73
28 - 1 Copyright © 2002 South-Western Time Value of Money Bond Valuation Risk and Return Stock Valuation WEB CHAPTER 28 Basic Financial Tools: A Review

Time Value of Money Bond Valuation Risk and Return Stock Valuation

  • Upload
    ocean

  • View
    72

  • Download
    0

Embed Size (px)

DESCRIPTION

WEB CHAPTER 28 Basic Financial Tools: A Review. Time Value of Money Bond Valuation Risk and Return Stock Valuation. Time lines show timing of cash flows. 0. 1. 2. 3. i%. CF 0. CF 1. CF 2. CF 3. - PowerPoint PPT Presentation

Citation preview

Page 1: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 1

Copyright © 2002 South-Western

Time Value of Money

Bond Valuation

Risk and Return

Stock Valuation

WEB CHAPTER 28Basic Financial Tools: A Review

Page 2: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 2

Copyright © 2002 South-Western

Time lines show timing of cash flows.

CF0 CF1 CF3CF2

0 1 2 3i%

Tick marks at ends of periods, so Time 0 is today; Time 1 is the end of Period 1; or the beginning of Period 2.

Page 3: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 3

Copyright © 2002 South-Western

Time line for a $100 lump sum due at the end of Year 2.

100

0 1 2 Yeari%

Page 4: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 4

Copyright © 2002 South-Western

Time line for an ordinary annuity of $100 for 3 years.

100 100100

0 1 2 3i%

Page 5: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 5

Copyright © 2002 South-Western

What’s the FV of an initial $100 after1, 2, and 3 years if i = 10%?

FV = ?

0 1 2 310%

Finding FVs (moving to the righton a time line) is called compounding.

100 FV = ? FV = ?

Page 6: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 6

Copyright © 2002 South-Western

After 1 year:

FV1 = PV + INT1 = PV + PV (i)= PV(1 + i)= $100(1.10)= $110.00.

After 2 years:

FV2 = PV(1 + i)2

= $100(1.10)2

= $121.00.

Page 7: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 7

Copyright © 2002 South-Western

After 3 years:

FV3 = PV(1 + i)3

= $100(1.10)3

= $133.10.

In general,

FVn = PV(1 + i)n.

Page 8: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 8

Copyright © 2002 South-Western

What’s the FV in 3 years of $100 received in Year 2 at 10%?

100

0 1 2 310%

110

Page 9: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 9

Copyright © 2002 South-Western

What’s the FV of a 3-year ordinary annuity of $100 at 10%?

100 100100

0 1 2 310%

110 121FV = 331

Page 10: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 10

Copyright © 2002 South-Western

3 10 0 -100

331.00N I/YR PV PMT FV

Financial Calculator Solution

Have payments but no lump sum PV, so enter 0 for present value.

INPUTS

OUTPUT

Page 11: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 11

Copyright © 2002 South-Western

10%

What’s the PV of $100 due in 2 years if i = 10%?

Finding PVs is discounting, and it’s the reverse of compounding.

100

0 1 2

PV = ?

Page 12: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 12

Copyright © 2002 South-Western

Solve FVn = PV(1 + i )n for PV:

PV =

FV

1+ i = FV

11+ i

nn n

n

PV = $1001

1.10 = $100 PVIF

= $100 0.8264 = $82.64.

i,n

2

Page 13: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 13

Copyright © 2002 South-Western

What’s the PV of this ordinary annuity?

100 100100

0 1 2 310%

90.91

82.64

75.13248.69 = PV

Page 14: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 14

Copyright © 2002 South-Western

Have payments but no lump sum FV, so enter 0 for future value.

3 10 100 0N I/YR PV PMT FV

-248.69

INPUTS

OUTPUT

Page 15: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 15

Copyright © 2002 South-Western

How much do you need to save each month for 30 years in order to retire on $145,000 a year for 20 years, i = 10%?

0 360 2 201 2

PMT PMT PMT

...

1 19

months before retirement years after retirement

-145k -145k -145k -145k

...

Page 16: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 16

Copyright © 2002 South-Western

How much must you have in your account on the day you retire if

i = 10%?

How much do you need on this date?

2 20...

1 19

years after retirement

-145k -145k -145k -145k

...

0

Page 17: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 17

Copyright © 2002 South-Western

You need the present value of a20- year 145k annuity--or $1,234,467.

20 10 -145000 0

N I/YR PV FVPMT

1,234,467

INPUTS

OUTPUT

Page 18: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 18

Copyright © 2002 South-Western

How much do you need to save each month for 30 years in order to have the

$1,234,467 in your account?

You need $1,234,467

on this date.0 3601 2

PMT PMT PMT

...

months before retirement

...

Page 19: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 19

Copyright © 2002 South-Western

You need a payment such that the future value of a 360-period annuity

earning 10%/12 per period is $1,234,467.

360 10/12 0 1234467

N I/YR PV FVPMT

546.11

INPUTS

OUTPUT

It will take an investment of $546.11 per month to fund your retirement.

Page 20: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 20

Copyright © 2002 South-Western

Key Features of a Bond

1. Par value: Face amount; paid at maturity. Assume $1,000.

2. Coupon interest rate: Stated interest rate. Multiply by par value to get dollars of interest.

Generally fixed.

(More…)

Page 21: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 21

Copyright © 2002 South-Western

3. Maturity: Years until bondmust be repaid. Declines.

4. Issue date: Date when bondwas issued.

Page 22: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 22

Copyright © 2002 South-Western

10 10 100 1000N I/YR PV PMT FV

-1,000

The bond consists of a 10-year, 10% annuity of $100/year plus a $1,000 lump sum at t = 10:

$ 614.46 385.54

$1,000.00

PV annuity PV maturity value PV annuity

===

INPUTS

OUTPUT

Page 23: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 23

Copyright © 2002 South-Western

10 13 100 1000N I/YR PV PMT FV

-837.21

When kd rises, above the coupon rate, the bond’s value falls below par, so it sells at a discount.

What would happen if expected inflation rose by 3%, causing k = 13%?

INPUTS

OUTPUT

Page 24: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 24

Copyright © 2002 South-Western

What would happen if inflation fell, and kd declined to 7%?

10 7 100 1000N I/YR PV PMT FV

-1,210.71

If coupon rate > kd, price rises above par, and bond sells at a premium.

INPUTS

OUTPUT

Page 25: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 25

Copyright © 2002 South-Western

The bond was issued 20 years ago and now has 10 years to maturity.

What would happen to its value over time if the required rate of return

remained at 10%, or at 13%,or at 7%?

Page 26: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 26

Copyright © 2002 South-Western

M

Bond Value ($)

Years remaining to Maturity

1,372

1,211

1,000

837

775

30 25 20 15 10 5 0

kd = 7%.

kd = 13%.

kd = 10%.

Page 27: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 27

Copyright © 2002 South-Western

At maturity, the value of any bond must equal its par value.

The value of a premium bond would decrease to $1,000.

The value of a discount bond would increase to $1,000.

A par bond stays at $1,000 if kd remains constant.

Page 28: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 28

Copyright © 2002 South-Western

Assume the FollowingInvestment Alternatives

Economy Prob. T-Bill HT Coll USR MP

Recession 0.10 8.0% -22.0% 28.0% 10.0% -13.0%

Below avg. 0.20 8.0 -2.0 14.7 -10.0 1.0

Average 0.40 8.0 20.0 0.0 7.0 15.0

Above avg. 0.20 8.0 35.0 -10.0 45.0 29.0

Boom 0.10 8.0 50.0 -20.0 30.0 43.0

1.00

Page 29: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 29

Copyright © 2002 South-Western

What is unique about the T-bill return?

The T-bill will return 8% regardless of the state of the economy.

Is the T-bill riskless? Explain.

Page 30: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 30

Copyright © 2002 South-Western

Do the returns of HT and Collections move with or counter to the economy?

HT moves with the economy, so it is positively correlated with the economy. This is the typical situation.

Collections moves counter to the economy. Such negative correlation is unusual.

Page 31: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 31

Copyright © 2002 South-Western

Calculate the expected rate of return on each alternative.

.k = k Pi i

i=1

n

k = expected rate of return.

kHT = 0.10(-22%) + 0.20(-2%) + 0.40(20%) + 0.20(35%) + 0.10(50%) = 17.4%.

^

^

Page 32: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 32

Copyright © 2002 South-Western

k

HT 17.40%

Market 15.00

USR 13.80

T-bill 8.00

Collections 1.74

^

HT has the highest rate of return.

Does that make it best?

Page 33: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 33

Copyright © 2002 South-Western

What is the standard deviationof returns for each alternative?

= Variance = 2

n

1=ii

2i P)k̂(k =

= Standard deviation.

.

Page 34: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 34

Copyright © 2002 South-Western

n

1=ii

2i P)k̂(k =

T-bills = 0.0%.HT = 20.0%.

Coll = 13.4%.USR = 18.8%. M = 15.3%.

.

= ((-22 - 17.4)2 0.10 + (-2 - 17.4)2 0.20 + (20 - 17.4)2 0.40 + (35 - 17.4)2 0.20 + (50 - 17.4)2 0.10)1/2 = 20.0%.

HT:

Page 35: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 35

Copyright © 2002 South-Western

The coefficient of variation (CV) is calculated as follows:

CVHT = 20.0%/17.4% = 1.15 1.2.

CVT-bills = 0.0%/8.0% = 0.

CVColl = 13.4%/1.74% = 7.7.

CVUSR = 18.8%/13.8% = 1.36 1.4.

CVM = 15.3%/15.0% = 1.0.

/k.^

Page 36: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 36

Copyright © 2002 South-Western

Prob.

Rate of Return (%)

T-bill

USR

HT

0 8 13.8 17.4

Page 37: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 37

Copyright © 2002 South-Western

Standard deviation measures the stand-alone risk of an investment.

The larger the standard deviation, the higher the probability that returns will be far below the expected return.

Coefficient of variation is an alternative measure of stand-alone risk.

Page 38: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 38

Copyright © 2002 South-Western

Expected Return versus Risk

SecurityExpected

return Risk,

HT 17.4% 20.0% 1.2Market 15.0 15.3 1.0USR 13.8 18.8 1.4T-bills 8.0 0.0 0.0Collections 1.74 13.4 7.7

Which alternative is best?

CV

Page 39: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 39

Copyright © 2002 South-Western

Portfolio Risk and Return

Assume a two-stock portfolio with $50,000 in HT and $50,000 in Collections.

Calculate kp and p.^

Page 40: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 40

Copyright © 2002 South-Western

Portfolio Return, kp

kp is a weighted average:

kp = 0.5(17.4%) + 0.5(1.74%) = 9.6%.

kp is between kHT and kColl.

^

^

^

^

^ ^

^ ^

kp = wikin

i = 1

Page 41: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 41

Copyright © 2002 South-Western

Alternative Method

kp = (3.0%)0.10 + (6.4%)0.20 + (10.0%)0.40 + (12.5%)0.20 + (15.0%)0.10 = 9.6%.

^

Estimated Return

Economy Prob. HT Coll. Port.

Recession 0.10 -22.0% 28.0% 3.0%Below avg. 0.20 -2.0 14.7 6.4Average 0.40 20.0 0.0 10.0Above avg. 0.20 35.0 -10.0 12.5Boom 0.10 50.0 -20.0 15.0

(More...)

Page 42: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 42

Copyright © 2002 South-Western

p = ((3.0 - 9.6)2 0.10 + (6.4 - 9.6)2 0.20 + (10.0 - 9.6)2 0.40 + (12.5 - 9.6)2 0.20 + (15.0 - 9.6)2 0.10)1/2 = 3.3%.

p is much lower than:

either stock (20% and 13.4%).

average of HT and Coll (16.7%).

The portfolio provides average return but much lower risk. The key here is negative correlation.

Page 43: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 43

Copyright © 2002 South-Western

Portfolio standard deviation in general

rww2ww = 2,1212122

22

21

21p

p = Portfolio standard deviation.

Where w1 and w2 are portfolio weights and r1,2 is the correlation coefficient between stock 1 and 2.

Page 44: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 44

Copyright © 2002 South-Western

Two-Stock Portfolios

Two stocks can be combined to form a riskless portfolio if r = -1.0.

Risk is not reduced at all if the two stocks have r = +1.0.

In general, stocks have r 0.65, so risk is lowered but not eliminated.

Investors typically hold many stocks.

What happens when r = 0?

Page 45: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 45

Copyright © 2002 South-Western

Portfolio beta

bp = Portfolio beta

Where w1 and w2 are portfolio weights, and b1 and b2 are stock betas. For our portfolio of 50% HT and 50% Collections,

bp = 0.5(1.30) + 0.5(-0.87) = 0.215 0.22.

bp = w1b1 + w2b2

Page 46: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 46

Copyright © 2002 South-Western

What would happen to the riskiness of an average portfolio as more randomly

picked stocks were added?

p would decrease because the added stocks would not be perfectly correlated, but kp would remain relatively constant.

^

Page 47: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 47

Copyright © 2002 South-Western

Large

0 15

Prob.

2

1

1 35% ; Large 20%.Return

Page 48: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 48

Copyright © 2002 South-Western

# Stocks in Portfolio10 20 30 40 2,000+

Company-Specific (Diversifiable) Risk

Market Risk

20

0

Stand-Alone Risk, p

p (%)

35

Page 49: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 49

Copyright © 2002 South-Western

Stand-alone Market Diversifiable

Market risk is that part of a security’s stand-alone risk that cannot be eliminated by diversification.

Firm-specific, or diversifiable, risk is that part of a security’s stand-alone risk that can be eliminated by diversification.

risk risk risk

= + .

Page 50: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 50

Copyright © 2002 South-Western

Conclusions

As more stocks are added, each new stock has a smaller risk-reducing impact on the portfolio.

p falls very slowly after about 40 stocks are included. The lower limit for p is about 20% = M .

By forming well-diversified portfolios, investors can eliminate about half the riskiness of owning a single stock.

Page 51: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 51

Copyright © 2002 South-Western

No. Rational investors will minimize risk by holding portfolios.

They bear only market risk, so prices and returns reflect this lower risk.

The one-stock investor bears higher (stand-alone) risk, so the return is less than that required by the risk.

Can an investor holding one stock earn a return commensurate with its risk?

Page 52: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 52

Copyright © 2002 South-Western

Market risk, which is relevant for stocks held in well-diversified portfolios, is defined as the contribution of a security to the overall riskiness of the portfolio.

It is measured by a stock’s beta coefficient, which measures the stock’s volatility relative to the market.

What is the relevant risk for a stock held in isolation?

How is market risk measured for individual securities?

Page 53: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 53

Copyright © 2002 South-Western

How are betas calculated?

Run a regression with returns on the stock in question plotted on the Y- axis and returns on the market portfolio plotted on the X-axis.

The slope of the regression line, which measures relative volatility, is defined as the stock’s beta coefficient, or b.

Page 54: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 54

Copyright © 2002 South-Western

Year kM ki

1 15% 18%

2 -5 -10

3 12 16

.

.

.ki

_

kM

_-5 0 5 10 15 20

20

15

10

5

-5

-10

Illustration of beta calculation:

Regression line:ki = -2.59 + 1.44 kM .^ ^

Beta Illustration

Page 55: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 55

Copyright © 2002 South-Western

How is beta calculated?

The regression line, and hence beta, can be found using a calculator with a regression function or a spreadsheet program. In this example, b = 1.44.

Analysts typically use five years’ of monthly returns to establish the regression line.

Page 56: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 56

Copyright © 2002 South-Western

If b = 1.0, stock has average risk.

If b > 1.0, stock is riskier than average.

If b < 1.0, stock is less risky than average.

Most stocks have betas in the range of 0.5 to 1.5.

Can a stock have a negative beta?

How is beta interpreted?

Page 57: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 57

Copyright © 2002 South-Western

HT

T-Bills

b = 0

ki

_

kM

_-20 0 20 40

40

20

-20

b = 1.30

Collectionsb = -0.87

Regression Lines of Three Alternatives

Page 58: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 58

Copyright © 2002 South-Western

Expected Return versus Market Risk

SecurityExpected

return Risk,b

HT 17.4% 1.30Market 15.0 1.00USR 13.8 0.89T-bills 8.0 0.00Collections 1.74 -0.87

Which of the alternatives is best?

Page 59: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 59

Copyright © 2002 South-Western

Use the SML to calculate eachalternative’s required return.

The Security Market Line (SML) is part of the Capital Asset Pricing Model (CAPM).

SML: ki = kRF + (kM - kRF)bi .

Assume kRF = 8%; kM = kM = 15%.

RPM = kM - kRF = 15% - 8% = 7%.

^

Page 60: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 60

Copyright © 2002 South-Western

Required Rates of Return

kHT = 8.0% + (15.0% - 8.0%)(1.30)= 8.0% + (7%)(1.30)= 8.0% + 9.1% = 17.1%.

kM = 8.0% + (7%)(1.00) = 15.0%.

kUSR = 8.0% + (7%)(0.89) = 14.2%.

kT-bill = 8.0% + (7%)(0.00) = 8.0%.

kColl = 8.0% + (7%)(-0.87) = 1.9%.

Page 61: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 61

Copyright © 2002 South-Western

Expected versus Required Returns

^ k k HT 17.4% 17.1% Undervalued Market 15.0 15.0 Fairly valuedUSR 13.8 14.2 OvervaluedT-bills 8.0 8.0 Fairly valuedColl 1.74 1.9 Overvalued

Page 62: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 62

Copyright © 2002 South-Western

..Coll.

.HT

T-bills

.USR

kM = 15

kRF = 8

-1 0 1 2

.

SML: ki = 8% + (15% - 8%) bi.

ki (%)

Risk, bi

SML and Investment Alternatives

Market

Page 63: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 63

Copyright © 2002 South-Western

What is the required rate of returnon the HT/Collections portfolio?

kp = Weighted average k= 0.5(17%) + 0.5(2%) = 9.5%.

Or use SML:

bp = 0.22 (Slide 2-45)

kp = kRF + (kM - kRF) bp

= 8.0% + (15.0% - 8.0%)(0.22)= 8.0% + 7%(0.22) = 9.5%.

Page 64: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 64

Copyright © 2002 South-Western

P

D

k

D

k

D

k

D

ks s s s

01

12

23

31 1 1 1

. . .

One whose dividends are expected togrow forever at a constant rate, g.

Stock Value = PV of Dividends

What is a constant growth stock?

.

Page 65: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 65

Copyright © 2002 South-Western

For a constant growth stock,

t

tt

202

101

g1DD

g1DD

g1DD

gk

D

gk

g1DP̂

s

1

s

00

If g is constant, then:

.

.

.

.

Page 66: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 66

Copyright © 2002 South-Western

D D gtt 0 1

PVD

D

kt

tt

1

P PVDt0

$

0.25

Years (t)0

If g > k, P0 = negative

Page 67: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 67

Copyright © 2002 South-Western

What happens if g > ks?

If ks< g, get negative stock price, which is nonsense.

We can’t use model unless (1) g ks and (2) g is expected to be constant forever. Because g must be a long-term growth rate, it cannot be ks.

.PD

k gg

s0

1

requires ks

Page 68: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 68

Copyright © 2002 South-Western

Assume beta = 1.2, kRF = 7%, and kM = 12%. What is the required rate of

return on the firm’s stock?

ks = kRF + (kM - kRF)bFirm

= 7% + (12% - 7%) (1.2)= 13%.

Use the SML to calculate ks:

Page 69: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 69

Copyright © 2002 South-Western

D0 was $2.00 and g is a constant 6%. Find the expected dividends for the

next 3 years, and their PVs. ks = 13%.

0 1

2.2472

2

2.3820

3g = 6% 4

1.87611.75991.6508

D0 = 2.0013%

2.12

Page 70: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 70

Copyright © 2002 South-Western

What’s the stock’s market value? D0 = 2.00, ks = 13%, g = 6%.

Constant growth model:

= = = $30.29.0.13 - 0.06

$2.12 $2.12

0.07

0P̂ = =D0(1 + g)

ks - gD1

ks - g

Page 71: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 71

Copyright © 2002 South-Western

Rearrange model to rate of return form:

.PD

k g

D

Pg

s0

1 1

0

to ks

Then, ks = $2.12/$30.29 + 0.06= 0.07 + 0.06 = 13%.

^

Page 72: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 72

Copyright © 2002 South-Western

If we have supernormal growth of 30% for 3 yrs, then a long-run constant

g = 6%, what is P0? ks is still 13%.

Can no longer use constant growth model.

However, growth becomes constant after 3 years.

^

Page 73: Time Value of Money Bond Valuation Risk and Return Stock Valuation

28 - 73

Copyright © 2002 South-Western

Nonconstant growth followed by constantgrowth:

0

2.3009

2.6470

3.0453

46.1140

1 2 3 4ks=13%

54.1072 = P0

g = 30% g = 30% g = 30% g = 6%

D0 = 2.00 2.60 3.38 4.394 4.6576

^

$66.53770.060.13

$4.65763

P

ˆ