Upload
others
View
7
Download
0
Embed Size (px)
Citation preview
F i r s t F l o o r , H o u se N o – 2 , K a c h i C h a w n i , J a m m u - 1 8 0 0 0 1 . ( 0 1 9 1 ) 2 5 7 4 7 0 0 M o b i l e : 9 4 19 6 6 16 6 1 , E m a i l : j a m m u @ g k s u r e k a . c o m We b : w w w . g k su r e k a . c o m J a m m u D e l h i M u m b a i L u c k n o w C h e n n a i A m b i k a p u r M u z a f f a r p u r R a n c h i
INDEPENDENT AUDITOR’S REPORT
To the Members of Jammu Municipal Corporation
We have audited the accompanying financial statements of JAMMU MUNICIPAL CORPORATION,
JAMMU, which comprise of the Statement of Affairs as at March 31, 2014 and the related Income &
Expenditure account for the period then ended along with a summary of significant accounting
policies and the notes to Accounts.
The Management is responsible for the preparation of these financial statements in accordance with
the Jammu & Kashmir Municipal Accounting Manual. This responsibility includes the design,
implementation and maintenance of internal control relevant to the preparation of the financial
statements that are free from material misstatement, whether due to fraud or error.
We conducted our audit in accordance with the Standards on Auditing issued by the Institute of
Chartered Accountants of India. Those standards require that we comply with ethical requirements
and plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement.
An audit involved performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by the management, as well as evaluating the overall financial statement
presentation.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
In our opinion and to the best of our information and according to the explanations given to us, the
financial statements of JAMMU MUNICIPAL CORPORATION for the year ended March 31, 2014 read
together with the Significant Accounting Policies and notes thereon are prepared, in all material
respects in accordance with the Jammu & Kashmir Municipal Accounting Manual.
For G K SUREKA & CO
Chartered Accountants
F.R.N – 513018C
CA. SANCHIT GUPTA
Partner JAMMU
M.R.N – 534700
Amount in ₹
Code
No.Particulars Sch. No. As at 31st March 2014
As at 31st March
2013
LIABILITIES
Reserve & Surplus
310 Municipal (General) Fund B-1 90,34,90,486.00 95,59,17,132.00
311 Earmarked Funds / Trust or Agency Funds B-2 7,78,44,698.00 7,56,41,899.00
312 Reserves B-3 93,17,28,389.96 93,17,28,389.96
Total Reserves & Surplus 1,91,30,63,573.96 1,96,32,87,420.96
320 Grants & Contributions for Specific Purposes B-4 7,61,54,398.00 7,56,82,692.00
Loans
330 Secured Loans B-5 - -
331 Unsecured Loans B-6 - -
Total Loans 7,61,54,398.00 7,56,82,692.00
Current Liabilities & Provisions
340 Deposits Received B-7 4,02,03,221.00 3,57,84,730.00
341 Deposits (Works) B-8 7,98,096.00 7,32,371.00
350 Other Liabilities (Sundry Creditors) B-9 2,00,99,486.00 1,76,09,873.00
360 Provisions B-10 - -
Total Current Liabilities & Provisions 6,11,00,803.00 5,41,26,974.00
TOTAL LIABILITIES 2,05,03,18,774.96 2,09,30,97,086.96
ASSETS
Fixed Assets B-11
410 Gross Block 2,85,23,82,214.00 2,61,02,40,293.00
411 Less: Accumulated Depreciation 1,54,66,39,354.00 1,38,49,24,338.00
Net Block 1,30,57,42,860.00 1,22,53,15,955.00
412 Captal Work in Progress 13,91,32,609.00 13,91,32,609.00
Total Fixed Assets 1,44,48,75,469.00 1,36,44,48,564.00
Investments
420 Investments - General Funds B-12 18,43,07,002.00 26,57,75,376.00
421 Investments - Other Funds B-13 - -
Total Investments 18,43,07,002.00 26,57,75,376.00
Current Assets, Loans and Advances
430 Stock in Hand (Inventories) B-14 3,04,11,883.11 2,56,65,570.00
431 Sundry Debtors (Receivables) B-15
Gross Amount Outstanding -
Less: Accumulated Provision against Bad and Doubtful
Receivables -
Net Amount Outstanding - -
440 Prepaid Expenses B-16 - 3,52,390.00
450 Cash & Bank Balances B-17 36,10,71,465.67 40,65,19,828.96
460 Loans, Advances and Deposits
Gross Amount Outstanding B-18 2,96,52,955.18 3,03,35,358.00
461 Less: Accumulated Provision against Loans B-18A -
Net Amount Outstanding 2,96,52,955.18 3,03,35,358.00
Total Current Assets, Loans and Advances 42,11,36,303.96 46,28,73,146.96
470 Other Assets B-19 - -
480 Miscellaneous Expenditure to the extent not written off B-20 - -
TOTAL ASSETS 2,05,03,18,774.96 2,09,30,97,086.96
Signed in terms of our report annexed
For & On Behalf of Jammu Municipal Corporation for G K Sureka & Co.
Chartered Accountants
(Firm Registration No. 513018C)
(Sh. Manmohan Singh) (KAS) (Sh. Neeraj Gupta) (KAS) (CA. Sanchit Gupta)
Commissioner Chief Accounts Officer Partner
ICAI Membership No. 574700
JAMMU MUNICIPAL CORPORATION
STATEMENT OF AFFAIRSAS AT 31st MARCH 2014
Page 1
Amount in ₹
Code
No.Particulars Sch. No.
For the Year Ended
31.03.2014
INCOME
110 Tax Revenue I-1 21,28,635.00
120 Assigned Revenues & Compensation I-2 -
130 Rental Income from Municipal Properties I-3 98,49,752.00
140 Fee & User Charges I-4 10,28,94,680.00
150 Sale & Hire Charges I-5 1,14,02,656.00
160 Revenue Grants, Contributions & Subsidies I-6 60,62,00,000
170 Income from Investments I-7 -
171 Interest Earned I-8 1,69,08,089.00
180 Other Income I-9 1,69,858.00
A TOTAL INCOME 74,95,53,670.00
EXPENDITURE
210 Establishment Expenses I-10 45,83,36,405.00
220 Administrative Expenses I-11 4,90,03,055.00
230 Operations & Maintenance I-12 13,23,94,808.00
240 Interest & Finance Expenses I-13 -
250 Programme Expenses I-14 -
260 Revenue Grants, Contributions & subsidies I-15 -
270 Provisions & Write Off I-16 -
271 Miscellaneous Expenses I-17 5,31,032.00
272 Depreciation 16,17,15,016.00
B TOTAL EXPENDITURE 80,19,80,316.00
A-BGross Surplus / (Deficit) of Income over Expenditure before Prior Period Items -5,24,26,646.00
280 Add: Prior Period Items (Net) I-18 -
Gross Surplus / (Deficit) of Income over Expenditure after Prior Period Items -5,24,26,646.00
290 Less: Transfer to Reserve Funs
Net Balance being Surplus / (Deficit) carried over to Municipal Fund -5,24,26,646.00
Signed in terms of our report annexed
For & On Behalf of Jammu Municipal Corporation for G K Sureka & Co.
Chartered Accountants
(Firm Registration No. 513018C)
(Sh. Manmohan Singh) (KAS) (Sh. Neeraj Gupta) (KAS) (CA. Sanchit Gupta)
Commissioner Chief Accounts Officer Partner
ICAI Membership No. 574700
JAMMU MUNICIPAL CORPORATION
INCOME & EXPENDITURE STATEMENTFOR THE YEAR ENDED 31st MARCH 2014
Page 2
Amount in ₹
Code
No.Particulars Opening Balance Additions Total Deductions Balance
1 2 3 4 5(3+4) 6 7(5-6)
310-10 Municipal Fund 28,56,35,801.00 28,56,35,801.00 28,56,35,801.00
Excess of Income over
Expenditure 67,02,81,331.00 67,02,81,331.00 5,24,26,646.00 61,78,54,685.00
Total Municipal Fund 95,59,17,132.00 - 95,59,17,132.00 5,24,26,646.00 90,34,90,486.00
* Addition includes contributions towards the fund, Adjustments to Opening Balance sheet and also excess of
income over expenditure
** Deduction includes contributions from the fund, adjustments to Opening Balance sheet and also excess of
expenditure over the income
JAMMU MUNICIPAL CORPORATION
Schedule B-1: Municipal (General) Fund [Code No. 310] For the Year 2013-2014
310-90
Page 3
Amount in ₹
Particular CCDP Fund MP/MLA Fund BSUP Fund JUDA Fund ERA Others Total
(a) Opening Balance 2,42,01,046.00 1,72,60,719.00 2,14,93,417.00 8,90,545.00 33,63,283.00 84,32,889.00 7,56,41,899.00
(b) Additions to the Special Fund -
(i) Transfer from Municipal Fund
(ii) Interest/Dividend earned on Special Fund Investments
(iii) Profit on disposal of Special Fund Investments
(iv) Appreciation in value of Special Fund Investments
(iv) Other addition (Specify nature)
Total (b) 8,34,50,000.00 3,87,000.00 - 50,10,000.00 - 8,88,47,000.00
Total (a+b) 10,76,51,046.00 1,76,47,719.00 2,14,93,417.00 8,90,545.00 83,73,283.00 84,32,889.00 16,44,88,899.00
(c) Payments out of funds -
(i) Capital expenditure on -
Fixed Assets 6,01,11,958.00 63,50,286.00 1,94,04,453.00 - 5,90,855.00 1,86,649.00 8,66,44,201.00
Others -
Sub-total 6,01,11,958.00 63,50,286.00 1,94,04,453.00 - 5,90,855.00 1,86,649.00 8,66,44,201.00
(ii) Revenue Expenditure on -
Salary ,wages and allowances etc.
Rent
Other administrative charges
Sub-total - - - - -
(iii) Other: -
Loss on disposal of Special Fund Investments -
Diminution in value of Special Fund Investments -
Transferred to Municipal Fund -
Sub-total - - - - -
Total of (i+ii+iii) (C ) 6,01,11,958.00 63,50,286.00 1,94,04,453.00 - 5,90,855.00 1,86,649.00 8,66,44,201.00
Net balance at the year end - (a+b)-(c ) 4,75,39,088.00 1,12,97,433.00 20,88,964.00 8,90,545.00 77,82,428.00 82,46,240.00 7,78,44,698.00
Note:
under "Funds" on liability side.
JAMMU MUNICIPAL CORPORATION
1,69,87,000.00 8,34,50,000.00 3,87,000.00 10,58,34,000.00 50,10,000.00
Schedule B-2: Earmarked Funds / Trust or Agency Funds [Code No. 311] For the Year 2013-2014
All funds are to be shown as separte fund either in the schedule or in a separate schedule with the corresponding indication in the balance sheet
-
Page 4
Amount in ₹
Code No. Particulars Opening Balance Additions Total Deductions Balance
1 2 3 4 5(3+4) 6 7(5-6)
312-10 Capital Contribution 93,17,28,389.96 93,17,28,389.96 93,17,28,389.96
312-11 Capital Reserve - -
312-20 Borrowing Redemption Reserve - -
312-30 Special Funds (Utilised) - -
312-40 Statutory Reserve - -
312-50 General Reserve - -
312-60 Revaluation Reserve - -
Total Reserve Funds 93,17,28,389.96 - 93,17,28,389.96 - 93,17,28,389.96
JAMMU MUNICIPAL CORPORATIONSchedule B-3: Reserves [Code No 312] For the Year 2013-2014
Assets capitalised out of Capital Grants (Plan Funds) are not known. Hence no assumptions could be made with respect to fixed assets and
consequently Capital Reserve balance is considered as NIL.
Note:
Page 5
Amount in ₹
Grants from central Grants from state
Government Government
59,93,249.00 6,96,89,443.00 7,56,82,692.00
Total (b) - 1,10,27,000.00 - 1,10,27,000.00
59,93,249.00 8,07,16,443.00 - 8,67,09,692.00
Others
40,78,025.00 64,77,269.00 - 1,05,55,294.00
Rent
-
-
40,78,025.00 64,77,269.00 - 1,05,55,294.00
19,15,224.00 7,42,39,174.00 - 7,61,54,398.00
7,61,54,398.00
Note :
1,10,27,000.00
Schedule B-4: Grants & Contribution for Specific Purposes[Code No. 320] For the Year 2013-2014
(a) Opening Balance
(b) Additions to the Grants
(i) Grants received during the year
(ii)Interest /Dividend earned on Grant Investments
(iii) Profit on disposal of Grant Investments
(iv) Other addition (Specify nature)
JAMMU MUNICIPAL CORPORATION
Particular Grants from Others Total Grants
Total (a+b)
(c) Payments out of funds 40,78,025.00 64,77,269.00
1,10,27,000.00
(iv) Appreciation in value of Grant Investments
(i) Capital expenditure on
Fixed Assets
Sub-total
(ii) Revenue Expenditure on
Salary ,wages and allowances etc.
Total of (i+ii+iii) (C )
Other administrative charges
Sub-total
(iii) Other:
Loss on disposal of Special Fund Investments
Diminution in value of Special Fund Investments
Transferred to Municipal Fund
Sub-total
Net balance at the year end - (a+b)-(c )
Grand Total of special Funds
Plan funds Received from Central / State Government are to be shown as grant funds and not to be mixed with earmarked funds.
* For transferring Completed capital assets, the fund would be deibited to the extent of the expenditure incurred.
Page 6
Amount in ₹
Code No. ParticularsBalance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
330-10 Loans from central Government
330-20 Loans from State Government
330-30 Loans from Govt. bodies & Associations
330-40 Loans from International agencies
330-50 Loans from banks & other financial
330-60 Other Term Loans
330-70 Bonds & debentures
330-80 Other Loans
Total Secured Loans - -
Note:
Amount in ₹
Code No. ParticularsBalance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
331-10 Loans from central Government
331-20 Loans from State Government
331-30 Loans from Govt. bodies & Associations
331-40 Loans from International agencies
331-50 Loans from banks & other financial
331-60 Other Term Loans
331-70 Bonds & debentures
331-80 Other Loans
Total Unsecured Loans - -
Note:
1. The nature of the security shall be specified in each of these categories
JAMMU MUNICIPAL CORPORATION
Schedule B-5: Secured Loans [Code No 330]
Rate of Interest and Orginal Amount of loan and outstanding can be previded for every Loan
under each of these categories seprately.
2. Particulars of any guarantees given shall be disclosed
3. Terms of redemption (if any) of bonds / debentures issued shall be stated, together with the
4. Rate of interest and Original Amount of loan and Outstanding can be provided for every loan
5. For loans disbursed directly to an Executing Agency, Please specify the name of the Project for
Schedule B-6:Unsecured Loans [Code No 331]
Page 7
Amount in ₹
Code
No.Particular
Balance as at
31.03.2014
Balance as at
31.03.2013
1 2
340-10 From Contractors 1,02,07,630.00 93,11,966.00
340-20 From revenues
340-30 From Staffs
340-40 From Malba/Septic tanks
Earlier Years 2,19,98,528.00 2,19,98,528.00
2012-13 37,15,443.00 44,74,236.00
2013-14 42,81,620.00
340-80 From others - -
Total deposits received 4,02,03,221.00 3,57,84,730.00
Amount in ₹
Code
No.Particulars Opening Balance Additions
Utilisation/
Amount
Returned
Balance Amount
1 2 3 4 5 6
341-10 Deposits (Civil) 7,32,371.00 65,725.00 7,98,096.00
341-20 Electrical Works - -
341-80 Others - - -
Total of Deposits 7,32,371.00 65,725.00 - 7,98,096.00
Amount in ₹
1 2
350-10 Creditors - -
350-11 Employee Liabilities 1,30,37,643.00 1,21,64,421.00
350-12 Interest Accrued and Due - -
350-20 Recoveries Payable 8,36,802.00 7,62,372.00
350-30 Government Dues Payable 62,25,041.00 46,83,080.00
350-35 Branch/Division -
350-40 Refunds Payable - -
350-41 Advance Collection of
Revenues
-
350-80 Others -
Total Other Liabilities (
Sundry Creditors) 2,00,99,486.00 1,76,09,873.00
Amount in ₹
Code
No.Particular
Balance as at
31.03.2014
Balance as at
31.03.2013
1 2
360-10 Provision for Expenses
360-20 Provision For Interest
360-30 Provision for Other Assets
Total Provisions - -
Schedule B-9: Other Liabilities ( Sundry Creditors ) [Code No. 350]
JAMMU MUNICIPAL CORPORATIONSchedule B-7:Deposits Received [Code No 340]
Schedule B-8: Deposits Works [Code No 341] For the Year 2013-2014
Code
No. Particulars
Schedule B-10: Provisions [Code No 360]
Balance as at
31.03.2014
Balance as at
31.03.2013
Page 8
Amount in ₹
Opening Balance Additions
exceeding 180
Days
Additions not
exceeding 180
Days
Deductions Cost as on 31st March
2014
Opening Balance Addition Deductions Total as on 31st
March 2014
31st March 2014 31st March 2013
Land 6,92,48,119.00 96,79,430.00 1,03,24,006.00 - 8,92,51,555.00 0.00% - - - - 8,92,51,555.00 6,92,48,119.00
Buildings 34,15,10,501.00 2,89,33,626.00 2,17,55,100.00 - 39,21,99,227.00 1.33%
411-20 3,28,58,754.00 50,71,578.00 - 3,79,30,332.00 35,42,68,895.00 30,86,51,747.00
Infrastructure Assets -
Road and Bridges 90,96,13,735.00 4,98,62,105.00 5,61,86,598.00 - 1,01,56,62,438.00 6.67%
411-30 61,18,84,761.00 6,58,70,862.00 - 67,77,55,623.00 33,79,06,815.00 29,77,28,974.00
Sewerage and Drainage 1,09,39,16,101.00 3,64,17,725.00 2,28,54,930.00 - 1,15,31,88,756.00 6.67%
411-31 62,54,17,990.00 7,61,55,478.00 - 70,15,73,468.00 45,16,15,288.00 46,84,98,111.00
Water Works 14,98,169.00 - - - 14,98,169.00 4.00%
411-32 53,998.00 59,927.00 - 1,13,925.00 13,84,244.00 14,44,171.00
Public Lighting 4,99,78,411.00 14,29,000.00 - - 5,14,07,411.00 3.33%
411-33 4,61,12,511.00 17,11,867.00 - 4,78,24,378.00 35,83,033.00 38,65,900.00
Statues 29,96,969.00 14,00,875.00 6,15,400.00 - 50,13,244.00 1.33%
411-34 39,386.00 62,584.00 - 1,01,970.00 49,11,274.00 29,57,583.00
Other assets -
Plants & Machinery 39,19,372.00 - - - 39,19,372.00 6.67%
411-40 6,54,062.00 2,61,422.00 - 9,15,484.00 30,03,888.00 32,65,310.00
Vehicles 9,53,05,261.00 2,45,000.00 - - 9,55,50,261.00 6.67%
411-50 4,90,57,609.00 63,73,202.00 - 5,54,30,811.00 4,01,19,450.00 4,62,47,652.00
Office & other equipment 1,50,87,661.00 17,69,853.00 1,87,073.00 - 1,70,44,587.00 20.00%
411-60 94,47,052.00 33,90,210.00 - 1,28,37,262.00 42,07,325.00 56,40,609.00
Furniture,fixtures,fittings -
including electricals 56,13,460.00 - 59,000.00 - 56,72,460.00 20.00%
411-70
38,06,317.00 11,28,592.00 - 49,34,909.00 7,37,551.00 18,07,143.00
Furniture,fixtures,fittings
(non electrical) 47,99,652.00 2,16,045.00 2,06,155.00 - 52,21,852.00 10.00% 26,63,588.00 5,11,877.00 - 31,75,465.00 20,46,387.00 21,36,064.00
Other Fixed assets 1,67,52,882.00 - - - 1,67,52,882.00 6.67%
411-80 29,28,310.00 11,17,417.00 - 40,45,727.00 1,27,07,155.00 1,38,24,572.00
Subtotal 2,61,02,40,293.00 12,99,53,659.00 11,21,88,262.00 - 2,85,23,82,214.00 1,38,49,24,338.00 16,17,15,016.00 - 1,54,66,39,354.00 1,30,57,42,860.00 1,22,53,15,955.00
Capital work in progress 13,91,32,609.00 - - 13,91,32,609.00 - - - 13,91,32,609.00 13,91,32,609.00
Total 2,74,93,72,902.00 12,99,53,659.00 11,21,88,262.00 - 2,99,15,14,823.00 1,38,49,24,338.00 16,17,15,016.00 - 1,54,66,39,354.00 1,44,48,75,469.00 1,36,44,48,564.00
410-31
JAMMU MUNICIPAL CORPORATIONSchedule B-11: Fixed Assets [Code No 410 & 411]
Code No. Particulars
Gross Block
Rate of Dep.
Code
No.
Accumulated Depreciation Net Block
410-10
410-20
410-30
410-32
410-33
410-34
410-40
410-50
410-60
410-70
410-80
Page 9
Amount in ₹
Particular
With whom
invested
Face value Current Year
Carrying Cost
Previous Year
Carrying Cost
2 5 6
Central Government
Securities
State Government Securities
Debentures and Bonds
Preference Shares
Equity Shares
Units of Mutual Funds
Other Investments
- 18,43,07,002.00 26,57,75,376.00
Amount in ₹
ParticularWith whom
investedFace value
Current Year
Carrying Cost
Previous Year
Carrying Cost
2 3 4 5 6
Central Government
Securities
State Government Securities
Debentures and Bonds
Preference Shares
Equity Shares
Units of Mutual Funds
Other Investments
- - -
Amount in ₹
ParticularBalance as at
31.03.2014
Balance as at
31.03.2013
2 3 4
Stores 3,04,11,883.11 2,56,65,570.00
Loose Tools
Others - -
Total Stock in Hand 3,04,11,883.11 2,56,65,570.00
1
JAMMU MUNICIPAL CORPORATIONSchedule B-12: Investments -General Fund [Code No 420] For the Year 2013-2014
Code
No.
420-10
18,43,07,002.00 26,57,75,376.00
420-20
420-30
420-40
420-50
420-60
420-70
Total of Investments General Funds
Schedule B-13: Investments -Other Funds [Code No 421] For the Year 2013-2014
Bank Super Saver
Accounts
Code
No.
1
421-10
Fixed deposit
421-20
421-30
421-40
421-50
421-60
421-80
Total of Investments General Funds
Schedule B-14:Stock in Hand (Inventories) [Code No 430]
Code
No.
1
430-10
430-20
430-30
Page 10
Amount in ₹
Gross Amount as
on
31st March 2014
2 3 4 5 6
Receivables for Building Rent
Less then 5 years*
More then 5 years*
Sub- Total
Less: state Government Cesses / Levies in Taxes-
Receivables Advt. Tax-Hoarding
Less then 5 years*
More then 5 years*
Sub- Total
Receivables Installation and Permission
Less then 5 years*
More then 5 years*
Sub- Total
Receivable of Other Taxes
Less then 3 years*
More then 3 years*
Sub- Total
Less: state Government Cesses / Levies in Taxes-
Control Accounts
Receivables for Fees and User Charges
Less then 3 years*
More then 3 years*
Sub- Total
Receivables from Other Sources
Less then 3 years*
More then 3 years*
Sub- Total
Provision for O/s Cess
Total of Sundry Debtors ( Receivables) - - - -
JAMMU MUNICIPAL CORPORATIONSchedule B-15: Sundry Debtors ( Receivables) [Code No. 431]
Code
No.Particulars
Provision for
Outstanding revenues as
on 31st March 2014
Net Amount as on
31st March, 2014
Net Amount as
on 31st
March,2013
431-20
1
431-10
431-11
431-12
431-91
431-30
431-40
Property Tax receivable has not been considered in compliance with the modified accrual system of accounting considering the self through
431-50
The Provision made against accrual items would not affect the opening / closing balance of the Demand and Collection Ledgers for the purpose
of recovery of dues from the concerned parties / individuals
Page 11
Amount in ₹
Code No. ParticularBalance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
440-10 Establishment
440-20 Administrative
440-30 Operations & Maintenance
Total Prepaid Expenses - 3,52,390.00
Amount in ₹
Code No. ParticularsBalance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
450-10 Cash - -
Balance with Bank-Municipal Funds
450-20 Nationalised Banks 3,52,28,158.67 11,34,14,348.96
450-22 Other Scheduled Banks 32,62,39,674.00 27,03,60,738.00
450-23 Scheduled Co-Operative Banks
450-24 Post Office
Sub-Total 36,14,67,832.67 38,37,75,086.96
Balance with Bank-Special Funds
450-41 Nationalised Banks - 2,31,41,109.00
450-42 Other Scheduled Banks
450-43 Scheduled Co-Operative Banks
450-44 Post Office
Sub-Total - 2,31,41,109.00
Balance with Bank- Grant Funds
450-61 Nationalised Banks
450-62 Other Scheduled Banks
450-63 Scheduled Co-Operative Banks
450-64 Post Office
Suspense -3,96,367.00 -3,96,367.00
Total Cash and Bank balances 36,10,71,465.67 40,65,19,828.96
Schedule B-17: Cash and Bank Balances [Code No 450]
JAMMU MUNICIPAL CORPORATIONSchedule B-16: Prepaid Expenses [Code No 440]
- 3,52,390.00
Page 12
Amount in ₹
Balance
Outstanding
1 2 3 4 5 6
460-10 Loans and advances to employees 2,85,99,372.00 4,13,45,385.00 4,20,27,787.82 2,79,16,969.18
460-20 Employee Provident Fund Loans
460-30 Loans to Others
460-40 Advance to Suppliers and Contractors
460-50 Advance to Others
460-60 Deposit with External Agencies
460-80 Other Current Assets 17,35,986.00 17,35,986.00
Sub- Total 3,03,35,358.00 4,13,45,385.00 4,20,27,787.82 2,96,52,955.18
Less: Accumulated Provisions against
Loans, Advances and Deposirts ( Schedule
B-18 (A) )
Total Loans, Advances and Deposits 3,03,35,358.00 4,13,45,385.00 4,20,27,787.82 2,96,52,955.18
Amount in ₹
Code No. ParticularsBalance as at
31.03.2014
1 2 3
461-10 Loans to Others
461-20 Advances
461-30 Deposits
Total Accumulated Provision
Note:
JAMMU MUNICIPAL CORPORATIONSchedule B-18: Loans, Advances and Deposits [Code No. 460] For the Year 2013-2014
Code No. ParticularsOpening
BalancePaid Recovered
The totals of this schedule should be equalling to the amount as per the total in Schedule B-18
46
1-
Schedule B-18A: Accumulated Provisions against Loans, Advances and Deposits [Code No. 461]
Page 13
Amount in ₹
Code
No.Particular
Balance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
470-10 Deposits Works
470-20 Inter Unit Accounts
470-30 Interest Control Payable
470-40 Collection Control accounts
Total Other Assets 0 0
Amount in ₹
Code
No.Particular
Balance as at
31.03.2014
Balance as at
31.03.2013
1 2 3 4
480-10 Loan Issue Expenses Deferred
480-20 Discount on issue of Loans
480-30 Deferred Revenue Expenses
480-90 Others
Total Miscellaneous Expediture
JAMMU MUNICIPAL CORPORATIONSchedule B-19: Other Assets [Code No.470]
Schedule B-20: Miscellaneous Expenditure (to the extent not written off) [Code No.480]
Page 14
Amount in ₹
Minor
Code No.
Particular For the Year Ended
31.03.2014
1 2 3
110-10 House Tax
110-20 Water Charges
110-03 Sewerage Tax
110-04 Conservancy Tax
110-05 Lighting Tax
110-06 License Fees
110-07 Vehicle Tax
110-08 Tax on Animals
110-09 Electricity Tax
110-11 Advertisement Tax 46,000.00
110-12 Trade Tax 6,82,635.00
110-13 Shop Tax
110-14 Boat Tax
110-80 Other Taxes 14,00,000.00
Sub-total 21,28,635.00
Less:
Tax Remissions and Refund [ Schedule 1 - 1(a)]
Sub-total 0.00
Total tax revenue 21,28,635.00
Amount in ₹
Code No. Particulars For the Year Ended
31.03.2014
1 2 3
Property taxes
Octroi and toll
Cess Income
Advertisement tax
Others
Total refund and remission of tax revenues -* Insert the Detailed Codes of Account as applicable
Note : The total of this Schedule should be equalling to the amount as per the
total in Schedule I-1
JAMMU MUNICIPAL CORPORATIONSchedule I-1 Tax Revenue [Code No. 110]
110-90
Schedule I-1 (a) Remission and Refund of Taxes
110-01 -
Page 15
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Taxes and Duties Collected by others
Compensation in lieu Taxes/ Duties
Compensation in lieu of Concessions
Total assigned revenues & compensations
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Rent From Market/community hall/grounds
Rent from Shops
Rent from Guest Houses
Rent from lease lands
Rent from BSNL for road cutting
Sub - Total 98,49,752.00
Less:
Rent Remissions and refunds
Sub - Total 0.00
Total Rental Income from Municipal Propreties 98,49,752.00
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Empanelment Fees
Licensing Fees 3,70,29,460
Fees from Sanction of Plan 4,06,35,346
Fees for Certificate or Extract 10,56,610
Development Charges 6,20,640
Regularization Fees
Revenue from Penalty & Fines 43,29,790
Other Fees 65,68,557
User Charges 1,26,54,277
Property Transfer (Residential) 0
Service/Administrative Charges
Other Charges
Sub - Total 10,28,94,680
Less: Rent Remissions and Refunds 0.00
Total Income from Fees & User Charges 10,28,94,680
Schedule I-2 : Assigned Revenues & Compensation [ Code No. 120]
Code No.
1
120-20
120-30
Schedule I-3 : Rental income from Municipal Properties [ Code No. 130]
130-20
130-30
130-40
130-50
120-10
140-50
140-60
Code No.
1
140-10
140-11
140-12
140-13
JAMMU MUNICIPAL CORPORATION
140-14
140-15
140-20
140-40
130-90
0.00
Schedule I-4 : Fees & User Charges [ Code No. 140]
Code No.
1
130-10 98,49,752.00
140-70
140-80
140-90
Page 16
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Sale of garbage
Sale of Forms & Pulications 2,36,300.00
Sale of stores & scrap 93,89,219.00
Sale of others 16,55,170.00
Hire Charges for vehicles 1,21,967.00
Hire Charges for Equipment
Hire Charges - Others
Total Income from Sale & Hire Charges - 1,14,02,656.00
Income Head - Wise
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Revenue Grant 60,62,00,000.00
Re-imbursement of expenses
Contribution towards schemes
Total Revenue Grants, Contributions & 60,62,00,000.00
Subsidies
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Interest on Fixed deposit
Dividend
Income from other
Building Premiums
Total Revenue Grants, Contributions &
Subsidies
150-10
150-11
150-12
150-30
150-40
Schedule I-5 : Sale & Hire Charges [ Code No. 150]
Code No.
1
Schedule I-6 : Revenue Grants, Contributions & Subsidies [ Code No. 160]
Code No.
150-41
170-50
170-30
JAMMU MUNICIPAL CORPORATION
Schedule I-7 : Income from Investments - General Fund [ Code No. 170]
Code No.
1
170-10
170-20
1
160-10
160-20
160-40
150-42
Page 17
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Interest from Bank Accounts 1,69,08,089.00
Interest on Loans and advances to
Employees
Interest on Loans to Others
Other Interests
Total Interest Earned 1,69,08,089.00
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Stam Duty
Lapsed Deposits
Insurance Claim Recovery
Profit on Disposal of Fixed Assets
Recovery from Employees
Unclaimed Refund Liabilities
Miscellaneous Income 1,69,858.00
Total Other Income 1,69,858.00
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Salaries, Wages and Bonus 44,33,24,709.00
Benefits and Allowances 28,12,715.00
Pension
Other Terminal & Retirement Benefits 1,21,98,981.00
Total establishment expenses - expenses 45,83,36,405.00
head wise
171-80
Schedule I-9 : Others Income [ Code No. 180]
Code No.
1
1
171-10
171-20
171-30
JAMMU MUNICIPAL CORPORATION
Schedule I-10 : Esteblishment Expenses [ Code No. 210]
Code No.
1
180-20
180-30
180-40
180-50
180-80
180-11
Schedule I-8 : Interest Earned [ Code No. 171]
Code No.
180-10
210-30
210-40
210-10
210-20
Page 18
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Rent, Rates and Taxes 46,500.00
Office Maintenance 52,58,155.00
Communication Expenses 7,57,090.00
Books & Periodicals
Printin and Stationery 14,76,011.00
Travelling & Conveyance 3,48,59,188.00
Insurance 2,92,394.00
Advertisement and Publicity 43,34,586.00
Legal Expenses 16,55,154.00
Professional and Other Fees 3,23,977.00
Membership & subscription
Other Administrative Expenses
Total administrative expenses - expenses 4,90,03,055.00
head wise
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Power & Fuel 32,28,762
Bulk Purchases
Consumption of Stores 9,28,51,953
Hire Charges 23,29,048
Repairs & Maintenance - Infrastructure 58,48,761
Assets
Repairs & Maintenance - Civic Amenities 10,07,410
Repairs & Maintenance - Buildings 32,77,285
Repairs & Maintenance - Vehicles 1,13,53,871
Repairs & Maintenance - Others 25,28,976
Other operting & maintenance expenses 99,68,742
Total operative & maintenance 13,23,94,808
expenses - expenses head wise
220-30
Schedule I-11: Aministrative Expenses [ Code No. 220]
Code No.
1
220-10
220-11
220-12
220-20
220-21
230-80
230-10
230-20
230-30
230-40
230-50
JAMMU MUNICIPAL CORPORATION
230-51
230-52
230-53
230-59
Schedule I-12: Operations and Maintenance [ Code No. 230]
Code No.
1
220-40
220-60
220-51
220-52
220-60
220-80
Page 19
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Interest on Loans from Central Government
Interest on Loans from State Government
Interest on Loans from Government Bodies &
Associations
Interest on Loans from International Agencies
Interest on Loans from Banks & Other Financial
Institutions
Other Interest
Bank Charges
Other Finance Expenses
Totol Interest & Finance Charges
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Election Expenses
Own Programmes
Share in Programmes of Others
Total Programme Expenses -
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Grants [ give details ]
Contribution [ give details ]
Subsidies [ give details ].
Total Revenue Grants, Contributions &
Subsidies
Schedule I-13: Interest & Finance Charges [ Code No. 240]
Code No.
1
Schedule I-14: Programme Expenses [ Code No. 250]
Code No.
1
240-10
240-20
240-30
240-40
240-50
240-60
240-70
JAMMU MUNICIPAL CORPORATION
Code No.
1
260-10
260-20
260-30
250-10
250-20
250-30
Schedule I-15: Revenue Grants, Contributions & Subsidies [ Code No. 260]
240-80
Page 20
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Provisions for Doubtful receivables
Provisions for other Assets
Revenues written off
Assets written off
Miscellaneous Expense written off
Total Provisions & Write off
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Loss on Disposal of Assets
Loss on Disposal of Investments
Other Miscellaneous Expenses
Total Miscellaneous Expenses 5,31,032
Amount in ₹
Particulars For the Year Ended
31.03.2014
2 3
Income
Taxes
Other - Revenues
Recovery of revenues written off
Other Income
Sub- Total Income (a)
Expenses
Refund of Taxes
Refund of Other - Revenues
Other Expenses
Sub- Total Expenses (b)
Total Prior Period (Net) (a-b) 0
Code No.
1
Schedule I-16: Provisions & Write off [ Code No. 270]
270-10
270-20
270-30
270-40
270-50
271-20
271-80
Code No.
1
Schedule I-17: Miscellaneous Expenses [ Code No. 271]
280-10
280-20
280-30
280-40
JAMMU MUNICIPAL CORPORATION
280-60
280-80
280-50
Code No.
1
Schedule I-18: Prior Period Items (Net) [ Code No. 280]
271-10
5,31,032
Page 21
Notes to Accounts for the year 2013-14 Page 22
SIGNIFICANT ACCOUNTING POLICIES & NOTES TO ACCOUNTS FOR THE FINANCIAL YEAR 2013-14:-
The Financial Statements are compiled with the Schedules and the Significant Policies and Notes on
Accounts adopting the Formats as per the Jammu & Kashmir Municipal Accounting Manual in
consonance with the Accounting Standards of the Institute of Chartered Accountants of India, to the
extent applicable, feasible and relevant to the Corporation. The Financials are prepared for the Jammu
Municipal Corporation (JMC) as a whole consolidating the various departments of JMC.
A. Significant Accounting Policies:
1) Grants:
a) General Grants, which are of a revenue nature, are recognized as income on actual receipt. Grants
towards revenue expenditure, received prior to the incurrence of the expenditure, and are treated as a
liability till such time that the expenditure is incurred.
Grants received or receivable in respect of specific revenue expenditure are recognized as income in the
accounting period in which the corresponding revenue expenditure is charged to the Income and
Expenditure Account.
b) Grants received towards capital expenditure are treated as a liability till such time that the fixed asset is
constructed or acquired. On construction / acquisition of a fixed asset out of the grants so received, the
extent of liability corresponding to the value of the asset so constructed / acquired stands reduced and
the asset so obtained is carried at nominal value.
c) Capital Grants received as a nodal agency or as implementing agency for an intended purpose, which
does not, result in creation of assets with ownership rights for JMC are treated as a liability till such time
it is used for the intended purpose. Upon utilization for the intended purpose, the extent of liability shall
stand reduced with the value of such utilization and no further treatment, as a capital receipt is required.
d) Grants in the form of non-monetary assets (such as fixed assets given at a concessional rate) are
accounted for on the basis is of the acquisition cost. In case a non-monetary asset is received free of
cost, it is recorded at a nominal value of Rupee One.
2) Incomes
a) Assigned revenues, if any, shall be accounted during the year only upon actual collection. However, at
year-end alone, these shall be accrued if sanction order (or proceedings) is passed and the amount
is ascertained.
Notes to Accounts for the year 2013-14 Page 23
b) Principal amount charged on long term lease are recognized as income in the year grant of lease.
Premium on the principal is recognized as income on an annual basis.
c) Revenue in respect of Advertisement rights and rent from properties are accounted on cash basis i.e. at
the time of collection.
d) Other income, in respect of which demand is ascertainable and can be raised in regular course of
operations of the MC, shall be recognized in the period in which they become due, i.e., when the bills are
raised.
e) The Other Incomes, which are of an uncertain nature or for which the amount is not ascertainable or
where demand is not raised in regular course of operations of the MC, shall be recognized on actual
receipt.
f) Interest on investment, loan and interest bearing advances is recognized on accrual basis.
3) Expenses:
a) Establishment Expenses have been booked on accrual basis.
b) For Insurance expenses related to vehicles and others, prepaid expenses wherever ascertainable have
been accounted for.
c) For other expenses, accounting is undertaken after payment of bill by the concerned department.
4) Fixed Assets
a) All the depreciable assets purchased or constructed are shown at historical cost of purchase or
construction less accumulated depreciation.
b) The cost of fixed assets include cost incurred / money spent in acquiring or installing or constructing
fixed asset and other incidental expenses incurred to bring them to their intended location and
condition.
c) Any addition or improvement to the fixed asset that results in increasing the utility or capacity or useful
life of the asset are capitalized and included in the cost of asset. Revenue expenditure in the nature of
repairs and maintenance incurred to maintain the asset and sustain its functioning or the benefit of
which is less than for a year, are charged off.
d) Assets under erection / installation on existing projects and capital expenditures on new projects are
shown as "Capital Work-in-Progress".
e) All assets costing less than Rs.5,000 (Rupees Five thousand) are capitalized and depreciated 100% in the
year of purchase itself.
Notes to Accounts for the year 2013-14 Page 24
5) Depreciation
a) Depreciation is provided on the Gross Value of the Asset. The corresponding depreciation on the Grants
portion of the asset is amortized from the ‘Reserve – Capital contribution’ to Income and Expenditure.
b) Depreciation on all depreciable fixed assets is provided consistently on Straight Line Method, at the rates
prescribed for urban local bodies in the Jammu & Kashmir Municipal Accounting Manual issued by the
Government of J&K.
c) Depreciation is provided at full rates for assets, which are purchased / constructed before October 1 of
an Accounting Year. Depreciation is provided at half the rates for assets, which are purchased /
constructed on or after October 1 of an Accounting Year. Similarly, additions / extensions /
improvements which are of capital nature and which becomes an integral part of that asset are
depreciated over the remaining useful life of the asset. Any addition or extension, which retains a
separate identity and is capable of being used after the existing asset is disposed of, is depreciated
independently on the basis of an estimate of its own useful life.
d) Depreciation is provided at full rates for assets, which are disposed on or after October 1 of an
Accounting Year. Depreciation is provided at half the rates for assets, which are disposed before October
1 of an Accounting Year.
6) Investments
a) Investments are disclosed distinctly as current investments and long term investments. Current
investments are by its nature readily realizable and are intended to be held for not more than one year
from the date on which such investment is made.
b) The carrying amount for current investments is the lower of cost and fair value. In respect of investments
for which an active market exists, market value generally provides the best evidence of fair value.
c) The cost of investment includes cost incurred in acquiring investment and other incidental expenses
incurred for its acquisition.
d) All long-term investments are carried / stated in the books of accounts at their cost. However in the event
of any diminution other than temporary in their value as on the date of balance sheet, these are
provided for by charging the diminution against revenue. Alternatively such diminution may be credited
to an Investment Revaluation Reserve.
e) Interests on investments are recognized on time proportionate basis.
f) Profit / loss, if any, arising on disposal of investment (net of selling expense such as commission,
brokerage, etc) from the Municipal Fund are recognized in the year when such disposal takes place.
g) Income on investments made from Special Fund and Grants under specific Scheme are recognized as
income and credited to the Income and Expenditure Account whenever accrued. Profit / loss, if any,
arising on disposal of investments (net of selling expense such as commission, brokerage, etc) made
Notes to Accounts for the year 2013-14 Page 25
from the Special Fund and Grants under specific Scheme are recognized as income and credited /
debited to the Income and Expenditure.
7) Inventory
a) The stock lying at the period-end shall be valued at cost in accordance with the First in – First out (FIFO)
Method.
b) Inventories of consumable supplies such as stationery, fuel, conservancy items shall be charged to
revenue at the time of purchase.
B. Notes on Accounts: 1) Schedule B-1: Municipal (General) Fund: This includes contributions towards the fund and also surplus or
deficit of Incomes over expenses.
2) Schedule B-2: Earmarked Funds / Trust or Agency Funds: Funds received by JMC as the executing agency on
behalf of other Governmental Organizations have been represented through this schedule.
3) Schedule B-3: Reserves
a) Capital Contribution represents the transfer of Grants Liability pertaining to the Acquired / Constructed
Assets.
b) Additions represent adjustments made to opening balances. 4) Schedule B-4: Grants, Contributions for Specific Purposes: Grants received from the Central as well as State
Government as towards specific purposes are accounted as a liability, until the related capital / revenue
expenditure is incurred, at which point, the amount is transferred to capital contribution or income and
expenditure statement as applicable.
5) Schedule B-7: Deposits Received: The balance represents the Earnest Money Deposit and Security Deposit
collected from the Vendors / Contractors. Also, Deposits held from the public as security towards Mulba
Removal / Septic Tank are also represented by this schedule.
6) Schedule B-8: Deposit Works: Deposit Works liability represents the amount received towards work
undertaken on behalf of other entities and to be handed over to such other entity as soon as the work is
completed.
Notes to Accounts for the year 2013-14 Page 26
7) Schedule B-9: Other Liabilities (Sundry Creditors): This represents amounts payable towards various
expenses as well as statutory dues remitted after the Balance Sheet date.
8) Schedule B-10: Provisions: Provision for various expenses as per information compiled from the various
departments is reflected under this head as Provisions.
9) Schedule B-11: Fixed Assets:
a) The cost of the assets transferred received as a gift has been considered as Re.1/.
b) The Assets considered in the financials are mainly the assets in active use provided by the Accounting
Units and the current year additions.
c) Accumulated Depreciation has been provided on the Opening Assets Balances.
d) The Capitalization has been done to the extent and based on the Work progress report received from
the divisions.
e) Fixed Assets includes assets which have been leased out on lease by the Corporation.
10) Schedule B-12: Investments – General Fund: Other Investments which is in the nature of Current
Investment represent the Fixed Deposits Investments made with the Banks. Consequently, the Investments
are unquoted investments.
11) Schedule B-14: Stock in Hand (Inventories): Inventories represent stock of materials (Electrical & Civil) lying
with the Corporation as at the end of the financial year.
12) Schedule B-15: Sundry Debtors (Receivables): No provision for doubtful debts has been considered in the
absence of ageing information.
13) Schedule B-17: Cash and Bank Balances: Bank balance represents the balance lying in the bank accounts of
the Corporation adjusted for items under reconciliation.
14) Schedule B-18: Loans, Advances and Deposits: Loans and Advances to Employees are represented under
this schedule.
15) Schedule I-1: Tax Revenue: This schedule mainly represents collection of tax levied by the Municipal
Corporation. Income is accounted for only after realization of income by Municipal Corporation.
16) Schedule I-3: Rental income from Municipal Properties: Municipal Corporation having various shops,
residential quarters and other building. Income from shops and residential quarters have been booked at the
time of receipt i.e. it is recorded only after collection.
Notes to Accounts for the year 2013-14 Page 27
17) Schedule I-4: Fees & User Charges: This mainly represents the income received by Municipal Corporation
for the services provided to general public and recorded after actual collection only.
18) Schedule I-5: Sale & Hire Charges: The Sale of goods are recognized when the ownership and the risk
transfers to the buyer.
19) Schedule I-6: Revenue Grants, Contributions & Subsidies: The Non-Plan Grants received from the various
authorities and the Plan Grant for the purpose of expenditure in revenue nature is shown in the head. The
Income is recognized on receipt of the sanction order and the receipt of the income becomes certain.
20) Schedule I-8: Interest Earned: The Interest income received from the Fixed Deposits Investments is
recognized on time proportionate basis. The total interest income received is out of the Current Investments.
21) Depreciation: Depreciation is provided at the rates provided in the Jammu & Kashmir Municipal Accounting
Manual. The Depreciation shown is net of the amortization of the Capital Contribution corresponding to the
Fixed Assets constructed / acquired out of the Grant Funds.
22) Schedule I-10: Establishment Expenses: This represents the Salaries and Allowances paid to the Employees
and Workers.
23) Segment Reporting: Though the Municipal Corporation is divided into Divisions based upon the functions
carried out, the segments and the assets segregation pertaining to the segments have not been identified
and hence segment reporting has not been done.
24) Contingent Liabilities: There is no contingent liability against Jammu Municipal Corporation as at the end of the year.