)22

0,17

7.00

(4)

8,61

8.11

209,

550.

002,

008.

89N

B3 B

SCS

FOR

PRO

CEDU

RE R

OO

MS

(750

0210

900)

70,3

34.0

0(4

)70

,334

.00

SOU

TH C

AMPU

S HV

AC U

PGRA

DES

(750

0211

000)

452,

100.

00(4

)40

6,69

7.41

45,4

02.5

9SO

UTH

CAM

PUS

HVAC

UPG

RADE

S (7

5002

1100

0)44

,736

.72

(8)

44,7

36.7

2DA

TA H

ALL

POW

ER E

XPAN

SIO

N (7

5002

1110

0)58

,746

.94

(4)

58,7

46.9

4FY

18 P

OLI

CE V

EHIC

LES

REQ

UES

T (7

5002

1120

0)69

,044

.84

(4)

24,2

85.4

366

,290

.00

(21,

530.

59)

FY20

18 E

PIC

CACH

E LI

CEN

SE IN

CR (7

5002

1130

0)10

5,52

2.50

(8)

211,

045.

00(1

05,5

22.5

0)EL

ECTR

ICAL

SYS

TEM

UPG

RADE

S (7

5002

1140

0)44

5,77

1.45

(4)

280,

918.

4216

4,85

3.03

ELEC

TRIC

AL S

YSTE

M U

PGRA

DES

(750

0211

400)

42,1

37.7

6(8

)42

,137

.76

ENER

GY A

UDI

T AN

D SY

STEM

S RE

TRO

(750

0211

500)

481,

963.

00(4

)21

0,83

1.12

271,

131.

88BL

ADE

CHAS

SIS

(750

0211

600)

327,

900.

00(4

)20

,820

.54

299,

444.

377,

635.

09FY

18 E

QU

IPM

ENT

REFR

ESH

(750

0211

700)

1,95

7,53

7.20

(4)

124,

862.

471,

832,

674.

73TA

PE LI

BRAR

Y RE

PLAC

EMEN

T (7

5002

1180

0)66

9,34

2.06

(4)

971,

754.

94(3

02,4

12.8

8)TA

PE LI

BRAR

Y RE

PLAC

EMEN

T (7

5002

1180

0)32

0,67

9.13

(8)

320,

679.

13FY

18

DATA

HAL

LARD

C RE

FRES

H (7

5002

1190

0)46

1,53

5.53

(4)

30,0

90.0

065

8,26

7.20

(226

,821

.67)

FY 1

8 DA

TA H

ALLA

RDC

REFR

ESH

(750

0211

900)

217,

228.

18(8

)21

7,22

8.18

FY18

WIR

ELES

S DE

NSI

TYRE

FRES

H (7

5002

1200

0)45

1,96

0.55

(451

,960

.55)

FY18

DEA

N'S

ALL

OCA

TIO

N (7

5002

1210

0)3,

000,

000.

00(4

)3,

000,

000.

00M

CDER

MO

TT C

ORE

CAP

ITAL

EQ

UIP

ME

(750

0212

200)

118,

826.

00(4

)8,

617.

2411

0,11

7.56

91.2

0CG

HD IO

N S

5XL

SEQ

UEN

CER

(750

0212

300)

31,2

31.0

0(4

)(3

1,23

1.00

)(4

)CG

HD IO

N S

5XL

SEQ

UEN

CER

(750

0212

300)

31,2

31.0

0(8

)(3

1,23

1.00

)(8

)IS

ILO

N N

ODE

EXP

ANSI

ON

(750

0212

600)

74,7

05.0

0(4

)86

,230

.00

(11,

525.

00)

EDW

SER

VER

REFR

ESH

¿ AA

IR (7

5002

1270

0)88

,167

.98

(4)

2,25

8.33

97,3

10.9

7(1

1,40

1.32

)ED

W S

ERVE

R RE

FRES

H ¿

AAIR

(750

0212

700)

32,1

12.6

2(8

)32

,112

.62

EDW

STO

RAGE

INCR

EASE

¿ A

AIR

(750

0212

800)

201,

000.

00(4

)67

,745

.13

222,

454.

87(8

9,20

0.00

)ED

W S

TORA

GE IN

CREA

SE ¿

AAI

R (7

5002

1280

0)73

,410

.11

(8)

73,4

10.1

1M

OLE

CULA

R BI

O N

A5/6

TC

ROO

M (7

5002

1290

0)61

,462

.00

(4)

18,7

15.6

742

,746

.33

MO

LECU

LAR

BIO

NA5

/6 T

C RO

OM

(750

0212

900)

POB

GARA

GE R

ETRO

FIT

(750

0213

000)

248,

595.

00(1

2)14

,926

.00

233,

669.

00FO

REST

PAR

K CR

OSS

WAL

KS A

ND

STO

(750

0213

100)

407,

783.

07(4

)11

4,36

9.63

0.00

293,

413.

44D1

.100

& 1

02 C

LASS

ROO

M R

ENO

VAT

(750

0213

200)

26,7

41.0

0(4

)74

,915

.86

(48,

174.

86)

D1.1

00 &

102

CLA

SSRO

OM

REN

OVA

T (7

5002

1320

0)79

,648

.00

(12)

79,6

48.0

0KE

NKE

L. P

ROFO

UN

D (7

5002

1330

0)69

,000

.00

(4)

69,0

00.0

0PU

RCH

OF

TWO

SHU

TTLE

443

444

(750

0213

400)

99,9

51.9

4(4

)12

9,43

5.02

(29,

483.

08)

PURC

H O

F TW

O S

HUTT

LE 4

43 4

44 (7

5002

1340

0)42

,713

.56

(8)

42,7

13.5

6HI

GH-T

HRO

UGH

PUT

SCRE

ENIN

G PO

SN (7

5002

1350

0)73

,897

.00

(4)

63,8

87.0

610

,009

.94

POB

1 AN

D PO

B 2

FIRE

ALA

RM P

AN (7

5002

1370

0)29

,247

.00

(12)

11,2

45.6

618

,001

.34

GAM

MA

COU

NTE

R RE

PLAC

EMEN

T (7

5002

1380

0)12

,060

.00

(4)

18,0

00.0

0(5

,940

.00)

104

Page 117: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

GAM

MA

COU

NTE

R RE

PLAC

EMEN

T (7

5002

1380

0)5,

940.

00(8

)5,

940.

00GO

OCH

AU

D- LI

GHTI

NG

SYST

EM U

PD (7

5002

1390

0)24

0,16

5.00

(4)

4,30

9.24

235,

855.

76U

LTRA

SOU

ND

H&N

/GEN

ERAL

(750

0214

000)

32,9

94.0

0(4

)32

,994

.00

COM

M V

ESTI

BULA

R VN

G (7

5002

1410

0)44

,750

.00

(4)

44,7

50.0

0FY

18 T

ELEC

OM

GRO

WTH

& R

EFRE

SH (7

5002

1420

0)29

9,38

2.00

(4)

195,

284.

6910

4,09

7.31

BASS

HVA

C U

PGRA

DES

(750

0214

300)

349,

987.

00(1

2)10

5,59

1.44

244,

395.

56AI

RC -

CORE

CAP

ITAL

EQ

UIP

MEN

T (7

5002

1440

0)21

,200

.00

(4)

20,0

36.1

41,

163.

86M

ACRA

MIP

S (7

5002

1450

0)87

2,64

0.00

(8)

154,

149.

0071

8,49

1.00

DEM

OLI

TIO

N- C

ITY

VEN

DIN

G FO

RT (7

5002

1460

0)23

0,64

1.00

(4)

2,75

6.00

227,

885.

00SA

FETY

REP

LACE

MEN

T VE

HICL

E (7

5002

1470

0)18

,909

.41

(4)

323.

3026

,051

.00

(7,4

64.8

9)SA

FETY

REP

LACE

MEN

T VE

HICL

E (7

5002

1470

0)8,

596.

83(8

)8,

596.

83RO

BOSE

P¿S

AUTO

MAT

ED C

ELL

SEPA

R (7

5002

1480

0)61

,548

.00

(4)

61,5

48.0

0N

ORT

H CA

MPU

S HV

AC U

PGRA

DES

(750

0214

900)

227,

787.

00(4

)27

,023

.82

200,

763.

18FY

18 F

M F

LEET

MGM

T- 3

VEH

ICLE

(750

0215

000)

60,3

00.0

0(4

)85

,600

.10

(25,

300.

10)

FY18

FM

FLE

ET M

GMT-

3 V

EHIC

LE (7

5002

1500

0)28

,248

.03

(8)

28,2

48.0

3AL

LEN

TOW

N V

ENTI

LATE

D RA

CKS-

JAN

(750

0215

100)

838,

752.

00(4

)44

6,61

3.00

392,

139.

00RE

SEAR

CH P

ET C

T IM

AGIN

G (7

5002

1530

0)59

7,04

5.00

(4)

3,66

3.39

55,9

18.1

453

7,46

3.47

VOIC

E CE

NTE

R-EM

G PU

RCHA

SE (7

5002

1540

0)13

,779

.00

(4)

13,8

27.2

5(4

8.25

)ED

W E

DUCA

TIO

N S

PRIN

T EX

TEN

SIO

N (7

5002

1550

0)10

7,58

0.00

(4)

32,7

11.2

574

,868

.75

IMAG

E ST

REAM

UPG

RADE

AN

D EX

PAN

(750

0215

600)

243,

405.

00(4

)24

3,36

3.67

41.3

3HE

IDEL

BERG

EN

GIN

EERI

NG

SPEC

T O

(750

0215

800)

152,

900.

00(4

)17

2,90

0.00

(20,

000.

00)

CALI

FORN

IA R

ETIN

A DE

VICE

(750

0215

900)

107,

500.

00(4

)10

7,50

0.00

SAFE

TY O

FFIC

E SP

ACE

RELO

CATI

ON

(750

0216

000)

152,

726.

00(4

)12

1,84

4.20

30,8

81.8

0Y5

.100

AU

TOCL

AVE

PRO

JECT

(750

0216

100)

281,

903.

00(8

)50

,403

.56

113,

975.

928,

190.

0010

9,33

3.52

VITE

SSE

HDR

TPS

(750

0216

300)

63,1

57.0

0(4

)63

,157

.00

LAB

PRO

DUCT

S PU

RCH-

JAN

201

8 (7

5002

1640

0)52

,644

.00

(4)

53,9

01.5

1(1

,257

.51)

CELL

BIO

LOGY

CO

RE C

APIT

AL E

QU

I (75

0021

6500

)14

,965

.00

(4)

14,6

85.0

527

9.95

HQ2

FLO

OR

ATRI

UM

SO

UN

D EV

ALU

AT (7

5002

1670

0)22

,435

.00

(4)

16,2

67.5

46,

167.

46AR

C C-

ARM

(750

0216

800)

238,

034.

00(4

)23

8,03

4.00

ESSE

N B

IOSC

IEN

CE IN

CUCY

TE S

YST

(750

0216

900)

101,

000.

00(4

)10

1,00

0.00

CLIN

ICAL

RES

EARC

H DA

TA W

H R

EF (7

5002

1710

0)47

8,97

4.78

(4)

6,14

7.00

442,

336.

3030

,491

.48

OFF

CYC

LE P

ROJE

CT R

EQU

EST

(750

0217

200)

15,7

44.0

0(4

)12

,178

.81

3,56

5.19

BIO

CHEM

ISTR

Y TR

ANSG

ENIC

CO

RE C

(750

0217

300)

16,1

47.0

0(4

)16

,147

.00

BIO

CHEM

ISTR

Y PR

OTE

OM

ICS

CORE

C (7

5002

1740

0)13

7,23

5.00

(4)

9,00

0.00

29,2

58.8

898

,976

.12

AI R

ESEA

RCH-

GPU

STA

TIO

N (7

5002

1750

0)84

,522

.20

(4)

84,5

22.2

020

18 A

V EQ

UIP

MEN

T RE

FRES

H (7

5002

1760

0)98

,779

.25

(4)

62,0

64.8

232

,663

.73

4,05

0.70

EXPA

NSI

ON

AND

REN

OVA

TIO

N O

F O

F (7

5002

1770

0)36

3,75

6.00

(4)

17,6

31.0

134

6,12

4.99

INCU

CYTE

S3

HD2C

LR S

YSTE

M P

ACK

(750

0217

800)

110,

471.

00(4

)11

1,01

1.88

(540

.88)

PAVI

LLIO

N R

ENO

VATI

ON

(750

0217

900)

243,

900.

00(1

2)2,

464.

5024

1,43

5.50

MED

STRE

AMIN

G SO

FTW

ARE

(750

0218

000)

140,

680.

00(4

)14

0,68

0.00

BL B

LDG-

ELE

VATO

R HO

IST

ROPE

S (7

5002

1810

0)20

1,39

9.00

(12)

53,9

51.5

614

7,44

7.44

SOU

TH C

AMPU

S CO

NTR

OL

ROO

M (7

5002

1820

0)37

8,91

4.00

(4)

27,7

17.3

426

,980

.00

324,

216.

66SE

RVIC

E BU

ILDI

NG

(X) F

IRE

ALAR

(750

0218

300)

121,

637.

00(4

)46

6.40

121,

170.

60F3

.112

REM

ODE

L CO

NFE

REN

CE R

OO

M (7

5002

1840

0)25

1,82

9.00

(4)

13,9

24.6

823

7,90

4.32

RESE

ARCH

LAB

STAR

TUP

¿ EP

PEN

DO (7

5002

1850

0)75

,137

.00

(4)

75,1

37.0

0M

EDLE

VER

PLAT

FORM

APP

LICA

TIO

NS

(750

0218

600)

126,

175.

00(4

)27

,388

.87

98,7

86.1

3EE

G M

ACHI

NE

PURC

HASE

(750

0218

700)

ND2

.302

OFF

ICE

FURN

ITU

RE, M

INO

(750

0218

800)

118,

232.

00(4

)15

,979

.24

102,

252.

76AM

BULA

TORY

SER

VICE

S- F

LEET

EXP

(750

0218

900)

30,0

00.0

0(4

)26

,556

.00

3,44

4.00

AMBU

LATO

RY S

ERVI

CES-

FLE

ET E

XP (7

5002

1890

0)GM

P LA

B RE

NO

VATI

ON

FO

R (7

5002

1910

0)30

9,14

0.00

(4)

11,9

67.4

029

7,17

2.60

FORE

ST P

ARK

CRO

SSW

ALKS

AN

D ST

O (7

5002

1920

0)41

1,27

1.50

(4)

1,57

5.90

409,

695.

60FO

REST

PAR

K CR

OSS

WAL

KS A

ND

STO

(750

0219

200)

206,

029.

73(8

)20

6,02

9.73

BUYI

NG

NEW

STE

RILI

ZER

AMSC

O 6

3 (7

5002

1940

0)13

5,54

1.00

(4)

135,

541.

00BK

300

0 U

LTRA

SOU

ND

(750

0219

700)

78,1

61.0

0(4

)77

,123

.75

1,03

7.25

CARL

ZEI

S M

EDIT

EC C

IRRU

S HD

-OC

(750

0219

800)

81,6

45.0

0(4

)(8

1,64

5.00

)(4

)M

INI M

RI S

YSTE

M (7

5002

1990

0)69

,680

.00

(4)

69,6

80.0

0PE

DEST

RIAN

WAY

FIN

DIN

G SI

GNAG

E (7

5002

2000

0)18

,750

.00

(4)

13,1

91.7

05,

558.

30PE

DEST

RIAN

WAY

FIN

DIN

G SI

GNAG

E (7

5002

2000

0)37

,500

.00

(8)

37,5

00.0

0S2

.210

OFF

ICE

REN

OVA

TIO

N (7

5002

2010

0)19

2,90

2.00

(8)

8,81

9.81

184,

082.

19RA

DIAT

ION

ON

COLO

GY B

UIL

DIN

G PH

(750

0220

200)

3,50

0,00

0.00

(4)

3,50

0,00

0.00

CAM

BRID

GE C

OM

PUTE

RS N

IMBL

E ST

O (7

5002

2030

0)81

,892

.00

(4)

81,8

92.0

0W

EST

CAM

PUS

EXPA

NSI

ON

- OTO

(750

0220

400)

234,

351.

00(4

)23

4,35

1.00

ANAL

YTIC

AL U

LTRA

CEN

TRIF

UGA

TIO

N (7

5002

2050

0)38

,052

.00

(4)

23,8

10.5

214

,241

.48

AUTO

WAT

ER T

O JA

1.21

6 &

JA1.

318

(750

0220

700)

57,7

36.0

0(4

)57

,736

.00

REN

OVA

TIO

N A

ND U

PGRA

DES

TO W

A4 (7

5002

2080

0)99

,624

.00

(8)

99,6

24.0

0LE

ICA

ENVI

SU R

2210

BIO

PTIG

EN S

(750

0220

900)

118,

152.

00(4

)11

5,52

4.63

2,62

7.37

PYN

CO

NFO

CAL

MIS

CRO

SCO

PE P

URC

H (7

5002

2100

0)19

,000

.00

(4)

19,0

00.0

0PY

N C

ON

FOCA

L M

ISCR

OSC

OPE

PU

RCH

(750

0221

000)

MAG

NET

IC S

HIEL

DED

ROO

M (M

SR) (

7500

2211

00)

154,

000.

00(4

)15

4,00

0.00

TUSC

AN S

UIT

E 21

0 (O

LD O

BGN

) RE

(750

0221

200)

242,

351.

00(8

)17

1,87

9.41

70,4

71.5

9CH

EN J¿

MAS

S SP

EC (7

5002

2130

0)24

6,29

1.50

(4)

246,

291.

50CH

EN J¿

MAS

S SP

EC (7

5002

2130

0)RE

FRES

H E1

AN

D RE

NO

VATE

F2.

104

(750

0221

500)

112,

105.

00(4

)68

9.00

111,

416.

00EL

EVAT

OR

HOIS

T RO

PES

B BL

DG (7

5002

2160

0)49

2,58

3.00

(4)

18,9

90.4

047

3,59

2.60

GOO

CH A

UDI

TORI

UM

UPG

RADE

S (7

5002

2170

0)12

0,08

4.56

(120

,084

.56)

HIGH

PRE

SSU

RE F

REEZ

ER (7

5002

2180

0)21

0,76

7.00

(4)

210,

767.

00DR

. YU

JIN H

OSH

IDA

(303

-115

5) (7

5002

2190

0)RE

SEAR

CH LA

B ST

ARTU

P - E

PPEN

DO (7

5002

2210

0)1,

108,

940.

00(4

)31

,849

.31

156,

484.

4146

5,40

3.89

455,

202.

39

105

Page 118: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

DIGI

TAL

POLY

MER

ASE

CHAI

N R

EACT

(750

0222

200)

142,

275.

00(4

)14

2,27

5.00

ARC

CHAN

GIN

G ST

ATIO

NS

(750

0222

300)

141,

301.

00(4

)14

1,30

1.00

RSA

SOFT

WAR

E TO

REP

LACE

E32

EN

(750

0222

400)

101,

769.

00(4

)14

,924

.00

86,8

45.0

0TO

PCO

N D

RI O

CT T

RITO

N P

LUS

(750

0222

500)

102,

860.

00(4

)10

2,86

0.00

WES

T CA

MPU

S EX

PAN

SIO

N- O

TO E

QU

(750

0222

600)

458,

614.

00(4

)44

,602

.28

184,

401.

9613

,434

.30

216,

175.

46BE

NJA

MIN

WEA

VER

STAR

T U

P EQ

UIP

(750

0222

700)

SHIM

ADZU

RAD

SPEE

D EQ

UIP

MEN

T M

O (7

5002

2280

0)22

2,85

0.00

(4)

222,

850.

00CO

NFO

CAL

MIC

ROSC

OPE

SYS

TEM

(750

0222

900)

MIC

ROSC

OPE

BAS

ED IM

AGIN

G SY

STE

(750

0223

000)

165,

724.

00(4

)16

5,72

4.00

HYPE

RIO

N P

HASE

II (7

5002

2310

0)84

0,64

5.00

(4)

840,

645.

00N

ETW

ORK

SW

ITCH

E RE

DUND

ANCY

(750

0223

200)

145,

538.

00(4

)2,

627.

5014

2,91

0.50

IR R

EPLA

CEM

ENT

VEHI

CLE

(750

0223

300)

27,1

53.0

0(4

)27

,153

.00

CAM

PUS

ARCH

ITEC

TURA

L ST

ANDA

RDS

(750

0223

400)

33,5

00.0

0(4

)33

,500

.00

MAI

L SE

RVIC

ES F

ORD

TRA

NSI

T CA

R (7

5002

2350

0)51

,418

.00

(4)

51,4

18.0

0HQ

1.30

0 AP

P'S

(750

0224

200)

85,3

99.0

0(4

)85

,399

.00

BASS

CEN

TER

EGRE

SS D

EFIC

IEN

CY (7

5002

2430

0)19

3,96

9.00

(12)

4,67

4.60

189,

294.

40SO

UTH

CAM

PUS

LIFE

SAF

ETY

DEFI

C (7

5002

2440

0)30

4,34

8.84

(4)

2,78

2.50

301,

566.

34SO

UTH

CAM

PUS

LIFE

SAF

ETY

DEFI

C (7

5002

2440

0)38

9.55

(8)

389.

55RE

MO

VAL

OF

NO

N-R

EQU

IRED

SM

OKE

(750

0224

500)

120,

000.

00(4

)12

0,00

0.00

NIK

ON

TI2

-E M

ICRO

SCO

PE (7

5002

2460

0)40

,000

.00

(4)

75,4

40.2

6(3

5,44

0.26

)N

IKO

N T

I2-E

MIC

ROSC

OPE

(750

0224

600)

BASS

CEN

TER

FIRE

DAM

PER

REPA

IR (7

5002

2470

0)85

,151

.00

(4)

85,1

51.0

0AM

BULI

TORY

SPA

CE P

LANN

ING_

HQ9.

(750

0224

800)

69,1

70.0

0(4

)69

,170

.00

MM

O V

EHIC

LE P

URC

HASE

(750

0224

900)

26,9

78.0

0(4

)26

,978

.00

INTE

RNAL

MED

ICIN

E PC

R (7

5002

2500

0)55

,001

.00

(4)

(55,

001.

00)

(4)

BD F

ACSM

ELO

DY C

ELL

SORT

ER (7

5002

2510

0)50

,000

.00

(4)

50,0

00.0

0O

BI M

OU

SE B

EHAV

IOR

CORE

CAP

ITA

(750

0225

200)

32,2

70.0

0(4

)32

,270

.00

SIM

MAN

SIM

ULA

TOR

(750

0225

400)

90,2

99.0

0(4

)90

,299

.00

REPL

ACE

KAW

ASAK

I MU

LE (7

5002

2550

0)30

,839

.00

(4)

30,8

39.0

0HE

ART

& L

UN

G CL

INIC

REN

OVA

TIO

N (7

6000

8620

0)23

,464

.00

23,4

64.0

0BR

EAST

CAR

E CE

NTE

R SP

ACE

REN

OV

(760

0090

300)

7,61

5.46

7,61

5.46

ASTO

N H

OSP

ITAL

BAS

ED IN

FUSI

ON

(760

0097

800)

FY12

FIR

E SA

FETY

PRO

JECT

S (7

91 (7

6000

9900

0)30

4,91

2.30

(132

.00)

(8)

304,

780.

30(8

4640

0)U

HZL

ICU

CT

SCAN

NER

RE

(765

5951

600)

(38,

297.

27)

(38,

297.

27)

(849

500)

ZL R

ESP/

MED

ITAT

E RO

OM

(765

5952

300)

(256

,686

.95)

(256

,686

.95)

(849

500)

MEA

DOW

S M

RI-R

ENO

(765

5952

500)

(857

255)

REPL

ACE

CT A

STO

N-R

ENO

(765

5953

200)

139,

025.

0013

9,02

5.00

FY13

UHS

P M

INO

R PR

OJ >

$5,0

00 (7

6559

5340

0)(9

,590

.00)

(8)

(9,5

90.0

0)FY

13 U

HZL

MIN

OR

PRO

J >$5

,000

(765

5953

600)

5,00

0.00

5,00

0.00

8592

00 IC

D10-

UH

INTE

RNAL

LAB

OR

(765

5956

600)

(283

,581

.70)

(35,

518.

85)

(8)

(319

,100

.55)

(857

218)

RICH

ARD

PH2-

PATH

REN

O (7

6559

5730

0)(2

,545

.21)

(2,5

45.2

1)(8

5721

8)RI

CHAR

D P1

C-IM

AGE

REN

O (7

6559

5740

0)(9

9.75

)(9

9.75

)(8

5721

8)RI

CHAR

D P2

-CAN

CER

REN

O (7

6559

5750

0)(3

2,72

4.15

)(3

2,72

4.15

)84

7213

ZLU

H HY

BRID

OR

REN

O (7

6559

5780

0)(1

96,5

80.0

1)(1

96,5

80.0

1)U

H PO

B W

OU

ND

CARE

REN

OVA

TIO

N (7

6559

5950

0)(6

01,4

47.0

9)(2

,200

.00)

(8)

(603

,647

.09)

(844

000)

WA

OSC

ELE

VATO

R AD

DIT

(765

5960

100)

(5,5

36.3

4)(8

)(5

,536

.34)

FY14

ZL

INFR

ASTR

UCT

URE

OPE

RATI

(765

5960

500)

(11,

600.

00)

(11,

600.

00)

FY14

ZL

INFR

ASTR

UCT

URE

CAP

ITAL

(765

5960

700)

FY14

OSC

EQ

UIP

<10

0K (7

6559

6090

0)(4

,705

.00)

(4,7

05.0

0)FY

14 S

PH E

QU

IP <

100K

(765

5961

200)

(88,

585.

60)

(3,5

00.0

0)(8

)(9

2,08

5.60

)FY

14 Z

L EQ

UIP

<10

0K (7

6559

6130

0)(1

3,62

4.86

)(1

3,62

4.86

)FY

14 C

C M

INO

R PR

OJ O

PER<

100K

(765

5961

400)

(175

.03)

(8)

(175

.03)

FY14

OSC

MIN

OR

PRO

J OPE

R<10

0K (7

6559

6150

0)(2

78.3

8)(8

)(2

78.3

8)FY

14 S

P M

INO

R PR

OJ <

100K

(765

5961

800)

(20,

015.

81)

(8)

(20,

015.

81)

FY14

ZL

MIN

OR

PRO

J OPE

R <1

00K

(765

5961

900)

6,06

3.14

(8)

6,06

3.14

8480

30 Z

LUH

KITC

HEN

UPG

RADE

-REN

(766

6993

400)

8440

39 V

ENTI

LATO

R IN

TEGR

ATIO

N (7

6669

9370

0)(2

53,5

49.5

6)(2

53,5

49.5

6)84

4000

DIL

IGEN

T RE

NO

VATI

ON

S (7

6669

9390

0)(2

1,66

6.64

)21

,666

.64

(8)

(43,

333.

28)

(8)

(43,

333.

28)

8572

16 S

PECT

/CT

SCAN

REN

OVA

TIO

(766

6994

100)

8570

20 M

AYO

CO

NN

ECT

SYST

EM (7

6669

9480

0)(4

33.8

4)(4

)(4

33.8

4)85

7020

MAY

O C

ON

NEC

T SY

STEM

(766

6994

800)

433.

84(8

)43

3.84

CUH

RELA

TED

PRO

J BAS

S LE

VEL

12 (7

6669

9610

0)20

9,82

7.18

209,

827.

1885

7500

SCC

ADM

INIS

TRAT

ION

NC3

(766

6996

300)

(3,5

83.0

0)3,

583.

00(8

)(2

49.8

4)(8

)(2

49.8

4)84

6710

STE

RILE

PRO

CESS

ING

WAS

H (7

6669

9730

0)5,

268.

96(8

)5,

268.

960.

00(8

4830

1) R

EFRI

GERA

TOR

MO

NIT

ORI

(766

6997

400)

(10,

241.

33)

(8)

(10,

241.

33)

NO

N C

AP A

SSET

S IN

TEGR

ATED

ARC

H (7

6669

9750

0)(4

9,94

0.00

)(8

)(4

9,94

0.00

)85

7417

SLE

EP B

REAT

HIN

G DI

SORD

E (7

6669

9760

0)(5

1,49

0.91

)54

,899

.87

(8)

3,40

8.96

0.00

15-8

4400

001P

URC

H&DE

MO

1929

RECC

R (7

6669

9780

0)12

6,94

4.19

126,

944.

1986

8030

JAZZ

MAN

'S C

OFF

EE S

HOP

& (7

6669

9790

0)(1

6,54

8.68

)(4

1,86

0.70

)(8

)(5

8,40

9.38

)FY

15 C

C EQ

UIP

<10

0K (7

6669

9830

0)(3

0,32

2.73

)(3

0,32

2.73

)FY

15 C

UH

INFR

ASTR

UCT

URE

OPE

RAT

(766

6999

100)

(39,

842.

73)

(3,5

34.5

7)(8

)(4

3,37

7.30

)FY

15 Z

L IN

FRAS

TRU

CTU

RE O

PERA

TI (7

6669

9920

0)(3

4,19

2.21

)(8

)(3

4,19

2.21

)FY

15 C

UH

INFR

ASTR

UCT

URE

CAP

ITA

(766

6999

300)

(21,

004.

47)

(8,6

36.8

8)(8

)(2

9,64

1.35

)FY

15 Z

L IN

FRAS

TRU

CTU

RE C

APIT

AL (7

6669

9940

0)(5

1,70

1.83

)(8

)(5

1,70

1.83

)FY

15 C

C M

INO

R PR

OJE

CTS

OPE

RATI

(766

6999

500)

(13,

105.

12)

(1,9

64.8

5)(8

)(1

5,06

9.97

)FY

15 O

SC M

INO

R PR

OJE

CTS

OPE

RAT

(766

6999

600)

(17,

616.

96)

(537

.53)

(8)

(18,

154.

49)

FY15

PAT

HOLO

GY M

INO

R PR

OJE

CTS

(766

6999

700)

(13,

502.

55)

(232

.14)

(8)

(13,

734.

69)

FY15

RAD

IOLO

GY M

INO

R PR

OJ-O

PER

(766

6999

800)

(7,7

60.9

4)(3

,082

.22)

(8)

(10,

843.

16)

FY15

CU

H M

INO

R PR

OJE

CTS

OPE

RAT

(766

6999

900)

(45,

329.

48)

222.

60(8

)(4

,088

.31)

(8)

(49,

195.

19)

106

Page 119: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

FY15

ZL

MIN

OR

PRO

JECT

S O

PERA

TI (7

6670

0000

0)(2

97.8

7)(8

)(2

97.8

7)FY

15 C

C M

INO

R PR

OJE

CTS

CAPI

TAL

(766

7000

100)

(18,

249.

79)

(18,

249.

79)

FY15

OSC

MIN

OR

PRO

JECT

S CA

PITA

(766

7000

200)

(8,7

95.0

0)(8

,795

.00)

FY15

PAT

HOLO

GY M

INO

R PR

OJE

CTS

(766

7000

300)

(8,5

55.7

9)(8

,555

.79)

FY15

RAD

IOLO

GY M

INO

R PR

OJ-C

AP (7

6670

0040

0)(4

,600

.00)

(8)

(4,6

00.0

0)FY

15 C

UH

MIN

OR

PRO

JECT

S CA

PITA

(766

7000

500)

(15,

667.

43)

(33,

953.

73)

(8)

(49,

621.

16)

FY15

ZL

MIN

OR

PRO

JECT

S CA

PITA

L (7

6670

0060

0)(3

,626

.02)

(8)

(3,6

26.0

2)FY

15 C

UH

MIN

OR

TRAN

SITI

ON

(766

7000

800)

(24,

062.

00)

(24,

062.

00)

8575

00 IM

AGIN

G_SC

C EX

PAN

SIO

N (7

6670

0101

0)85

7500

LAB

_SCC

EXP

ANSI

ON

(766

7001

030)

8575

00 C

ANCE

R CE

NTE

R_SC

C EX

PAN

(766

7001

040)

(2,4

12.2

2)2,

412.

22(8

)(2

89,3

16.6

6)(8

)(2

89,3

16.6

6)CE

NTU

RIO

N V

ISIO

N S

YSTE

M C

UH

(766

7001

400)

(90,

995.

00)

(90,

995.

00)

CEN

TURI

ON

VIS

ION

SYS

TEM

OSC

(766

7001

500)

(86,

000.

00)

(86,

000.

00)

8589

45 E

XPAN

OF

NM

CLI

NIC

(766

7001

600)

(120

,184

.67)

93,8

42.0

8(8

)5,

293.

64(3

1,63

6.23

)84

4000

REP

LACE

MEN

T O

F SU

PPLY

C (7

6670

0180

0)(5

,465

.95)

5,46

5.95

(8)

240.

58(9

2,28

9.05

)(8

)(9

2,52

9.63

)84

4000

PC

1881

STA

ND

BY P

ERSO

N (7

6670

0190

0)(4

8.24

)(8

)(4

8.24

)84

4000

PC

1920

PAI

NT

TOU

CH U

P (7

6670

0200

0)84

4000

PC

1925

-PO

ST O

CCU

PAN

CY (7

6670

0210

0)84

4000

PC

1934

-CLE

ANIN

G FL

OO

RI (7

6670

0220

0)84

4000

MTR

ADD

ITIO

NAL

MO

NIT

ORI

(766

7002

300)

8440

00 M

EDIC

AL G

ASES

TO

RES

PER

(766

7002

500)

8440

00 B

SL 2

LAB

-REV

ISIO

NS

(766

7002

600)

8440

00 M

ORR

ISO

NS

ADDI

TIO

NAL

SI (

7667

0030

00)

8440

00 O

R PU

MP

AUTO

DO

ORS

AN

D (7

6670

0320

0)84

4000

HU

GS P

ROGR

AM R

EVIS

ION

(766

7003

300)

8440

00 D

UM

B W

AITE

R AU

DIBL

E AN

D (7

6670

0340

0)84

4000

KIT

CHEN

HO

OD

EXAU

ST V

ER (7

6670

0370

0)84

4000

REL

OCA

TE C

ASEW

ORK

IN D

I (76

6700

4100

)84

4000

TER

RAZZ

O F

LOO

RIN

G RE

FIN

(766

7004

300)

8440

00 IS

OLA

TIO

N P

ATIE

NT

ROO

M (7

6670

0460

0)84

4000

BU

LK W

ASTE

DIS

POSA

L FU

M (7

6670

0480

0)85

6600

LU

MER

A 70

0 M

ICRO

SCO

PE W

(766

7004

900)

20,3

28.5

020

,328

.50

RADI

MET

RICS

- DO

SE T

RACK

ING

SO (7

6670

0510

0)(4

,000

.00)

(8)

(4,0

00.0

0)84

8300

ZAL

E DO

ORS

& A

UTO

MAT

IC (7

6670

0550

0)(9

73.2

4)97

3.24

(8)

(13,

948.

54)

(8)

(13,

948.

54)

8583

00 -

CIP

FY15

JOIN

T CO

MM

IS (7

6670

0560

0)(9

0,76

1.06

)(9

0,76

1.06

)CU

H M

ISC

INTE

R DE

SIGN

SU

PPO

RT (7

6670

0600

0)(9

,999

.18)

9,99

9.18

(8)

8466

00 M

IZU

HO O

SI T

ABLE

(NEU

RO (7

6670

0610

0)(9

3,27

8.92

)(9

3,27

8.92

)84

7214

MRI

CO

MPA

TIBL

E IV

PU

MP

(766

7006

200)

8673

6501

CAR

EFU

SIO

N P

FT IN

TERF

(766

7006

300)

(35,

426.

23)

(35,

426.

23)

8440

39 H

SIR

PRO

VATI

ON

SW

(766

7006

500)

(25,

048.

00)

25,0

48.0

0(8

)9,

800.

00(4

,116

.00)

(8)

(13,

916.

00)

8666

00 T

RUM

PF C

UH

FOU

R LI

GHT

B (7

6670

0670

0)(4

3,95

5.53

)(4

,709

.00)

(8)

(48,

664.

53)

8667

10 T

D-10

0 TE

E PR

OBE

WAS

HER

(766

7006

900)

(24,

300.

00)

(8,9

69.6

7)(8

)(3

3,26

9.67

)86

6600

TRU

MPF

ORT

HO T

ABLE

CU

H (7

6670

0700

0)(9

6,35

2.10

)(9

6,35

2.10

)84

6600

IV P

UM

P RE

PLAC

EMEN

T FO

R (7

6670

0710

0)(4

,822

.37)

(8)

(4,8

22.3

7)84

7370

ZL8

THE

RAPY

KIT

CHEN

REV

(766

7007

200)

67,5

12.4

967

,512

.49

STEP

CHI

LLER

3 T

O R

EPLA

CE Z

L C

(766

7007

300)

8675

69 Z

EIAA

AXI

OM

AGER

M2

UPR

I (76

6700

7500

)(1

91.0

4)(8

)(1

91.0

4)84

4000

STA

INLE

SS S

TEEL

CO

VERS

(766

7007

600)

8440

00 M

ON

ITO

R EL

ECTR

ICAL

PAN

E (7

6670

0770

0)84

4000

INTE

RIO

R SI

GNAG

E (7

6670

0790

0)(5

1.00

)(8

)(5

1.00

)84

4000

OR

LASE

R PA

NEL

(766

7008

000)

8440

00 V

OLU

ME

DAM

PER

(766

7008

100)

LS C

IRCU

IT F

OR

NO

RTH

DOO

R (7

6670

0820

0)(6

,909

.00)

(8)

(6,9

09.0

0)SU

NQ

UES

T 7.

3 U

PGRA

DE (7

6670

0830

0)(1

8,52

2.00

)(8

)(1

8,52

2.00

)84

4000

NIC

U A

IR V

ALVE

(766

7008

500)

8483

00 C

IP F

Y15

DUCT

PU

RIFI

CAT

(766

7008

600)

(41,

930.

72)

(8)

(41,

930.

72)

8440

00 C

UH

CRAS

H CA

RTS

RED

EME

(766

7008

700)

8583

00 C

IP F

Y15

PLU

MBI

NG

EMER

G (7

6670

0880

0)(7

3,34

3.92

)(8

)(7

3,34

3.92

)84

8300

CIP

FY1

5 CR

ITIC

AL P

ARAM

(766

7008

900)

(46,

725.

26)

(8)

(46,

725.

26)

8483

00 C

IP F

Y15

ZALE

ELE

VATO

RS (7

6670

0900

0)CU

H 12

FLO

OR

(766

7009

100)

(205

,682

.35)

35,9

18.3

0(8

)(1

61,8

11.9

2)(8

)(3

31,5

75.9

7)86

6600

KU

BTEC

MO

ZART

3D

SYST

EM (7

6670

0940

0)84

8301

CIP

FY1

5 ZA

LE U

PGRA

DE C

(766

7009

500)

(49,

638.

16)

(8)

(49,

638.

16)

8670

20 B

CS X

P CO

AGU

LATI

ON

INST

(766

7009

600)

(6,8

40.0

0)6,

840.

00(8

)(6

60.0

0)(8

)(6

60.0

0)84

6119

EPI

LEPS

Y PR

OG

(EM

U) (

7667

0097

00)

(38,

185.

84)

77,1

39.7

8(8

)38

,953

.94

8572

16 E

XPAN

SIO

N O

F N

M C

LIN

IC (7

6670

0980

0)84

7140

EM

G RE

PLAC

EMEN

T (7

6670

0990

0)M

RI C

OM

PATI

BLE

ANES

THES

IA M

ACH

(766

7010

100)

8675

00 V

ALET

TRA

CKIN

G SY

STEM

P (7

6670

1020

0)(1

8,06

1.88

)(8

)(1

8,06

1.88

)84

8301

SID

E ST

REAM

FIL

TRAT

ION

(766

7010

400)

(75,

700.

50)

(8)

(75,

700.

50)

8483

01 S

IDE

STRE

AM F

ILTR

ATIO

N (7

6670

1050

0)(7

9,78

2.56

)(8

)(7

9,78

2.56

)FY

16 C

UH

INFR

ASTR

UCT

URE

OPE

RAT

(766

7010

600)

(3,7

53.1

9)3,

753.

19(8

)(5

7,21

6.22

)(8

)(5

7,21

6.22

)FY

16 Z

L IN

FRAS

TRU

CTU

RE O

PERA

TI (7

6670

1070

0)(1

,125

.72)

1,12

5.72

(8)

(26,

730.

76)

(8)

(26,

730.

76)

FY16

CU

H IN

FRAS

TRU

CTU

RE C

APIT

A (7

6670

1080

0)(9

,540

.00)

9,54

0.00

(8)

(43,

696.

61)

(8)

(43,

696.

61)

FY16

ZL

INFR

ASTR

UCT

URE

CAP

ITAL

(766

7010

900)

(3,9

75.0

0)(8

)(3

,975

.00)

FY16

PAT

HOLO

GY E

QU

IP <

25K

(766

7011

200)

(112

.68)

(8)

(112

.68)

FY16

CU

H EQ

UIP

<25

K (7

6670

1140

0)(1

7,32

8.92

)17

,328

.92

(8)

(84,

085.

56)

(8)

(84,

085.

56)

FY16

ZL

EQU

IP <

25K

(766

7011

500)

(14,

401.

15)

14,4

01.1

5(8

)(8

,782

.01)

(8)

(8,7

82.0

1)FY

16 C

C M

IN P

ROJS

OPS

<25

K (7

6670

1160

0)(1

,361

.97)

1,36

1.97

(8)

(24,

836.

20)

(8)

(24,

836.

20)

107

Page 120: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

FY16

OSC

MIN

PRO

JS O

PS <

25K

(766

7011

700)

(265

.74)

265.

74(8

)(1

6,27

0.04

)(8

)(1

6,27

0.04

)FY

16 P

ATHO

MIN

PRO

JS O

PS <

25K

(766

7011

800)

(1,3

56.5

9)1,

356.

59(8

)(1

8,63

7.46

)(8

)(1

8,63

7.46

)FY

16 R

ADIO

MIN

PRO

JS O

PS <

25K

(766

7011

900)

(2,9

03.5

1)2,

903.

51(8

)(2

0,00

4.36

)(8

)(2

0,00

4.36

)FY

16 C

UH

MIN

PRO

JS O

PS <

25K

(766

7012

000)

(8,5

83.0

9)8,

583.

09(8

)(1

24,7

07.9

2)(8

)(1

24,7

07.9

2)FY

16 Z

L M

IN P

ROJS

OPS

<25

K (7

6670

1210

0)(5

,164

.17)

5,16

4.17

(8)

(39,

095.

41)

(8)

(39,

095.

41)

FY16

CC

MIN

PRO

JS C

AP <

25K

(766

7012

200)

(21,

194.

76)

(8)

(21,

194.

76)

FY16

OSC

MIN

PRO

JS C

AP <

25K

(766

7012

300)

(14,

362.

89)

(8)

(14,

362.

89)

FY16

RAD

IO M

IN P

ROJS

CAP

<25

K (7

6670

1250

0)(2

,040

.50)

2,04

0.50

(8)

FY16

CU

H M

IN P

ROJS

CAP

<25

K (7

6670

1260

0)(1

5,86

1.98

)15

,861

.98

(8)

(106

,483

.53)

(8)

(106

,483

.53)

FY16

ZL

MIN

PRO

JS C

AP <

25K

(766

7012

700)

(63.

60)

63.6

0(8

)(3

8,56

0.42

)(8

)(3

8,56

0.42

)84

4000

ELE

VATO

R RO

OM

BU

ILD

OU

T (7

6670

1280

0)86

7210

PHI

LIPS

JUN

O R

EPLA

CEM

EN (7

6670

1290

0)3,

055.

670.

00(3

,055

.67)

8440

00 D

OO

R CL

OSE

RS (7

6670

1300

0)86

6605

GET

INGE

WAS

HER

& S

TERI

L (7

6670

1310

0)38

3.82

(8)

383.

820.

0086

6605

RFS

GET

INGE

WAS

HER

& S

T (7

6670

1320

0)86

8300

CIP

FY1

6 M

MB

SAN

ITAR

Y G

(766

7013

300)

(27,

377.

18)

57,4

88.1

4(8

)(2

7,37

7.18

)30

,110

.96

27,3

77.1

8AL

OKA

LAPA

ROSC

OPI

C SY

STEM

&PR

OB

(766

7013

400)

657.

79(8

)65

7.79

(5.5

8)(8

)(5

.58)

8666

08 O

RS S

YSTE

M V

ERIF

EY-C

UH

(766

7013

800)

8666

00 C

HOLE

DOCH

OSC

OPE

(766

7013

900)

(10.

46)

(8)

(10.

46)

8666

06 O

RS S

YSTE

M W

ITH

VERI

FEY

(766

7014

000)

(23.

29)

(8)

(23.

29)

8467

10 G

ETIN

GE W

ASHE

R/DI

SIN

FEC

(766

7014

100)

8440

00 F

Y15

RISK

MGM

T RE

SOU

RCE

(766

7014

200)

51,9

50.0

051

,950

.00

8440

39 IM

ORG

ON

-OPS

(766

7014

400)

8440

00 C

UH

CAN

OPY

VIS

ITO

R EN

TR (7

6670

1480

0)84

4000

CU

H CA

NO

PY N

ORT

H EM

PLO

Y (7

6670

1490

0)86

6600

CU

H RE

PLAC

EMEN

T N

CON

TAC

(766

7015

000)

8466

00 T

RUM

PF O

RTHO

LIG

HTS

OR

(766

7015

400)

(701

.43)

701.

43(8

)(1

2,27

5.32

)(8

)(1

2,27

5.32

)84

4000

CU

H FO

UN

TAIN

HEA

TER

(766

7015

500)

8440

00 P

ACU

DO

OR

REW

ORK

(766

7015

600)

8670

40 S

OTP

E-H

EALT

H DO

CUM

ENTA

(766

7015

700)

(37,

500.

00)

(8)

(37,

500.

00)

8660

00- C

UH

ZIM

MER

TO

URN

IQU

ETS

(766

7015

800)

8483

00 C

UH

CIP

WAT

ER C

ON

VERS

IO (7

6670

1590

0)(2

2,43

7.63

)(8

)(2

2,43

7.63

)86

6600

CU

H AN

ESTH

ESIA

LABE

L M

A (7

6670

1600

0)(6

7,02

2.00

)(8

)(6

7,02

2.00

)86

6600

FK-

WO

LAR

YNGO

-PHA

RYN

GOS

(766

7016

100)

(156

.50)

(8)

(156

.50)

8666

00 S

TEIN

ER&

KLEI

NSA

SER

SCO

P (7

6670

1620

0)(7

9.43

)(8

)(7

9.43

)84

4000

CU

H IN

STAL

LATI

ON

OF

CAR

(766

7016

300)

8683

00 C

IP F

Y16

CRIT

ICAL

PAR

AM (7

6670

1640

0)(7

2,18

5.96

)(8

)(7

2,18

5.96

)84

4000

ZAL

E M

ON

ITO

R U

PGRA

DE (7

6670

1650

0)(9

08,4

85.5

6)(9

08,4

85.5

6)84

4039

XCE

LERA

IMAG

E M

IGRA

TIO

N (7

6670

1660

0)29

0,70

7.60

(290

,707

.60)

SIDE

WAL

K AT

LEE

HAL

L &

CRO

SSW

A (7

6670

1670

0)23

,708

.70

37,9

17.5

9(8

)(0

.00)

31.8

137

,885

.78

(47,

417.

40)

(8)

(23,

708.

70)

8683

00 C

IP F

Y16

STO

RAGE

RO

OM

D (7

6670

1680

0)(7

1,57

2.59

)71

,572

.59

(8)

8440

00 E

MER

GEN

CY P

HON

E CO

NN

ECT

(766

7016

900)

8440

39 E

PIC

CUPI

D CA

RDIO

LOGY

M (7

6670

1720

0)(1

4,50

4.96

)88

7,54

0.40

(8)

4,18

5.32

873,

035.

44(4

,185

.32)

8440

39 E

PIC

WIL

LOW

AM

BULA

TORY

(766

7017

300)

(13,

873.

79)

13,8

73.7

9(8

)84

4039

EPI

C W

ILLO

W A

MBU

LATO

RY (7

6670

1740

0)84

7140

- ZAL

E EE

G EQ

UIP

MEN

T 2

(766

7017

500)

8483

00- T

UBE

SYS

TEM

EM

ERGE

NCI

E (7

6670

1760

0)(2

,034

.42)

2,03

4.42

(8)

(23,

732.

80)

(8)

(23,

732.

80)

8483

00- E

MER

GEN

CY C

ON

TRO

LS F

OR

(766

7017

700)

(29,

583.

84)

(8)

(29,

583.

84)

8440

00- C

UH

ED D

OO

R RE

LOCA

TIO

N (7

6670

1780

0)(2

0,34

9.79

)20

,349

.79

(8)

(2,4

43.4

9)(8

)(2

,443

.49)

8440

00 Z

ALE

MAT

TRES

S RE

PLAC

EME

(766

7017

900)

(125

,670

.00)

(8)

(125

,670

.00)

8440

00 A

DA S

HOW

ER R

EMED

IATI

ON

(766

7018

000)

(31,

635.

81)

(8)

(31,

635.

81)

8474

10- O

UTP

ATIE

NT

PMR

TAN

K RO

(766

7018

100)

(710

.20)

710.

20(8

)(2

0,28

2.15

)(8

)(2

0,28

2.15

)86

8300

FAC

ILIT

IES

(766

7018

200)

(4,5

91.1

8)4,

591.

18(8

)(5

3,70

2.48

)(8

)(5

3,70

2.48

)86

7230

SPE

CIM

EN IM

AGIN

G SY

STEM

(766

7018

300)

ZALE

OR

11 &

12

WAL

L CO

NFI

GURA

(766

7018

400)

(19,

451.

95)

19,4

51.9

5(8

)(2

,947

.86)

(8)

(2,9

47.8

6)DE

ISTE

R CA

BIN

ET IN

STAL

LATI

ON

F (7

6670

1850

0)(1

41.0

9)14

1.09

(8)

(1,0

76.3

9)(8

)(1

,076

.39)

ZALE

BU

NDLE

M5

IPC

CON

SOLE

SYS

(766

7018

600)

8572

52 U

H AS

TON

IMAG

ING

DIAG

NO

(766

7018

700)

(32,

799.

93)

(8)

(32,

799.

93)

RF S

URG

ICAL

SYS

TEM

S - R

ETAI

NED

(766

7018

800)

(302

,751

.39)

(8)

(302

,751

.39)

CUH

KITC

HEN

REN

OVA

TIO

N (7

6670

1890

0)CU

H - T

ABLE

S FO

R ST

AFF

REST

ROO

(766

7019

000)

(31,

728.

39)

(8)

(31,

728.

39)

CVIC

U M

EDTR

ON

IC T

EMPO

RARY

EXT

E (7

6670

1910

0)CI

P FY

16 C

UH

TRAN

SVAC

DES

IGN

I (7

6670

1920

0)(2

0,70

3.28

)(8

)(2

0,70

3.28

)HE

ALTH

TO

UCH

SO

FTW

ARE

UPG

RADE

(766

7019

400)

(11,

751.

20)

11,7

51.2

0(8

)(9

.26)

(8)

(9.2

6)SC

C N

URS

E CA

LL S

YSTE

M (7

6670

1950

0)(9

2,99

0.00

)92

,990

.00

(8)

ZALE

CIP

FY1

6 CE

ILIN

G TI

LES

(766

7019

600)

(76,

023.

93)

76,0

23.9

3(8

)(1

9,78

0.80

)(8

)(1

9,78

0.80

)CI

P FY

16 C

UH

PORT

ABLE

RED

UN

DAN

(766

7019

700)

(27,

541.

85)

27,5

41.8

5(8

)AN

A/DN

A IN

STRU

MEN

T (7

6670

1980

0)(7

,875

.00)

7,87

5.00

(8)

16-8

4660

010

ZALE

JOIM

AX T

RAN

SF (7

6670

1990

0)16

-867

1600

3 CV

IR P

HILI

PS W

IREL

(766

7020

000)

CUH

FOU

NTA

IN P

RE-C

AST

RIN

GS (7

6670

2010

0)53

,487

.01

(8)

35,4

92.1

217

,994

.89

(612

.15)

(8)

(612

.15)

16-8

4660

010

ZALE

BU

NDLE

M5

SHA

(766

7020

200)

CIP

FY16

ZAL

E PR

IMAR

Y/SE

CON

DAR

(766

7020

300)

(36,

400.

00)

36,4

00.0

0(8

)N

C 3

LIBR

ARY

REN

OVA

TIO

N (

CON

V (7

6670

2040

0)15

,368

.60

(15,

368.

60)

CUH

MED

GAS

ALA

RM P

ANEL

REL

OCA

(766

7020

500)

(14,

207.

17)

14,2

07.1

7(8

)(8

,418

.04)

(8)

(8,4

18.0

4)CU

H CT

RO

OM

, 4TH

BAY

(766

7020

600)

SCC

NC2

WAI

TIN

G RO

OM

REF

RESH

(766

7020

700)

(74,

729.

84)

74,7

29.8

4(8

)90

,415

.99

(1,9

33.9

7)(8

)(9

2,34

9.96

)16

-866

6001

4 CU

H O

R ST

ORZ

HO

PKI (

7667

0208

00)

(4,7

75.6

6)4,

775.

66(8

)(0

.00)

16-8

6660

011

CUH

OR

LOGI

QU

IP S

T (7

6670

2090

0)(4

4,57

1.82

)44

,571

.82

(8)

108

Page 121: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

16-8

6660

015

CU

H O

R ST

ORZ

VID

E (7

6670

2100

0)(9

,443

.05)

(8)

(9,4

43.0

5)M

AKE

READ

Y- N

URS

E CA

LL 3

.122

(766

7021

100)

(304

.01)

304.

01(8

)(1

,780

.80)

(8)

(1,7

80.8

0)16

-868

3001

2 CU

H CI

P PL

UM

BIN

G M

(766

7021

200)

(10,

871.

61)

10,8

71.6

1(8

)16

-866

6400

1 CU

H L&

D O

R LI

GHTS

(766

7021

300)

(25,

603.

97)

25,6

03.9

7(8

)CU

H TH

RESH

FLR

S 1-

3 M

AKE

READ

Y (7

6670

2140

0)(1

0,06

5.00

)10

,065

.00

(8)

SIGN

AGE

FOR

CUH

IMAG

ING,

LAB

A (7

6670

2160

0)(1

0,48

0.00

)10

,480

.00

(8)

DRIN

KIN

G FO

UN

TAIN

CO

RREC

TIO

N I

(766

7021

700)

(5,8

01.4

9)5,

801.

49(8

)CA

RDIO

HELP

(766

7021

800)

CUH

PARK

ING

ADDI

TIO

N O

F O

PEN

L (7

6670

2190

0)76

,637

.26

(76,

637.

26)

(76,

637.

26)

(8)

(76,

637.

26)

CUH

TOW

ER II

I -DE

SIGN

303

-103

5 (7

6670

2200

0)(8

59,8

97.4

7)9,

156,

041.

91(8

)8,

158,

083.

14(1

38,0

61.3

0)(8

)0.

00CU

H TO

WER

III -

OTH

ER P

ROJE

CT (7

6670

2230

0)5,

492,

409.

40(8

)5,

492,

409.

40(0

.00)

CUH

TOW

ER II

I - M

ANAG

EMEN

T FE

E (7

6670

2250

0)(3

23,4

10.0

9)48

3,46

5.28

(8)

545,

085.

1816

9,65

4.24

(554

,684

.23)

CUH

TOW

ER II

I - IN

FORM

ATIO

N R

E (7

6670

2260

0)(1

0,65

0.00

)15

6,73

9.40

(8)

(20,

331.

86)

146,

089.

4020

,331

.86

CUH

TOW

ER II

I-ART

WO

RK 3

03-1

035

(766

7022

800)

2,47

5.00

(2,4

75.0

0)HO

SPIT

AL T

RAN

SITI

ON

CAP

ITAL

(766

7023

800)

(85,

470.

84)

411,

348.

43(8

)53

8,65

8.90

195,

250.

0013

0,62

7.59

(538

,658

.90)

HOSP

ITAL

TRA

NSI

TIO

N O

PERA

TIN

G (7

6670

2390

0)(6

5,54

1.28

)65

,541

.28

(8)

177,

238.

90(1

77,2

38.9

0)U

H- V

IA O

NCO

LOGY

PAT

HWAY

S PR

OJ (

7667

0240

00)

151,

000.

00(8

)22

1,76

0.00

151,

000.

00(2

21,7

60.0

0)16

-868

3001

3 CI

P FY

16 C

UH

ELEV

A (7

6670

2430

0)(1

1,85

6.00

)11

,856

.00

(8)

15-8

4400

020

- CU

H M

AKE

READ

YL (7

6670

2440

0)(1

,885

.00)

1,88

5.00

(8)

16-8

4830

014

ZALE

CIP

FY1

6 AU

TO (7

6670

2450

0)(3

8,39

9.87

)38

,399

.87

(8)

2,10

0.28

(2,1

00.2

8)16

-846

6001

3 ZA

LE H

ANA

TABL

E (7

6670

2460

0)16

-848

3000

5 ZA

LE C

IP F

Y16

HOT

(766

7024

700)

(94,

817.

86)

94,8

17.8

6(8

)16

-866

6001

8 CU

H O

R O

LYM

PUS

BRO

(766

7024

800)

CUH

OR

LEIC

A F5

0 FL

UO

RESC

ENT

M (7

6670

2490

0)ZL

ZEI

SS M

ICRO

SCO

PE V

ARIO

S88

(766

7025

000)

(12.

70)

(8)

(12.

70)

CUH

OR

URO

LOGY

& U

RETE

ROSC

OPE

S (7

6670

2510

0)(7

18.0

8)(8

)(7

18.0

8)O

UTP

ATIE

NT

SUIT

ES C

ON

VERS

ION

T (7

6670

2530

0)(5

1,48

5.00

)41

6,16

6.14

(8)

104,

424.

5520

,640

.00

344,

041.

14(1

04,4

24.5

5)16

-866

6002

4 CU

H O

R O

LYM

PUS

BRO

(766

7025

600)

(54.

54)

(8)

(54.

54)

16-8

4403

911

HSIR

HO

LOGI

C U

PGRA

(766

7025

700)

(22,

450.

00)

22,4

50.0

0(8

)16

-866

6002

5 CU

H U

PDAT

E BA

CKU

P (7

6670

2580

0)CU

H M

AKE

READ

Y- P

USH

PLA

TE C

OR

(766

7025

900)

(1,3

99.2

0)1,

399.

20(8

)CU

H M

AKE

READ

Y- E

XTER

IOR

THRE

S (7

6670

2600

0)(6

,056

.06)

6,05

6.06

(8)

ZL P

I DRI

VE S

TRYK

ER D

RILL

S (7

6670

2610

0)CA

REFU

SIO

N-JA

EGAR

PFT

(766

7026

200)

ZALE

SKY

LIGH

T VI

DEO

CO

NFE

REN

CI (7

6670

2630

0)(1

68,5

76.7

3)16

8,57

6.73

(8)

1,08

0.00

(1,0

80.0

0)CU

H O

R N

OVA

DAQ

SPY

ELI

TE (7

6670

2640

0)16

-847

1500

1 ZA

LE A

PHER

ESIS

CEL

(766

7026

500)

16-8

6660

502

OSC

MO

RGAN

PO

RTAB

L (7

6670

2660

0)16

-846

6001

7 ZL

CM

AC IN

TUBA

TIO

N (7

6670

2670

0)ZL

LEI

CA M

720

MIC

ROSC

OPE

- NEU

R (7

6670

2690

0)GA

MM

AKN

IFE

- ICO

N U

PGRA

DE A

ND

(766

7027

000)

16-8

4736

002

ZALE

HIL

L-RO

M M

ETA

(766

7027

100)

(24,

975.

00)

24,9

75.0

0(8

)16

-847

3600

3 ZA

LE R

ESPI

RON

ICS

V (7

6670

2720

0)16

-848

3000

6 ZA

LE C

IP C

RITI

CAL

(766

7027

300)

(54,

508.

32)

54,5

08.3

2(8

)8,

632.

00(8

,632

.00)

16-8

6664

002

CUH

BELM

ON

T RA

PID

(766

7027

400)

15-8

4400

020

CUH

MAK

E RE

ADY

NU

R (7

6670

2750

0)(8

37.1

9)83

7.19

(8)

16-8

6664

003

CUH

L&D

SPO

NGE

DET

(766

7027

600)

16-8

4455

001

RECE

IVIN

G PR

OCE

SS (7

6670

2770

0)(2

6,21

5.27

)26

,215

.27

(8)

17-8

4455

001

MM

B ST

ORA

GE E

QU

IPM

(766

7027

800)

(10,

924.

00)

10,9

24.0

0(8

)16

-868

9460

1 XE

LERI

S GE

HEA

LTHC

(766

7027

900)

16-8

6721

401

CUH

MRI

CHA

NGE

ARE

(766

7028

000)

(24,

340.

78)

24,3

40.7

8(8

)15

-844

0002

0 M

AKE

READ

Y CU

H AD

A (7

6670

2810

0)(3

,455

.60)

3,45

5.60

(8)

14,8

28.3

4(1

4,82

8.34

)CU

H TH

RESH

OLD

PAN

T RM

S LV

5-1

2 (7

6670

2820

0)(7

9,60

0.00

)79

,600

.00

(8)

16-8

6600

503

OSC

SO

NO

SITE

EDG

E (7

6670

2830

0)FY

17 C

C M

INO

R PR

OJS

OPE

RT <

25K

(766

7028

400)

(18,

250.

82)

18,2

50.8

2(8

)5,

163.

71(5

,163

.71)

FY17

CU

H M

INO

R PR

OJ C

AP <

25K

(766

7028

600)

(9,5

80.0

8)9,

580.

08(8

)9,

337.

09(9

,337

.09)

FY17

PAT

HOLO

GY M

NR

PRJ C

AP <

25 (7

6670

2880

0)(2

2,78

6.61

)22

,786

.61

(8)

5,05

0.26

(5,0

50.2

6)FY

17 O

SC M

NR

PRO

J OPE

R <2

5K (7

6670

2900

0)(4

,430

.17)

4,43

0.17

(8)

2,90

6.73

(2,9

06.7

3)FY

17 C

UH

MIN

OR

PRO

J OPR

TNG

<25

(766

7029

200)

(123

,344

.86)

123,

344.

86(8

)12

,919

.96

(12,

919.

96)

FY17

RAD

IOLO

GY M

NR

PRJ O

PS <

25 (7

6670

2930

0)(3

2,14

9.38

)32

,149

.38

(8)

4,59

6.28

(4,5

96.2

8)FY

17 Z

L M

INO

R PR

OJE

CTS

CAP

<25

(766

7029

400)

(4,3

99.0

0)4,

399.

00(8

)FY

17 Z

L M

INO

R PR

OJ O

PS <

25K

(766

7029

500)

(23,

119.

51)

23,1

19.5

1(8

)4,

574.

69(4

,574

.69)

16-8

4400

020

AED

LIFE

PAK

SFTW

RE (7

6670

2960

0)(1

6,13

3.00

)16

,133

.00

(8)

CUH

MAK

E RE

ADY

STER

ILE

WAL

L (7

6670

2970

0)16

-866

6002

6 C-

TRAK

GAL

AXY

GAM

M (7

6670

2980

0)LA

BXPR

ESS

PIPE

TTO

R- A

UTO

MAT

ED (7

6670

2990

0)(4

,792

.36)

4,79

2.36

(8)

(0.0

0)EC

LIPS

E TR

EATM

ENT

PLAN

NIN

G SO

F (7

6670

3000

0)1,

631,

324.

001,

631,

324.

0016

-867

2720

1 RI

CHAR

DSO

N T

ROPH

ON

(766

7030

100)

16-8

6723

001

IMAG

CEN

T TR

OPH

ON

(766

7030

200)

16-8

6725

601

ASTO

N U

S TR

OPH

ON

P (7

6670

3030

0)17

-867

1600

2 CU

H ST

JUDE

MED

IGU

(766

7030

400)

(55,

841.

96)

55,8

41.9

6(8

)17

-867

2160

1 K

BUIL

DIN

G N

UCL

EAR

(766

7030

500)

17-8

4455

501

CUH

PHIL

LIPS

TRA

NS

(766

7030

600)

17-8

4455

503

ZALE

IV P

OLE

S (7

6670

3070

0)(5

6,33

3.15

)56

,333

.15

(8)

GAM

MA

KNIF

E- IC

ON

UPG

RADE

AN

D (7

6670

3080

0)(6

,680

.12)

6,68

0.12

(8)

ZALE

DIG

ITAL

PO

RTAB

LES

(766

7030

900)

OSC

TRU

MPF

SU

RGIC

AL L

IGHT

S DU

A (7

6670

3100

0)(7

,102

.00)

7,10

2.00

(8)

CUH

OR

ALO

KA (7

6670

3110

0)16

-866

6050

4 O

SC G

E AN

ETHE

SIA

M (7

6670

3120

0)

109

Page 122: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

ZALE

AU

TOM

ATED

CO

AGU

LATI

ON

(766

7031

300)

(7,8

75.0

0)7,

875.

00(8

)CU

H LE

AKS

AT S

MO

KE D

OO

RS (7

6670

3140

0)(1

,261

.40)

1,26

1.40

(8)

16-8

6725

301

BRST

IMAG

TRO

PHO

N (7

6670

3150

0)O

SC JO

HNSO

N&

JOHN

SON

STE

RRAD

10

(766

7031

600)

(3,7

04.7

0)3,

704.

70(8

)(0

.00)

WA

IMAG

ING

CEN

TER

MU

LTIP

URP

OSE

(766

7031

700)

103,

973.

38(8

)80

0.00

103,

973.

38(8

00.0

0)O

PB C

ARDI

O-V

ASCU

LAR

ABI M

ACHI

N (7

6670

3180

0)SP

ECIA

LTY

PHAR

MAC

Y- B

ASS

(766

7031

900)

(28,

715.

39)

28,7

15.3

9(8

)BA

YLIS

S RF

GEN

ERAT

OR

(766

7032

000)

DDC

UPG

RADE

FO

R SU

RGER

Y AR

EAS

(766

7032

100)

(15,

087.

28)

15,0

87.2

8(8

)CM

C V

SYST

EM-M

ALIS

BIP

OLA

R (7

6670

3220

0)RI

SK M

ANAG

EMEN

T (7

6670

3230

0)48

,627

.00

6,88

7.98

(8)

6,88

7.98

48,6

27.0

0ZA

LE A

NTI

-LIG

ATU

RE D

OO

R HA

NDL

E (7

6670

3240

0)(2

8,14

8.09

)28

,148

.09

(8)

CUH

SPYG

LASS

DS

DIRE

CT V

ISU

ALI (

7667

0325

00)

ICU

PHI

LIPS

REC

ON

FIGU

RATI

ON

CE

(766

7032

600)

(46,

050.

00)

46,0

50.0

0(8

)GE

NER

AL R

ADIO

GRAP

HY E

XPAN

SIO

N- (

7667

0327

00)

353,

447.

96(8

)3,

945.

4035

3,44

7.96

(3,9

45.4

0)RE

NTA

L EQ

UIP

MEN

T BU

Y O

UT

(766

7032

800)

(87,

704.

28)

87,7

04.2

8(8

)FY

17 H

OSP

ITAL

PC

REFR

ESH

(766

7032

900)

(1,3

28,0

83.6

4)1,

312,

433.

12(8

)(1

,328

,083

.64)

(1,4

46,6

87.5

7)(4

)(1

34,2

54.4

5)ZL

STO

RZ O

R IN

TEGR

ATIO

N (7

6670

3300

0)(9

9,86

0.08

)99

,860

.08

(8)

(98,

411.

00)

98,4

11.0

0ZL

MED

ICAL

VAC

UU

M A

ND S

YSTE

M U

(766

7033

100)

3,79

7.04

(8)

3,79

7.04

HALL

WAY

REN

NO

VATI

ON

(766

7033

200)

(12,

662.

87)

12,6

62.8

7(8

)93

,245

.75

(93,

245.

75)

CUH

LOT

D PA

RKIN

G W

ALKW

AY (7

6670

3330

0)(1

9,63

2.26

)19

,632

.26

(8)

17-8

4403

950

HSIR

IMO

MAP

PIN

G (7

6670

3340

0)(5

2,80

0.00

)52

,800

.00

(8)

CUH

MAK

E RE

ADY

STAI

RWEL

L SI

GNS

(766

7033

500)

(12,

484.

00)

12,4

84.0

0(8

)ZA

LE P

SYCH

MED

ICAL

BED

(766

7033

600)

(12,

661.

10)

(12,

661.

10)

(8)

CUH

ICU

RO

OM

S RE

-CIR

CUIT

PO

WER

(766

7033

700)

(890

.40)

75,2

35.0

4(8

)74

,344

.64

(0.0

0)CU

H 6

SOU

TH T

CB E

QU

IPM

ENT

(766

7033

800)

BK 1

0 TR

AIN

ING

SPAC

E (7

6670

3390

0)(2

0,23

0.32

)20

,230

.32

(8)

ZALE

7TH

FLO

OR

NU

RSE

STAT

ION

(766

7034

000)

(12,

767.

40)

42,7

52.9

7(8

)29

,985

.57

BIO

INTE

LLIV

UE

PATI

ENT

MO

NIT

ORS

(766

7034

100)

AMB-

UH

POB

II ST

ELLA

NT

INJE

CT (7

6670

3420

0)(4

,092

.66)

4,09

2.66

(8)

4,09

2.66

(4,0

92.6

6)ZA

LE R

ECLI

NER

S (7

6670

3430

0)(8

9,34

2.87

)89

,342

.87

(8)

CUH

NIC

U P

HILI

PS T

RAN

SPO

RT M

ON

(766

7034

400)

CUH

PHIL

IPS

VESS

EL N

AVIG

ATO

R S

(766

7034

500)

(32,

294.

00)

32,2

94.0

0(8

)CU

H N

EU W

AVE

ABLA

TIO

N S

YSTE

M (7

6670

3460

0)(9

00.0

0)90

0.00

(8)

CUH

RESP

IRO

NIC

S V-

60 B

IPAP

(766

7034

700)

CUH

SURG

ERY

GLID

ESCO

PE (7

6670

3480

0)CU

H PR

EVU

E SI

TE U

LTRA

SOU

ND

(766

7034

900)

CUH

ED S

TRYK

ER S

TRET

CHER

SCA

LE (7

6670

3500

0)CU

H CV

ICU

BEL

MO

NT

RAPI

D IN

FUSE

(766

7035

100)

MED

GAS

SIG

NAG

E M

AKE

READ

Y (7

6670

3520

0)(4

,815

.64)

4,81

5.64

(8)

17-8

4721

007

OEC

990

0 C-

ARM

(766

7035

300)

ZALE

CO

SMAN

RFG

(766

7035

400)

STRY

KER

ARTH

ROSC

OPI

C TO

WER

(766

7035

500)

STRY

KER

VIDE

O T

OW

ER U

PGRA

DE X

5 (7

6670

3560

0)HD

NU

RSIN

G FA

LLS

PRO

GRAM

(766

7035

700)

50,2

75.0

0(5

0,27

5.00

)ZA

LE T

ILT

SKIL

LET

(766

7035

800)

CUH

DIAL

YSIS

MAC

HIN

ES (7

6670

3590

0)PR

ESSU

RE M

ON

ITO

RS IC

U (7

6670

3600

0)(2

9,40

0.00

)29

,400

.00

(8)

REN

OVA

TIO

N O

F CL

S O

FFIC

ES (7

6670

3610

0)(1

8,94

9.62

)18

,949

.62

(8)

17-8

4660

035-

ZAL

E AL

OKA

(766

7036

200)

CUH

DOLO

RES

SPEE

CH P

RODU

CTS

(766

7036

300)

(18,

400.

00)

18,4

00.0

0(8

)11

0.58

(110

.58)

ZALE

NIC

U B

ED (7

6670

3640

0)18

-847

3600

1 ZA

LE A

IRVO

(766

7036

500)

(8,9

13.1

8)8,

913.

18(8

)M

ASS

SPEC

TRO

MET

ER R

ELO

CATI

ON

(766

7036

600)

(169

.60)

169.

60(8

)O

SC P

AL M

ICRO

AIRE

(766

7036

700)

SUN

QU

EST

INTE

RFAC

ES F

OR

ROTE

M (7

6670

3680

0)(2

3,62

5.00

)23

,625

.00

(8)

10,0

00.0

0(1

0,00

0.00

)AM

B RO

GERS

MRI

2 M

AGN

ET W

ATER

(766

7036

900)

(6,6

46.7

3)6,

646.

73(8

)24

3.80

(243

.80)

SUN

QU

EST

INTE

RFAC

E FO

R RA

DIO

ME

(766

7037

000)

(7,8

75.0

0)7,

875.

00(8

)KI

DNEY

-LIV

ER C

LIN

IC E

XPAN

SIO

N (7

6670

3710

0)60

9,80

1.73

(8)

73,4

20.8

460

9,80

1.73

(73,

420.

84)

ZALE

CHI

LLER

2 R

EPLA

CEM

ENT

(766

7037

200)

561,

951.

60(8

)56

1,95

1.60

17-8

4850

002

ZALE

EVS

EQ

UIP

MEN

T (7

6670

3740

0)(1

1,79

7.12

)36

,940

.83

(8)

25,1

43.7

10.

00ZA

LE L

OBB

Y U

PGRA

DE (7

6670

3750

0)(4

7,60

3.60

)47

,603

.60

(8)

CUH

HILL

RO

M M

ETAN

EBS

(766

7037

600)

(24,

975.

00)

24,9

75.0

0(8

)PO

B II

QTE

L TE

LEM

ETRY

SYS

TEM

B (7

6670

3770

0)(2

1,29

9.00

)(2

1,29

9.00

)PO

B II

QTE

L TE

LEM

ETRY

SYS

TEM

B (7

6670

3770

0)21

,299

.00

(8)

21,2

99.0

0CU

H LA

BSYS

TEM

PRO

EP

RECO

RDIN

G (7

6670

3780

0)35

,000

.00

(35,

000.

00)

CUH

LABS

YSTE

M P

RO E

P RE

CORD

ING

(766

7037

800)

35,0

00.0

0(8

)35

,000

.00

MO

BILE

CHA

SER

VEHI

CLE.

(766

7038

000)

SCC

DYNA

CAD

HARD

WAR

E SO

FTW

ARE

(766

7038

100)

48,5

10.0

0(4

8,51

0.00

)ZA

LE B

OIL

ER A

ND

STEA

M S

YSTE

M (7

6670

3830

0)68

,332

.72

(8)

68,3

32.7

2IN

TRAE

NDO

SCO

PY T

OW

ER (7

6670

3840

0)FA

XITR

ON

ANA

TOM

IC P

ATHO

LOGY

(766

7038

500)

CUH

ELIX

BO

OST

ER P

UM

P (7

6670

3860

0)(8

,246

.80)

8,24

6.80

(8)

CUH

EVS

EQU

IPM

ENT

(766

7038

700)

(29,

667.

72)

29,6

67.7

2(8

)N

EURO

PATH

OLO

GY -8

0C F

REEZ

ER (7

6670

3880

0)ZA

LE_C

UH

CIP

DOO

RS A

ND

AUTO

MAT

(766

7038

900)

(12,

969.

13)

12,9

69.1

3(8

)7,

272.

22(7

,272

.22)

URO

NAV

FU

SIO

N B

IOPS

Y SY

STEM

(766

7039

000)

CUH

REDS

SO

NAR

SYS

TEM

(766

7039

100)

17-8

6660

056

CUH

ACU

SPO

T M

ICRO

M (7

6670

3920

0)

110

Page 123: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

17-8

6790

003

CUH

ED E

KG M

ACHI

NE

(766

7039

300)

16-8

6617

005

BRO

NCH

IAL

THER

MO

PL (7

6670

3940

0)98

,895

.00

(8)

98,8

95.0

017

-866

6000

4 CU

H 2.

424

BADG

E AC

(766

7039

500)

19,9

36.7

3(1

9,93

6.73

)17

-867

1700

3 CU

H EH

L AU

TOLI

TH T

(766

7039

600)

17-8

6660

002

CUH

STO

RZ C

AMER

AS (7

6670

3970

0)N

F2 A

ND

NF3

- SCC

CLI

NICS

REN

OV

(766

7039

800)

556,

608.

43(8

)35

,334

.38

35,0

37.0

052

1,57

1.43

(35,

334.

38)

CUH

SAM

PLE

PREP

ASS

ISTA

NT

¿ FL

(766

7039

900)

BIO

CEN

TER

T750

0 TO

RREN

T SE

RVER

(766

7040

100)

CUH

MRI

CAR

DIAC

QU

ANT

T1_T

2 M

AP (7

6670

4020

0)(3

0,27

3.60

)68

,115

.60

(8)

(30,

273.

60)

37,8

42.0

030

,273

.60

CUH

MIC

ROSY

STEM

S SP

M T

RACK

ING

(766

7040

300)

65,2

14.0

9(6

5,21

4.09

)ZA

LE M

ICRO

SYST

EMS

SPM

TRA

CKIN

(766

7040

400)

29,1

66.1

5(2

9,16

6.15

)O

SC M

ICRO

SYST

EMS

SPM

TRA

CKIN

G (7

6670

4050

0)21

,380

.56

(21,

380.

56)

OSC

ORT

HOSC

AN M

INI C

-ARM

(766

7040

600)

ZALE

BLA

DDER

SCA

NN

ERS

(766

7040

700)

EPIQ

GEN

ULT

RASO

UN

D BR

EAST

IMA

(766

7040

800)

ZALE

AN

GIO

SU

PPLY

CAR

TS L

OGI

QU

(766

7040

900)

(47,

718.

50)

257.

00(8

)32

,264

.05

(79,

725.

55)

CUH

GE E

CG M

AC 5

500

HD (7

6670

4100

0)CU

H ST

AFF

GARA

GE B

IRD

MIT

IGAT

I (76

6704

1100

)5,

948.

72(5

,948

.72)

CUH

ULT

RASO

UN

D PR

OBE

TES

TER

(766

7041

200)

CUH

SLU

SH M

ACHI

NE

(766

7041

300)

CUH

KOVE

N F

LOW

MET

ERS

(766

7041

400)

OSC

DR

PORT

ABLE

(766

7041

500)

(153

,499

.00)

153,

499.

00(8

)15

3,49

9.00

(153

,499

.00)

17-8

6756

603

NEU

ROPA

TH LA

B HM

45 (7

6670

4160

0)N

URS

ING

ELSE

VIER

CAR

E PL

ANN

ING

(766

7041

700)

21,4

93.2

1(2

1,49

3.21

)SU

RGIC

AL L

IGHT

S (Z

ALE)

(766

7041

800)

142,

467.

88(8

)5,

035.

0014

2,46

7.88

(5,0

35.0

0)TE

RUM

O C

ARDI

O B

YPAS

S PU

MP

(766

7041

900)

140,

831.

00(8

)14

0,83

1.00

CUH

MED

TRO

NIC

TEM

PORA

RY P

ACEM

A (7

6670

4200

0)RI

CHAR

DSO

N P

ICCO

LO C

HEM

ANA

LYZ

(766

7042

100)

(13,

650.

00)

13,7

24.8

3(8

)13

,724

.83

(13,

650.

00)

CUH

VERA

N N

AVIG

ATIO

NAL

SYS

TEM

S (7

6670

4220

0)AM

ICU

S AP

HERE

SIS

MAC

HIN

ES (7

6670

4230

0)O

EC 9

900

C-AR

M (7

6670

4240

0)39

,096

.12

(8)

39,0

96.1

2CU

H BL

UE

LIGH

T CA

MER

A (7

6670

4250

0)CU

H N

USV

133

CON

TRAS

T GI

EPI

C 7

(766

7042

600)

(7,6

45.2

0)7,

645.

20(7

,645

.20)

(7,6

45.2

0)RI

CHAR

DSO

N P

OCH

I LAB

KIT

(766

7042

700)

ZALE

AN

GIO

STO

RAGE

RO

OM

REN

OVA

(766

7042

800)

(3,1

80.0

0)3,

180.

00(8

)2,

406.

62(2

,406

.62)

CUH

NU

C M

ED IN

STAL

LATI

ON

OF

EL (7

6670

4290

0)(8

,215

.00)

8,21

5.00

(8)

CUH

EPIQ

7 U

PGRA

DE -

NU

SV22

2 E

(766

7043

000)

(16,

566.

90)

16,5

66.9

0(8

)ZA

LE V

ENTI

LATO

R RE

PLAC

EMEN

T (7

6670

4310

0)ZA

LE S

TRYK

ER S

2 DR

ILL

(766

7043

200)

ZALE

RAD

IOLU

CEN

T M

AYFI

ELD

(766

7043

300)

(1,7

45.8

8)(1

,745

.88)

(8)

(0.0

0)CU

H M

AYFI

ELD

HORS

ESHO

E U

NIT

X2

(766

7043

400)

CUH

STER

ILE

PRO

CESS

ING

SECU

RIT

(766

7043

500)

(848

.00)

848.

00(8

)53

,044

.90

(53,

044.

90)

HIM

-CO

DIN

G CD

I REL

OCA

TIO

N T

O B

(766

7043

600)

(18,

903.

26)

10,1

27.7

6(8

)20

5.40

(8,9

80.9

0)ZA

LE A

IR D

AMPE

R AN

D DD

C CO

NTR

O (7

6670

4370

0)19

1,40

7.98

(8)

191,

407.

980.

00DO

UBL

E BA

LLO

ON

EN

TERO

SCO

PE (7

6670

4380

0)CU

H DA

KO L

INK

48 A

UTO

STAI

NER

(766

7043

900)

HSIR

KAR

L ST

ORZ

IMAG

E ST

ORA

GE (7

6670

4400

0)32

,266

.41

(32,

266.

41)

CUH

MAK

E RE

ADY-

SO

UN

D BL

ANKE

T (7

6670

4410

0)(2

4,99

6.00

)24

,996

.00

(8)

CUH

ICU

S O

UTL

ET R

EDIS

TRIB

UTI

ON

(766

7044

300)

6,71

4.03

(8)

6,71

4.03

(0.0

0)EP

IQ 5

G U

LTRA

SOU

ND

SYST

EM (7

6670

4440

0)15

9,67

0.00

(8)

159,

670.

00AN

ESTH

ESIA

MAC

HIN

ES X

4 (7

6670

4450

0)(1

35,4

04.2

0)17

5,26

1.07

(8)

39,8

56.8

7(0

.00)

NU

CMED

/PET

REA

DIN

G SO

FTW

ARE

(766

7044

600)

120,

800.

00(8

)12

0,80

0.00

OSC

GE

ECG

MAC

550

0 HD

(766

7044

700)

ZALE

LAN

DSCA

PIN

G (7

6670

4480

0)11

,229

.38

(11,

229.

38)

CUH

COLO

N IN

SUFF

LATI

ON

SYS

TEM

(766

7044

900)

ZALE

2 H

OT_

COLD

CAR

TS F

OR

ZON

E (7

6670

4500

0)31

,426

.88

(31,

426.

88)

BIO

CEN

TER

REFR

IGER

ATED

BLO

OD

T (7

6670

4510

0)RI

CHAR

DSO

N S

UN

QU

EST

INTE

RFAC

E (7

6670

4520

0)(1

,457

.50)

1,45

7.50

(8)

17,5

29.2

5(1

7,52

9.25

)BI

OCE

NTE

R Q

IAGE

N R

OTO

R GE

NE

Q (7

6670

4530

0)(3

4,35

4.50

)34

,354

.50

(8)

34,3

54.5

0(3

4,35

4.50

)EP

IQ 7

SO

FTW

ARE

UPG

RADE

(NU

SV0

(766

7045

400)

35,6

73.0

0(3

5,67

3.00

)CU

H RE

TAIL

FO

OD

CART

S (7

6670

4550

0)9,

915.

94(9

,915

.94)

CUH

TRAS

H CA

NS

(766

7045

600)

8,90

8.25

(8,9

08.2

5)ZA

LE H

SKP

CART

S (7

6670

4580

0)(6

16.6

6)61

6.66

(8)

19,0

16.6

4(1

9,01

6.64

)ZA

LE R

&F

SYST

EM (7

6670

4590

0)(1

,287

.90)

225,

287.

90(8

)21

,546

.62

224,

000.

00(2

1,54

6.62

)LE

ICA

OH5

MIC

ROSC

OPE

(766

7046

000)

CUH

VEN

TILA

TOR

REPL

ACEM

ENT

(766

7046

100)

(883

,709

.36)

867,

135.

17(8

)86

7,13

5.17

(883

,709

.36)

MIL

ESTO

NE

SEAL

SAFE

SYS

TEM

S (7

6670

4620

0)HL

A LA

B LA

BSCA

N 3

D LU

MIN

EX F

LO (7

6670

4630

0)(6

8,38

5.67

)68

,411

.83

(8)

(26.

16)

68,3

85.6

7(6

8,35

9.51

)26

.16

BIO

CEN

TER

SAVA

NT

DNA

SPEE

DVAC

(766

7046

400)

5,92

2.00

(8)

5,92

2.00

POB

CT B

LAN

KET

WAR

MER

(766

7046

500)

(4,7

61.7

9)5,

237.

97(8

)5,

237.

97(4

,761

.79)

CUH

ICU

TO

UCH

DOW

N F

URN

ITU

RE A

N (7

6670

4660

0)(5

,218

.58)

5,21

8.58

(8)

5,48

5.50

(5,4

85.5

0)CU

H O

LYM

PUS

PLEU

RAVI

DEO

SCO

PE &

(766

7046

700)

CUH

STAR

BUCK

S CO

FFEE

SHO

P S

TG (7

6670

4680

0)64

5.96

(645

.96)

ZALE

BEL

MO

NT

RAPI

D IN

FUSE

R (7

6670

4690

0)CU

H BL

OO

D BA

NK

PRIN

TERS

(766

7047

000)

7,10

2.75

(7,1

02.7

5)BI

OCE

NTE

R TH

ERM

AL U

LTRA

LOW

FR

(766

7047

100)

(10,

379.

00)

10,3

79.0

0(8

)10

,379

.00

(10,

379.

00)

NE.

2 RO

GER'

S M

RI T

ILE

FLO

ORI

N (7

6670

4720

0)7,

296.

62(7

,296

.62)

BIO

CEN

TER

CEN

TRIF

UGE

PAC

KAGE

(766

7047

300)

17,0

53.2

2(8

)17

,053

.22

BIO

CEN

TER

ZEIS

S AX

IOIM

AGER

MO

T (7

6670

4740

0)32

,177

.07

(8)

32,1

77.0

7

111

Page 124: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

ZALE

VAN

REP

LACE

MEN

T (7

6670

4750

0)31

,798

.68

(8)

31,7

98.6

8CU

H N

EURO

PATH

OLO

GY F

REEZ

ER (7

6670

4760

0)6,

904.

77(8

)6,

904.

77ZL

PHA

RMAC

Y M

EDIC

ATIO

N F

REEZ

ER (7

6670

4770

0)6,

401.

75(8

)6,

401.

75CU

H 3.

424

BADG

E AC

CESS

(766

7047

800)

37,4

08.7

1(3

7,40

8.71

)ZA

LE 5

, 6, A

ND

8 FL

OO

RING

UPG

R (7

6670

4790

0)19

4,42

1.86

(8)

194,

421.

8635

00XL

GEN

ETIC

AN

ALYZ

ER (7

6670

4800

0)17

5,20

4.60

(8)

175,

204.

60CU

H U

RIN

E AN

ALYS

IS A

NAL

YZER

(766

7048

100)

115,

475.

00(8

)11

5,47

5.00

CUH

VAD

SYST

EM M

ON

ITO

R HE

ARTM

A (7

6670

4820

0)(9

,578

.70)

9,57

8.70

(8)

VLM

UN

ITS

FOR

CUH

MM

B (7

6670

4830

0)20

6,69

4.00

(8)

11,5

61.4

220

6,69

4.00

(11,

561.

42)

CUH

RETA

IL C

OU

NTE

R AN

D SI

NK

RE (7

6670

4840

0)9,

564.

37(9

,564

.37)

CUH

IRID

EX D

IODE

LAS

ER (7

6670

4850

0)CU

H CE

LL W

ASHE

R-PL

ASM

A TH

AWER

(766

7048

600)

21,0

33.2

0(8

)21

,033

.20

CUH

CMAC

AIR

WAY

PLA

TFO

RM S

YSTE

(766

7048

700)

24,1

84.3

3(8

)4,

398.

6624

,184

.33

(4,3

98.6

6)O

SC IR

IDEX

DIO

DE L

ASER

(766

7048

800)

POB

GE C

ASE

STRE

SS M

ACHI

NE

(766

7048

900)

28,7

59.1

4(8

)(0

.00)

28,7

59.1

4CU

H SA

KURA

AU

TOSE

CTIO

N A

UTO

MAT

(766

7049

000)

50,6

65.3

0(8

)50

,665

.30

BIO

CEN

TER

MO

LECU

LAR

THER

MAL

CY

(766

7049

100)

(26,

009.

14)

26,0

09.1

4(8

)26

,009

.14

(26,

009.

14)

BIO

CEN

TER

VIP

2000

FRO

M A

BBO

TT (7

6670

4930

0)42

,775

.13

(8)

42,7

75.1

3CU

H IN

TEGR

ATIO

N S

OFT

WAR

E FO

R M

(766

7049

400)

7,62

5.60

(7,6

25.6

0)ZA

LE T

RAN

SCRA

NIA

L DO

PPLE

R (7

6670

4950

0)38

,690

.00

(8)

38,6

90.0

0RI

CHAR

DSO

N T

ELCO

R SO

FTW

ARE

INT

(766

7049

600)

(2,9

34.0

0)2,

934.

00(8

)3,

726.

00(3

,726

.00)

BIO

CEN

TER

ACT

DIFF

2 C

BC A

NAL

Y (7

6670

4980

0)10

,000

.00

(8)

10,0

00.0

0DA

VIN

CI X

I DU

AL C

ON

SOLE

SYS

TEM

(766

7049

900)

2,58

1,79

1.25

(8)

2,58

1,79

1.25

(1,0

00.0

0)(8

)(1

,000

.00)

PET

CT S

CAN

NER

(766

7050

000)

83,1

90.5

2(8

)83

,190

.52

GEN

ASIS

MET

SCAN

SYS

TEM

(766

7050

100)

110,

299.

00(8

)11

0,29

9.00

CUH

THIN

PREP

500

0 FO

R CY

TOLO

GY (7

6670

5020

0)85

,192

.61

(8)

85,1

92.6

1CU

H M

ED S

URG

BED

S FO

R LD

RP (7

6670

5030

0)89

,582

.40

(8)

89,5

82.4

0CU

H IN

FUSI

ON

CEN

TRIF

UGE

S (7

6670

5040

0)6,

000.

38(6

,000

.38)

CUH

OZ

INTE

RFAC

E FO

R N

EWBO

RN (7

6670

5050

0)24

,660

.00

(24,

660.

00)

CUH

NEU

RO T

HERM

LES

ION

GEN

ERAT

(766

7050

600)

25,0

00.0

0(8

)25

,000

.00

CUH

STAI

NLE

SS 1

0 SH

ELF

ROO

M S

E (7

6670

5070

0)34

,736

.00

(34,

736.

00)

CUH

CT IN

TERV

ENTI

ON

AL M

OU

NTI

N (7

6670

5080

0)40

,290

.47

(8)

40,2

90.4

7CE

R CA

MER

AS 4

TH F

LOO

R (7

6670

5090

0)5,

702.

00(5

,702

.00)

LECT

URE

HAL

L TA

BLES

(766

7051

000)

13,0

87.8

6(1

3,08

7.86

)CU

H L

V1 L

EICA

SCA

NN

ER (7

6670

5110

0)54

,718

.10

(8)

54,7

18.1

0C-

TRAK

OM

NI P

ROBE

(766

7051

200)

17,8

75.6

1(1

7,87

5.61

)N

ICU

DIS

HWAS

HE (7

6670

5130

0)5,

521.

67(8

)8,

701.

545,

521.

67(8

,701

.54)

MM

B RE

STEP

FO

OT

PUM

PS K

IT (7

6670

5140

0)10

,000

.00

(10,

000.

00)

FY18

CC

MIN

PRO

JS O

PS <

25K

(766

7051

500)

20,4

62.3

9(2

0,46

2.39

)FY

18 O

SC M

IN P

ROJS

OPS

<25

K (7

6670

5160

0)9,

685.

78(9

,685

.78)

FY18

PAT

HO M

IN P

ROJS

OPS

<25

K (7

6670

5170

0)14

,154

.10

(14,

154.

10)

FY18

RAD

IO M

IN P

ROJS

OPS

<25

K (7

6670

5180

0)27

,572

.70

(27,

572.

70)

FY18

CU

H M

IN P

ROJS

OPS

<25

K (7

6670

5190

0)59

,316

.19

(59,

316.

19)

FY18

ZL

MIN

PRO

JS O

PS <

25K

(766

7052

000)

39,3

98.6

6(3

9,39

8.66

)FY

18 C

C M

IN P

ROJS

CAP

<25

K (7

6670

5210

0)63

.60

(63.

60)

FY18

CU

H M

IN P

ROJS

CAP

<25

K (7

6670

5250

0)29

,362

.00

(29,

362.

00)

MAN

OSC

AN A

120

MO

DULE

(766

7052

700)

13,4

33.4

0(8

)13

,433

.40

CUH

QU

ANTA

LYSE

R 30

00 (7

6670

5280

0)91

,375

.00

(8)

91,3

75.0

0CU

H AC

UTE

CAR

E TO

UCH

DOW

N W

ORK

S (7

6670

5290

0)12

9,08

1.78

(129

,081

.78)

ELAS

TOGR

APHY

FO

R CU

H M

RI (7

6670

5300

0)15

6,31

7.00

(8)

156,

317.

0017

-867

2530

4 SC

C SE

LEN

IA 2

D CO

N (7

6670

5310

0)71

,250

.00

(8)

71,2

50.0

0PO

B SO

NO

SITE

PO

INT

OF

CARE

VI (

7667

0533

00)

22,8

93.5

1(8

)22

,893

.51

AMER

IWAT

ER M

RO S

ERIE

S PO

RTAB

LE (7

6670

5370

0)18

,778

.00

(8)

18,7

78.0

0TR

UM

PF M

EDIC

AL Z

ALE

CAM

ERA

(766

7053

800)

9,76

3.75

(8)

9,76

3.75

FY18

HO

SPIT

AL P

C RE

FRES

H (7

6670

5390

0)1,

683,

560.

44(1

,342

,105

.29)

(8)

(3,0

25,6

65.7

3)CU

H O

R 1

LASE

R O

UTL

ET (7

6670

5400

0)21

,857

.20

(21,

857.

20)

TWO

HEM

OCH

RON

SIG

NAT

URE

ELI

TE (7

6670

5410

0)14

,942

.56

(8)

14,9

42.5

6EP

IC IN

PATI

ENT

VOLU

ME

TIER

INC

(766

7054

200)

868,

200.

00(8

)86

8,20

0.00

(868

,200

.00)

(8)

(868

,200

.00)

SARA

PLU

S (7

6670

5440

0)7,

395.

36(8

)7,

395.

36EC

T M

ACHI

NE

REPL

ACEM

ENT

(766

7054

600)

19,9

95.0

0(8

)19

,995

.00

OSI

PRO

NE

TABL

ES T

OPS

(766

7054

700)

39,1

00.0

0(8

)39

,100

.00

DIGI

TAL

TWO

WAY

RAD

IO S

YSTE

M (7

6670

5480

0)72

,668

.28

(72,

668.

28)

HD H

EADL

IGHT

CAM

ERA

(766

7054

900)

23,9

75.0

0(8

)23

,975

.00

18-8

6753

02 P

OW

ER IN

JECT

OR

FOR

(766

7055

200)

23,1

85.0

0(8

)23

,185

.00

RAD

ON

C-TR

ANSI

T CO

NN

ECT

CARG

O (7

6670

5540

0)23

,675

.00

(8)

23,6

75.0

0PE

T CT

DO

SE C

ALIB

RATO

R (7

6670

5550

0)10

,172

.05

(8)

10,1

72.0

5GE

STR

ESS

MAC

HIN

E U

PGRA

DES

(766

7055

600)

106,

876.

20(8

)10

6,87

6.20

EKSO

SKEL

ETO

N (7

6670

5570

0)20

1,13

0.00

(201

,130

.00)

EKSO

SKEL

ETO

N (7

6670

5570

0)20

1,13

0.00

(8)

201,

130.

00AB

L 90

(766

7055

800)

15,2

75.0

0(8

)15

,275

.00

18-8

4455

505

TABL

E O

VERB

ED G

ENE

(766

7055

900)

77,5

71.0

0(7

7,57

1.00

)N

ANO

KNIF

E SY

STEM

(766

7056

000)

30,0

00.0

0(8

)30

,000

.00

PICC

OLO

CHE

M A

NAL

YZER

(766

7056

200)

21,5

99.8

3(8

)21

,599

.83

FOO

T PU

MPS

(766

7056

300)

39,8

52.0

0(3

9,85

2.00

)DE

CON

TAM

INAT

ION

AU

TOM

ATIC

DO

OR

(766

7056

500)

17,7

67.4

0(1

7,76

7.40

)FU

JIFIL

M S

ON

OSI

TE (7

6670

5660

0)44

,630

.70

(8)

44,6

30.7

018

-847

0200

3 PO

CHI L

AB K

IT (7

6670

5670

0)9,

755.

87(8

)9,

755.

87ED

CAR

E ST

ATIO

N R

ENO

VATI

ON

(766

7056

800)

PICC

OLO

CHE

M A

NAL

YZER

#3

(766

7056

900)

13,7

24.8

3(8

)13

,724

.83

112

Page 125: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

18-8

6660

002

SMAR

TPIL

L (7

6670

5730

0)27

,900

.00

(8)

27,9

00.0

0CE

NTR

IFU

GE S

T40R

(766

7057

400)

6,85

1.82

(8)

6,85

1.82

CUH

SURG

CO

NSU

LT R

OO

M R

ENO

(766

7057

500)

8,42

7.00

(8,4

27.0

0)Z-

TOU

CH L

ASER

PO

INTE

R (7

6670

5760

0)7,

715.

00(8

)7,

715.

00EL

EVAT

OR

SYST

EM E

NHA

NCE

MEN

TS (7

6670

5770

0)22

,672

.00

(22,

672.

00)

PATI

ENT

LIFT

ER -

MAX

I MO

VE L

IF (7

6670

5790

0)6,

901.

98(8

)6,

901.

98AD

DITI

ON

AL X

I SCO

PES

(766

7058

000)

50,0

47.0

5(8

)50

,047

.05

0.00

STAT

ION

ARY

BIKE

_BIO

STE

P 2

ELL

(766

7058

200)

5,98

5.00

(5,9

85.0

0)ZA

LE IN

FUSI

ON

PU

MPS

(766

7058

300)

1,71

6,69

5.42

(1,7

16,6

95.4

2)ZA

LE E

LECT

RIC

BEDS

(766

7058

400)

519,

585.

92(8

)51

9,58

5.92

0.00

COU

RIER

SER

VICE

INHO

USE

(766

7058

500)

80,0

77.6

3(8

)80

,077

.63

ZALE

TEP

SYS

TEM

IMPR

OVE

MEN

TS (7

6670

5860

0)65

,552

.75

(8)

65,5

52.7

5ZA

LE S

TERE

OTA

CTIC

CEN

TER

REN

OV

(766

7058

700)

15,6

04.1

5(1

5,60

4.15

)AB

L 90

AN

ALYZ

ER R

EPLA

CEM

ENT

(766

7058

800)

15,2

75.0

0(8

)15

,275

.00

ZLU

H CA

RPET

WAI

TIN

G RO

OM

(766

7058

900)

13,2

70.4

0(1

3,27

0.40

)ST

ORZ

CAM

ERAS

AN

D LI

GHT

CORD

S (7

6670

5900

0)92

,507

.54

(8)

92,5

07.5

4GI

F N

180

(766

7059

200)

54,4

26.8

4(8

)4,

499.

5254

,426

.84

(4,4

99.5

2)IN

TEGR

A M

AYFI

ELD

SPIN

E AD

APTO

R (7

6670

5930

0)34

,829

.18

(8)

34,8

29.1

8AN

ESTH

ESIA

MAC

HIN

E (7

6670

5940

0)55

,355

.21

(8)

55,3

55.2

1(0

.00)

CARD

IO H

ELP

ECLS

DEV

ICE

(766

7059

500)

96,9

00.0

0(8

)96

,900

.00

CUH

VAN

(766

7059

600)

31,9

22.0

0(8

)31

,922

.00

GRAF

T M

ESHE

R DE

RMAT

OM

E (7

6670

5970

0)34

,297

.14

(8)

30,7

15.1

43,

582.

000.

00N

EW W

ALL

AND

DOO

R IN

STAL

L (7

6670

5980

0)5,

287.

28(5

,287

.28)

OTO

TRA

NSI

TIO

N T

O C

UH

(766

7059

900)

144,

675.

09(8

)14

4,67

5.09

EDGE

II S

ON

OSI

TE X

2 (7

6670

6000

0)53

,900

.00

(8)

53,9

00.0

0ZA

LE S

TRET

CHER

REF

RESH

(766

7060

100)

220,

906.

31(8

)22

0,90

6.31

EC2

LASE

R (7

6670

6030

0)63

,070

.00

(8)

866.

4063

,070

.00

(866

.40)

STO

RZ M

ORC

ELLA

TOR

(766

7060

400)

23,0

52.9

9(8

)23

,052

.99

ORT

H TR

AUM

A TR

ANSI

TIO

N T

O C

UH

(766

7060

500)

141,

531.

66(8

)13

8,69

8.52

2,83

3.14

CO2

LASE

R (7

6670

6070

0)73

,434

.04

(8)

73,4

34.0

4(1

,900

.00)

(8)

(1,9

00.0

0)XO

MED

SHA

VER

(766

7060

900)

22,4

80.9

9(8

)22

,480

.99

0.00

MO

NIT

OR,

PHY

SIO

LOGI

C, V

ITAL

SI (

7667

0610

00)

182,

010.

40(1

82,0

10.4

0)BR

ACHY

THER

APY

ULT

RASO

UN

D S

TEP

(766

7061

200)

79,0

82.9

7(8

)78

,150

.33

932.

64M

ALIS

BIP

OLA

R (7

6670

6160

0)7,

813.

62(8

)7,

813.

62AM

BULA

NCE

ELE

CTRI

CAL

OU

TLET

I (7

6670

6170

0)7,

904.

00(7

,904

.00)

RHIN

O L

ARYN

GOSC

OPE

(766

7061

800)

7,27

1.15

(8)

7,27

1.15

NAN

ODR

OP

ND

2000

(766

7061

900)

9,55

0.41

(8)

9,55

0.41

STRY

KER

STRE

TCHE

R W

ITH

SCAL

ES (7

6670

6210

0)9,

434.

10(8

)9,

434.

10FR

EEZE

R FO

R BU

LK C

OM

POU

NDE

D N

(766

7062

200)

5,37

0.00

(8)

5,37

0.00

STO

RZ F

LEX-

XC U

RETE

ROSC

OPE

AN

D (7

6670

6230

0)38

,678

.73

(8)

38,6

78.7

3ED

GE II

SO

NO

SITE

PRO

BE (7

6670

6240

0)11

,125

.00

(8)

11,1

25.0

0W

EST

CAM

PUS

OPB

FLU

ORO

SYS

TEM

(766

7062

500)

345,

742.

00(8

)34

5,00

0.00

742.

00HE

MO

DIAL

YSIS

MAC

HIN

ES (7

6670

6260

0)30

,467

.73

(8)

30,4

67.7

3BR

EAST

CEN

TER

MRI

(766

7062

700)

2,32

0.34

(8)

2,32

0.34

OLY

MPU

S BR

ON

CHO

SCO

PES

(766

7063

000)

60,9

89.8

9(8

)60

,989

.89

GAS

MO

DULE

S (7

6670

6310

0)10

,720

.00

(8)

10,7

20.0

0CU

H W

ATER

CHL

ORI

NE S

YSTE

M (7

6670

6320

0)2,

209.

48(2

,209

.48)

PMR

INJU

RY P

REVE

NTI

ON

(766

7063

300)

12,1

50.0

0(8

)9,

600.

0012

,150

.00

(875

.00)

(8)

(10,

475.

00)

PICC

OLO

CHE

M A

NAL

YZER

(766

7063

400)

7,87

5.00

(8)

880.

007,

875.

00(8

80.0

0)LI

FEPA

K 15

(766

7063

500)

22,6

64.2

0(8

)22

,664

.20

NIH

ON

KO

HDEN

PO

LYSM

ITH

UPG

RAD

(766

7063

600)

18,0

45.6

0(8

)18

,045

.60

LUXT

EC L

IGHT

SO

URC

ES (7

6670

6400

0)20

,416

.62

(8)

20,4

16.6

2(0

.00)

AESC

ULA

P BI

POLA

R GE

NER

ATO

RS (7

6670

6420

0)21

,828

.24

(8)

21,8

28.2

4BL

ADDE

R SC

ANN

ER (7

6670

6430

0)10

,320

.00

(8)

10,3

20.0

0CU

H AU

TO D

OO

R O

PEN

ER (7

6670

6450

0)81

6.20

(816

.20)

STER

IS T

ABLE

(766

7065

700)

49,0

86.1

1(8

)49

,086

.11

ENDO

SCO

PES

(766

7065

800)

103,

057.

76(8

)10

3,05

7.76

AUTO

MAT

ED B

LOD

CULT

URE

SYS

TEM

(766

7066

000)

158.

71(0

.00)

(158

.71)

OSI

SPI

NE

TABL

E (7

6670

6710

0)71

,678

.14

(8)

71,6

78.1

4SO

NO

PET

(766

7067

500)

166,

337.

83(8

)16

6,33

7.83

LOW

TEM

P ST

ERIL

IZER

S (7

6670

6800

0)19

0,80

3.61

(8)

190,

803.

61U

LTRA

SON

IC A

SPIR

ATO

R (7

6670

6810

0)16

6,33

7.83

(8)

166,

337.

83O

PB R

EADI

NG

ROO

M (7

6670

6830

0)48

,924

.48

(8)

8,12

7.90

48,9

24.4

8(8

,127

.90)

ERBE

ARG

ON

PLA

SMA

COAG

ULA

TIO

N (7

6670

6840

0)40

,057

.00

(8)

40,0

57.0

0GL

IDES

COPE

(766

7068

700)

13,7

65.5

0(8

)3,

867.

2013

,765

.50

(3,8

67.2

0)GL

IDES

COPE

FO

R L&

D N

ICU

(766

7068

800)

74.3

0(7

4.30

)W

A1 B

LOO

D LA

B AN

D CA

FÉ (7

6670

6930

0)1,

183.

49(1

,183

.49)

V60

BIPA

PS (7

6670

6940

0)12

9,39

9.08

(8)

129,

399.

08AC

QU

ISIT

ION

OF

BD M

AX S

YSTE

M (7

6670

7030

0)9.

66(9

.66)

TRAC

KMAS

TER

TMX4

28CP

TRE

ADM

ILL

(766

7070

700)

3,60

0.00

(8)

3,60

0.00

GAIN

S AN

D LO

SES

UTI

MCO

-UN

REAL

IZED

GAI

N/L

OSS

ON

(750

0081

500)

5,89

3,69

7.96

(7,2

65,4

83.3

0)(6

)(1

,371

,785

.34)

TOTA

L FR

OM

OTH

ER

SO

UR

CE

S(3

1,39

6,42

8.59

)17

2,39

1,30

9.88

18,5

61,3

77.9

59,

809,

344.

4119

,070

.00

311,

137.

5563

2,83

5.23

24,2

68.4

01,

485,

461.

2621

,047

,679

.67

77,7

82,8

42.3

5(1

13,6

31,2

61.0

7)(1

02,3

10,3

96.6

0)

555,

802,

844.

2435

3,15

7,39

2.87

28,3

46,7

19.1

023

,307

,915

.40

19,0

70.0

05,

569,

519.

7463

2,83

5.23

24,2

68.4

01,

844,

261.

2632

,916

,031

.04

190,

932,

820.

24(2

03,3

21,6

82.9

8)42

2,04

5,11

3.72

113

Page 126: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-8

Sch

edul

e O

f Cha

nges

In N

et P

ositi

on

Une

xpen

ded

Pla

nt F

unds

For T

he Y

ear E

nded

Aug

ust 3

1, 2

017

AD

DIT

ION

S

DE

DU

CTI

ON

S

GIF

TSIN

TER

ES

T A

ND

CO

NS

TRU

CTI

ON

BA

LAN

CE

SA

ND

INV

ES

TME

NT

FAC

ILIT

IES

&IN

BA

LAN

CE

S

AU

G. 3

1 20

17G

RA

NTS

INC

OM

EO

THE

RE

XP

EN

SE

SB

UIL

DIN

GS

LAN

DIM

PR

OV

EM

EN

TSV

EH

ICLE

SIN

FRA

STR

UC

TUR

ES

OFT

WA

RE

LEA

SE

HO

LDE

QU

IPM

EN

TP

RO

GR

ES

SO

THE

RA

UG

. 31

2018

SC

HE

DU

LE R

EFE

RE

NC

ES

B-8

AN

ALY

SIS

OF

OTH

ER

AD

DIT

ION

S:

(1

) TR

AN

SFE

RS

FR

OM

UT

SY

STE

M A

DM

INIS

TRA

TIO

N -

PE

RM

AN

EN

T U

NIV

ER

SIT

Y F

UN

D B

ON

DS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..9,

650,

000.

00

(1) T

RANS

FERS

TO

UT

SYST

EM A

DMIN

ISTR

ATIO

N - P

ERM

ANEN

T U

NIVE

RSIT

Y FU

ND B

OND

S ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.(4

,200

,000

.00)

(2

) TR

AN

SFE

R F

RO

M U

T S

YS

TEM

AD

MIN

ISTR

ATI

ON

- TU

ITIO

N R

EV

EN

UE

BO

ND

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.22

,761

,200

.00

(2

) TRA

NSFE

R TO

UT

SYST

EM A

DMIN

ISTR

ATIO

N - T

UIT

ION

REVE

NU

E BO

NDS.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

(11,

380,

600.

00)

(3

) TR

AN

SFE

R F

RO

M U

T S

YS

TEM

AD

MIN

ISTR

ATI

ON

- IN

STI

TUTI

ON

AL

RE

VE

NU

E B

ON

DS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..10

1,56

2,46

0.71

(3

) TRA

NSFE

R TO

UT

SYST

EM A

DMIN

ISTR

ATIO

N - I

NST

ITU

TIO

NAL

REVE

NU

E BO

NDS.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

(40,

231,

460.

71)

(4

) TR

AN

SFE

RS

FR

OM

DE

SIG

NA

TED

FU

ND

GR

OU

P...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..10

9,50

1,33

7.44

(4

) TRA

NSFE

RS T

O D

ESIG

NATE

D FU

ND G

ROU

P....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.(4

4,17

7,44

2.01

)

(5) T

RA

NS

FER

OF

GIF

T FU

ND

ING

FR

OM

RE

STR

ICTE

D F

UN

DS

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.7,

866,

028.

88

(5) T

RANS

FER

OF

GIFT

FU

NDIN

G TO

RES

TRIC

TED

FUND

S....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.(2

29,3

87.6

6)

(6) I

NV

ES

TME

NT

INC

OM

E F

RO

M A

DJU

STM

EN

T TO

MA

RK

ET

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....…

......

......

......

......

......

......

......

......

......

(7,2

65,4

83.3

0)

(6) I

NVE

STM

ENT

LOSS

FRO

M A

DJU

STM

ENT

TO M

ARKE

T ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

(7

) TR

AN

SFE

RS

FR

OM

SY

STE

M A

DM

INIS

TRA

TIO

N- M

AN

DA

TOR

Y T

RA

NS

FER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...48

,033

.42

(7

) TRA

NSFE

RS T

O S

YSTE

M A

DMIN

ISTR

ATIO

N- M

ANDA

TORY

TRA

NSF

ERS.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..(2

03,3

61.5

1)

(8) T

RA

NS

FER

FU

ND

ING

BE

TWE

EN

PLA

NT

PR

OJE

CTS

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

99,8

38,1

14.7

7

(8) T

RANS

FER

FUND

ING

BETW

EEN

PLAN

T PR

OJE

CTS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

(99,

838,

114.

77)

(9

) TR

AN

SFE

RS

FO

R R

FS C

AP

ITA

LIZE

D IN

TER

ES

T ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...2,

416,

001.

78

(9) T

RANS

FERS

FO

R RF

S CA

PITA

LIZE

D IN

TERE

ST .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.

(10)

TR

AN

SFE

RS

FO

R T

RB

CA

PIT

ALI

ZED

INTE

RE

ST

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...2,

886,

896.

09

(10)

TRA

NSFE

RS F

OR

TRB

CAPI

TALI

ZED

INTE

REST

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

(1

1) T

RA

NS

FER

S F

OR

PU

F C

AP

ITA

LIZE

D IN

TER

ES

T ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..13

3,12

4.40

(1

1) T

RANS

FERS

FO

R PU

F CA

PITA

LIZE

D IN

TERE

ST ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...(3

,274

.32)

(1

2) T

RA

NS

FER

S F

RO

M A

UX

ILIA

RY

FU

ND

GR

OU

P...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

3,59

6,01

9.00

(1

2) T

RANS

FERS

TO

AUX

ILIA

RY F

UND

GRO

UP.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

(1

3) T

RA

NS

FER

S F

RO

M S

ER

VIC

E D

EP

T G

RO

UP

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..

(13)

TRA

NSFE

RS T

O S

ERVI

CE D

EPT

GRO

UP

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..

(14)

TR

AN

SFE

RS

FR

OM

LO

AN

GR

OU

P ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

(1

4) T

RANS

FERS

TO

LO

AN G

ROU

P ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.

(15)

PR

OC

EE

DS

FR

OM

SA

LES

OF

CA

P A

ND

VE

ND

OR

CR

ED

ITS

(B

ALA

NC

E S

HE

ET

TRA

NS

BE

TWE

EN

FU

ND

S)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.16

3,65

9.68

(1

5) P

ROCE

EDS

FRO

M S

ALES

OF

CAP

AND

VEND

OR

CRED

ITS

(BAL

ANCE

SHE

ET T

RAN

S BE

TWEE

N FU

NDS)

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..

(16)

OTH

ER

OP

ER

ATI

NG

RE

VE

NU

ES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

(1

6) O

THER

NO

N-O

PERA

TIN

G RE

VEN

UES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.(3

,058

,042

.00)

(1

7) T

RA

NS

FER

FR

OM

UT

SY

STE

M A

DM

INIS

TRA

TIO

N -

NO

N M

AN

DA

TOR

Y...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

(1

7) T

RANS

FER

TO U

T SY

STEM

ADM

INIS

TRAT

ION

- NO

N M

ANDA

TORY

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

(1

8) T

RA

NS

FER

S F

RO

M E

DU

CA

TIO

N &

GE

NE

RA

L G

RO

UP

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...

(18)

TRA

NSFE

RS F

ROM

EDU

CATI

ON

& G

ENER

AL G

ROU

P ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

Bal

ance

Adj

ustm

ents

T

OTA

LS A

S S

HO

WN

AB

OV

E ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

353,

157,

392.

87

TO

TALS

AS

SHO

WN

ABO

VE ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

(203

,321

,682

.98)

S-8

EN

DIN

G B

ALA

NC

ES

AS

OF

AU

GU

ST

31, 2

016

BY

SO

UR

CE

OF

FUN

DIN

G:

(Bef

ore

adju

stm

ents

for a

ntic

ipat

ed a

sset

s)

PE

RM

AN

EN

T U

NIV

ER

SIT

Y F

UN

D B

ON

DS

.....

......

......

......

......

......

......

......

......

.…….

.………

…………

…………

…………

…………

…………

…………

……...

......

......

......

......

......

......

......

......

..…14

,460

,197

.77

RE

VE

NU

E B

ON

DS

/ N

OTE

S……

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

…………

……..

394,

570,

107.

75

TUIT

ION

RE

VE

NU

E B

ON

DS

......

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

…………

.…54

,331

,843

.92

TO

TAL

RE

VE

NU

E B

ON

DS

......

......

……...

.………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

………448,

901,

951.

67

GR

AN

TS...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...……

……….

....…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

LE

SS

: GIF

T,G

RA

NT,

CO

NTR

AC

T A

DJU

STM

EN

T...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

TO

TAL

GR

AN

TS …

…………

……...

…………

……….

..………

…………

...……

…………

…...…

…………

……...

......

.....…

…………

…………

…………

……….

GIF

TS...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...……

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

………5

9,77

6,69

7.96

INTE

RE

ST

EA

RN

ED

ON

CO

NS

TRU

CTI

ON

FU

ND

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...……

……….

..………

…………

…...…

…………

……….

..………

…………

…...…

…………

……….

..………

…………

…..

1,21

6,66

2.92

OTH

ER

SO

UR

CE

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..………

…....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..………

……...

…………

…………

...……

…………

……...

…………

…………

...……

…………

……...

…(1

02,3

10,3

96.6

0)

EN

DIN

G B

ALA

NC

ES

BY

SO

UR

CE

OF

FUN

DIN

G...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.42

2,04

5,11

3.72

114

Page 127: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

BE

GIN

NIN

GE

ND

ING

YE

AR

SIZ

E IN

VA

LUE

VA

LUE

AC

QU

IRE

DA

CR

ES

SE

P 1

, 201

7A

UG

31,

201

856

14 A

RLI

NG

TON

PA

RK

2004

0.18

44,0

58.2

044

,058

.20

5610

AR

LIN

GTO

N P

AR

K20

090.

1815

,100

.00

15,1

00.0

0

1931

CH

ATT

AN

OO

GA

PLA

CE

2003

1.31

49,6

28.5

849

,628

.58

1942

CH

ATT

AN

OO

GA

PLA

CE

2007

0.65

138,

203.

7513

8,20

3.75

1926

Cha

ttano

oga

& 1

851

Pra

iri20

1688

4,92

3.75

884,

923.

7519

47 C

HA

TTA

NO

OG

A P

LAC

E, L

OT1

9, B

LK 5

2003

0.19

17,0

99.3

317

,099

.33

C

HA

TTA

NO

OG

A P

LAC

E T

OTA

L2.

151,

089,

855.

41-

-1,

089,

855.

41

911

FOS

TER

, WE

ATH

ER

FOR

D, T

X -

Mon

crie

f Can

cer C

ente

r19

990.

3553

,931

.62

53,9

31.6

212

04 S

T. L

OU

IS A

VE

., FO

RT

WO

RTH

, TX

- M

oncr

ief C

ance

r Cen

ter

2009

0.12

155,

075.

1615

5,07

5.16

1200

ST.

LO

UIS

AV

E.,

FOR

T W

OR

TH, T

X -

Mon

crie

f Can

cer C

ente

r20

090.

1213

0,55

1.51

130,

551.

5112

08/1

210

ST.

LO

UIS

AV

E.,

FOR

T W

OR

TH, T

X -

Mon

crie

f Can

cer C

ente

r20

100.

1213

0,65

3.91

130,

653.

91 4

00 W

MA

GN

OLI

A F

OR

T W

OR

TH, T

X -

Mon

crie

f Can

cer C

ente

r20

134.

183,

814,

806.

253,

814,

806.

25

5516

GR

EG

G S

TRE

ET

2004

12.8

54,

126,

414.

774,

126,

414.

7755

03, 5

507

and

5511

GR

EG

G S

T20

110.

7636

1,30

6.90

361,

306.

90

5641

ME

DIC

AL

CE

NTE

R D

RIV

E20

071.

553,

206,

026.

053,

206,

026.

05

1831

PR

AIR

IE V

IEW

, LO

T 31

, BLK

420

030.

1513

,578

.88

13,5

78.8

818

39 P

RA

IRIE

VIE

W, L

OT

31, B

LK 4

2003

0.15

13,5

78.8

813

,578

.88

1919

PR

AIR

IE V

IEW

, LO

T 23

, BLK

420

030.

1917

,099

.33

17,0

99.3

319

20 P

RA

IRIE

VIE

W, L

OT

19, B

LK 4

2009

0.19

19,8

00.0

019

,800

.00

P

RA

IRIE

VIE

W T

OTA

L0.

6964

,057

.09

--

64,0

57.0

9

5602

RE

DFI

ELD

STR

EE

T20

072.

431,

551,

963.

401,

551,

963.

40

6019

-611

1 H

AR

RY

HIN

ES

BO

ULE

VA

RD

2000

0.55

244,

377.

0024

4,37

7.00

6161

HA

RR

Y H

INE

S B

OU

LEV

AR

D20

022.

5881

0,32

0.00

810,

320.

00C

LIN

ICA

L S

ER

VIC

ES

I - M

UTU

AL

OF

OM

AH

A19

963.

8051

8,00

0.00

518,

000.

00C

LIN

ICA

L S

ER

VIC

ES

II -

EX

CH

AN

GE

PLA

CE

1996

3.70

517,

700.

0051

7,70

0.00

WIL

LIA

M B

. CO

ATE

S S

UR

VE

Y I

1949

67.7

268

3,27

6.00

683,

276.

00D

ATA

CE

NTE

R19

968.

501,

190,

032.

751,

190,

032.

75E

XTR

A 3

.38

PA

RC

EL

OF

LAN

D19

963.

3846

4,02

9.93

464,

029.

93LO

CK

E M

ED

ICA

L B

UIL

DIN

G19

801.

6918

5,00

0.00

185,

000.

00N

AP

A B

UIL

DIN

G19

802.

6154

0,00

0.00

540,

000.

00S

T P

AU

L FA

CIL

ITIE

S20

0125

.98

3,20

0,00

0.00

3,20

0,00

0.00

5230

ME

DIC

AL

DIS

TRIC

T D

R.

2017

0.24

113,

317.

002,

600.

00(2

)12

5,07

0.04

9,15

3.04

(3)

H

AR

RY

HIN

ES

BO

ULE

VA

RD

PR

OP

ER

TY T

OTA

L12

0.75

8,46

6,05

2.68

11,7

53.0

4-

8,47

7,80

5.72

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

AD

DIT

ION

S D

ISP

OS

ALS

Sch

edul

e S

-11A

: C

hang

es In

Inve

stm

ent I

n P

lant

- La

ndFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

CA

RR

YIN

G V

ALU

E

115

Page 128: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

BE

GIN

NIN

GE

ND

ING

YE

AR

SIZ

E IN

VA

LUE

VA

LUE

AC

QU

IRE

DA

CR

ES

SE

P 1

, 201

7A

UG

31,

201

8

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

AD

DIT

ION

S D

ISP

OS

ALS

Sch

edul

e S

-11A

: C

hang

es In

Inve

stm

ent I

n P

lant

- La

ndFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

CA

RR

YIN

G V

ALU

E

INW

OO

D A

T C

.R.I.

RA

ILR

OA

D20

001.

5817

0,00

0.00

170,

000.

0017

15 IN

WO

OD

RO

AD

2012

0.86

1,34

5,17

4.22

1,34

5,17

4.22

2222

INW

OO

D R

OA

D20

120.

2255

3,80

0.97

553,

800.

97

MA

CA

RTH

UR

PR

OP

ER

TY19

8828

.86

5,67

7,50

0.00

5,67

7,50

0.00

MA

CA

RTH

UR

PR

OJE

CT

- MA

STE

R P

LAN

1991

275,

176.

4027

5,17

6.40

MA

CA

RTH

UR

FLO

OD

PLA

IN R

EC

LAM

ATI

ON

1992

,93

2,25

9,57

1.76

2,25

9,57

1.76

MA

CA

RTH

UR

PR

OP

ER

TY A

DD

ITIO

N19

928.

802,

871,

923.

312,

871,

923.

31M

AC

AR

THU

R P

RO

PE

RTY

2000

50.5

76,

351,

877.

306,

351,

877.

30

MA

CA

RTH

UR

PR

OP

ER

TY T

OTA

L88

.23

17,4

36,0

48.7

7-

-17

,436

,048

.77

H. B

EN

NE

TT S

UR

VE

Y IN

TH

E C

ITY

OF

DA

LLA

S19

721.

6820

0,00

0.00

200,

000.

00H

. BE

NN

ETT

SU

RV

EY

IN T

HE

CIT

Y O

F D

ALL

AS

1976

0.27

60,2

43.6

460

,243

.64

DA

RT

LAN

D20

041.

5878

,301

.65

78,3

01.6

5

ME

DIC

AL

CE

NTE

R D

RIV

E T

OTA

L3.

5333

8,54

5.29

--

338,

545.

29

PA

UL

M. B

AS

S C

OM

PLE

X -

6222

FO

RE

ST

PA

RK

RD

2008

1.89

7,73

5,69

1.60

7,73

5,69

1.60

PA

UL

M. B

AS

S C

OM

PLE

X -

6303

FO

RE

ST

PA

RK

RD

2008

17.7

46,

003,

950.

006,

003,

950.

00P

AU

L M

. BA

SS

CO

MP

LEX

- 65

00 F

OR

ES

T P

AR

K R

D20

084.

4371

4,43

0.00

714,

430.

00P

AU

L M

. BA

SS

CO

MP

LEX

TO

TAL

24.0

714

,454

,071

.60

--

14,4

54,0

71.6

0

UN

IVE

RS

ITY

HO

SP

ITA

L C

OM

PLE

X -6

110

WY

CH

E20

010.

3565

,892

.02

65,8

92.0

2U

NIV

ER

SIT

Y H

OS

PIT

AL

CO

MP

LEX

-611

4 W

YC

HE

2006

0.16

150,

947.

0515

0,94

7.05

UN

IVE

RS

ITY

HO

SP

ITA

L C

OM

PLE

X -

6122

612

4 W

YC

HE

2011

0.30

408,

606.

4840

8,60

6.48

UN

IVE

RS

ITY

HO

SP

ITA

L C

OM

PLE

X -

6126

WY

CH

E20

110.

3565

8,44

5.35

658,

445.

35U

NIV

ER

SIT

Y H

OS

PIT

AL

CO

MP

LEX

-192

9 R

EC

OR

D C

RO

SS

ING

2015

0.24

545,

205.

5354

5,20

5.53

UN

IVE

RS

ITY

HO

SP

ITA

L C

OM

PLE

X -1

969

RE

CO

RD

CR

OS

SIN

G19

985.

7386

2,43

4.85

862,

434.

85U

NIV

ER

SIT

Y H

OS

PIT

AL

CO

MP

LEX

-197

2 R

EC

OR

D C

RO

SS

ING

RO

AD

2003

0.15

18,0

04.5

918

,004

.59

UN

IVE

RS

ITY

HO

SP

ITA

L C

OM

PLE

X -

2011

RE

CO

RD

CR

OS

SIN

G20

111.

402,

818,

660.

962,

818,

660.

96U

NIV

ER

SIT

Y H

OS

PIT

AL

CO

MP

LEX

TO

TAL

8.69

5,52

8,19

6.83

--

5,52

8,19

6.83

Fiel

der/

Log

Cabi

n Ea

sem

ent A

band

onm

ent

2017

662,

885.

0066

2,88

5.00

600

S M

ain

St F

t Wor

th20

161.

632,

837,

352.

312,

837,

352.

3120

9 W

Ann

ie S

t Ft W

orth

6,62

0.00

6,62

0.00

1112

S M

ain

St F

t Wor

th20

4,45

6.00

339.

04(1

)20

4,79

5.04

1201

120

7 G

rain

ger 1

216

Jenn

ings

Ft W

orth

2016

1.95

4,05

1,38

4.06

2,75

6.00

(2)

4,05

4,14

0.06

1122

Oak

Gro

ve S

t Ft W

orth

2016

0.11

169,

935.

0028

0.97

(1)

170,

215.

9712

10 O

ak G

rove

St F

t Wor

th24

1,01

3.20

399.

66(1

)24

1,41

2.86

1212

Oak

Gro

ve S

t Ft W

orth

935,

973.

601,

552.

08(1

)93

7,52

5.68

1115

May

St F

t Wor

th20

160.

1218

0,75

0.00

298.

90(1

)18

1,04

8.90

1117

May

St F

t Wor

th20

160.

1218

0,75

0.00

298.

90(1

)18

1,04

8.90

1118

St L

ouis

Ave

Ft W

orth

2016

0.12

180,

750.

0029

8.90

(1)

181,

048.

9011

24 S

t Lou

is A

ve F

t Wor

th20

160.

1218

0,75

0.00

298.

90(1

)19

4,76

2.90

13,7

14.0

0(2

)11

13 S

t Lou

is A

ve F

t Wor

th20

160.

1116

9,93

5.00

280.

97(1

)17

0,21

5.97

1111

Gal

vest

on A

ve F

t Wor

th20

160.

1116

9,93

5.00

280.

97(1

)17

0,21

5.97

1117

Gal

vest

on A

ve F

t Wor

th20

160.

1116

9,93

5.00

280.

97(1

)17

0,21

5.97

1109

May

St F

t Wor

th20

160.

1118

0,75

0.00

298.

90(1

)18

1,04

8.90

1114

Oak

Gro

ve S

t Ft W

orth

2016

0.11

169,

935.

0028

0.97

(1)

170,

215.

9712

11 1

5 G

alve

ston

121

0 12

Oak

2016

0.11

241,

513.

2039

9.66

(1)

241,

912.

8611

24 O

ak G

rove

St F

t Wor

th20

160.

1116

9,93

5.00

280.

97(1

)17

0,21

5.97

116

Page 129: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

BE

GIN

NIN

GE

ND

ING

YE

AR

SIZ

E IN

VA

LUE

VA

LUE

AC

QU

IRE

DA

CR

ES

SE

P 1

, 201

7A

UG

31,

201

8

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

AD

DIT

ION

S D

ISP

OS

ALS

Sch

edul

e S

-11A

: C

hang

es In

Inve

stm

ent I

n P

lant

- La

ndFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

CA

RR

YIN

G V

ALU

E

1100

120

9 S

Mai

n S

t Ft W

orth

2016

0.27

286,

310.

0047

3.95

(1)

286,

783.

9512

09 S

t Lou

is A

ve F

t Wor

th20

160.

1217

8,83

3.34

295.

72(1

)17

9,12

9.06

1215

St L

ouis

Ave

Ft W

orth

2016

0.12

178,

833.

3329

5.72

(1)

179,

129.

0512

00 G

alve

ston

Ave

Ft W

orth

2016

0.12

178,

833.

3329

5.72

(1)

179,

129.

0512

04 G

alve

ston

Ave

Ft W

orth

2016

0.12

178,

833.

3429

5.72

(1)

179,

129.

0612

08 G

alve

ston

Ave

Ft W

orth

2016

0.12

178,

833.

3329

5.72

(1)

179,

129.

0512

12 G

alve

ston

Ave

Ft W

orth

2016

0.12

178,

833.

3329

5.72

(1)

179,

129.

0511

10 O

ak G

rove

St F

t Wor

th20

160.

8116

9,93

5.00

280.

97(1

)17

0,21

5.97

6.74

12,6

33,8

02.3

724

,870

.00

-12

,658

,672

.37

TOTA

L LA

ND

280.

3175

,669

,493

.00

36,6

23.0

4-

75,7

06,1

16.0

4

to S

ched

ule:

(B-1

1)(B

-11)

(B-1

1)(B

-11)

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

:

A

DD

ITIO

NS

(1) E

XP

EN

DIT

UR

ES

- D

ES

IGN

ATE

D F

UN

D (S

CH

ED

ULE

S-8

)8,

400.

00(2

) EX

PE

ND

ITU

RE

S -

UN

EX

PE

ND

ED

PLA

NT

FUN

D (S

CH

ED

ULE

S-8

)19

,070

.00

(3) T

RA

NS

FER

FR

OM

CIP

(SC

HE

DU

LE S

-11E

)9,

153.

04(4

) GIF

TS IN

KIN

D

TO

TAL

AS

SH

OW

N A

BO

VE

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.36

,623

.04

117

Page 130: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11B

: C

hang

es In

Inve

stm

ent I

n P

lant

- B

uild

ings

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BO

OK

VA

LUE

YE

AR

CO

MP

LETE

D

BE

GIN

NIN

GE

ND

ING

BE

GIN

NIN

GE

ND

ING

OR

SQ

UA

RE

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

TA

CQ

UIR

ED

FOO

TAG

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

Saf

ety

and

Bus

ines

s C

ontin

uity

Bui

ldin

g20

035,

660

866,

614.

21-

-86

6,61

4.21

512,

087.

5847

,830

.71

-55

9,91

8.29

306,

695.

92-

Fac

ilitie

s M

anag

emen

t Con

stru

ctui

on O

ffice

s20

079,

100

1,04

6,34

3.65

--

1,04

6,34

3.65

615,

385.

2457

,002

.45

-67

2,38

7.69

373,

955.

96-

Jam

es W

. Ast

on A

mbu

lato

ry C

are

Cen

ter

1984

261,

868

47,4

71,3

03.1

140

,152

.12

(5)

-47

,704

,734

.85

25,9

27,4

29.3

01,

165,

319.

06-

27,0

92,7

48.3

620

,611

,986

.49

193,

279.

62(6

) A

ston

Par

king

Gar

gage

1994

100,

741

6,46

1,30

4.39

--

6,46

1,30

4.39

3,03

6,43

3.41

123,

700.

25-

3,16

0,13

3.66

3,30

1,17

0.73

-

Will

iam

P. C

lem

ents

, Jr.

Uni

vers

ity H

ospi

tal (

CU

H)

2015

1,22

2,03

661

5,23

3,17

5.56

(1,2

66,7

74.9

6)(5

)-

614,

069,

609.

2762

,583

,594

.40

23,5

11,4

44.5

7-

86,0

95,0

38.9

752

7,97

4,57

0.30

103,

208.

67(6

)

Cle

men

ts U

nive

rsity

Hos

pita

l Sta

ff P

arki

ng20

1528

5,35

415

,029

,788

.28

--

15,0

29,7

88.2

81,

523,

911.

1360

5,71

4.70

-2,

129,

625.

8312

,900

,162

.45

Cle

men

ts U

nive

rsity

Hos

pita

l Vis

itor P

arki

ng20

1521

7,71

613

,742

,154

.75

-13

,742

,154

.75

1,48

6,88

8.88

543,

703.

55-

2,03

0,59

2.43

11,7

11,5

62.3

2

Cle

men

ts U

nive

rsity

Hos

pita

l The

rmal

Ene

rgy

Pla

nt20

1511

5,23

253

,326

,263

.54

(12,

285.

95)

(5)

-53

,313

,977

.59

4,77

5,35

6.51

1,79

3,10

9.61

-6,

568,

466.

1246

,745

,511

.47

UT

Sou

thw

este

rn W

illia

m P

. Cle

men

ts J

r., U

nive

rsity

Hos

pita

l - H

arol

d C

. Sim

mon

s C

ompr

ehen

sive

Can

cer

Cen

ter R

adia

tion

Onc

olog

y20

1772

,387

34,9

69,1

22.5

42,

164,

630.

70(5

)-

37,1

33,7

92.2

962

2,39

6.22

1,50

5,05

6.44

-2,

127,

452.

6635

,006

,339

.63

39.0

5(6

)

Eas

t Cam

pus

Vis

itor S

taff

Par

king

Gar

age

2018

159,

442

1,05

2,55

8.83

(5)

-11

,633

,282

.69

244,

391.

12-

244,

391.

1211

,388

,891

.57

10,5

80,7

23.8

6(6

)

Pro

fess

iona

l Bui

ldin

g 5

at T

exas

Hea

lth D

alla

s20

179,

849

2,00

3,89

8.36

--

2,00

3,89

8.36

30,3

45.7

766

,796

.61

-97

,142

.38

1,90

6,75

5.98

- - M

onty

and

Tex

Mon

crie

f Med

ical

Cen

ter

2017

109,

535

66,4

17,1

47.5

4(7

30,6

98.2

5)(5

)-

65,6

86,4

49.2

970

2,35

1.66

2,41

0,45

8.29

-3,

112,

809.

9562

,573

,639

.34

-

Bio

Cen

ter a

t Sou

thw

este

rn M

edic

al D

istri

ct20

1011

1,27

937

,669

,110

.48

82,4

78.4

1(5

)-

38,2

85,4

27.6

215

,296

,673

.66

2,08

7,19

4.59

-17

,383

,868

.25

20,9

01,5

59.3

753

3,83

8.73

(6)

C. K

ern

Wild

enth

al R

esea

rch

Bui

ldin

g20

1135

0,74

616

1,02

9,57

9.06

120,

283.

23(5

)11

2,84

4.20

161,

097,

715.

7459

,247

,079

.79

9,19

9,42

7.09

52,0

24.3

268

,394

,482

.56

92,7

03,2

33.1

860

,697

.65

(6)

Edw

ard

H. C

ary

Bui

ldin

g19

5511

3,88

113

,023

,064

.64

(38,

431.

93)

(5)

8,24

3.16

13,2

16,2

44.9

69,

163,

766.

7129

8,90

6.87

8,24

3.16

9,45

4,43

0.42

3,76

1,81

4.54

239,

855.

41(6

)

Dan

Dan

cige

r Res

earc

h B

uild

ing

1965

94,3

2411

,984

,308

.14

374,

015.

82(5

)79

,330

.35

13,7

52,5

87.8

89,

078,

927.

1844

1,62

0.30

79,3

30.3

59,

441,

217.

134,

311,

370.

751,

473,

594.

27(6

) C

allie

r Chi

ld D

evel

opm

ent C

ente

r20

0413

,415

2,80

9,17

4.52

--

2,80

9,17

4.52

1,29

5,28

9.03

95,0

11.9

6-

1,39

0,30

0.99

1,41

8,87

3.53

- V

isito

r Inf

orm

atio

n C

ente

r19

7499

626

1,88

2.78

--

261,

882.

7822

7,72

5.14

5,13

9.23

-23

2,86

4.37

29,0

18.4

1-

Fre

d F.

Flo

renc

e B

ioin

form

atio

n C

ente

r19

7425

7,53

330

,077

,712

.27

228,

319.

82(5

)1,

481,

854.

3229

,642

,895

.00

16,7

29,7

46.3

791

4,25

0.35

1,31

2,03

3.15

16,3

31,9

63.5

713

,310

,931

.43

818,

717.

23(6

)

Tom

and

Lul

a G

ooch

Aud

itoriu

m19

7457

,842

6,83

3,61

6.65

20,4

68.3

0(5

)14

2,90

7.41

7,02

1,29

8.65

5,06

7,65

4.97

217,

173.

5110

8,91

5.99

5,17

5,91

2.49

1,84

5,38

6.16

310,

121.

11(6

)

Cec

il H

. and

Ida

Gre

en S

cien

ce B

uild

ing

1974

247,

157

30,6

09,3

30.8

560

9,52

5.24

(5)

2,72

7,88

4.25

30,2

08,8

21.3

720

,252

,562

.23

835,

059.

282,

419,

865.

3518

,667

,756

.16

11,5

41,0

65.2

11,

717,

849.

53(6

)

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

118

Page 131: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11B

: C

hang

es In

Inve

stm

ent I

n P

lant

- B

uild

ings

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BO

OK

VA

LUE

YE

AR

CO

MP

LETE

D

BE

GIN

NIN

GE

ND

ING

BE

GIN

NIN

GE

ND

ING

OR

SQ

UA

RE

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

TA

CQ

UIR

ED

FOO

TAG

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

Cec

il H

. and

Ida

Gre

en B

iom

edic

al R

esea

rch

Bui

dlin

g19

8723

4,10

435

,533

,264

.14

373,

806.

99(5

)96

8,09

4.17

38,1

42,8

49.6

824

,576

,384

.31

887,

195.

3994

5,27

4.29

24,5

18,3

05.4

113

,624

,544

.27

3,20

3,87

2.72

(6)

Nan

cy B

. and

Jak

e L.

Ham

on B

iom

edic

al R

esea

rch

Bui

ldin

g19

9730

2,17

964

,275

,444

.56

--

64,2

75,4

44.5

649

,594

,704

.55

2,04

6,85

6.29

-51

,641

,560

.84

12,6

33,8

83.7

2

Was

te H

andl

ing

Faci

lity

2008

6,92

03,

507,

517.

8931

,363

.98

(5)

-3,

774,

096.

591,

602,

921.

1617

8,75

0.99

-1,

781,

672.

151,

992,

424.

4423

5,21

4.72

(6)

Kar

l Hob

litze

lle C

linic

al S

cien

ce B

uild

ing

1958

122,

409

13,3

71,2

72.3

345

3,96

7.02

(5)

116,

266.

3515

,566

,972

.50

10,6

12,1

85.5

931

3,64

3.71

116,

266.

3510

,809

,562

.95

4,75

7,40

9.55

1,85

7,99

9.50

(6)

Phi

lip R

. Jon

sson

Bas

ic S

cien

ce R

esea

rch

Bui

ldin

g19

7416

0,52

027

,124

,449

.09

--

27,1

24,4

49.0

919

,862

,305

.01

1,02

5,33

0.39

-20

,887

,635

.40

6,23

6,81

3.69

-

Lab

orat

ory

Res

earc

h A

nd S

uppo

rt B

uild

ing

2009

45,0

0043

,734

,332

.84

--

43,7

34,3

32.8

419

,389

,863

.66

2,34

3,93

0.25

-21

,733

,793

.91

22,0

00,5

38.9

3-

Gro

unds

keep

ing

Gre

enho

use

2011

2,26

317

3,60

6.64

--

173,

606.

6436

,686

.95

5,83

7.26

-42

,524

.21

131,

082.

43-

Gro

unds

keep

ing

Offi

ce T

raile

r20

113,

136

337,

627.

51-

-33

7,62

7.51

90,5

64.0

114

,529

.11

-10

5,09

3.12

232,

534.

39-

Gro

unds

keep

ing

War

ehou

se20

119,

100

126,

192.

90-

-12

6,19

2.90

30,0

20.7

44,

790.

39-

34,8

11.1

391

,381

.77

- M

amm

ogra

phy

Coa

ch G

arag

e20

111,

600

267,

363.

04-

-26

7,36

3.04

76,9

40.8

713

,046

.97

-89

,987

.84

177,

375.

20-

Eug

ene

McD

erm

ott A

cade

mic

Adm

inis

tratio

n B

uild

ing

1974

62,8

3311

,845

,811

.19

--

11,8

45,8

11.1

96,

621,

736.

1544

4,25

0.25

-7,

065,

986.

404,

779,

824.

79

- E

ugen

e M

cDer

mot

t Pla

za a

nd L

ectu

re H

alls

1974

102,

413

7,64

5,03

4.52

18,1

28.9

2(5

)-

7,82

0,48

6.23

6,13

1,45

0.92

270,

447.

79-

6,40

1,89

8.71

1,41

8,58

7.52

157,

322.

79(6

)

W.A

. Mon

ty &

Tex

Mon

crie

f Rad

iatio

n O

ncol

ogy

Bui

ldin

g20

0435

,000

14,4

36,5

03.0

5-

-14

,436

,503

.05

6,56

5,50

9.09

455,

912.

23-

7,02

1,42

1.32

7,41

5,08

1.73

- M

oncr

ief C

ance

r Ins

titut

e19

9648

,481

38,2

09,0

31.2

832

,100

.00

(5)

-38

,241

,131

.28

12,2

87,1

52.3

61,

886,

361.

02-

14,1

73,5

13.3

824

,067

,617

.90

-

Mon

crie

f Can

cer I

nstit

ute

- Wea

ther

ford

1999

6,60

01,

292,

282.

86(3

2,10

0.00

)(5

)-

1,26

0,18

2.86

900,

662.

376,

683.

71-

907,

346.

0835

2,83

6.78

- H

arry

S. M

oss

Clin

ical

Sci

ence

Bui

ldin

g19

7717

9,50

233

,533

,886

.80

539,

529.

17(5

)61

0,11

7.93

34,7

91,2

53.7

420

,055

,247

.71

1,27

0,59

4.12

498,

099.

6320

,827

,742

.20

13,9

63,5

11.5

41,

327,

955.

70(6

)

Ser

vice

Bui

ldin

g19

8010

9,43

44,

429,

438.

88-

-4,

429,

438.

882,

946,

062.

1811

5,55

2.75

-3,

061,

614.

931,

367,

823.

95-

Bill

and

Rita

Cle

men

ts A

dvan

ced

Med

ical

Imag

ing

Bui

ldin

g19

9314

9,68

868

,213

,169

.05

--

68,2

13,1

69.0

528

,487

,301

.54

2,65

9,12

6.10

-31

,146

,427

.64

37,0

66,7

41.4

1

Med

ical

Edu

catio

n &

Con

fere

nce

Cen

ter a

nd C

omm

ons

Food

Cou

rt in

the

T. B

oone

Pic

kens

Bio

med

ical

Bui

ldin

g20

0527

6,87

125

,390

,630

.79

--

25,3

90,6

30.7

913

,670

,756

.46

983,

933.

09-

14,6

54,6

89.5

510

,735

,941

.24

-

119

Page 132: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11B

: C

hang

es In

Inve

stm

ent I

n P

lant

- B

uild

ings

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BO

OK

VA

LUE

YE

AR

CO

MP

LETE

D

BE

GIN

NIN

GE

ND

ING

BE

GIN

NIN

GE

ND

ING

OR

SQ

UA

RE

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

TA

CQ

UIR

ED

FOO

TAG

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

Vis

itor P

arki

ng N

orth

Cam

pus

2005

96,1

657,

670,

641.

23(2

,273

.00)

(5)

-7,

668,

368.

232,

678,

984.

9521

7,53

2.79

-2,

896,

517.

744,

771,

850.

49-

T. B

oone

Pic

kens

Bio

med

ical

Bui

ldin

g20

0553

0,33

319

4,92

1,13

8.66

10,4

08.4

5(5

)67

,014

.90

195,

136,

679.

7482

,916

,523

.53

6,65

2,88

2.76

29,6

74.1

789

,539

,732

.12

105,

596,

947.

6227

2,14

7.53

(6)

Nor

th T

herm

al P

lant

1994

32,3

5531

,271

,577

.79

252,

720.

00(5

)-

32,0

25,2

51.9

614

,653

,181

.09

1,19

9,49

8.27

-15

,852

,679

.36

16,1

72,5

72.6

0 a

nd G

ener

ator

Yar

d50

0,95

4.17

(6)

Out

paie

nt B

uild

ing

2007

207,

653

55,9

06,3

41.7

138

3.82

(5)

-55

,906

,725

.53

22,9

95,7

84.4

12,

186,

117.

43-

25,1

81,9

01.8

430

,724

,823

.69

-

Wes

t Cam

pus

Bui

ldin

g 3

2018

335,

879

16,5

68,9

13.8

4(5

)-

196,

232,

062.

071,

236,

966.

36-

1,23

6,96

6.36

194,

995,

095.

7117

8,87

7,86

1.42

(6)

785,

286.

81(7

)

W1

Par

king

Gar

age

2007

250,

000

10,8

29,4

48.2

029

8,45

9.63

(5)

-11

,127

,907

.83

2,35

0,13

2.40

269,

763.

60-

2,61

9,89

6.00

8,50

8,01

1.83

- - P

arki

ng S

truct

ure

1 [fa

culty

gar

age]

1974

158,

808

1,91

6,16

6.15

--

1,91

6,16

6.15

1,56

1,85

3.58

40,1

97.9

9-

1,60

2,05

1.57

314,

114.

58-

Par

king

Stru

ctur

e 2

[sta

ff ga

rage

]19

7923

8,18

42,

565,

463.

75-

-2,

565,

463.

751,

906,

495.

0352

,402

.56

-1,

958,

897.

5960

6,56

6.16

- N

orth

Cam

pus

Par

king

Gar

age

1120

0315

5,00

01,

265,

863.

41-

-1,

265,

863.

4137

2,35

8.59

30,4

68.1

9-

402,

826.

7886

3,03

6.63

- P

arki

ng S

truct

ure

3 [s

tude

nt g

arag

e]19

8333

4,26

72,

683,

958.

57-

-2,

683,

958.

571,

747,

674.

7953

,788

.16

-1,

801,

462.

9588

2,49

5.62

-P

aul M

. Bas

s A

dmin

istra

tive

and

Clin

ical

Cen

ter

2008

977,

869

68,9

56,6

10.2

175

6,52

1.58

(5)

-70

,196

,959

.05

27,3

55,8

03.3

94,

095,

831.

01-

31,4

51,6

34.4

038

,745

,324

.65

483,

827.

26(6

)- -

--

- P

aul M

. Bas

s A

dmin

istra

tive

and

Clin

ical

Cen

ter -

Gar

age

2008

156,

000

8,02

1,92

2.16

--

8,02

1,92

2.16

2,00

8,01

1.89

263,

608.

65-

2,27

1,62

0.54

5,75

0,30

1.62

Pau

l M. B

ass

Adm

inis

trativ

e an

d C

linic

al C

ente

r -Th

erm

al E

nerg

y B

uild

ing

2008

23,4

546,

620,

650.

32-

-6,

791,

242.

372,

253,

225.

6342

1,20

0.38

-2,

674,

426.

014,

116,

816.

3617

0,59

2.05

(6)

Fac

ilitie

s M

anag

emen

t Ser

vice

Bui

ldin

g 1

1958

53,2

133,

286,

941.

9214

,143

.03

(5)

-3,

301,

084.

952,

999,

442.

7031

,643

.64

-3,

031,

086.

3426

9,99

8.61

- F

acili

ties

Man

agem

ent S

ervi

ce B

uild

ing

219

6612

,982

337,

639.

92-

-33

7,63

9.92

304,

500.

623,

198.

88-

307,

699.

5029

,940

.42

- R

ecre

atio

n B

uild

ing

1990

960

231,

812.

28-

-23

1,81

2.28

127,

453.

144,

510.

11-

131,

963.

2599

,849

.03

- S

eay

Bio

med

ical

Bui

ldin

g20

0034

4,00

083

,071

,638

.25

64,8

13.2

7(5

)12

4,49

5.06

83,9

58,9

84.2

747

,142

,879

.36

2,93

5,89

0.99

73,4

35.8

250

,005

,334

.53

33,9

53,6

49.7

494

7,02

7.81

(6)

Sim

mon

s B

iom

edic

al R

esea

rch

Bui

ldin

g19

9439

9,77

664

,463

,182

.35

1,23

9,67

6.63

(5)

923,

223.

2275

,933

,742

.47

50,5

45,3

93.5

71,

747,

832.

7273

1,90

5.23

51,5

61,3

21.0

624

,372

,421

.41

11,1

54,1

06.7

1(6

) S

kille

rn B

uild

ing

1965

27,2

663,

448,

952.

84-

-3,

448,

952.

842,

711,

519.

8713

9,56

2.31

-2,

851,

082.

1859

7,87

0.66

Stu

dent

Sup

port

Ser

vice

s19

6583

8,55

5.49

7,02

7.86

(5)

1,00

2,17

5.49

166,

369.

6448

,418

.54

-21

4,78

8.18

787,

387.

3115

6,59

2.14

(6)

Sou

th T

herm

al P

lant

1998

32,0

0053

,204

,106

.23

55,1

20.0

0(5

)-

53,5

07,4

59.2

622

,721

,460

.44

2,34

4,59

3.66

-25

,066

,054

.10

28,4

41,4

05.1

624

8,23

3.03

(6)

120

Page 133: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11B

: C

hang

es In

Inve

stm

ent I

n P

lant

- B

uild

ings

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BO

OK

VA

LUE

YE

AR

CO

MP

LETE

D

BE

GIN

NIN

GE

ND

ING

BE

GIN

NIN

GE

ND

ING

OR

SQ

UA

RE

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

TA

CQ

UIR

ED

FOO

TAG

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

Cha

rles

Cam

eron

Spr

ague

Clin

ical

Sci

ence

Bui

ldin

g19

9312

6,73

814

,814

,941

.39

--

14,8

14,9

41.3

910

,615

,749

.25

303,

901.

88-

10,9

19,6

51.1

33,

895,

290.

26-

Pro

fess

iona

l Offi

ce B

uild

ing

Div

isio

n K

2001

742,

361

--

--

--

--

-

Pro

ffesi

onal

Offi

ce B

uild

ing

120

0112

8,79

714

,453

,333

.83

180,

508.

47(5

)57

,192

.26

15,7

03,8

86.1

74,

083,

847.

7370

3,44

3.04

19,7

73.3

64,

767,

517.

4110

,936

,368

.76

1,12

7,23

6.13

(6)

Pro

ffesi

onal

Offi

ce B

uild

ing

220

0116

5,79

820

,129

,062

.13

34,5

90.5

4(5

)24

,792

.55

20,4

75,0

50.8

25,

782,

450.

1181

5,80

2.62

8,57

1.64

6,58

9,68

1.09

13,8

85,3

69.7

333

6,19

0.70

(6)

Pro

fess

iona

l Offi

ce B

uild

ing

Gar

age

2001

189,

000

2,73

5,10

2.23

--

2,73

5,10

2.23

901,

177.

9360

,143

.27

-96

1,32

1.20

1,77

3,78

1.03

- U

T S

outh

wes

tern

Med

ical

Par

k A

partm

ents

2001

142,

842

13,8

58,1

47.9

0-

-13

,858

,147

.90

7,07

0,69

9.20

383,

665.

56-

7,45

4,36

4.76

6,40

3,78

3.14

- T

rans

plan

t Ser

vice

s B

uild

ing

1972

10,7

811,

604,

229.

52-

-1,

604,

229.

521,

173,

760.

9356

,115

.43

-1,

229,

876.

3637

4,35

3.16

-

UT

Sou

thw

este

rn S

choo

l of H

ealth

Pro

fess

ions

Bui

ldin

g19

8096

,849

10,0

18,9

15.5

9-

-10

,018

,915

.59

6,05

9,19

9.76

223,

594.

36-

6,28

2,79

4.12

3,73

6,12

1.47

-

UTS

W S

choo

l of H

ealth

Pro

fess

ions

Par

king

Gar

age

1980

93,2

201,

013,

066.

11(2

78,0

93.3

1)(5

)-

734,

972.

8036

0,50

6.65

13,4

48.9

9-

373,

955.

6436

1,01

7.16

-

Bry

an W

illia

ms,

M.D

. Stu

dent

Cen

ter

2003

45,5

007,

552,

872.

76-

-7,

552,

872.

763,

689,

908.

3819

6,78

7.77

-3,

886,

696.

153,

666,

176.

61-

Fac

ulty

Offi

ce B

uild

ing

2011

32,1

0767

4,56

3.13

--

674,

563.

1326

5,87

8.92

46,1

34.9

5-

312,

013.

8736

2,54

9.26

- Z

ale

Lips

hy U

nive

rsity

Hos

pita

l20

0526

8,90

066

,524

,544

.87

43,9

57.1

3(5

)-

66,8

33,3

74.5

932

,072

,226

.80

2,91

3,19

9.73

-34

,985

,426

.53

31,8

47,9

48.0

626

4,87

2.59

(6)

TOTA

L B

UIL

DIN

GS

12,0

83,2

032,

299,

203,

145.

5824

1,44

7,13

4.31

7,44

4,26

0.13

2,53

3,20

6,01

9.76

823,

308,

515.

0990

,787

,228

.95

6,40

3,41

2.81

907,

692,

331.

231,

625,

513,

688.

53

to S

ched

ule:

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

:A

DD

ITIO

NS

DIS

PO

SA

LS(1

) E

XP

EN

DIT

UR

ES

- G

EN

ER

AL

CU

RR

EN

T FU

ND

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

- (2

) E

XP

EN

DIT

UR

ES

- D

ES

IGN

ATE

D F

UN

DS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...-

(3)

EX

PE

ND

ITU

RE

S -

AU

XIL

IAR

Y F

UN

DS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

- (4

) E

XP

EN

DIT

UR

ES

- R

ES

TRIC

TED

FU

ND

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..-

(5)

EX

PE

ND

ITU

RE

S -

UN

EX

PE

ND

ED

PLA

NT

FUN

DS

(SC

HE

DU

LE S

-8) .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

23,3

07,9

15.4

0 (6

) TR

AN

SFE

R F

RO

M C

IP (

SC

HE

DU

LE S

-11E

) ....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

217,

353,

932.

10 (7

) O

THE

R A

DD

ITIO

NS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

785,

286.

81(8

) R

ETI

RE

ME

NT

OF

BU

ILD

ING

S, F

Y1.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

-7,

444,

260.

13

T

OTA

LS A

S S

HO

WN

AB

OV

E ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.24

1,44

7,13

4.31

7,44

4,26

0.13

-Th

e ye

ar a

bui

ldin

g is

com

plet

ed o

r pur

chas

ed re

pres

ents

the

orig

inal

yea

r of a

cqui

sitio

n. A

dditi

ons

or e

xpan

sion

s m

ay h

ave

been

com

plet

ed in

sub

sequ

ent y

ears

.

121

Page 134: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11C

: C

hang

es In

Inve

stm

ent I

n P

lant

- Fa

cilit

ies

And

Oth

er Im

prov

emen

tsFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

YE

AR

CO

NS

TRU

CTE

DB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

G

OR

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

T

AC

QU

IRE

DS

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

LAN

DS

CA

PIN

G A

ND

RE

CR

EA

TIO

NA

L

FA

CIL

ITIE

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

198

7,88

,91

294,

831.

3729

4,83

1.37

244,

832.

685,

737.

3125

0,56

9.99

44,2

61.3

8

ME

DIC

AL

CE

NTE

R D

RIV

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0421

0,71

9.54

210,

719.

5414

6,39

0.84

10,2

89.3

415

6,68

0.18

54,0

39.3

6

ME

MO

RIA

L G

RO

VE

/ N

C, I

RR

IGA

TIO

N S

YS

TEM

.....

......

......

......

......

......

......

..20

0184

7,73

2.40

847,

732.

4027

9,63

6.94

16,2

94.6

229

5,93

1.56

551,

800.

84

NO

RTH

CA

MP

US

BIO

ME

DIC

AL

RE

SE

AR

CH

&

A

DV

AN

CE

D IM

AG

ING

BU

ILD

ING

(303

-024

)

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0669

1,90

2.00

691,

902.

0069

1,90

2.00

0.00

691,

902.

000.

00

P

ATH

S &

TR

AIL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0680

,583

.00

80,5

83.0

080

,504

.05

78.9

580

,583

.00

0.00

NO

RTH

CA

MP

US

CO

NFE

RE

NC

E C

EN

TER

/

FA

CU

LTY

DIN

ING

/ A

NIM

AL

RE

SO

UR

CE

CE

NTE

R

(303

-024

)

P

LAZA

AN

D P

AV

ILIO

N...

......

......

......

......

......

......

......

......

......

......

......

......

......

....

2005

277,

557.

9327

7,55

7.93

58,1

53.7

54,

524.

7462

,678

.49

214,

879.

44

NO

RTH

CA

MP

US

GE

NE

RA

TOR

YA

RD

(303

-024

)

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0510

7,13

1.08

107,

131.

0810

7,13

1.08

0.00

107,

131.

080.

00

R

ETA

ININ

G W

ALL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

0590

,198

.57

90,1

98.5

756

,432

.17

4,40

8.91

60,8

41.0

829

,357

.49

P

ATH

S &

TR

AIL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0522

,060

.27

22,0

60.2

722

,060

.27

0.00

22,0

60.2

70.

00

NO

RTH

CA

MP

US

PA

RK

ING

GA

RA

GE

(303

-024

)

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0512

9,45

5.11

129,

455.

1112

9,45

5.11

0.00

129,

455.

110.

00

R

ETA

ININ

G W

ALL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

0519

9,77

7.40

199,

777.

4012

4,17

3.57

9,77

0.37

133,

943.

9465

,833

.46

P

ATH

S &

TR

AIL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0546

,044

.46

46,0

44.4

645

,922

.30

122.

1646

,044

.46

0.00

NO

RTH

CA

MP

US

RE

SE

AR

CH

BU

ILD

ING

(303

-024

)

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

051,

548,

895.

931,

548,

895.

931,

548,

895.

930.

001,

548,

895.

930.

00

R

ETA

ININ

G W

ALL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

052,

714,

571.

842,

714,

571.

841,

682,

984.

8313

2,49

6.05

1,81

5,48

0.88

899,

090.

96

P

ATH

S &

TR

AIL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

051,

836,

997.

361,

836,

997.

361,

832,

086.

574,

910.

791,

836,

997.

360.

00

NO

RTH

CA

MP

US

TH

ER

MA

L E

NE

RG

Y P

LAN

T

(3

03-0

24)

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0545

,913

.18

45,9

13.1

845

,913

.18

0.00

45,9

13.1

80.

00

R

ETA

ININ

G W

ALL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

0552

,182

.24

52,1

82.2

431

,274

.42

2,60

1.04

33,8

75.4

618

,306

.78

P

ATH

S &

TR

AIL

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0512

,763

.26

12,7

63.2

612

,600

.28

162.

9812

,763

.26

0.00

OU

TPA

TIE

NT

AM

BU

LATO

RY

BU

ILD

ING

LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0723

7,66

0.00

237,

660.

0023

7,66

0.00

0.00

237,

660.

000.

00

PA

RK

ING

LO

T 4,

EX

PA

NS

ION

.....

......

......

......

......

......

......

......

......

......

......

......

...19

76,8

334

3,60

5.52

343,

605.

5228

2,15

9.50

6,68

2.07

288,

841.

5754

,763

.95

PA

RK

ING

LO

T 7,

AC

CE

SS

RO

AD

A

ND

ATT

EN

DA

NT

BO

OTH

.....

......

......

......

......

......

......

......

......

......

......

......

......

1970

112,

211.

7411

2,21

1.74

106,

529.

762,

213.

0710

8,74

2.83

3,46

8.91

PLA

ZA A

ND

PR

OM

EN

AD

E G

RO

UN

DS

,

TR

EE

RE

PLA

CE

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

2001

160,

709.

5316

0,70

9.53

53,0

12.4

03,

089.

0456

,101

.44

104,

608.

09

RE

CR

EA

TIO

NA

L FA

CIL

ITY

- P

HA

SE

I ...

......

......

......

......

......

......

......

......

......

.....

1990

,89,

9122

5,90

0.20

225,

900.

2012

4,97

8.22

4,37

6.13

129,

354.

3596

,545

.85

SO

UTH

CA

MP

US

PA

VE

ME

NT

RE

CO

NS

TRU

CTI

ON

......

......

......

......

......

......

...20

0550

5,09

0.25

505,

090.

2531

8,20

5.60

25,7

85.2

834

3,99

0.88

161,

099.

37

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

122

Page 135: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11C

: C

hang

es In

Inve

stm

ent I

n P

lant

- Fa

cilit

ies

And

Oth

er Im

prov

emen

tsFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

YE

AR

CO

NS

TRU

CTE

DB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

G

OR

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

T

AC

QU

IRE

DS

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

ST

PA

UL

HO

SP

ITA

L

S

IGN

AG

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0611

0,00

0.00

110,

000.

0011

0,00

0.00

0.00

110,

000.

000.

00

E

ME

RG

EN

CY

CA

LL B

OX

ES

......

......

......

......

......

......

......

......

......

......

......

......

....

2007

158,

536.

9015

8,53

6.90

158,

536.

900.

0015

8,53

6.90

0.00

STU

DE

NT

HO

US

ING

(303

-013

)

B

EN

CH

ES

& P

OS

TAL

FAC

ILIT

IES

......

......

......

......

......

......

......

......

......

......

......

2002

7,85

0.27

7,85

0.27

5,45

4.21

340.

135,

794.

342,

055.

93

FE

NC

ES

AN

D G

ATE

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2002

142,

749.

6814

2,74

9.68

91,2

60.2

85,

555.

7496

,816

.02

45,9

33.6

6

LA

ND

SC

AP

ING

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0224

,884

.22

24,8

84.2

224

,884

.22

0.00

24,8

84.2

20.

00

P

AR

KIN

G L

OT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0243

4,95

7.27

434,

957.

2734

7,39

5.03

21,3

52.0

736

8,74

7.10

66,2

10.1

7

O

UTS

IDE

SP

RIN

KLE

R S

YS

TEM

.....

......

......

......

......

......

......

......

......

......

......

...20

0227

7,20

9.47

277,

209.

4727

7,20

9.47

0.00

277,

209.

470.

00

S

IDE

WA

LKS

(PA

THS

/TR

AIL

S)..

......

......

......

......

......

......

......

......

......

......

......

....

2002

50,5

16.8

950

,516

.89

50,5

16.8

90.

0050

,516

.89

0.00

S

WIM

MIN

G P

OO

L....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2002

153,

656.

7415

3,65

6.74

111,

597.

956,

826.

4011

8,42

4.35

35,2

32.3

9

R

ETA

ININ

G W

ALL

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0243

,637

.91

43,6

37.9

134

,853

.09

2,14

2.16

36,9

95.2

56,

642.

66

BR

YA

N W

ILLI

AM

S S

TUD

EN

T C

EN

TER

(30

3-00

8)

LA

ND

SC

AP

ING

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0321

1,96

9.22

211,

969.

2221

1,96

9.22

0.00

211,

969.

220.

00

P

AR

KIN

G L

OT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0317

,085

.00

17,0

85.0

012

,721

.78

850.

6913

,572

.47

3,51

2.53

O

UTS

IDE

SP

RIN

KLE

R S

YS

TEM

.....

......

......

......

......

......

......

......

......

......

......

...20

031,

265.

001,

265.

001,

254.

2010

.80

1,26

5.00

0.00

HA

ZAR

DO

US

WA

STE

HA

ND

LIN

G F

AC

ILIT

Y (

303-

121)

FE

NC

ES

& G

ATE

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2008

67,8

70.4

267

,870

.42

26,0

45.1

42,

788.

8728

,834

.01

39,0

36.4

1

P

AR

KIN

G L

OT

& D

RIV

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0812

5,77

0.09

125,

770.

0960

,350

.00

6,43

9.99

66,7

89.9

958

,980

.10

PA

UL

M B

AS

S C

EN

TER

P

AR

KIN

G L

OTS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

2008

1,82

7,24

8.73

-20,

343.

84(5

)2,

156,

098.

0359

4,02

0.97

108,

863.

6670

2,88

4.63

1,45

3,21

3.40

349,

193.

14(6

)

MA

PLE

- B

OM

AR

- FO

RE

ST

PA

RK

SID

EW

ALK

......

......

......

......

......

......

......

......

2008

102,

492.

2110

2,49

2.21

92,0

41.5

39,

248.

4310

1,28

9.96

1,20

2.25

LAB

OR

ATO

RY

RE

SE

AR

CH

AN

D S

UP

PO

RT

BU

ILD

ING

(303

-203

)

LA

ND

SC

AP

ING

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

0911

7,39

2.75

117,

392.

7510

3,26

4.88

11,6

49.5

811

4,91

4.46

2,47

8.29

P

AR

KIN

G L

OT

& D

RIV

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

0914

7,12

0.43

147,

120.

4364

,866

.25

7,14

1.01

72,0

07.2

675

,113

.17

S

IDE

WA

LKS

(PA

THS

/TR

AIL

S)..

......

......

......

......

......

......

......

......

......

......

......

....

2009

63,0

10.0

863

,010

.08

50,4

14.3

95,

658.

2256

,072

.61

6,93

7.47

BA

SS

CE

NTE

R A

DA

AC

CE

SS

IBLE

RO

UTE

& R

AM

PS

......

......

......

......

......

......

2010

125,

019.

5612

5,01

9.56

90,5

91.4

411

,192

.16

101,

783.

6023

,235

.96

PA

RK

ING

LO

T 1

AD

A P

RO

JEC

T....

......

......

......

......

......

......

......

......

......

......

......

.20

1033

6,00

4.58

336,

004.

5812

2,00

0.52

17,2

33.6

413

9,23

4.16

196,

770.

42

PA

RK

ING

LO

T 8.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

1121

8,52

6.35

218,

526.

3575

,420

.07

10,5

80.6

486

,000

.71

132,

525.

64

EM

ER

GE

NC

Y C

ALL

BO

XE

S...

......

......

......

......

......

......

......

......

......

......

......

......

....

2011

156,

602.

6015

6,60

2.60

156,

602.

600.

0015

6,60

2.60

0.00

MA

IN S

UB

STA

TIO

N R

ETA

ININ

G W

ALL

......

......

......

......

......

......

......

......

......

......

2011

276,

104.

4627

6,10

4.46

95,6

52.0

814

,176

.12

109,

828.

2016

6,27

6.26

NO

RTH

CA

MP

US

BIO

ME

DIC

AL

RE

SE

AR

CH

P

LAZA

AN

D P

AV

ILIO

N...

......

......

......

......

......

......

......

......

......

......

......

......

......

....

2011

461,

165.

0046

1,16

5.00

51,8

46.3

67,

369.

5259

,215

.88

401,

949.

12

LAN

DS

CA

PE

CO

MP

LEX

LAN

DS

CA

PE

CO

MP

LEX

FE

NC

E...

......

......

......

......

......

......

......

......

......

......

......

...20

1131

,699

.33

31,6

99.3

37,

699.

891,

265.

648,

965.

5322

,733

.80

LAN

DS

CA

PE

CO

MP

LEX

LO

T....

......

......

......

......

......

......

......

......

......

......

......

......

.20

1172

,908

.45

72,9

08.4

522

,127

.17

3,52

7.96

25,6

55.1

347

,253

.32

LAN

DS

CA

PE

CO

MP

LEX

MC

U W

ALL

......

......

......

......

......

......

......

......

......

......

....

2011

7,39

6.51

7,39

6.51

2,24

4.82

368.

972,

613.

794,

782.

72

LAN

DS

CA

PE

CO

MP

LEX

SID

EW

ALK

S...

......

......

......

......

......

......

......

......

......

......

2011

3,16

9.93

3,16

9.93

1,74

5.91

286.

962,

032.

871,

137.

06

123

Page 136: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11C

: C

hang

es In

Inve

stm

ent I

n P

lant

- Fa

cilit

ies

And

Oth

er Im

prov

emen

tsFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

YE

AR

CO

NS

TRU

CTE

DB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

G

OR

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

T

AC

QU

IRE

DS

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

AS

TON

TU

RN

AR

OU

ND

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..20

1460

9,11

8.82

609,

118.

8210

2,70

4.17

30,4

55.9

713

3,16

0.14

475,

958.

68

1742

42 D

R. D

ON

ALD

SE

LDIN

PLA

ZA...

......

......

......

......

......

......

......

......

......

......

2015

1,49

6,00

1.20

1,49

6,00

1.20

70,5

29.7

123

,939

.99

94,4

69.7

01,

401,

531.

50

FY20

15 C

UH

F&

OI L

AN

DS

CA

PIN

G...

......

......

......

......

......

......

......

......

......

......

....

2015

5,26

9,63

0.95

35,4

92.1

2(5

)5,

359,

087.

711,

425,

066.

8653

0,11

3.32

1,95

5,18

0.18

3,40

3,90

7.53

53,9

64.6

4(6

)

CU

H L

AN

D IM

PR

OV

EM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

...20

158,

702.

808,

702.

802,

353.

5087

0.28

3,22

3.78

5,47

9.02

CTP

LA

ND

IMP

RO

VE

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

.20

1515

5,65

4.81

155,

654.

8113

,801

.24

5,10

3.44

18,9

04.6

813

6,75

0.13

CG

E L

AN

D IM

PR

OV

EM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

...20

151,

326,

949.

931,

326,

949.

9314

3,53

8.89

53,0

78.0

019

6,61

6.89

1,13

0,33

3.04

CG

W L

AN

D IM

PR

OV

EM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

..20

151,

326,

949.

931,

326,

949.

9314

3,53

8.89

53,0

78.0

019

6,61

6.89

1,13

0,33

3.04

2677

75-C

UH

LA

ND

SC

AP

E J

UN

E 2

015.

......

......

......

......

......

......

......

......

......

......

2015

43,9

07.6

143

,907

.61

9,68

4.06

4,39

0.77

14,0

74.8

329

,832

.78

2677

75-C

UH

LA

ND

SC

AP

E J

ULY

201

5....

......

......

......

......

......

......

......

......

......

....

2015

158,

942.

2915

8,94

2.29

33,7

11.1

515

,894

.23

49,6

05.3

810

9,33

6.91

2677

75-C

UH

LA

ND

SC

AP

E A

UG

201

5....

......

......

......

......

......

......

......

......

......

.....

2015

198,

550.

6319

8,55

0.63

40,4

57.3

519

,855

.06

60,3

12.4

113

8,23

8.22

FY 2

015

CU

H F

&O

I LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

2015

645,

100.

3564

5,10

0.35

174,

454.

5664

,510

.03

238,

964.

5940

6,13

5.76

FY 2

014

CU

H F

&O

I CA

P IN

T....

......

......

......

......

......

......

......

......

......

......

......

......

..20

1581

3,90

5.12

813,

905.

1222

0,10

4.45

81,3

90.5

130

1,49

4.96

512,

410.

16

FY 2

016

CU

H F

&O

I LA

ND

SC

AP

ING

......

......

......

......

......

......

......

......

......

......

......

2016

3,01

7,50

7.19

3,01

7,50

7.19

406,

622.

7930

1,73

9.46

708,

362.

252,

309,

144.

94

Har

old

C. S

imm

ons

Rad

iatio

n O

ncol

ogy

Bui

ldin

g La

ndsc

apin

g....

......

......

......

.20

1768

8,90

2.09

688,

902.

0931

,296

.90

68,8

90.2

110

0,18

7.11

588,

714.

98

2933

17 -

Lot 1

6 P

avem

ent..

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

1749

8,35

5.22

-35,

699.

47(5

)46

2,65

5.75

3,01

4.24

22,9

16.8

825

,931

.12

436,

724.

63

CU

H F

&O

I Lan

dsca

ping

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

1786

6,48

0.70

866,

480.

7082

,797

.04

86,6

48.0

716

9,44

5.11

697,

035.

59

NL

Land

scap

e 22

5923

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2017

15,3

24.5

415

,324

.54

1,20

8.94

1,53

2.46

2,74

1.40

12,5

83.1

4

0.00

0.00

0.00

0.00

0.00

0.00

2677

75-C

UH

Lan

dsca

pe N

ov 2

016.

......

......

......

......

......

......

......

......

......

......

......

.20

173,

848.

323,

848.

3230

3.59

384.

8368

8.42

3,15

9.90

0.00

0.00

0.00

0.00

0.00

0.00

MT

LAN

D IM

PR

OV

EM

EN

T M

T....

......

......

......

......

......

......

......

......

......

......

......

......

2017

2,24

7,81

3.14

2,24

7,81

3.14

64,6

54.8

422

4,78

1.31

289,

436.

151,

958,

376.

99

0.00

0.00

0.00

0.00

0.00

0.00

2994

17 F

Y16

CU

H N

orth

Can

opy.

......

......

......

......

......

......

......

......

......

......

......

.....

2017

103,

413.

2710

3,41

3.27

6,58

7.81

6,89

4.22

13,4

82.0

389

,931

.24

0.00

0.00

0.00

0.00

0.00

0.00

2759

79 L

eeH

all S

idew

alk.

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2018

31.8

1(5

)13

4,73

7.85

2,51

7.83

2,51

7.83

132,

220.

02

0.00

134,

706.

04(6

)0.

000.

000.

000.

00

E1

Est

Cam

pus

Par

king

Gar

age

Land

scap

e....

......

......

......

......

......

......

......

......

..20

1833

1,65

6.93

(5)

331,

656.

9317

,964

.75

17,9

64.7

531

3,69

2.18

0.00

0.00

0.00

0.00

0.00

0.00

WC

Wes

t Caa

mpu

s B

uild

ing

3 La

ndsc

ape.

......

......

......

......

......

......

......

......

......

..20

185,

258,

382.

19(5

)5,

258,

382.

1963

,609

.46

63,6

09.4

65,

194,

772.

73

TOTA

L FA

CIL

ITIE

S A

ND

OTH

ER

IMP

RO

VE

ME

NTS

36,0

63,3

73.1

46,

107,

383.

560.

0042

,170

,756

.70

14,2

93,9

13.6

92,

168,

971.

290.

0016

,462

,884

.98

25,7

07,8

71.7

2

to S

ched

ule:

(

B-1

1)

(B

-11)

(B

-11)

(B-1

1)

(

B-1

1)

(B-1

1)

(B-1

1)

(B-1

1)

(B-1

1)

124

Page 137: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11C

: C

hang

es In

Inve

stm

ent I

n P

lant

- Fa

cilit

ies

And

Oth

er Im

prov

emen

tsFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

YE

AR

CO

NS

TRU

CTE

DB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

G

OR

VA

LUE

VA

LUE

VA

LUE

VA

LUE

NE

T

AC

QU

IRE

DS

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

CA

RR

YIN

G V

ALU

EA

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

:

A

DD

ITIO

NS

(1) E

XP

EN

DIT

UR

ES

- G

EN

ER

AL

CU

RR

EN

T FU

ND

S0.

00

(2) E

XP

EN

DIT

UR

ES

- D

ES

IGN

ATE

D F

UN

DS

0.00

(3) E

XP

EN

DIT

UR

ES

- A

UX

ILIA

RY

EN

TER

PR

ISE

S0.

00

(4) E

XP

EN

DIT

UR

ES

- R

ES

TRIC

TED

FU

ND

S0.

00

(5) E

XP

EN

DIT

UR

ES

- U

NE

XP

EN

DE

D P

LAN

T FU

ND

(SC

HE

DU

LE S

-8)

5,56

9,51

9.74

(6) T

RA

NS

FER

FR

OM

CIP

(SC

HE

DU

LE S

-11E

)53

7,86

3.82

TO

TAL

AS

SH

OW

N A

BO

VE

6,10

7,38

3.56

125

Page 138: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11D

: C

hang

es In

Inve

stm

ent I

n P

lant

- E

quip

men

tFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

SP

AB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

GC

LAS

SV

ALU

EV

ALU

EV

ALU

EV

ALU

EN

ET

CO

DE

SE

P 1

, 201

7A

DD

ITIO

NS

DE

DU

CTI

ON

SA

UG

31,

201

8S

EP

1, 2

017

AD

DIT

ION

SD

ED

UC

TIO

NS

AU

G 3

1, 2

018

BA

SIS

EQ

UIP

ME

NT

D

ES

KS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

101

273,

754.

0611

,910

.84

261,

843.

2224

7,05

1.71

6,12

1.61

11,9

10.8

424

1,26

2.48

20,5

80.7

4

TAB

LES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

102

593,

051.

4114

6,53

7.38

25,6

13.5

871

3,97

5.21

419,

706.

919,

467.

508,

033.

8442

1,14

0.57

292,

834.

64

CH

AIR

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.10

313

1,47

9.49

5,44

5.00

136,

924.

4972

,926

.62

10,7

70.7

5-

83,6

97.3

753

,227

.12

P

ER

SO

NA

L FU

RN

ITU

RE

- B

ED

, DR

ES

SE

R, R

OC

KE

R...

......

......

......

......

......

......

......

......

......

104

--

--

--

-

CA

SE

S, C

AB

INE

TS &

CR

ED

EN

ZAS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..10

55,

098,

313.

121,

065,

809.

7268

9,80

8.22

5,47

4,31

4.62

3,66

9,36

0.81

574,

624.

3464

3,31

1.84

3,60

0,67

3.31

1,87

3,64

1.31

C

ALC

ULA

TOR

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

108

--

--

--

-

OTH

ER

OFF

ICE

FU

RN

ITU

RE

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

110

359,

984.

2920

,102

.00

339,

882.

2915

6,59

4.00

27,8

11.5

720

,102

.00

164,

303.

5717

5,57

8.72

V

EH

ICLE

MA

INTE

NA

NC

E E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

....

119

35,3

75.0

035

,375

.00

35,3

75.0

0-

-35

,375

.00

-

PH

OTO

CO

PY

ING

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..12

04,

373,

594.

50(1

6,16

3.99

)1,

555,

340.

432,

802,

090.

083,

255,

416.

7943

8,20

9.65

1,48

7,62

1.00

2,20

6,00

5.44

596,

084.

64

FAX

MA

CH

INE

S, T

ELE

CO

PIE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

121

181,

255.

79(1

81,2

55.7

9)-

181,

255.

79(1

81,2

55.7

9)-

--

S

TER

EO

SY

STE

MS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...12

91,

267,

444.

01(6

10,9

52.6

0)20

,073

.00

636,

418.

4196

3,24

1.38

(416

,015

.62)

20,0

73.0

052

7,15

2.76

109,

265.

65

CA

ME

RA

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...13

04,

926,

610.

3025

7,77

1.11

865,

664.

394,

318,

717.

023,

941,

750.

2329

2,17

1.73

771,

423.

153,

462,

498.

8185

6,21

8.21

TV

, VC

R, C

AM

CO

RD

ER

, LA

SE

RD

ISK

PLA

YE

R...

......

......

......

......

......

......

......

......

......

......

.....

131

731,

381.

55(3

45,9

73.3

9)15

,852

.66

369,

555.

5065

4,15

2.09

(340

,209

.61)

15,8

52.6

629

8,08

9.82

71,4

65.6

8

OTH

ER

AU

DIO

/VIS

UA

L/S

OU

ND

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

...13

236

,798

.25

(36,

798.

25)

-25

,320

.94

(25,

320.

94)

-0.

00(0

.00)

M

US

ICA

L IN

STR

UM

EN

TS...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..13

347

,011

.84

47,0

11.8

447

,011

.84

--

47,0

11.8

4-

R

EC

RE

ATI

ON

AL

EQ

UIP

ME

NT

BIC

YC

LE, P

OO

L TA

BLE

......

......

......

......

......

......

......

......

......

134

233,

217.

0621

0,63

4.30

44,4

05.3

539

9,44

6.01

102,

215.

0615

3,73

3.06

44,4

05.3

521

1,54

2.77

187,

903.

24

VID

EO

CO

NFE

RE

NC

ING

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

..13

54,

473,

877.

0290

2,26

1.46

131,

241.

015,

244,

897.

472,

349,

459.

881,

369,

486.

2013

1,24

1.01

3,58

7,70

5.07

1,65

7,19

2.40

O

THE

R A

SS

ETS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..14

2-

--

--

--

W

AR

EH

OU

SE

EQ

UIP

ME

NT

FOR

KLI

FT...

......

......

......

......

......

......

......

......

......

......

......

......

.....

144

147,

554.

00(1

5,65

0.00

)13

1,90

4.00

17,2

31.8

89,

745.

80-

26,9

77.6

810

4,92

6.32

M

AIL

RO

OM

EQ

UIP

ME

NT

FOLD

ER

, IN

SE

RTE

R, L

AB

ELL

ER

, BA

N...

......

......

......

......

......

.....

145

98,0

35.8

698

,035

.86

52,1

94.2

17,

763.

76-

59,9

57.9

738

,077

.89

IN

STR

UC

TIO

NA

L E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

150

252,

640.

582,

075,

650.

8770

,788

.58

2,25

7,50

2.87

242,

920.

5460

7,17

8.05

70,7

88.5

877

9,31

0.01

1,47

8,19

2.86

D

RIL

LS, S

TATI

ON

AR

Y...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..15

617

,366

.69

17,3

66.6

914

,325

.52

669.

02-

14,9

94.5

42,

372.

15

GR

IND

ER

S, S

TATI

ON

AR

Y...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.15

819

,000

.00

19,0

00.0

013

,009

.67

1,27

1.19

-14

,280

.86

4,71

9.14

M

ETA

L W

OR

KIN

G M

AC

HIN

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...16

013

,877

.73

(13,

877.

73)

-8,

961.

68(8

,961

.68)

-(0

.00)

0.00

M

ILLI

NG

MA

CH

INE

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

161

9,71

2.10

9,71

2.10

9,71

2.10

--

9,71

2.10

-

PA

LLE

T TR

UC

KS

, LIF

TS, J

AC

KS

, HY

DR

AU

LIC

......

......

......

......

......

......

......

......

......

......

......

..16

240

,693

.90

44,4

06.2

085

,100

.10

3,19

7.87

29,7

51.8

2-

32,9

49.6

952

,150

.41

S

CA

LES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...16

4-

--

--

--

S

HA

RP

EN

ER

S, S

TATI

ON

AR

Y...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..16

6-

--

--

--

S

HE

AR

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

167

--

--

--

-

TOO

LS...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..17

052

,096

.49

(14,

640.

00)

37,4

56.4

935

,706

.56

(4,4

07.7

2)-

31,2

98.8

46,

157.

65

AG

RIC

ULT

UR

AL

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...17

513

5,62

7.32

66,1

07.2

464

,879

.25

136,

855.

3182

,694

.38

72,2

04.7

164

,879

.25

90,0

19.8

446

,835

.47

O

FFIC

E M

AC

HIN

ES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...17

936

7,48

0.61

32,2

09.1

133

5,27

1.50

366,

688.

3879

2.23

32,2

09.1

133

5,27

1.50

-

IND

US

TRIA

L/M

AN

UFA

CTU

RIN

G M

AC

HIN

ER

Y...

......

......

......

......

......

......

......

......

......

......

......

180

405,

523.

23(9

,320

.94)

163,

817.

4923

2,38

4.80

366,

494.

47(2

7,96

0.64

)16

3,81

7.49

174,

716.

3457

,668

.46

P

RIN

TIN

G M

AC

HIN

ES

& B

OO

KB

IND

ING

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

..19

01,

025,

064.

9421

1,44

2.00

1,23

6,50

6.94

1,00

8,91

2.18

57,9

48.3

7-

1,06

6,86

0.55

169,

646.

39

KIT

CH

EN

AP

PLI

AN

CE

S &

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

.19

584

5,85

4.80

5,52

1.67

54,0

66.1

079

7,31

0.37

384,

411.

7287

,451

.85

22,0

52.5

344

9,81

1.04

347,

499.

33

LAU

ND

RY

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..19

692

,632

.96

(92,

632.

96)

-92

,632

.96

(92,

632.

96)

-(0

.00)

0.00

B

UIL

DIN

G M

AIN

TEN

AN

CE

& S

AFE

TY E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

...19

719

7,32

7.89

6,02

8.64

191,

299.

2519

4,11

4.87

852.

446,

028.

6418

8,93

8.67

2,36

0.58

O

THE

R E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

04,

380,

572.

995,

457,

869.

5412

,794

.88

9,82

5,64

7.65

1,23

3,65

3.05

2,99

5,55

8.98

14,0

31.7

24,

215,

180.

315,

610,

467.

34

SU

PE

RC

OM

PU

TER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

1-

--

--

--

M

AIN

FRA

ME

CO

MP

UTE

R E

QU

IPM

EN

T &

CH

AN

NE

L E

XTE

ND

ER

S...

......

......

......

......

......

...20

21,

354,

612.

681,

354,

612.

681,

342,

661.

705,

201.

42-

1,34

7,86

3.12

6,74

9.56

S

ER

VE

RS

, MIN

ICO

MP

UTE

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

203

21,5

78,2

83.6

62,

599,

461.

951,

666,

066.

8122

,511

,678

.80

14,9

16,8

59.4

51,

907,

892.

791,

378,

122.

2915

,446

,629

.95

7,06

5,04

8.85

D

ES

KTO

P C

PU

(NO

T A

PP

LE)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...20

41,

290,

337.

9923

,226

.29

119,

249.

911,

194,

314.

371,

116,

970.

59(1

6,10

1.77

)11

9,24

9.91

981,

618.

9121

2,69

5.46

P

ER

IPH

ER

AL

DE

VIC

ES

MIC

RO

CO

MP

UTE

R D

ISK

, TA

PE

, OP

TIC

......

......

......

......

......

......

...20

5-

--

--

--

P

RIN

TER

(NO

T P

OR

TAB

LE)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

208

407,

903.

3710

8,15

1.90

171,

734.

6934

4,32

0.58

363,

136.

6772

,869

.33

171,

734.

6926

4,27

1.31

80,0

49.2

7

TER

MIN

AL,

MO

NIT

OR

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

209

932,

745.

6920

,492

.92

25,1

01.6

392

8,13

6.98

685,

079.

3690

,843

.60

25,1

01.6

375

0,82

1.33

177,

315.

65

CO

NTR

OLL

ER

S: T

AP

E, D

ISK

, TE

RM

INA

L....

......

......

......

......

......

......

......

......

......

......

......

......

210

21,9

13.6

121

,913

.61

21,9

13.6

1-

-21

,913

.61

-

OTH

ER

CO

MP

UTE

R H

AR

DW

AR

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.21

320

,905

,873

.67

3,04

8,11

6.21

636,

072.

6523

,317

,917

.23

11,8

64,5

04.2

83,

529,

483.

2463

6,07

2.65

14,7

57,9

14.8

78,

560,

002.

36

CP

U D

ES

KTO

P A

PP

LE...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.21

4-

--

--

--

D

ATA

PR

OJE

CTO

RS

: PR

OX

IMA

OR

DA

TAV

IEW

ER

S W

/O P

RO

JEC

T....

......

......

......

......

.....

218

563,

019.

4492

,988

.85

97,2

70.0

555

8,73

8.24

515,

726.

7432

,429

.83

95,0

22.2

345

3,13

4.34

105,

603.

90

PA

LM P

ILO

TS, P

DA

S, O

THE

R H

AN

D-H

ELD

S...

......

......

......

......

......

......

......

......

......

......

......

..21

9-

--

--

--

S

EC

UR

ITY

SY

STE

M C

AR

D R

EA

DE

R, C

AM

ER

A A

ND

MO

NIT

OR

......

......

......

......

......

......

.....

240

543,

406.

046,

910.

0053

6,49

6.04

318,

546.

3671

,903

.61

3,80

2.25

386,

647.

7214

9,84

8.32

IM

AG

E S

CA

NN

ER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

241

516,

810.

5838

,875

.00

108,

099.

0044

7,58

6.58

511,

022.

3522

,950

.15

108,

099.

0042

5,87

3.50

21,7

13.0

8

BA

RC

OD

E S

CA

NN

ER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

242

176,

452.

6841

,717

.07

6,91

0.00

211,

259.

7515

,977

.24

36,6

69.6

83,

168.

5349

,478

.39

161,

781.

36

PO

WE

R S

UP

PLY

, BA

TTE

RY

, GE

NE

RA

TOR

......

......

......

......

......

......

......

......

......

......

......

......

.24

561

4,54

6.27

(614

,546

.27)

(0.0

0)48

1,47

5.11

(481

,475

.11)

-0.

00(0

.00)

U

NIN

TER

RU

PTI

BLE

PO

WE

R S

UP

PLY

......

......

......

......

......

......

......

......

......

......

......

......

......

...24

639

1,70

5.62

469,

593.

0910

2,18

1.18

759,

117.

5331

3,43

2.33

343,

883.

0684

,964

.61

572,

350.

7818

6,76

6.75

M

OD

EM

& R

ELA

TED

DE

VIC

ES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...25

069

,114

.00

69,1

14.0

069

,114

.00

--

69,1

14.0

0-

C

OM

MU

NIC

ATI

ON

CO

NTR

OLL

ER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

254

8,45

9,55

0.36

3,12

8,38

7.69

23,2

98.0

011

,564

,640

.05

3,55

4,02

9.11

3,31

8,31

8.41

23,2

98.0

06,

849,

049.

524,

715,

590.

53

PR

OTO

CO

L C

ON

VE

RTE

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..25

510

,475

.00

10,4

75.0

010

,475

.00

--

10,4

75.0

0-

V

SA

TS...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...25

6-

27,0

00.0

027

,000

.00

-27

,000

.00

27,0

00.0

0-

-

DA

TA C

OM

MU

NIC

ATI

ON

S D

IAG

NO

STI

C S

YS

TEM

S...

......

......

......

......

......

......

......

......

......

...25

71,

726,

454.

6997

,520

.96

1,82

3,97

5.65

1,71

1,74

3.12

25,0

17.8

3-

1,73

6,76

0.95

87,2

14.7

0

OTH

ER

CO

MM

UN

ICA

TIO

NS

HA

RD

WA

RE

......

......

......

......

......

......

......

......

......

......

......

......

....

258

1,30

6,95

0.66

(5,1

58.0

0)37

,995

.00

1,26

3,79

7.66

1,30

6,95

0.66

(5,1

58.0

0)37

,995

.00

1,26

3,79

7.66

-

LAN

/WA

N S

WIT

CH

ING

- H

UB

S, S

WIT

CH

ES

& R

OU

TER

S...

......

......

......

......

......

......

......

......

259

2,46

8,28

3.13

181,

274.

0010

,987

.98

2,63

8,56

9.15

2,45

6,67

8.91

187,

919.

3610

,987

.98

2,63

3,61

0.29

4,95

8.86

C

OM

PU

TER

EQ

UIP

ME

NT

RA

CK

S, S

HE

LVIN

G, C

HA

S...

......

......

......

......

......

......

......

......

......

260

3,49

1,79

5.53

44,3

63.0

021

1,36

5.43

3,32

4,79

3.10

2,23

6,81

3.43

332,

342.

2619

0,24

5.56

2,37

8,91

0.13

945,

882.

97

PO

RTA

BLE

CP

U (N

OT

AP

PLE

).....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

284

31,8

14.9

031

,814

.90

19,0

98.4

34,

907.

02-

24,0

05.4

57,

809.

45

PO

RTA

BLE

PR

INTE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...28

8-

--

--

--

P

OR

TAB

LE A

PP

LE C

PU

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..29

4-

--

--

--

CA

RR

YIN

G V

ALU

E

A

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

126

Page 139: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11D

: C

hang

es In

Inve

stm

ent I

n P

lant

- E

quip

men

tFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

SP

AB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

GC

LAS

SV

ALU

EV

ALU

EV

ALU

EV

ALU

EN

ET

CO

DE

SE

P 1

, 201

7A

DD

ITIO

NS

DE

DU

CTI

ON

SA

UG

31,

201

8S

EP

1, 2

017

AD

DIT

ION

SD

ED

UC

TIO

NS

AU

G 3

1, 2

018

BA

SIS

CA

RR

YIN

G V

ALU

E

A

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

A

MP

LIFI

ER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

501

973,

134.

4724

7,42

4.28

155,

638.

481,

064,

920.

2766

2,07

8.71

218,

308.

6613

2,15

2.33

748,

235.

0431

6,68

5.23

A

NA

LYZE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..50

235

,438

,110

.59

1,93

2,50

0.41

1,90

1,46

9.85

35,4

69,1

41.1

523

,104

,478

.86

2,34

2,62

8.13

1,60

4,52

7.79

23,8

42,5

79.2

011

,626

,561

.95

A

UTO

CLA

VE

S A

ND

STE

RIL

IZE

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

503

5,44

5,65

3.13

1,63

1,67

7.72

186,

749.

766,

890,

581.

092,

490,

771.

3447

8,51

7.41

113,

405.

582,

855,

883.

174,

034,

697.

92

BA

LAN

CE

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.50

410

7,88

8.36

5,22

3.00

27,6

60.2

085

,451

.16

60,9

32.6

99,

365.

0421

,221

.72

49,0

76.0

136

,375

.15

B

ATH

S, W

ATE

R A

ND

SH

AK

ER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

505

1,57

0,22

4.38

360,

084.

4383

,582

.09

1,84

6,72

6.72

927,

582.

5014

8,52

1.09

82,1

21.5

499

3,98

2.05

852,

744.

67

AN

IMA

L C

AG

ES

& A

CC

ES

SO

RIE

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

506

20,4

03,5

56.3

86,

287,

489.

7241

7,12

7.06

26,2

73,9

19.0

411

,472

,480

.46

2,62

7,69

0.57

330,

709.

0913

,769

,461

.94

12,5

04,4

57.1

0

CE

NTR

IFU

GE

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.50

711

,063

,693

.82

1,63

1,04

9.34

676,

593.

5312

,018

,149

.63

8,66

8,47

9.35

1,08

9,29

2.41

644,

777.

389,

112,

994.

382,

905,

155.

25

CH

RO

MA

TOG

RA

PH

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..50

87,

293,

125.

6383

4,40

5.37

901,

407.

647,

226,

123.

364,

339,

129.

3772

7,39

7.87

738,

424.

964,

328,

102.

282,

898,

021.

08

CR

YO

STA

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

509

3,57

1,42

9.76

242,

594.

8497

,086

.53

3,71

6,93

8.07

2,76

1,24

1.18

248,

904.

6891

,407

.99

2,91

8,73

7.87

798,

200.

20

CO

UN

TER

LA

BO

RA

TOR

Y A

SS

EM

BLY

......

......

......

......

......

......

......

......

......

......

......

......

......

...51

098

6,83

7.53

5,19

2,32

2.35

58,5

42.1

96,

120,

617.

6967

8,22

0.88

3,99

5,39

8.81

58,5

42.1

94,

615,

077.

501,

505,

540.

19

DE

NS

ITO

ME

TER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.51

150

6,98

7.90

20,2

50.0

048

6,73

7.90

386,

677.

1731

,711

.71

20,2

50.0

039

8,13

8.88

88,5

99.0

2

ELE

CTR

ON

IC M

OD

ULE

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...51

216

0,31

8.13

(160

,318

.13)

(0.0

0)15

7,28

4.44

(157

,284

.44)

-(0

.00)

-

ELE

CTR

OP

HO

RE

SIS

AP

PA

RA

TUS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..51

362

1,70

0.83

323,

872.

0029

7,82

8.83

489,

307.

5624

,606

.12

313,

703.

5020

0,21

0.18

97,6

18.6

5

EV

AP

OR

ATO

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...51

411

1,62

1.81

36,5

38.9

733

,248

.33

114,

912.

4583

,017

.54

6,13

1.19

30,5

24.4

158

,624

.32

56,2

88.1

3

FRA

CTI

ON

CO

LLE

CTO

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

515

150,

815.

70(1

50,8

15.7

0)0.

0093

,044

.99

(93,

044.

99)

--

0.00

FR

EE

ZE D

RY

ER

S &

AC

CE

SS

OR

IES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

516

179,

361.

908,

600.

0022

,915

.74

165,

046.

1612

9,73

8.01

8,11

3.58

22,9

15.7

411

4,93

5.85

50,1

10.3

1

FRE

EZE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

517

6,87

8,84

6.81

1,09

8,51

7.16

263,

509.

507,

713,

854.

474,

050,

846.

2855

3,19

1.36

239,

343.

874,

364,

693.

773,

349,

160.

70

HO

MO

GE

NIZ

ER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...51

858

0,28

7.56

219,

528.

8679

9,81

6.42

336,

285.

6011

7,20

8.12

-45

3,49

3.72

346,

322.

70

HO

OD

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.51

91,

581,

248.

3245

0,28

6.29

171,

012.

291,

860,

522.

3271

7,43

6.09

179,

544.

2716

2,57

6.73

734,

403.

631,

126,

118.

69

ICE

MA

CH

INE

S, L

AB

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..52

011

,705

.80

23,8

20.3

65,

396.

4330

,129

.73

6,85

7.47

2,42

0.22

5,39

6.43

3,88

1.26

26,2

48.4

7

INC

UB

ATO

RS

& A

CC

ES

SO

RIE

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

521

4,39

5,58

0.42

408,

311.

7823

1,60

8.39

4,57

2,28

3.81

2,48

1,32

6.10

340,

117.

2519

7,69

1.87

2,62

3,75

1.48

1,94

8,53

2.33

IS

OLA

TOR

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

522

1,21

2,05

7.80

3,68

3.26

109,

604.

501,

106,

136.

561,

072,

346.

406,

949.

5510

9,60

4.50

969,

691.

4513

6,44

5.11

M

ICR

OM

AN

IPU

LATO

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.52

386

7,59

3.03

33,0

25.4

388

,900

.05

811,

718.

4167

1,76

0.51

40,2

81.0

479

,710

.96

632,

330.

5917

9,38

7.82

M

ETE

RS

, GA

UG

ES

, IN

DIC

ATO

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

524

4,62

1,01

5.91

251,

135.

6535

3,07

8.16

4,51

9,07

3.40

3,20

1,68

0.33

108,

912.

1535

2,63

8.87

2,95

7,95

3.61

1,56

1,11

9.79

M

ICR

OS

CO

PE

S &

AC

CE

SS

OR

IES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...52

550

,719

,036

.60

3,83

4,45

5.52

1,77

7,58

0.05

52,7

75,9

12.0

726

,932

,663

.10

4,72

2,95

9.22

1,57

7,41

3.05

30,0

78,2

09.2

722

,697

,702

.80

M

ICR

O T

OM

ES

, DIA

MO

ND

KN

IVE

S, S

HA

RP

EN

ER

S...

......

......

......

......

......

......

......

......

......

...52

61,

153,

951.

05(8

,555

.42)

75,6

74.8

71,

069,

720.

7673

2,84

7.46

68,2

20.8

460

,814

.29

740,

254.

0132

9,46

6.75

O

PTI

CA

L E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.52

73,

619,

601.

9617

3,50

2.87

247,

251.

173,

545,

853.

662,

582,

546.

8441

7,36

2.02

224,

765.

782,

775,

143.

0877

0,71

0.58

O

SC

ILLO

SC

OP

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

528

78,5

48.8

978

,548

.89

78,0

03.6

354

5.26

-78

,548

.89

-

OV

EN

S A

ND

RA

NG

ES

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

529

72,7

05.8

56,

048.

0066

,657

.85

41,6

71.5

84,

669.

116,

048.

0040

,292

.69

26,3

65.1

6

PU

MP

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..53

01,

512,

616.

586,

707.

0069

,004

.91

1,45

0,31

8.67

1,24

6,98

3.94

64,8

47.9

369

,004

.91

1,24

2,82

6.96

207,

491.

71

RE

CO

RD

ING

SY

STE

MS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..53

143

0,93

9.57

379,

774.

4258

,929

.72

751,

784.

2735

9,64

2.58

31,5

53.7

252

,307

.65

338,

888.

6541

2,89

5.62

R

EFR

IGE

RA

TOR

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..53

277

0,87

5.96

80,6

65.9

022

,791

.72

828,

750.

1442

1,08

5.00

55,0

07.5

421

,529

.15

454,

563.

3937

4,18

6.75

R

OTO

RS

AN

D H

EA

DS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

533

1,62

1,86

0.95

(114

,339

.16)

125,

040.

701,

382,

481.

091,

045,

578.

9643

,639

.41

117,

943.

5697

1,27

4.81

411,

206.

28

SC

AN

SY

STE

MS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.53

423

,650

,400

.30

3,28

6,94

7.64

1,20

6,71

1.11

25,7

30,6

36.8

314

,042

,790

.71

2,32

2,19

4.89

904,

015.

9915

,460

,969

.61

10,2

69,6

67.2

2

SC

INTI

LLA

TIO

N S

YS

TEM

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

535

724,

619.

3044

,950

.16

25,1

02.7

774

4,46

6.69

592,

810.

8231

,540

.96

25,1

02.7

759

9,24

9.01

145,

217.

68

ULT

RA

SO

UN

D E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...53

615

,763

,359

.38

18,7

96.0

265

0,24

6.84

15,1

31,9

08.5

69,

729,

353.

151,

370,

761.

1355

0,13

5.74

10,5

49,9

78.5

44,

581,

930.

02

SP

EC

TRO

FLU

OR

OM

ETE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

537

540,

695.

4934

,110

.33

574,

805.

8244

2,37

6.51

58,5

76.5

9-

500,

953.

1073

,852

.72

S

PE

CTR

OM

ETE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...53

825

,131

,092

.09

2,48

1,81

4.84

218,

102.

4927

,394

,804

.44

13,0

72,6

96.6

92,

380,

067.

2214

9,36

8.40

15,3

03,3

95.5

112

,091

,408

.93

S

PE

CTR

OP

HO

TOM

ETE

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..53

92,

547,

635.

1710

6,86

7.09

61,0

10.0

52,

593,

492.

211,

742,

692.

7515

0,16

1.49

55,7

46.8

91,

837,

107.

3575

6,38

4.86

S

TER

EO

TAX

IC IN

STR

UM

EN

T &

AC

CE

SS

OR

IES

......

......

......

......

......

......

......

......

......

......

.....

540

414,

370.

7436

0,66

5.89

23,5

97.4

475

1,43

9.19

251,

881.

2026

3,68

8.49

21,1

42.7

949

4,42

6.90

257,

012.

29

STI

MU

LATO

R...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

541

657,

391.

26(1

22,2

63.4

1)35

,109

.00

500,

018.

8528

2,32

1.12

(99,

464.

06)

35,1

09.0

014

7,74

8.06

352,

270.

79

TAB

LES

, DIS

SE

CTI

NG

, OP

ER

ATI

NG

, BA

LAN

CIN

G...

......

......

......

......

......

......

......

......

......

.....

542

4,20

1,69

5.97

295,

854.

0027

0,35

3.50

4,22

7,19

6.47

1,82

3,83

0.99

218,

086.

8822

3,30

7.40

1,81

8,61

0.47

2,40

8,58

6.00

TA

NK

S, C

ON

TAIN

ER

S, C

HA

MB

ER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

....

543

441,

398.

58(8

1,06

8.04

)89

,393

.74

270,

936.

8033

5,34

9.44

(47,

479.

30)

85,9

31.1

820

1,93

8.96

68,9

97.8

4

WA

TER

PU

RIF

ICA

TIO

N...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

544

879,

220.

7717

3,25

0.60

48,4

80.3

51,

003,

991.

0248

1,15

5.92

77,0

62.5

238

,408

.64

519,

809.

8048

4,18

1.22

X

-RA

Y E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

545

110,

856,

481.

022,

473,

830.

121,

119,

247.

4511

2,21

1,06

3.69

68,4

12,7

21.4

29,

800,

895.

8491

4,74

4.41

77,2

98,8

72.8

534

,912

,190

.84

M

ISC

LA

B &

SC

IEN

TIFI

C E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

546

67,6

54,4

39.9

2(6

,697

,311

.36)

3,69

7,99

1.50

57,2

59,1

37.0

649

,553

,326

.65

(2,2

75,6

41.5

0)3,

654,

035.

8143

,623

,649

.34

13,6

35,4

87.7

2

PA

TIE

NT

MO

NIT

OR

ING

SY

STE

MS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...54

713

,746

,265

.44

8,53

9,54

3.69

739,

383.

0221

,546

,426

.11

7,19

4,58

0.79

5,45

4,26

3.69

612,

708.

2412

,036

,136

.24

9,51

0,28

9.87

B

RE

ATH

ING

AP

PA

RA

TUS

, RE

SP

IRA

TOR

......

......

......

......

......

......

......

......

......

......

......

......

....

548

3,82

7,13

3.33

1,76

7,38

6.55

1,01

7,03

1.11

4,57

7,48

8.77

2,25

4,52

4.52

691,

421.

0180

0,32

6.79

2,14

5,61

8.74

2,43

1,87

0.03

D

EFI

BR

ILLA

TOR

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..54

91,

739,

158.

9118

4,49

5.20

126,

480.

651,

797,

173.

461,

073,

405.

2528

7,03

5.94

119,

806.

151,

240,

635.

0455

6,53

8.42

E

KG

/EC

G/E

EG

AP

PA

RA

TUS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.55

02,

524,

057.

7839

4,88

6.50

245,

346.

702,

673,

597.

581,

185,

524.

8629

5,92

5.61

189,

329.

481,

292,

120.

991,

381,

476.

59

DIA

LYS

IS E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

551

198,

225.

1625

4,05

2.38

16,6

57.2

743

5,62

0.27

98,9

65.2

420

4,16

3.21

13,6

67.1

028

9,46

1.35

146,

158.

92

CLI

NIC

AL

DIA

GN

OS

TIC

INS

TRU

ME

NTS

......

......

......

......

......

......

......

......

......

......

......

......

......

.55

26,

965,

999.

356,

652,

476.

2324

8,52

2.46

13,3

69,9

53.1

23,

358,

830.

923,

911,

911.

2820

3,82

0.14

7,06

6,92

2.06

6,30

3,03

1.06

TA

BLE

(EX

AM

).....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

553

1,37

1,20

2.17

564,

137.

1313

,927

.45

1,92

1,41

1.85

436,

798.

0312

5,59

4.23

9,28

3.34

553,

108.

921,

368,

302.

93

DE

NTA

L E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..55

456

,352

.21

35,3

70.0

020

,982

.21

52,0

35.2

91,

525.

6235

,370

.00

18,1

90.9

12,

791.

30

WH

EE

LCH

AIR

, SC

OO

TER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

555

69,5

05.6

769

,505

.67

55,5

10.1

94,

416.

05-

59,9

26.2

49,

579.

43

MIS

CE

LLA

NE

OU

S S

UR

GIC

AL

INS

TRU

ME

NTS

......

......

......

......

......

......

......

......

......

......

......

..55

615

,574

,723

.30

2,79

8,58

1.00

229,

522.

3818

,143

,781

.92

8,44

1,14

9.00

2,40

8,56

6.37

214,

891.

1510

,634

,824

.22

7,50

8,95

7.70

P

ATI

EN

T C

AR

E M

ISC

ELL

AN

EO

US

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...55

747

,331

,726

.86

(17,

470,

043.

46)

835,

887.

8729

,025

,795

.53

21,3

75,2

74.8

1(3

,469

,557

.22)

634,

396.

8217

,271

,320

.77

11,7

54,4

74.7

6

RO

BO

TIC

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..55

86,

269,

711.

272,

458,

182.

678,

727,

893.

944,

563,

747.

8298

3,63

2.78

-5,

547,

380.

603,

180,

513.

34

DN

A S

EQ

UE

NC

ER

& A

CC

ES

SO

RIE

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

..55

977

5,26

1.90

1,54

9,50

3.97

10,0

00.0

02,

314,

765.

8736

5,43

5.39

621,

981.

739,

162.

4997

8,25

4.63

1,33

6,51

1.24

P

BX

, KS

U, V

OIC

E M

AIL

, PH

ON

E S

YS

TEM

......

......

......

......

......

......

......

......

......

......

......

......

...67

52,

688,

710.

3939

5,29

2.76

3,08

4,00

3.15

933,

738.

7063

7,68

4.08

-1,

571,

422.

781,

512,

580.

37

AU

TOM

ATI

C C

ALL

DIS

TRIB

UTO

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..67

813

,575

.00

(13,

575.

00)

(0.0

0)13

,575

.00

(13,

575.

00)

-(0

.00)

-

PH

ON

E E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...70

03,

361,

301.

32(3

,351

,941

.50)

9,35

9.82

2,67

6,30

0.95

(2,6

66,9

41.1

3)-

9,35

9.82

(0.0

0)

TRA

ILE

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

712

1,36

8,19

1.58

1,36

8,19

1.58

538,

611.

0611

1,98

3.43

-65

0,59

4.49

717,

597.

09

OTH

ER

EQ

UIP

ME

NT:

FO

RK

LIFT

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

720

723,

563.

02(1

2,69

1.11

)69

,780

.00

641,

091.

9153

1,52

9.60

(111

,349

.40)

68,0

85.2

735

2,09

4.93

288,

996.

98

TOTA

L E

QU

IPM

EN

T....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.62

8,50

6,65

7.38

50,4

39,6

82.9

126

,579

,666

.87

652,

366,

673.

4238

2,47

6,78

1.25

57,3

56,5

36.6

623

,492

,016

.17

416,

341,

301.

7423

6,02

5,37

1.68

127

Page 140: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11D

: C

hang

es In

Inve

stm

ent I

n P

lant

- E

quip

men

tFo

r The

Yea

r End

ed A

ugus

t 31,

201

8

BO

OK

VA

LUE

SP

AB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

GC

LAS

SV

ALU

EV

ALU

EV

ALU

EV

ALU

EN

ET

CO

DE

SE

P 1

, 201

7A

DD

ITIO

NS

DE

DU

CTI

ON

SA

UG

31,

201

8S

EP

1, 2

017

AD

DIT

ION

SD

ED

UC

TIO

NS

AU

G 3

1, 2

018

BA

SIS

CA

RR

YIN

G V

ALU

E

A

CC

UM

ULA

TED

DE

PR

EC

IATI

ON

VE

HIC

LES

& A

IRC

RA

FT

P

AS

SE

NG

ER

CA

RS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...70

166

7,28

4.28

(246

,435

.20)

34,5

37.0

538

6,31

2.03

405,

051.

43(7

8,06

9.92

)34

,537

.05

292,

444.

4693

,867

.57

H

EA

VY

TR

UC

KS

(260

01 L

BS

AN

D O

VE

R)..

......

......

......

......

......

......

......

......

......

......

......

......

..70

232

5,70

7.28

283,

095.

4460

8,80

2.72

237,

323.

0818

6,77

4.16

-42

4,09

7.24

184,

705.

48

BU

SE

S, U

P T

O 1

5 P

AS

SE

NG

ER

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..70

317

3,91

9.00

173,

919.

0043

,933

.93

19,3

79.0

0-

63,3

12.9

311

0,60

6.07

U

TILI

TY V

EH

ICLE

S (C

AR

RY

ALL

S, C

AR

GO

VA

NS

).....

......

......

......

......

......

......

......

......

......

...70

786

6,28

3.38

295,

363.

3610

6,02

5.39

1,05

5,62

1.35

506,

572.

0017

4,06

0.52

105,

372.

6257

5,25

9.90

480,

361.

45

VA

NS

(UP

TO

15

PA

SS

EN

GE

R)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

708

985,

303.

1913

6,62

9.42

75,4

73.6

91,

046,

458.

9273

8,31

4.35

(4,7

52.3

2)75

,473

.69

658,

088.

3438

8,37

0.58

LI

GH

T TR

UC

KS

(UN

DE

R 8

600

LBS

GV

W)..

......

......

......

......

......

......

......

......

......

......

......

......

..70

945

3,85

3.23

52,0

09.3

241

,423

.14

464,

439.

4141

4,01

5.19

(5,0

56.8

5)41

,423

.14

367,

535.

2096

,904

.21

M

OU

NTE

D E

QU

IPM

EN

T W

ITH

TR

UC

K C

HA

SS

IS...

......

......

......

......

......

......

......

......

......

......

.71

062

,912

.00

62,9

12.0

062

,912

.00

--

62,9

12.0

0-

LI

GH

T/M

ED

IUM

TR

UC

KS

(860

1-14

999

LBS

).....

......

......

......

......

......

......

......

......

......

......

......

.71

482

,934

.02

142,

669.

0822

5,60

3.10

53,9

82.4

065

,798

.15

-11

9,78

0.55

105,

822.

55M

ED

IUM

TR

UC

KS

(GV

WR

150

00-2

6000

LB

S)..

......

......

......

......

......

......

......

......

......

......

......

..71

531

6,99

9.40

(194

,200

.21)

122,

799.

1918

3,33

7.21

(71,

561.

61)

-11

1,77

5.60

11,0

23.5

9

MIN

I-VA

NS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

716

163,

058.

0034

,269

.00

29,0

19.0

016

8,30

8.00

152,

831.

5537

,226

.05

29,0

19.0

016

1,03

8.60

7,26

9.40

B

US

ES

16-

28 P

AS

SE

NG

ER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..71

81,

009,

572.

9812

9,43

5.02

45,1

79.0

01,

093,

829.

0065

7,89

5.71

82,9

36.2

745

,179

.00

695,

652.

9839

8,17

6.02

B

US

ES

29

PA

SS

EN

GE

R &

OV

ER

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

719

142,

535.

6214

2,53

5.62

10,3

98.0

314

,812

.20

-25

,210

.23

117,

325.

39

TOTA

L V

EH

ICLE

S &

AIR

CR

AFT

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

5,25

0,36

2.38

632,

835.

2333

1,65

7.27

5,55

1,54

0.34

3,46

6,56

6.88

421,

545.

6533

1,00

4.50

3,55

7,10

8.03

1,99

4,43

2.31

NO

N-D

EP

RE

CIA

BLE

CO

LLE

CTI

ON

S

WO

RK

S O

F A

RT,

HIS

TOR

ICA

L TR

EA

SU

RE

S (I

NE

XH

AU

STI

BLE

).....

......

......

......

......

......

.....

802

5,45

3,41

2.93

1,03

9,13

7.13

6,14

9.50

6,48

6,40

0.56

--

--

6,48

6,40

0.56

-TO

TAL

NO

N-D

EP

RE

CIA

BLE

CO

LLE

CTI

ON

S...

......

......

......

......

......

......

......

......

......

......

......

.....

5,45

3,41

2.93

1,03

9,13

7.13

6,14

9.50

6,48

6,40

0.56

--

--

6,48

6,40

0.56

OTH

ER

DE

PR

EC

IAB

LE:

LI

BR

AR

Y B

OO

KS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.75

13,

017,

697.

24-

3,01

7,69

7.24

2,93

7,60

9.20

21,1

77.5

52,

958,

786.

7558

,910

.49

LE

AS

EH

OLD

IMP

RO

VE

ME

NTS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...09

110

,757

,608

.23

711,

985.

401,

174,

712.

1510

,294

,881

.48

2,84

2,29

2.20

447,

336.

031,

174,

712.

152,

114,

916.

088,

179,

965.

40

TOTA

L O

THE

R D

EP

RE

CIA

BLE

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

13,7

75,3

05.4

771

1,98

5.40

1,17

4,71

2.15

13,3

12,5

78.7

25,

779,

901.

4046

8,51

3.58

1,17

4,71

2.15

5,07

3,70

2.83

8,23

8,87

5.89

GR

AN

D T

OTA

L....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...65

2,98

5,73

8.16

52,8

23,6

40.6

728

,092

,185

.79

677,

717,

193.

0439

1,72

3,24

9.53

58,2

46,5

95.8

924

,997

,732

.82

424,

972,

112.

6025

2,74

5,08

0.44

to S

ched

ule:

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

: E

XP

EN

DIT

UR

ES

- G

EN

ER

AL

CU

RR

EN

T FU

ND

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.-

EX

PE

ND

ITU

RE

S -

DE

SIG

NA

TED

FU

ND

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

5,93

4,23

6.66

EX

PE

ND

ITU

RE

S -

SE

RV

ICE

FU

ND

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

319,

470.

85 E

XP

EN

DIT

UR

ES

- A

UX

ILIA

RY

EN

TER

PR

ISE

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

13,5

10.0

0 E

XP

EN

DIT

UR

ES

- R

ES

TRIC

TED

CU

RR

EN

T FU

ND

S -

GO

VT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

2,80

4,87

0.77

EX

PE

ND

ITU

RE

S -

RE

STR

ICTE

D C

UR

RE

NT

FUN

DS

- P

RIV

ATE

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

4,25

9,49

8.72

EX

PE

ND

ITU

RE

S -

UN

EX

PE

ND

ED

PLA

NT

FUN

DS

(SC

HE

DU

LE S

-8)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.33

,548

,866

.27

AD

D :

TRA

NS

FER

FR

OM

CIP

(S

CH

ED

ULE

S-1

1E) .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

5,27

8,40

0.61

AD

D :

ALL

OW

AN

CE

FO

R T

RA

DE

-IN O

F C

AP

ITA

L E

QU

IPM

EN

T ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..35

4,28

4.93

AD

D :

OTH

ER

AD

DIT

ION

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...31

0,50

1.86

T

OTA

L A

S S

HO

WN

AB

OV

E ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

52,8

23,6

40.6

7

128

Page 141: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..19

3,80

8.34

(5)

193,

808.

34-

1901

90 G

arag

e11

Traf

fic Im

......

......

......

......

......

......

......

34,5

95.8

8(5

)34

,595

.88

-

2309

15 E

6 O

ffice

J2

Lab.

......

......

......

......

......

......

......

....

1,71

1,19

2.21

858,

075.

08(5

)2,

569,

267.

29

2625

81 Im

agin

g C

ente

r Mul

tipur

......

......

......

......

......

......

8,57

7.52

103,

973.

38(5

)11

2,55

0.90

2681

10 F

Y15

Air

Bal

ance

Y B

ldg.

......

......

......

......

......

....

33,2

07.2

0(5

)33

,207

.20

2737

58 E

4 B

ioin

fo R

eno

CA

P IN

T....

......

......

......

......

.....

179,

662.

28(5

)17

9,66

2.28

-

2739

06 W

A3

Con

vert

Hot

el R

oom

s....

......

......

......

......

...34

4,04

1.14

(5)

344,

041.

14

2759

79 L

eeH

all S

idew

alk.

......

......

......

......

......

......

......

...96

,820

.26

37,8

85.7

8(5

)13

4,70

6.04

-

2838

72 F

Y15

CIP

Zal

e A

ir H

andl

......

......

......

......

......

.....

5,56

4.00

(5)

5,56

4.00

2845

23 P

OB

1 L3

Pat

holo

gy...

......

......

......

......

......

......

...78

,770

.04

1,06

6,81

1.35

(5)

1,14

5,58

1.39

2903

46 N

C 3

Lib

rary

Ren

ovat

ion.

......

......

......

......

......

....

76,6

62.1

5(5

)76

,662

.15

2940

37 Y

3 S

cotti

sh R

ite R

eno.

......

......

......

......

......

......

..31

,791

.15

303,

068.

37(5

)33

4,85

9.52

-

2946

87 H

9 R

eno

for R

ad &

PM

&R

......

......

......

......

......

..52

0,96

8.58

920,

238.

03(5

)1,

441,

206.

61-

2946

87 H

9.12

2Neu

rora

d....

......

......

......

......

......

......

......

.17

,819

.00

14,5

68.6

6(5

)32

,387

.66

-

2978

80 L

4Ren

ovat

ion.

......

......

......

......

......

......

......

......

...12

0,80

3.06

2,65

4,69

7.22

(5)

2,77

5,50

0.28

2999

94 N

B7

Ren

o To

Wet

Lab

......

......

......

......

......

......

..28

,422

.31

478,

382.

30(5

)50

6,80

4.61

3009

13FY

17N

G2.

708B

arrie

rRen

o....

......

......

......

......

.....

13,4

90.6

26,

979.

04(5

)20

,469

.66

3014

32 P

h 3

Gar

age

Ren

ovat

ions

......

......

......

......

......

...1,

986,

921.

59(5

)1,

986,

921.

59

3016

68FY

17B

L13.

100O

ffice

Ren

o....

......

......

......

......

.....

17,6

40.5

232

9,18

0.14

(5)

346,

820.

66-

3017

86 U

Ast

on F

ire A

larm

......

......

......

......

......

......

......

..17

9,13

6.59

14,1

43.0

3(5

)19

3,27

9.62

-

303-

1099

Bra

in/C

ance

r Pro

ject

......

......

......

......

......

......

..1,

979,

715.

62(5

)1,

979,

715.

62

303-

948

FY17

TR

B C

ap In

t.....

......

......

......

......

......

......

...2,

707,

145.

97-2

,707

,145

.97

(5)

-

3052

12 B

ass

& C

hase

Lot

s....

......

......

......

......

......

......

...10

6,26

0.76

(5)

106,

260.

76-

3067

10 J

6 R

enov

atio

n O

BG

YN

......

......

......

......

......

......

.81

,838

.97

791,

018.

23(5

)87

2,85

7.20

-

3067

54 M

EG

Ren

o....

......

......

......

......

......

......

......

......

....

18,4

70.5

023

,934

.80

(5)

42,4

05.3

0

3099

92 N

B3

Bar

rier..

......

......

......

......

......

......

......

......

.....

6,30

0,38

4.06

2,25

4,50

0.04

(5)

8,55

4,88

4.10

-

3101

54 N

E2.

712

NM

E M

agne

t Ren

o....

......

......

......

......

216,

483.

5650

1,14

4.95

(5)

717,

628.

51

3153

10 G

2 R

eno

for F

acul

ty O

fc...

......

......

......

......

......

..86

2,76

9.52

995,

229.

98(5

)1,

857,

999.

50-

3205

85 P

OB

2 Lo

bby

Priv

Din

ing.

......

......

......

......

......

....

6,03

3.74

330,

156.

96(5

)33

6,19

0.70

-

3207

23 P

OB

Con

f Cen

ter H

A1.

......

......

......

......

......

......

.66

,235

.03

1,06

1,00

1.10

(5)

1,12

7,23

6.13

-

3228

22FY

17Y

Bui

ldin

gSpr

inkl

er...

......

......

......

......

......

....

13,0

09.4

461

4,97

2.04

(5)

627,

981.

48-

3260

50 IR

BP

5 R

enov

atio

n....

......

......

......

......

......

......

....

16,7

74.8

2(5

)16

,774

.82

3283

01 K

idne

y Li

ver C

linic

Exp

......

......

......

......

......

......

.35

,464

.61

375,

765.

52(5

)41

1,23

0.13

3286

76 E

1.60

0 G

ener

ator

......

......

......

......

......

......

......

...21

2.00

(5)

212.

00-

3286

76 E

1.60

0 G

ener

ator

......

......

......

......

......

......

......

...16

9,86

8.55

27,8

72.8

9(5

)19

7,74

1.44

-

3293

35 C

UH

Fou

ntai

n....

......

......

......

......

......

......

......

.....

16,5

69.7

517

,994

.89

(5)

34,5

64.6

4-

3301

37 Y

7 In

fect

ious

Dis

ease

R...

......

......

......

......

......

...17

6,11

5.49

1,32

5,06

4.83

(5)

1,50

1,18

0.32

-

3319

30 G

en R

adio

grap

hy E

xpan

si...

......

......

......

......

.....

6,69

5.41

94,1

88.0

0(5

)10

0,88

3.41

3323

74 P

OB

1 H

P 3

& 5

Aca

d O

ffi...

......

......

......

......

......

91,0

78.4

75,

570.

60(5

)96

,649

.07

3351

81 B

K E

gres

s D

efic

ienc

y R

e....

......

......

......

......

......

4,67

4.60

(5)

4,67

4.60

3356

54 N

L4.1

30B

Mic

rosc

ope

Rm

......

......

......

......

......

..25

,255

.79

35,4

41.8

6(5

)60

,697

.65

-

3356

58 F

2.21

2 Fr

eeze

r Gal

lery

......

......

......

......

......

......

.20

,435

.44

219,

419.

97(5

)23

9,85

5.41

-

3359

45 N

D10

.136

Ros

en L

ab B

ays.

......

......

......

......

.....

23,0

59.9

724

9,08

7.56

(5)

272,

147.

53-

3384

13 N

B9.

202

Mul

ti P

hase

Lab

......

......

......

......

......

...11

6,12

8.61

600,

400.

63(5

)71

6,52

9.24

-

3415

31 E

B2

Pel

oton

Exp

ansi

on...

......

......

......

......

......

...46

,215

.78

487,

622.

95(5

)53

3,83

8.73

-

3439

30 C

S3.

702

Rou

ndin

g R

oom

s....

......

......

......

......

...17

,670

.00

-17,

670.

00(5

)-

3469

76 U

pgra

de In

woo

d S

ubst

ati..

......

......

......

......

......

..25

4,84

0.00

1,59

9,13

4.46

(5)

1,85

3,97

4.46

3513

21 F

Y17

SFi

reA

larm

Spr

inkl

e....

......

......

......

......

......

28,2

31.8

512

8,36

0.29

(5)

156,

592.

14-

3515

24 N

F2 a

nd N

F3 R

enov

atio

n....

......

......

......

......

.....

19,1

41.4

852

1,05

1.39

(5)

540,

192.

87

3536

16FY

17 B

KB

Trai

n C

ente

r OP

T2...

......

......

......

......

.40

,152

.88

37.1

0(5

)40

,189

.98

3550

68 B

aske

tbal

l cou

rt re

nov.

......

......

......

......

......

......

.2,

464.

50(5

)2,

464.

50

3568

69 G

Bui

ldin

g In

frast

ruct

u....

......

......

......

......

......

.....

292,

488.

295,

045,

099.

97(5

)5,

337,

588.

26

3569

34 J

Bui

ldin

g In

frast

r.....

......

......

......

......

......

......

.....

646.

01(5

)64

6.01

3569

44 L

Bui

ldin

g In

frast

ruct

u....

......

......

......

......

......

.....

103,

824.

141,

173,

132.

39(5

)1,

276,

956.

53-

3569

51 H

Bui

ldin

g In

frast

rcut

u....

......

......

......

......

......

.....

171,

746.

773,

364,

954.

11(5

)3,

536,

700.

88

3582

44 -

L1.2

00 T

RU

ST

Lab

Ren

o....

......

......

......

......

...7,

215.

8030

,533

.18

(5)

37,7

48.9

8

3585

70 B

uild

ing

Ele

ctric

al U

pg...

......

......

......

......

......

.....

165,

268.

66(5

)16

5,26

8.66

3585

75 C

hatt/

Pra

irie

Vie

w D

emo.

......

......

......

......

......

....

61,4

47.1

460

.42

(5)

61,5

07.5

6

DE

DU

CTI

ON

S

129

Page 142: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

3587

08 E

B3.

250

Ren

ovat

ion.

......

......

......

......

......

......

....

269,

055.

37(5

)26

9,05

5.37

3622

10 J

3 LA

B O

FFIC

E R

EN

O...

......

......

......

......

......

....

65,8

73.1

938

9,22

5.31

(5)

455,

098.

50-

3658

67 B

BLD

G W

ater

Intru

sion

......

......

......

......

......

......

328,

696.

3798

,129

.00

(5)

426,

825.

37

3664

44 F

Y17

CIP

NTE

P U

pgra

des.

......

......

......

......

......

500,

954.

17(5

)50

0,95

4.17

-

3665

68 S

TEP

Upg

rade

s....

......

......

......

......

......

......

......

..24

6,90

3.60

1,32

9.43

(5)

248,

233.

03-

3670

12 C

UH

Ret

ail M

ain

Ser

ving

......

......

......

......

......

....

4,56

3.30

(5)

4,56

3.30

3689

10-N

C7.

302

& 3

04 L

ab R

eno.

......

......

......

......

......

..63

0,32

1.81

316,

706.

00(5

)94

7,02

7.81

-

3729

98 E

lect

ical

Sys

tem

s U

pgra

......

......

......

......

......

.....

442,

567.

6668

,245

.14

(5)

510,

812.

80-

3750

42 A

ston

Ele

vato

rs 4

& 5

......

......

......

......

......

......

...20

7,97

3.90

95,0

20.4

0(5

)30

2,99

4.30

3754

47 H

VA

C P

W H

az W

Roo

f Uni

t.....

......

......

......

......

235,

214.

72(5

)23

5,21

4.72

-

3754

49 W

est C

ampu

s H

VA

C U

tilit.

......

......

......

......

......

.12

6,12

0.20

321,

251.

37(5

)44

7,37

1.57

3771

02 M

edic

al V

acuu

m S

ys U

pgr..

......

......

......

......

......

3,71

8.57

(5)

3,71

8.57

-

3771

02 Z

L M

edic

al V

acuu

m S

ys U

......

......

......

......

......

..25

7,35

6.98

3,79

7.04

(5)

261,

154.

02-

3779

41 Y

9 A

utoc

lave

Rem

odel

......

......

......

......

......

......

..26

,212

.59

233,

170.

06(5

)25

9,38

2.65

-

3818

13 R

oofin

g P

roje

ct...

......

......

......

......

......

......

......

....

733,

940.

7410

0,15

7.41

(5)

834,

098.

15

3880

92 J

5 D

r Bur

stei

n R

eno.

......

......

......

......

......

......

.....

57,6

61.5

2(5

)57

,661

.52

3921

85 N

A3.

118

Cag

e W

ash.

......

......

......

......

......

......

...73

,594

.70

(5)

73,5

94.7

0

3923

92 F

4 D

r. M

oe R

eno

......

......

......

......

......

......

......

...56

,626

.16

(5)

56,6

26.1

6

3929

40 L

4 C

huan

g La

b R

emod

el...

......

......

......

......

......

.1,

570.

9251

,315

.66

(5)

52,8

86.5

8

3934

03 In

fra -

K B

uild

ing.

......

......

......

......

......

......

......

.....

225,

193.

95(5

)22

5,19

3.95

3934

14 In

fra -

F B

ldg

......

......

......

......

......

......

......

......

....

247,

924.

01(5

)24

7,92

4.01

3958

66 Z

L B

oile

r and

Ste

am S

ys...

......

......

......

......

......

.35

,073

.46

54,3

32.7

2(5

)89

,406

.18

3971

21 M

EG

Ren

o....

......

......

......

......

......

......

......

......

....

334,

834.

29(5

)33

4,83

4.29

3973

32 C

entra

l Mon

itorin

g R

eno.

......

......

......

......

......

....

5,52

6.29

(5)

5,52

6.29

4011

88 P

et S

can

PE

T C

T S

cann

er...

......

......

......

......

....

83,1

90.5

2(5

)83

,190

.52

4044

26 N

D12

.218

Lab

Bui

ld O

ut ..

......

......

......

......

......

..44

,773

.27

(5)

44,7

73.2

7

4046

56 G

1.21

8, 2

14 G

4.3

Free

ze ..

......

......

......

......

......

10,7

37.8

0(5

)10

,737

.80

4059

03 Z

ale

Chi

ller 2

.....

......

......

......

......

......

......

......

.....

561,

951.

60(5

)56

1,95

1.60

4084

78 Z

ale

Air

Dam

per a

nd D

DC

.....

......

......

......

......

..19

1,40

7.98

(5)

191,

407.

98

4114

35 P

W B

uild

ing

HV

AC

.....

......

......

......

......

......

......

.68

,497

.01

(5)

68,4

97.0

1

4143

21 V

Bui

ldin

g S

truct

rual

I ...

......

......

......

......

......

......

92,8

53.0

0(2

)92

,853

.00

4143

21 V

Loc

ke B

ldg

......

......

......

......

......

......

......

......

....

753,

451.

34(5

)75

3,45

1.34

4144

91 L

2 S

tude

nt C

arre

l Ren

o ...

......

......

......

......

......

..81

,440

.19

(5)

81,4

40.1

9

4165

14 N

E2.

416C

PE

T C

T Im

agin

g ...

......

......

......

......

..55

,918

.14

(5)

55,9

18.1

4

4166

83 L

iqui

d N

Tan

k C

AP

INT

......

......

......

......

......

......

18,1

36.7

4(5

)18

,136

.74

4166

83 L

iqui

d N

itrog

en E

nclo

su ..

......

......

......

......

......

...13

6,06

5.53

(5)

136,

065.

53

4184

05 B

P10

.150

Offi

ce R

enov

at ..

......

......

......

......

......

17,6

31.0

1(5

)17

,631

.01

4184

27 N

A 5

-6 T

issu

e C

ultu

re R

.....

......

......

......

......

.....

18,7

15.6

7(5

)18

,715

.67

4188

33 F

3.11

2 P

edia

trics

Con

fe ..

......

......

......

......

......

..2,

601.

24(5

)2,

601.

24

4201

10 N

B5

Offi

ce R

enov

atio

n ...

......

......

......

......

......

...42

,914

.89

(5)

42,9

14.8

9

4214

56 H

P H

Q L

obby

floo

r rep

la ..

......

......

......

......

......

..22

9,71

3.71

(5)

229,

713.

71

4235

01 b

ldg

C L

ife S

afet

y D

efi .

......

......

......

......

......

......

2,78

2.50

(5)

2,78

2.50

4238

05 C

S8

Int M

ed R

eno

......

......

......

......

......

......

......

..57

,666

.13

(5)

57,6

66.1

3

4239

33 T

herm

al P

lant

Upg

rade

s ...

......

......

......

......

......

.98

8,37

1.18

(5)

988,

371.

18

4242

20 S

outh

Cam

pus

HV

AC

.....

......

......

......

......

......

...39

9,42

8.06

(5)

399,

428.

06

4260

89 F

Y18

CIP

Ast

on F

acad

e ...

......

......

......

......

......

.26

,000

.00

(5)

26,0

00.0

0

4288

42 E

lect

rical

Sys

tem

Upg

ra ..

......

......

......

......

......

...27

8,31

8.80

(5)

278,

318.

80

4290

50 S

outh

TE

P B

oile

rs ..

......

......

......

......

......

......

......

213,

451.

75(5

)21

3,45

1.75

4306

03 F

ores

t Par

k C

ross

wal

ks ..

......

......

......

......

......

...0.

00(5

)-

4356

42 G

ooch

Aud

Lig

htin

g U

pgr .

......

......

......

......

......

..4,

309.

24(5

)4,

309.

24

4365

35 B

ass

HV

AC

Upg

rade

s ...

......

......

......

......

......

....

105,

591.

44(5

)10

5,59

1.44

4379

45 S

2.21

0 D

iver

sity

Offi

ce ..

......

......

......

......

......

....

8,81

9.81

(5)

8,81

9.81

4404

65 N

orth

Cam

pus

HV

AC

Upg

ra ..

......

......

......

......

..27

,023

.82

(5)

27,0

23.8

2

4527

69 Z

ale

TEP

Upg

rade

.....

......

......

......

......

......

......

..65

,552

.75

(5)

65,5

52.7

5

4601

96 G

ooch

Aud

itoriu

m U

pgra

d ...

......

......

......

......

....

109,

965.

56(5

)10

9,96

5.56

5320

Har

ry H

ines

LA

ND

- 75

......

......

......

......

......

......

.....

6,75

0.00

(5)

6,75

0.00

-

5527

Red

field

.....

......

......

......

......

......

......

......

......

......

.....

39.0

5(5

)39

.05

-

8440

00 C

UH

Fou

ntai

n H

eate

r.....

......

......

......

......

......

....

19,4

00.0

0(5

)19

,400

.00

-

130

Page 143: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

48

,683

.63

(5)

48,6

83.6

3-

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

4

,000

.01

(6)

4,00

0.01

-

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

48

,683

.63

(5)

48,6

83.6

3-

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

4

,000

.01

(6)

4,00

0.01

-

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

48

,683

.63

(5)

48,6

83.6

3-

Ane

sthe

sia

GE

Ava

nce

CS

2 E

CO

......

......

......

......

......

...

4

,000

.01

(6)

4,00

0.01

-

Ane

sthe

sia

GE

Ava

nce

CS

2 ec

o....

......

......

......

......

......

.

73

,474

.10

(5)

73,4

74.1

0-

Arc

hibu

s U

pgra

de to

V23

.....

......

......

......

......

......

......

.....

179,

915.

87(5

)17

9,91

5.87

Art

Rya

n G

ools

by U

ntitl

ed...

......

......

......

......

......

......

......

.

17

,500

.00

(5)

17,5

00.0

0

AV

Lar

ge C

onfe

renc

e D

r. P

erl..

......

......

......

......

......

......

.22

,565

.00

(5)

22,5

65.0

0

AX

OP

atch

200

B A

mpl

ifier

Sys

......

......

......

......

......

......

...7,

242.

04

17

,356

.88

(4)

24,5

98.9

2-

Bed

ding

Dis

pens

er L

ynx

736L

X...

......

......

......

......

......

....

39,7

68.0

0(5

)39

,768

.00

Bed

ding

Vac

uum

Con

veya

nce.

......

......

......

......

......

......

..78

,276

.00

39,1

38.0

0(5

)11

7,41

4.00

-

Bio

stat

B T

win

CC

Uni

Ves

sel..

......

......

......

......

......

......

...

43

,911

.50

(5)

43,9

11.5

0

Bio

stat

STR

50

Sin

gle.

......

......

......

......

......

......

......

......

...

236

,394

.00

(5)

236,

394.

00

Bio

Tech

Dev

Com

plex

303

-375

.....

......

......

......

......

......

.11

1,28

6.26

(5)

111,

286.

26

Bio

tech

Dev

Pha

se 1

Fin

ish

Out

......

......

......

......

......

......

234,

873.

75(5

)23

4,87

3.75

BL

3793

94 H

VA

C U

PG

RA

DE

......

......

......

......

......

......

....

25,1

35.6

7(5

)25

,135

.67

BL

3793

94 H

VA

C U

PG

RA

DE

.....

......

......

......

......

......

....

196,

809.

66(5

)19

6,80

9.66

BL

ELE

CTR

ICA

L/LI

GH

TIN

G 3

9861

1 ...

......

......

......

......

.22

,018

.60

(5)

22,0

18.6

0-

BR

373

474

Hea

ting

Oil

Con

vers

i.....

......

......

......

......

......

154,

130.

6516

,461

.40

(5)

170,

592.

05-

C F

ire S

prin

kler

s 38

6040

......

......

......

......

......

......

......

.....

4,01

7.40

306,

103.

71(5

)31

0,12

1.11

-

C12

Hea

vy Io

n FY

16...

......

......

......

......

......

......

......

......

...58

5,45

6.56

(585

,456

.56)

(5)

-

Cag

e IV

C 1

62 N

EX

GE

N R

acks

......

......

......

......

......

......

.11

1,85

8.00

261,

002.

00(5

)37

2,86

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e IV

C M

ouse

162

Nex

Gen

......

......

......

......

......

......

...

21

,080

.00

(5)

2

1,08

0.00

-

Cag

e R

ack

(Qty

+ 6

6)...

......

......

......

......

......

......

......

......

.1,

250,

000.

00(1

,212

,500

.00)

(5)

37,5

00.0

0-

Rac

k 16

2 C

age

Nex

gen.

......

......

......

......

......

......

......

......

72,0

30.0

0(5

0,95

0.00

)(5

)21

,080

.00

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..37

,217

.75

(5)

37,2

17.7

5-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

e R

ack

Nex

Gen

IVC

162

Mou

se...

......

......

......

......

..

37

,217

.75

(5)

3

7,21

7.75

-

Cag

es A

nim

al -

(Qty

34)

......

......

......

......

......

......

......

......

644,

625.

00(6

06,7

05.8

8)(5

)37

,919

.12

-

CA

SE

Sys

tem

with

Tre

adm

ill...

......

......

......

......

......

......

..3,

195.

46

28

,759

.14

(5)

31,9

54.6

0-

Cen

trifu

ge A

llegr

a X

-14R

......

......

......

......

......

......

......

.....

2

52.0

0(4

)25

2.00

Chr

omat

ogra

ph A

KTA

ava

nt 1

50...

......

......

......

......

......

..10

8,50

7.80

(5)

108,

507.

80

CIP

326

718

Bld

D H

andr

ails

......

......

......

......

......

......

......

79,0

91.7

0(5

)79

,091

.70

CIP

351

508

U5

PM

&R

Ren

ovat

ion.

......

......

......

......

......

.16

9,12

2.92

6,50

7.22

(5)

175,

630.

14

CIP

351

924

Bld

D H

andr

ails

.....

......

......

......

......

......

......

18,2

02.1

9(5

)18

,202

.19

CIP

356

873

Y B

uild

ingU

pgra

des.

......

......

......

......

......

....

46,6

45.9

643

3,82

2.79

(5)

480,

468.

75-

CIP

356

916

E B

uild

ingU

pgra

des.

......

......

......

......

......

....

46,9

15.7

539

4,18

5.76

(5)

441,

101.

51-

CIP

369

364

ZL F

loor

ing

Upg

rade

......

......

......

......

......

....

333.

9019

4,42

1.86

(5)

194,

755.

76

Coi

l Hea

d 1H

Qua

d TR

Bird

cage

......

......

......

......

......

.....

81,0

00.0

0(5

)81

,000

.00

-

Coi

l Sys

tem

13C

QTA

R T

orso

......

......

......

......

......

......

...4,

500.

00

27

,126

.32

(4)

31,6

26.3

2-

131

Page 144: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

Cry

oPro

be 5

mm

Dua

l CP

RH

e-D

R-1

3....

......

......

......

......

136,

440.

00

27

,931

.21

(4)

164,

371.

21-

CT

Fluo

rosc

opy

and

Con

tinuo

us...

......

......

......

......

......

..

40

,290

.47

(5)

40,2

90.4

7-

CU

H A

dditi

onal

Par

king

Lot

......

......

......

......

......

......

......

.60

,444

.86

(5)

60,4

44.8

6

CU

H A

dditi

onal

Par

king

Lot

......

......

......

......

......

......

......

.16

,192

.40

(76,

637.

26)

(5)

(60,

444.

86)

CU

H H

arm

onic

s....

......

......

......

......

......

......

......

......

......

...28

,853

.57

(5)

28,8

53.5

7

CU

H IC

U R

oom

s R

e-C

ircui

t Pow

er...

......

......

......

......

.....

22,1

50.0

0(5

)22

,150

.00

-

CU

H T

ower

III B

IM M

anag

emen

t.....

......

......

......

......

......

39,0

35.6

4(5

)39

,035

.64

CU

H T

ower

III F

Y 1

7 ...

......

......

......

......

......

......

......

......

..11

,521

,485

.66

(5)

11,5

21,4

85.6

6

CU

H T

ower

III F

Y18

.....

......

......

......

......

......

......

......

......

.69

,114

,173

.35

(5)

69,1

14,1

73.3

5

D F

IXE

D E

Q (1

5) 2

6609

3 ...

......

......

......

......

......

......

......

157,

322.

79(5

)15

7,32

2.79

-

Diff

ract

ion

Xta

LAB

MM

003

Sys

te...

......

......

......

......

......

..

226

,287

.50

(4)

226,

287.

50

E1

NO

N-C

OM

PO

NE

NTI

ZED

.....

......

......

......

......

......

.....

2,88

4,32

3.59

(5)

2,88

4,32

3.59

-

EB

Bio

Cen

ter M

EP

upg

arde

......

......

......

......

......

......

......

65,8

54.2

4(5

)65

,854

.24

EB

Bio

Cen

ter M

EP

upg

arde

.....

......

......

......

......

......

......

4,72

8,16

1.52

(5)

4,72

8,16

1.52

EC

G G

E M

AC

5500

HD

w L

AN

......

......

......

......

......

......

..

11

,960

.81

(5)

11,9

60.8

1

EC

G G

E M

AC

5500

HD

w L

AN

......

......

......

......

......

......

..

11

,960

.81

(5)

11,9

60.8

1

EC

G G

E M

AC

5500

HD

w L

AN

......

......

......

......

......

......

..

11

,960

.81

(5)

11,9

60.8

1

EC

G G

E M

AC

5500

HD

w L

AN

......

......

......

......

......

......

..

11

,960

.80

(5)

11,9

60.8

0

EK

G S

tress

Sys

tem

Cas

e V

6 7.

......

......

......

......

......

......

31,2

73.4

0(5

)

31,

273.

40-

EK

G S

tress

Sys

tem

Cas

e V

6 7.

......

......

......

......

......

......

31,2

73.4

0(5

)

31,

273.

40-

EK

G S

tress

Sys

tem

Cas

e V

6 7.

......

......

......

......

......

......

31,2

73.4

0(5

)

31,

273.

40-

EK

G S

tress

Sys

tem

Cas

e V

6 7

Up.

......

......

......

......

......

.

13

,056

.00

(5)

13,0

56.0

0-

Ela

stog

raph

y fo

r Ing

enia

1.5

T....

......

......

......

......

......

......

156,

317.

00(5

)15

6,31

7.00

-

Epi

c E

nter

pris

e Li

cens

es...

......

......

......

......

......

......

......

..51

,777

.50

(5)

51,7

77.5

0

Epi

c E

nter

pris

e Li

cens

es...

......

......

......

......

......

......

......

..51

,777

.50

(5)

51,7

77.5

0

Epi

c E

nter

pris

e Li

cens

es ..

......

......

......

......

......

......

......

..22

5,54

5.00

(5)

225,

545.

00

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

.....

-(5

)-

Exa

data

Dat

abas

e M

achi

ne X

7-2.

......

......

......

......

......

...

442

,336

.30

(5)

442,

336.

30

Facu

lty S

TAR

S-D

r. To

prak

CA

P IN

T....

......

......

......

......

.75

,588

.73

(5)

75,5

88.7

3

Flex

Wal

l Gym

and

Cad

dy K

iio...

......

......

......

......

......

.....

2,93

8.80

(2,9

38.8

0)(5

)-

Free

zer D

ryer

Fre

ezon

e 5L

......

......

......

......

......

......

......

..

711

.58

(4)

711.

58

Fris

co L

and

Pur

chas

e W

IP F

Y15

......

......

......

......

......

.....

1,50

0.00

(5)

1,50

0.00

Fris

co L

and

Pur

chas

e W

IP F

Y15

.....

......

......

......

......

.....

(1,5

00.0

0)(5

)(1

,500

.00)

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

193,

053.

54

(193

,053

.54)

(2)

-

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

39,4

81.3

8

(39

,481

.38)

(2)

-

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

95,7

42.2

6

(95

,742

.26)

(4)

-

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

60,7

24.3

4

(60

,724

.34)

(4)

-

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

32,4

80.2

9

(32

,480

.29)

(4)

-

FY17

AP

LA

G A

ccr..

......

......

......

......

......

......

......

......

......

3,32

5,36

3.13

(3,3

25,3

63.1

3)(5

)-

FY17

Wes

t Cam

pus-

Cap

ital I

nt...

......

......

......

......

......

....

530,

686.

69(5

)53

0,68

6.69

-

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

32,0

81.0

4(2

)32

,081

.04

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

2

53,0

69.1

0(2

)25

3,06

9.10

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

1

40,1

11.7

7(4

)14

0,11

1.77

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

29,7

57.2

5(4

)29

,757

.25

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

15,6

75.0

0(4

)15

,675

.00

FY18

AP

LA

G A

ccur

al E

qu O

U 2

00...

......

......

......

......

....

2

60,4

51.0

6(5

)26

0,45

1.06

FY18

AP

LA

G A

ccur

al E

qu O

U 4

00...

......

......

......

......

....

2

44,7

03.6

1(5

)24

4,70

3.61

FY18

AP

LA

G A

ccur

al E

qu O

U 6

00...

......

......

......

......

....

1

69,5

01.9

4(5

)16

9,50

1.94

FY18

AP

LA

G A

ccur

al S

W D

VLP

.....

......

......

......

......

....

24,2

54.0

0(5

)24

,254

.00

FY18

Out

side

Con

tract

s A

ccru

al ..

......

......

......

......

......

...1,

356,

934.

57(5

)1,

356,

934.

57

FY18

Out

side

Con

tract

s A

ccru

al ..

......

......

......

......

......

...1,

319.

04(2

)1,

319.

04

GA

MM

A P

OD

INS

TALL

- 21

......

......

......

......

......

......

......

29,9

28.6

7(5

)29

,928

.67

GA

MM

AP

OD

TR

EA

TME

NT

SY

STE

M...

......

......

......

......

840,

000.

00(5

)84

0,00

0.00

Gat

an K

3 E

lect

ron

Cam

era.

......

......

......

......

......

......

......

.12

8,00

0.00

(5)

128,

000.

00

GE

Adv

ance

CS

2 A

nest

hesi

a C

are.

......

......

......

......

......

19,4

73.4

5

29

,210

.18

(5)

48,6

83.6

3-

GE

Adv

ance

CS

2 A

nest

hesi

a C

are.

......

......

......

......

......

4,0

00.0

0(6

)4,

000.

00-

H9

Mag

netic

ally

Shi

elde

d R

oom

......

......

......

......

......

......

362,

550.

00(5

)36

2,55

0.00

Hea

vy Io

n D

&C

......

......

......

......

......

......

......

......

......

......

..95

7,65

3.91

(5)

957,

653.

91

132

Page 145: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

Hea

vy Io

n D

&C

.....

......

......

......

......

......

......

......

......

......

..(9

57,6

53.9

1)(5

)(9

57,6

53.9

1)

iLE

D 7

Sur

gica

l Lig

ht O

R12

......

......

......

......

......

......

......

.

30

,511

.88

(5)

30,5

11.8

8

iLE

D 7

Sur

gica

l Lig

ht O

R14

......

......

......

......

......

......

......

.

43

,877

.23

(5)

43,8

77.2

3

iLE

D 7

Sur

gica

l Lig

ht O

R4.

......

......

......

......

......

......

......

..

26

,500

.90

(5)

26,5

00.9

0

iLE

D 7

/vid

ialP

OR

T 30

00 F

P O

R12

......

......

......

......

......

..

21

,832

.44

(5)

21,8

32.4

4

iLE

D 7

/vid

ialP

OR

T 30

00 F

P O

R4.

......

......

......

......

......

...

19

,745

.43

(5)

19,7

45.4

3

Imag

e C

aptu

re n

Car

e M

X M

obile

......

......

......

......

......

.....

18,7

91.0

4(5

)18

,791

.04

Imag

e C

aptu

re n

Car

e M

X M

obile

......

......

......

......

......

.....

18,7

57.0

0(5

)18

,757

.00

Imag

e C

aptu

re n

Car

e M

X M

obile

......

......

......

......

......

.....

18,7

57.0

0(5

)18

,757

.00

Imag

e S

yste

m P

ET/

SP

EC

T/C

T....

......

......

......

......

......

...44

9,77

5.00

66,2

80.1

2(5

)51

6,05

5.12

-

IR D

ata

Hal

l PD

U E

xpan

sion

......

......

......

......

......

......

.....

114,

988.

00(5

)11

4,98

8.00

-

Jagg

aer R

equi

sitio

n M

anag

er S

W ..

......

......

......

......

......

54,7

06.0

0(5

)54

,706

.00

Jagg

aer S

oftw

are

Req

Man

ager

......

......

......

......

......

......

86,3

78.2

5(5

)86

,378

.25

Kei

ser A

250

Leg

Ext

ensi

on M

ach.

......

......

......

......

......

...

5

,445

.00

(2)

5,44

5.00

-

L FI

RE

SP

RIN

KLE

R 3

2294

0 ...

......

......

......

......

......

......

..44

0,89

3.00

(5)

440,

893.

00-

L1 F

loyd

Lab

Ren

o 38

6316

......

......

......

......

......

......

......

..4,

505.

00(5

)4,

505.

00

L1 F

loyd

Lab

Ren

o 38

6316

.....

......

......

......

......

......

......

..38

,482

.86

(5)

38,4

82.8

6

L3 S

tude

nt S

tudy

Are

a 35

4277

......

......

......

......

......

......

..11

5,67

2.90

(5)

115,

672.

90

L3 S

tude

nt S

tudy

Are

a 38

8640

.....

......

......

......

......

......

..2,

895,

903.

72(5

)2,

895,

903.

72

L3 S

tudy

Are

a 35

4277

CA

P IN

T ...

......

......

......

......

......

..40

,161

.32

(5)

40,1

61.3

2

Lary

ngea

l Stro

bosc

ope

CLL

-S1.

......

......

......

......

......

......

13,4

34.3

0(5

)13

,434

.30

-

LYN

X M

odel

WB

V C

onve

yanc

e S

yst..

......

......

......

......

...18

4,60

0.70

1,69

8,09

2.67

(5)

1,88

2,69

3.37

-

Mag

neto

ence

phal

ogra

phy

Neu

roIm

......

......

......

......

......

.73

3,48

1.40

(5)

733,

481.

40

Mea

dow

s M

RI F

Y20

14 C

IP -

75...

......

......

......

......

......

....

466,

272.

75(5

)46

6,27

2.75

-

Mea

dow

s M

RI-R

eno

FY20

15...

......

......

......

......

......

......

..22

2,65

5.00

(5)

222,

655.

00-

Mic

rosc

ope

Axi

oSco

pe A

1 LE

D...

......

......

......

......

......

....

4,4

45.4

0(4

)4,

445.

40

Mic

rosc

ope

Ele

ctro

n JE

M-1

400.

......

......

......

......

......

......

397,

990.

00(4

)39

7,99

0.00

-

MR

I Bre

ast C

ente

r NC

3.30

6....

......

......

......

......

......

......

..

2

,320

.34

(5)

2,32

0.34

MS

R K

it V

AC

OS

HIE

LD ..

......

......

......

......

......

......

......

.....

281,

526.

70(5

)28

1,52

6.70

NG

Driv

eway

Add

ition

430

603

......

......

......

......

......

......

..1,

075.

90(5

)1,

075.

90

NL1

1 La

b B

uild

-out

389

386.

......

......

......

......

......

......

......

1,81

7.90

(5)

1,81

7.90

NL1

1 La

b B

uild

-out

389

386

......

......

......

......

......

......

......

417,

889.

97(5

)41

7,88

9.97

Ope

nSca

pe A

SC

Cal

l Rec

ordi

ng...

......

......

......

......

......

..

96

,262

.40

(5)

96,2

62.4

0-

Orth

oped

ic C

D8

Trau

ma

Dril

l.....

......

......

......

......

......

......

1,41

6.57

(5)

1,41

6.57

Orth

oped

ic C

D8

Trau

ma

Dril

l.....

......

......

......

......

......

......

1,4

16.5

7(5

)1,

416.

57

Par

klan

d D

emo

& S

urve

y....

......

......

......

......

......

......

......

.16

,025

.00

(5)

16,0

25.0

0

PO

200

0575

604

Vau

ghn

Gen

Con

di...

......

......

......

......

..40

1,29

7.35

(5)

401,

297.

35

PO

200

0575

604

Vau

ghn

Gen

Con

di ..

......

......

......

......

..(1

74,7

25.8

5)(5

)(1

74,7

25.8

5)

PO

200

0581

210

Vau

ghn

Gen

Con

di...

......

......

......

......

..10

3,23

0.80

(5)

103,

230.

80

PO

200

0581

210

Vau

ghn

Gen

Con

di ..

......

......

......

......

..33

3,40

2.15

(5)

333,

402.

15

PO

200

0591

616

fixed

equ

ipm

ent .

......

......

......

......

......

..(0

.00)

(5)

-

PO

B G

arag

e R

etro

fit ..

......

......

......

......

......

......

......

......

...23

3,66

9.00

(5)

233,

669.

00

Pre

con

Zale

UH

to R

ehab

Fac

ili ..

......

......

......

......

......

...46

,000

.00

(5)

46,0

00.0

0

Prin

ter G

low

forg

e P

ro 3

D L

aser

......

......

......

......

......

......

.6,

170.

00(5

)6,

170.

00-

Pro

be L

8-18

i-RS

Lin

ear A

rray

......

......

......

......

......

......

....

5,1

16.7

4(2

)5,

116.

74-

Rad

iatio

n O

ncol

ogy

FY16

......

......

......

......

......

......

......

....

371,

223.

72(5

)37

1,22

3.72

-

Rad

iatio

n Th

erap

y-G

arag

e....

......

......

......

......

......

......

....

7,32

5,17

6.55

(5)

7,32

5,17

6.55

-

Ric

hard

son

Clin

ic 2

6789

7 Le

v 1.

......

......

......

......

......

.....

23,0

57.6

5(5

)23

,057

.65

-

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

71(5

)8,

825.

71

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

71(5

)8,

825.

71

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

71(5

)8,

825.

71

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

71(5

)8,

825.

71

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

70(5

)8,

825.

70

Scr

ub S

ink

Man

ual 2

Bay

Cha

ir....

......

......

......

......

......

...8,

825.

70(5

)8,

825.

70

Scr

ubE

x LV

Dis

pens

er...

......

......

......

......

......

......

......

......

45,6

27.7

5(5

)

45,

627.

75-

Scr

ubE

x LV

Dis

pens

er...

......

......

......

......

......

......

......

......

1,9

30.6

6(6

)

1

,930

.66

-

Scr

ubE

x LV

Dis

pens

er...

......

......

......

......

......

......

......

......

45,6

27.7

5(5

)45

,627

.75

-

Scr

ubE

x LV

Dis

pens

er...

......

......

......

......

......

......

......

......

1,93

0.67

(6)

1,93

0.67

-

133

Page 146: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

Scr

ubE

x LV

Rem

ote

Rec

eive

r PA

C...

......

......

......

......

....

29,2

82.5

0(5

)29

,282

.50

-

Scr

ubE

x LV

Rem

ote

Rec

eive

r PA

C...

......

......

......

......

....

1,93

0.67

(6)

1,93

0.67

-

Scu

lptu

re F

ores

t of L

ight

......

......

......

......

......

......

......

......

20,0

00.0

0(5

)20

,000

.00

Sim

ulat

or S

imB

aby

MK

II L

......

......

......

......

......

......

......

..

10

,770

.79

(5)

10,7

70.7

9

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

78

,541

.52

(5)

78,5

41.5

2

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

79

,785

.52

(5)

79,7

85.5

2

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

78

,275

.52

(5)

78,2

75.5

2

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

79

,838

.48

(5)

79,8

38.4

8

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

78

,550

.82

(5)

78,5

50.8

2

Sim

ulat

or S

imM

an 3

G...

......

......

......

......

......

......

......

......

.

5

,315

.52

(5)

5,31

5.52

Sim

ulat

or S

imN

ewB

L T

ethe

rless

......

......

......

......

......

....

10,7

70.7

9(5

)10

,770

.79

Sou

th U

nder

grou

nd p

ipin

g tu

nne

......

......

......

......

......

....

39,7

75.0

0(5

)39

,775

.00

STA

RS

- D

r. W

ang

TBD

......

......

......

......

......

......

......

......

15,9

55.0

4(5

)15

,955

.04

Ste

am S

teril

izer

Med

ium

......

......

......

......

......

......

......

......

3,19

5.00

(5)

3,19

5.00

Ste

am S

teril

izer

Sm

all..

......

......

......

......

......

......

......

......

..59

,075

.00

(5)

59,0

75.0

0-

Ste

riliz

er S

team

Mod

el 4

33H

C E

......

......

......

......

......

.....

42,9

14.6

4(5

)42

,914

.64

Ste

riliz

er, S

team

GE

152

220.

......

......

......

......

......

......

....

626,

214.

00(5

)62

6,21

4.00

-

Sur

vey

Dal

las

Cty

Bld

g ...

......

......

......

......

......

......

......

....

2,40

3.04

(5)

2,40

3.04

-

SW

DV

LP -

Epi

c 20

16 U

pgra

de...

......

......

......

......

......

....

961,

105.

0013

,570

.00

(5)

974,

675.

00-

SW

DV

LP -

Epi

c B

eake

r.....

......

......

......

......

......

......

......

.2,

303,

051.

124,

117,

611.

71(5

)6,

420,

662.

83

SW

DV

LP -

Epi

c C

upid

......

......

......

......

......

......

......

......

..36

,486

.93

(5)

36,4

86.9

3

SW

DV

LP -

Epi

c C

upid

......

......

......

......

......

......

......

......

..57

7,07

9.89

1,00

9,50

2.97

(5)

1,58

6,58

2.86

SW

DV

LP -

Epi

c M

amm

ogra

phy.

......

......

......

......

......

.....

78,2

87.0

0(5

)78

,287

.00

SW

DV

LP -

Epi

c W

illow

Am

bula

to...

......

......

......

......

......

78,9

49.0

085

,075

.00

(5)

164,

024.

00

SW

DV

LP -

FIM

/MIM

Upg

rade

......

......

......

......

......

......

...12

5,14

3.91

(5)

125,

143.

91

SW

DV

LP -

Peo

pleS

oft 9

.2...

......

......

......

......

......

......

.....

2,61

3,31

5.10

13,1

55,4

80.6

8(5

)15

,768

,795

.78

SW

DV

LP E

du S

prin

t Ext

for E

DW

......

......

......

......

......

..32

,711

.25

(5)

32,7

11.2

5

Syn

thra

RN

plus

Res

earc

h....

......

......

......

......

......

......

.....

2

06,0

47.6

8(4

)20

6,04

7.68

Tran

sduc

er C

1-5-

RS

......

......

......

......

......

......

......

......

......

5,5

61.6

7(2

)5,

561.

67-

Trop

hon

EP

R D

isin

fect

ion

Sys

......

......

......

......

......

......

...

6

,292

.38

(2)

6,29

2.38

TSC

R B

uild

ing

Exp

ansi

on ..

......

......

......

......

......

......

......

191,

053.

07(5

)19

1,05

3.07

TSC

R B

uild

ing

Exp

ansi

on F

Y17

......

......

......

......

......

.....

216,

267.

52(5

)21

6,26

7.52

TSC

R B

uild

ing

Exp

ansi

on F

Y18

.....

......

......

......

......

.....

5,67

0,84

1.13

(5)

5,67

0,84

1.13

U3

3748

53 M

otor

Con

trol C

ente

r.....

......

......

......

......

......

67,8

28.5

5(5

)67

,828

.55

U3

3748

53 M

otor

Con

trol C

ente

r ....

......

......

......

......

......

46,4

43.2

8(5

)46

,443

.28

UH

ELE

CTR

ICA

L 31

3898

.....

......

......

......

......

......

......

....

81,0

58.6

7(5

)81

,058

.67

-

Ultr

asou

nd B

rach

ythe

rapy

Ste

pp...

......

......

......

......

......

..

932

.64

(5)

932.

64-

Ultr

asou

nd G

E L

OG

IQ e

R7.

......

......

......

......

......

......

......

32,9

88.8

0(5

)32

,988

.80

Ultr

asou

nd N

extG

en L

OG

IQ e

R7.

......

......

......

......

......

...29

,721

.59

(2)

29,7

21.5

9-

Ver

tical

Lift

Mod

ule

500

XP

......

......

......

......

......

......

......

..

103

,347

.00

(5)

10

3,34

7.00

-

Ver

tical

Lift

Mod

ule

500X

P...

......

......

......

......

......

......

......

1

03,3

47.0

0(5

)

103,

347.

00-

Vid

eo P

olyc

om S

erve

r SW

Lic

ens.

......

......

......

......

......

..

88

,141

.30

(5)

88,1

41.3

0-

Viv

ariu

m D

esig

n FY

201

8 ...

......

......

......

......

......

......

......

1,06

7,80

5.42

(5)

1,06

7,80

5.42

Wes

t Cam

pus

Voi

ce E

qupm

ent .

......

......

......

......

......

.....

515,

162.

55(5

)51

5,16

2.55

-

Was

her C

age

and

Rac

k 42

0LX

......

......

......

......

......

......

.

121

,944

.00

(5)

121,

944.

00

Was

her T

unne

l Cag

e 53

6LX

i.....

......

......

......

......

......

......

1

48,8

10.8

0(5

)14

8,81

0.80

Wes

t Cam

pus

IDF

Clo

sets

.....

......

......

......

......

......

......

...29

,854

.60

(5)

29,8

54.6

0-

Wes

t Cam

pus

FY

14...

......

......

......

......

......

......

......

......

...65

4,81

2.49

(5)

654,

812.

49-

Wes

t Cam

pus

FY

15...

......

......

......

......

......

......

......

......

...14

,390

,007

.55

(5)

14,3

90,0

07.5

5-

Wes

t Cam

pus

EM

S S

yste

ms

......

......

......

......

......

......

....

308,

512.

00(5

)30

8,51

2.00

-

Wes

t Cam

pus

FY 2

014

CIP

......

......

......

......

......

......

......

.84

,933

,833

.76

(5)

84,9

33,8

33.7

6-

Wes

t Cam

pus

FY 2

018

CIP

.....

......

......

......

......

......

......

.40

,918

,882

.29

(5)

40,9

18,8

82.2

9-

Wes

t Cam

pus

FY16

......

......

......

......

......

......

......

......

......

.36

,471

,435

.91

(5)

36,4

71,4

35.9

1-

Wes

t Cam

pus

Ph1

DA

S ..

......

......

......

......

......

......

......

....

433,

185.

58(5

)43

3,18

5.58

-

X R

ay D

igita

l Dia

gnos

t 4.1

Sys

......

......

......

......

......

......

..

259

,259

.96

(5)

259,

259.

96-

X-R

ay L

umin

os A

gile

Max

......

......

......

......

......

......

......

....

7

42.0

0(5

)74

2.00

-

Zim

mer

Der

mat

ome

AN

......

......

......

......

......

......

......

......

.

1

,791

.00

(5)

1,79

1.00

Zim

mer

Der

mat

ome

AN

......

......

......

......

......

......

......

......

.

1

,791

.00

(5)

1,79

1.00

134

Page 147: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11E

: C

hang

es In

Inve

stm

ent I

n P

lant

- C

onst

ruct

ion

In P

rogr

ess

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BE

GIN

NIN

GIN

TER

NA

LLY

FAC

ILIT

IES

EN

DIN

GV

ALU

EP

UR

CH

AS

ED

DE

VE

LOP

ED

& O

THE

RV

ALU

ES

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

EQ

UIP

ME

NT

SO

FTW

AR

ES

OFT

WA

RE

LEA

SE

HO

LDLA

ND

BU

ILD

ING

SIM

PR

OV

EM

EN

TSIN

FRA

STR

UC

TUR

EA

UG

31,

201

8

1901

90 G

arag

e 11

Tra

ffic

Impr

o....

......

......

......

......

......

..14

,528

.16

(5)

14,5

28.1

6-

DE

DU

CTI

ON

S

--

196,

184,

204.

9219

2,05

8,28

2.61

-4,

566,

415.

21-

1,28

3,18

7.00

711,

985.

409,

153.

0421

7,35

3,93

2.10

537,

863.

8251

0,81

2.80

163,

269,

138.

16to

Sch

edul

e:(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

:A

DD

ITIO

NS

DE

DU

CTI

ON

S

N

ET

AD

DIT

ION

S-

--

198,

924.

64-

198,

924.

64-

--

904,

745.

70-

904,

745.

7019

0,93

2,82

0.24

-19

0,93

2,82

0.24

21,7

92.0

321

,792

.03

-22

4,97

3,34

9.37

(224

,973

,349

.37)

--

- A

S S

HO

WN

AB

OV

E19

2,05

8,28

2.61

224,

973,

349.

37(3

2,91

5,06

6.76

)

(2)

EX

PE

ND

ITU

RE

S -

DE

SIG

NA

TED

FU

ND

S...

......

......

......

......

......

......

......

......

......

....

(1)

EX

PE

ND

ITU

RE

S -

GE

NE

RA

L C

UR

RE

NT

FUN

DS

......

......

......

......

......

......

......

......

(7)

RE

CLA

SS

PR

IOR

YE

AR

EX

PE

ND

ITU

RE

S...

......

......

......

......

......

......

......

......

......

...(8

) R

EC

LAS

SE

D T

O E

XP

EN

SE

FR

OM

CIP

......

......

......

......

......

......

......

......

......

......

....

(5)

EX

PE

ND

ITU

RE

S -

UN

EX

PE

ND

ED

PLA

NT

FUN

DS

(SC

HE

DU

LE S

8)...

......

......

...(4

) E

XP

EN

DIT

UR

ES

- R

ES

TRIC

TED

FU

ND

S...

......

......

......

......

......

......

......

......

......

....

(3)

EX

PE

ND

ITU

RE

S -

AU

XIL

IAR

Y F

UN

DS

......

......

......

......

......

......

......

......

......

......

.....

(6)

AD

D -

OTH

ER

AD

DIT

ION

S...

......

......

......

......

......

......

......

......

......

......

......

......

......

....

135

Page 148: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

YE

AR

CO

MP

LETE

DB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

GO

RV

ALU

EV

ALU

EV

ALU

EV

ALU

EN

ET

AC

QU

IRE

DS

EP

1, 2

017

AD

DIT

ION

SD

ISP

OS

ALS

AU

G 3

1, 2

018

SE

P 1

, 201

7A

DD

ITIO

NS

DIS

PO

SA

LSA

UG

31,

201

8B

AS

IS

ELE

CTR

ICA

L D

ISTR

IBU

TIO

N S

YS

TEM

E

LEC

TRIC

AL

DIS

TRIB

UTI

ON

SY

STE

M ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.19

751,

003,

520.

411,

003,

520.

4185

2,59

2.43

19,5

53.1

587

2,14

5.58

131,

374.

83

RE

PLA

CE

ELE

C. T

RA

NS

FOR

ME

RS

CO

NTA

ININ

G P

CB

'S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...19

9084

7,02

3.00

847,

023.

0046

5,70

3.49

16,3

25.4

648

2,02

8.95

364,

994.

05

FEE

DE

R R

EP

LAC

EM

EN

T ...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...19

9016

9,36

8.76

169,

368.

7693

,121

.05

3,26

4.34

96,3

85.3

972

,983

.37

R

EP

AIR

AN

D R

EP

LAC

E E

LEC

TRIC

AL

AN

D M

EC

HA

NIC

AL

EQ

UIP

ME

NT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

2001

625,

613.

8362

5,61

3.83

206,

367.

8712

,025

.21

218,

393.

0840

7,22

0.75

S

CA

MP

US

SU

BS

TATI

ON

(TX

U)..

......

......

......

......

......

.....

2004

4,28

8,87

4.62

4,28

8,87

4.62

2,40

3,23

4.43

159,

905.

452,

563,

139.

881,

725,

734.

74

S C

AM

PU

S E

LEC

. DIS

TR. S

YS

. (TX

U)..

......

......

......

......

.20

045,

735,

210.

495,

735,

210.

493,

779,

287.

7527

7,70

3.54

4,05

6,99

1.29

1,67

8,21

9.20

S

CA

MP

US

SU

BS

TATI

ON

(TX

U)..

......

......

......

......

......

.....

2006

3,98

0,06

2.10

3,98

0,06

2.10

908,

296.

2856

,547

.79

964,

844.

073,

015,

218.

03

S C

AM

PU

S 1

5KV

FE

ED

ER

CA

BLE

S...

......

......

......

......

....

2006

594,

277.

3159

4,27

7.31

330,

201.

6229

,949

.49

360,

151.

1123

4,12

6.20

S

OLA

R C

AN

OP

IES

BA

SS

CE

NTE

R...

......

......

......

......

.....

2012

1,73

0,46

5.02

1,73

0,46

5.02

498,

477.

9910

3,33

9.28

601,

817.

271,

128,

647.

75

3729

98 E

LEC

TIC

AL

SY

STE

MS

UP

GR

AD

E...

......

......

.....

2018

24,2

68.4

0(5

)53

5,08

1.20

28,1

84.2

028

,184

.20

506,

897.

0051

0,81

2.80

(6)

INTE

R-C

AM

PU

S C

ON

NE

CTO

R

INTE

R-C

AM

PU

S C

ON

NE

CTO

R A

ND

WA

LKW

AY

......

......

......

......

......

......

......

......

......

......

......

...19

926,

042,

518.

006,

042,

518.

003,

080,

623.

6611

6,38

8.15

3,19

7,01

1.81

2,84

5,50

6.19

R

ELO

CA

TE E

LEC

TRIC

AL

AN

D G

AS

LI

NE

S F

OR

NO

RTH

CA

MP

US

CO

NN

EC

TOR

......

......

......

......

......

......

......

......

......

......

....

1992

124,

738.

0012

4,73

8.00

63,5

94.4

32,

402.

7065

,997

.13

58,7

40.8

7

C

UH

OV

ER

HE

AD

CO

NN

EC

TOR

......

......

......

......

......

....

2015

23,2

37,0

65.9

823

,237

,065

.98

1,24

8,96

6.09

476,

719.

211,

725,

685.

3021

,511

,380

.68

0.00

0.00

0.00

THE

RM

AL

EN

ER

GY

DIS

TRIB

UTI

ON

S

YS

TEM

......

......

......

......

......

......

......

......

......

......

......

......

...19

8535

7,12

2.83

357,

122.

8316

7,78

8.95

6,87

4.87

174,

663.

8218

2,45

9.01

S

YS

TEM

......

......

......

......

......

......

......

......

......

......

......

......

...19

851,

521,

198.

171,

521,

198.

1798

8,43

1.88

29,3

80.5

31,

017,

812.

4150

3,38

5.76

TH

ER

MA

L LO

OP

INS

TALL

ATI

ON

......

......

......

......

......

.....

1994

234,

550.

1523

4,55

0.15

110,

200.

034,

515.

1311

4,71

5.16

119,

834.

99

NO

RTH

CA

MP

US

PH

AS

E 5

NO

RT

H C

AM

PU

S V

EH

ICLE

BR

IDG

E...

......

......

......

......

.....

2011

1,33

8,94

7.00

1,33

8,94

7.00

196,

518.

7028

,574

.44

225,

093.

141,

113,

853.

86N

OR

TH

CA

MP

US

CH

AN

NE

L IM

PR

OV

E...

......

......

......

......

.20

111,

083,

889.

001,

083,

889.

0028

0,95

2.09

40,2

25.1

232

1,17

7.21

762,

711.

79

TOTA

L IN

FRA

STR

UC

TUR

E...

......

......

......

......

..52

,914

,444

.67

535,

081.

200.

0053

,449

,525

.87

15,6

74,3

58.7

41,

411,

878.

060.

0017

,086

,236

.80

36,3

63,2

89.0

7

to S

ched

ule:

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)

A

DD

ITIO

NS

DIS

PO

SA

LSA

NA

LYS

IS O

F A

DD

ITIO

NS

AN

D A

DJU

STM

EN

TS:

(1)

EX

PE

ND

ITU

RE

S -

DE

SIG

NA

TED

FU

ND

S ..

......

......

......

......

......

......

......

......

......

......

......

......

......

..-

(2)

EX

PE

ND

ITU

RE

S -

RE

STR

ICTE

D F

UN

DS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

....

-(3

) E

XP

EN

DIT

UR

ES

- U

NE

XP

EN

DE

D P

LAN

T (S

CH

ED

ULE

S-8

).....

......

......

......

......

......

......

......

......

......

......

......

......

......

.24

,268

.40

(4)

TRA

NS

FER

FR

OM

CIP

(S

CH

ED

ULE

S-1

1E) .

......

......

......

......

......

......

......

......

......

......

......

......

....

510,

812.

80(5

) O

THE

R A

DD

ITIO

NS

.....

......

......

......

......

......

......

......

......

......

......

......

......

-

T

OTA

L A

S S

HO

WN

AB

OV

E ..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

...53

5,08

1.20

-

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

AC

CU

MU

LATE

D D

EP

RE

CIA

TIO

NC

AR

RY

ING

VA

LUE

Sch

edul

e S

-11F

: C

hang

es In

Inve

stm

ent I

n P

lant

- In

frast

ruct

ure

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

136

Page 149: THE UNIVERSITY OF TEXAS SOUTHWESTERN MEDICAL CENTER ANNUAL

The

Uni

vers

ity O

f Tex

as S

outh

wes

tern

Med

ical

Cen

ter

Sch

edul

e S

-11G

: C

hang

es In

Inve

stm

ent I

n P

lant

- In

tang

ible

Ass

ets

For T

he Y

ear E

nded

Aug

ust 3

1, 2

018

BO

OK

VA

LUE

SP

AB

EG

INN

ING

EN

DIN

GB

EG

INN

ING

EN

DIN

GC

LAS

SV

ALU

EV

ALU

EV

ALU

EV

ALU

EN

ET

CO

DE

SE

P 1

, 201

7A

DD

ITIO

NS

DE

DU

CTI

ON

SA

UG

31,

201

8S

EP

1, 2

017

AD

DIT

ION

SD

ED

UC

TIO

NS

AU

G 3

1, 2

018

BA

SIS

PU

RC

HA

SE

D C

OM

PU

TE

R S

OFT

WA

RE

P

UR

CH

AS

ED

SO

FTW

AR

E...

......

......

......

......

......

......

......

......

......

......

......

......

....

307

37,7

22,3

58.1

71,

626,

453.

26(7

)99

9,66

6.37

38,4

00,6

05.3

131

,917

,278

.98

2,28

3,50

3.27

999,

666.

3733

,201

,115

.88

5,19

9,48

9.43

51,4

60.2

5(1

0)

TOTA

L P

UR

CH

AS

ED

CO

MP

UTE

R S

OFT

WA

RE

......

......

......

......

......

......

......

.....

37,7

22,3

58.1

71,

677,

913.

5199

9,66

6.37

38,4

00,6

05.3

131

,917

,278

.98

2,28

3,50

3.27

999,

666.

3733

,201

,115

.88

5,19

9,48

9.43

INTE

RN

ALL

Y D

EV

ELO

PE

D C

OM

PU

TE

R S

OFT

WA

RE

IN

TER

NA

LLY

DE

VE

LOP

ED

SO

FTW

AR

E...

......

......

......

......

......

......

......

......

.....

308

35,1

47,8

41.4

9-

35,1

47,8

41.4

925

,583

,509

.13

2,48

4,70

0.84

28,0

68,2

09.9

77,

079,

631.

52-

C

US

TOM

IZE

D S

OFT

WA

RE

......

......

......

......

......

......

......

......

......

......

......

......

......

310

47,6

25,0

87.5

577

,128

.00

(7)

138,

727.

5348

,846

,675

.02

36,7

57,0

17.0

34,

185,

903.

3613

8,72

7.53

40,8

04,1

92.8

68,

042,

482.

161,

283,

187.

00(8

)

E

RP

SO

FTW

AR

E...

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..31

162

,005

,263

.23

140,

680.

00(7

)-

62,1

45,9

43.2

345

,212

,431

.65

13,5

69,2

98.2

458

,781

,729

.89

3,36

4,21

3.34

TOTA

L IN

TER

NA

LLY

DE

VE

LOP

ED

CO

MP

UTE

R S

OFT

WA

RE

......

......

......

......

.14

4,77

8,19

2.27

1,50

0,99

5.00

138,

727.

5314

6,14

0,45

9.74

107,

552,

957.

8120

,239

,902

.44

138,

727.

5312

7,65

4,13

2.72

18,4

86,3

27.0

2

GR

AN

D T

OTA

L....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.18

2,50

0,55

0.44

3,17

8,90

8.51

1,13

8,39

3.90

184,

541,

065.

0513

9,47

0,23

6.79

22,5

23,4

05.7

11,

138,

393.

9016

0,85

5,24

8.60

23,6

85,8

16.4

5

to S

ched

ule:

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)(B

-11)

(B-1

1)

AN

ALY

SIS

OF

AD

DIT

ION

S A

ND

AD

JUS

TME

NTS

:S

umO

ftran

s-am

t (1

) EX

PE

ND

ITU

RE

S -

GE

NE

RA

L C

UR

RE

NT

FUN

DS

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

- (2

) EX

PE

ND

ITU

RE

S -

DE

SIG

NA

TED

FU

ND

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

- (3

) EX

PE

ND

ITU

RE

S -

SE

RV

ICE

FU

ND

S .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

- (4

) EX

PE

ND

ITU

RE

S -

AU

XIL

IAR

Y E

NTE

RP

RIS

ES

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

..-

(5) E

XP

EN

DIT

UR

ES

- R

ES

TRIC

TED

CU

RR

EN

T FU

ND

S -

GO

VT.

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

- (6

) EX

PE

ND

ITU

RE

S -

RE

STR

ICTE

D C

UR

RE

NT

FUN

DS

- P

RIV

ATE

....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

- (7

) EX

PE

ND

ITU

RE

S -

UN

EX

PE

ND

ED

PLA

NT

FUN

DS

(SC

HE

DU

LE S

-8)..

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.1,

844,

261.

26 (8

) AD

D :

TRA

NS

FER

FR

OM

CIP

(S

CH

ED

ULE

S-1

1E) .

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

....

1,28

3,18

7.00

(9) A

DD

: G

IFTS

IN K

IND

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

- (1

0) A

DD

: O

THE

R A

DD

ITIO

NS

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.....

51,4

60.2

5

TO

TAL

AS

SH

OW

N A

BO

VE

.....

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

......

.3,

178,

908.

51

AC

CU

MU

LATE

D D

EP

RE

CIA

TIO

NC

AR

RY

ING

VA

LUE

137