Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Registered Charity No: 1142404 Registered Company No: 07635628
UCLU Financial Statements
for the year ended 31 July 2015
UNIVERSITY COLLEGE LONDON UNION
CONTENTS
FOR THE YEAR ENDED 31 JULY 2015
Table of Contents
Union Information ..................................................................................................... 1
Trustees’ Report ....................................................................................................... 3
Independent Auditor’s Report to the Members .................................................... 11
Statement of Financial Activities .......................................................................... 13
Balance Sheet ......................................................................................................... 14
Cashflow Statement ............................................................................................... 15
Notes to the Financial Statements ........................................................................ 16
UNIVERSITY COLLEGE LONDON UNION
UNION INFORMATION
FOR THE YEAR ENDED 31 JULY 2015
Page 1
Union Information
Charitable Status University College London Union (UCLU) is an incorporated charity (limited by guarantee). The charity registration number is 1142404. The company registration number is 07635628. It was originally established under the Education Act 1994 and has been registered with the Charity Commission since 14 June 2011, when Students’ Unions connected with exempt higher/further education institutions were removed by the Charities Act 1993 and operates as defined in s20 of the Education Act 1994. UCLU is governed by its Memorandum and Articles of Association last amended in May 2011. Principal Address 25 Gordon Street, London, WC1H 0AY Website www.uclu.org Trustee Board The Charity Trustees who are also Company Directors for the purposes of the Companies Act:-
Sabbatical Officer Position 2015-2016 (appointed August 2015) 2014-2015 (retired July 2015)
Activities & Events* A Khan S Imran Rasool
Black & Minority Ethnic A Lunat H Begum
Democracy & Communications* closed position H Sketchley
Education & Campaigns* W Samie L Kolia Sustainability Engagement & Operations* M A Mumtaz O Khan
External Affairs & Campaigns* closed position O Raii
Medical, Pharmacy & Health closed position H Dhanjal
Postgraduate S Nair M Ceccotti
Welfare & International* T Robinson L Francis
Women's N James A Tidbury *Denotes Sabbatical Trustees
Student Trustees (Appointed October 2015) (Retired October 2015)
M Bukhari L Blackett
L Kolia A Borissova
M Al-Maary Z Chatoo
B Aziz A Khan (retired July 2015)
I Qureshi
External Trustees Position
Alumni RJ Barber (retired November 2014)
Alumni M Basterfield
Professional M Bayim-Adomako (appointed July 2014)
UCL staff A Gibb (retired May 2015)
UCL staff H Thompson (resigned November 2014)
UNIVERSITY COLLEGE LONDON UNION
UNION INFORMATION
FOR THE YEAR ENDED 31 JULY 2015
Page 2
Auditors
Bankers
Crowe Clark Whitehill LLP Barclays Bank Plc
Aquis House London Corporate
49 – 51 Blagrave Street Service Centre
Reading PO Box 46116
Berkshire London
RG1 1PL EC4N 8WB
UCLU employs a Chief Executive Officer to work closely with the Full Time Officers to ensure effective management of the charity as head of the senior management team detailed below:-
Chief Executive Office Ian Dancy
Commercial Services Manager Timothy Cary
Finance & IT Manager Mary-Celeste Nri
Human Resource Manager Sally Handley
Marketing & Communications Manager Anthony Withstandley
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 3
The Board of Trustees present the Annual Report for the year ended 31 July 2015 under the Charities Act 2011 and the Companies Act 2006, including the Directors’ Report and the Strategic Report under the 2006 Act, together with the audited financial statements of UCLU or (“the Union”) for the year ended 31 July 2015.
Trustees’ Report Governance UCLU is constituted under the Education Act 1994 as a charitable company limited by guarantee (see page 2) with internal regulations and rules approved by the governing body of University College London (UCL). The primary aim of UCLU is the advancement of education of students at UCL for the public benefit. Public Benefit All our activities are undertaken to further our charitable purposes for the benefit of our Student members. In shaping our objectives and planning activities the Board of Trustees have had regard to the Charity Commission public benefit general guidance regarding the exercising of duty and power for the public benefit. The main benefits which have arisen during the year from the organisation's aims are detailed in the following sections. Trustee Board The Trustee Board ensures UCLU has the necessary financial and structural stability to carry out its aims effectively. The Trustee Board makes decisions on legal and financial issues and ensures that the organisation is delivering on the political policy set by the democratic bodies of UCLU. In accordance with the organisation's Memorandum and Articles, the Trustee Board comprises:
4 Sabbatical Trustees
4 Student Trustees
1 External Trustees (Alumni)
1 External Trustees (UCL Staff)
1 External Trustee (External)
The Trustees hold a minimum of four meetings per academic year and are responsible for establishing and delegating to the following committees:
Finance & Services Committee
Human Resources Committee
Steering Committee
Sports Ground Committee
The terms of reference for Trustee Board and its associated committees, are available on the UCLU website. (http: //uclu. org/about-uclu/governance-trustees/governing-documents) Committees Finance & Services Committee is responsible for the finances of the Union, considering strategic options for, and general oversight of all areas of the Union's finances. This includes approving annual budgets, key performance objectives, and monitoring the financial performance of the organisation. The committee is charged with considering and recommending to the Board of Trustees the annual income and expenditure budget for the year ahead, on advice from appropriate committees and senior managers, and considering and reporting on statements on actual income and expenditure throughout the year and projected out-turn with annual budget. Human Resources Committee is in place to give the Board of Trustees oversight of the organisation’s HR practices. UCLU is provided employment contracts as part of its on-going relationship with UCL and this relationship puts a significant element of employment practices with UCL.
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 4
Steering Committee is responsible for the smooth running of governance of the Union, including Elections and Committees. The committee has the power to interpret and clarify the Memorandum & Articles and Byelaws if there is confusion as to their meaning or if there is contradiction within any single constitutional text. Sports Ground Committee supports the governance and management of Shenley Sport Fields, agreeing high level expenditure and discussing our important relationship with Watford Football Club. Recruitment and training of Trustees The Sabbatical Officer Trustees are democratically elected each year by the membership of UCLU in the spring election to serve from August to July. All new Sabbatical Officer Trustees undergo a lengthy period of internal and NUS training. To ensure smooth handover, Sabbatical Officer Trustee elects undergo a two week shadowing period. They have weekly administration meetings with the Union's Chief Executive Officer who has delegated responsibility for overseeing the-day to-day activity of the Union. The Sabbatical Officer team role is to lead and represent students ensuring that motions of the Council, Members' Meetings and Referenda are implemented and that both internally, with UCL and beyond students are at the heart of decision making. Student Trustee positions are democratically elected by the membership of UCLU in the October elections. They serve for one year. External Trustees are appointed following advertisements placed within the UCL community and nationally in the media. They are appointed for a period of four years and the appointment is ratified by UCLU Council UCLU Council is the policy making body of the Union and is responsible for the formulation of Union policy except where policy was determined by a Members' Meeting or Referendum. Relationship with University College London The relationship between UCL and UCLU is established in the Regulations of UCL and detailed in UCLU Rules approved by both organisations. UCLU receives a Block Grant from UCL and occupies a number of buildings owned by UCL. UCLU also receives administrative support in a number of areas including Human Resources, IT infrastructure and Payroll. This non-monetary support is intrinsic to the relationship between UCL and UCLU. The Charities SORP has been adopted for this and future financial years for due compliance with the requirements for Students' Unions provided for in the Charities Act 2011. An estimated value to UCLU for the free serviced accommodation has been included in the accounts, priced at a market value of £2.47m. Although UCLU continues to generate supplementary funding from various mutual trading activities, it will always be dependent on UCL's support. There is no reason to believe that this or equivalent support from UCL will not continue for the foreseeable future, as the Education Act 1994 imposes a duty on UCL to ensure the financial viability of its student representative body. Employment Policy UCLU’s contracts of employment continue to be provided by UCL. This allows UCLU to continue to benefit from UCL’s extensive and proven HR procedures, policies and support from UCL HR. Through its relationship with UCL UCLU offers competitive terms, conditions and benefits to its staff including a generous annual leave entitlement and pension scheme. UCLU has a longstanding commitment to equality, and to providing a working and social environment in which the rights and dignity of its diverse staff are recognised. All staff have an annual appraisal which incorporates a personal development plan. UCLU has excellent provision for training which is provided by the UCL Organisational Development team. All staff are expected to undertake at least 3 training events per year. Regular all-staff meetings and email briefings are used to keep staff up-to-date with relevant issues such as strategic and financial planning, and staff are invited to provide feedback to senior
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 5
management through regular surveys. This year, all staff were invited to take part in staff engagement surveys carried out by UCL and NUS. Further, internal surveys were carried out to capture staff opinion on the future direction of the organisation. In the course of the year, to deliver and support our activities, we engaged 333 (32 FTE) part time UCLU casual student staff. We employ 74 permanent members of staff. Statement of Accounting and Reporting Responsibilities The Trustees (who are also directors of UCLU for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards). Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
Select suitable accounting policies and then apply them consistently;
Observe the methods and principles in the Charities SORP;
Make judgements and estimates that are reasonable and prudent;
State whether applicable UK accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements; and
Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that:
Are sufficient to show and explain the charitable company's transactions;
Disclose with reasonable accuracy at any time the financial position of the charitable
company; and
Enable them to ensure that the financial statements comply with the Companies Act 2006 and
the provisions of the charity's constitution.
They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Risk Management The current risk register requires updating. This was planned to be completed during 2014-15 but following a year of significant change this continues to be an area of focus. This will be a key output for the following year. A risk register exercise was carried out as part of the Strategic Plan 2015-18 planning process. Our comprehensive three year Internal Audit Strategy 2012-15 is in place. This includes a rolling programme which reviews all aspects of UCLU's operations. Further to this, UCLU's embedded budgetary and internal control procedures are in place to minimise risk. The internal audit strategy will be reconsidered at the end of the current programme to ensure best value for money and that the internal audit is being used to support the organisation’s risk management. Procedures are in place to ensure compliance with health and safety of staff, volunteers and participants in all activities organised by the Union.
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 6
UCLU’s Vision, Mission, Values and Strategic Plan 2015-18 (as approved by the UCLU Board of Trustees) Our vision is to open up opportunities for students during their time at UCL and enable them to make a fuller contribution in their future lives Our mission is to:
Be the voice for all our members
Provide services, support and advice
Facilitate opportunities for students to share common interests
Values
Ambitious, Proactive, Representative, Inclusive, Creative, Empowering Strategic goals 1. To engage with students, hear from them and represent their views effectively 2. To provide a students’ union that is relevant to all groups of students 3. To provide high quality support, services and activities, which are value for money 4. To raise awareness amongst students about ways in which the students’ union can help them flourish 5. To run the students’ union effectively and efficiently Review of 2014/15 The organisation is going through an exciting period of change, with a number of areas across the union shifting their focus to better understand, interact and serve our members. The arrival of a new Chief Executive Officer has allowed the Union to reflect and review its services and operations, and to consider what culture is needed to best underpin where the union wants to be in 3 years’ time and beyond. This year has given way for the Union’s new Strategic Plan that will guide it leading up to 2018. The union has worked with UCL to start to create an environment that best serves its members and creates an environment that is rewarding for students and staff. This year of change created a significant drain on UCLU’s financial resources with several unforeseen factors impacting the Union’s financial performance. However, even during a year of change the organisation made significant progress for its members. Work continued in the following areas:
Representation and Campaigns (RAC)
o The RAC team have continued to support student campaigns and work with UCL to
ensure that issues relating to education, liberation and focus on our diverse range of
students is at the heart of decision making. Notable achievements include an exciting
and vibrant Black History Month, achieving a bronze Race Equality Charter Mark (in
partnership with UCL), launching the Try It! campaign and our StARS programme
continuing to make an impact for UCL students.
o The Women’s Network’s Zero Tolerance to Sexual Harassment campaign got huge
support from clubs & societies with over two thirds signing the pledge, and the Active
Bystander workshops have been delivered to over 200 students and members of
UCLU staff. UCLU’s Women’s Officer (WO) is also working with UCL to develop a
campus wide Zero Tolerance policy. This year, the number of Student Academic
Representatives (StARs) has increased by 10% with 80% of students represented.
StARs provide a vital link between students, academic and administrative staff,
bringing about real change to improve students’ academic lives.
Rights and Advice
o The Rights and Advice team have seen over 4,000 student cases and continue to be
one of a few union advice centres that support the entire international student visa
process. The work that the team do continues to support and protect students on a
range of issues.
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 7
Commercial Services
o UCLU’s cafes and bars continue to offer good quality food and drink at affordable
prices, with any profits being reinvested in the organisation and used to fund our free
services. UCLU’s commercial services also employ over three quarters of UCLU’s
student staff putting nearly £500,000 back into the student pocket.
Fun, Recreation and Community
o Skills4Work (in partnership with UCL) have run 29 workshops across the year in
subjects including project planning and implementation, presentation skills,
communication and networking, starting and running a business, managing yourself
and others, and team working.
o Our Volunteering Support Unit has helped place over 2,000 students in to schools,
charities and other organisations with a further 20 projects being launched by
students themselves. The work of the VSU not only helps UCL students develop new
skills, it also supports UCL’s position at the heart of a vibrant community.
o UCLU continues to support over 11,000 students to get involved in an activity,
whether that be an art, society or sport. UCLU sports teams have had a successful
year achieving a national ranking of 24th (out of 151) in the BUCS National Rankings,
with 7 students winning individual medals in the BUCS National Championships. On
top of this, 16 students have been supported to become qualified sports coaches and
officials. The Clubs & Societies Centre (CSC) also supported UCLU Netball to create
its first Post Graduate Netball team. The team went on to take part in a series of
friendly matches throughout the year and have been entered into a league for the
15/16 season. UCLU Elite Athletes Programme has helped 15 students compete at
national & international level. Paul Padda, has competed in a number of tournaments
in the Karate Premier League with the support of this programme
o This year our Give it a Go programme has held over 50 events with over 2000
students attending them. From theatre to trips to walking tours and coach trips that
show students some of the highlights of Britain, Give it a Go has been giving students
hassle free ways to make the best of their time at university throughout the year.
A significant element of 2014/15 was used to think about the future and what students, stakeholders and staff want UCLU to be focusing on moving forward. Strategic Report (Strategic Plan 2015-18) UCLU commissioned the NCVO to support the organisation in developing its new strategy. At the end of January 2015 the Board of Trustees discussed and approved the top level strategy which consisted of the vision, mission and strategic goals. The approved vision, mission and strategic goals formed the basis of developing the next stages of UCLU’s strategy, namely the values and the SMART objectives that will enable UCLU to be successful in delivering its top level strategy. These values and SMART objectives were approved by Trustees at their meeting at the end of March 2015. The Board of Trustees approved the next steps of the project that included the following next steps:
A measurement framework to evaluate UCLU’s success
Work plans to ensure the delivery of UCLU’s strategy and to inform the development of UCLU’s budget submission
An initial mapping of the risks to UCLU in delivering its strategy Work took place during April 2015 to devise measures to enable UCLU to evaluate its success in delivering against its strategy and this was linked to an increased focus on how UCLU embedded its strategic objectives to its large staff team. In order to ensure that UCLU delivers its strategy, it has adopted an approach to work planning that actively matches activities against SMART objectives and strategic goals. An initial meeting was held
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 8
with senior managers to introduce them to the new form of work planning and respond to a wide range of questions. Finance Review UCLU’s outcome for the year is a deficit of £178k (2014: £523k) excluding capital appreciation on investments of £185k (2014: £77k). UCLU’s incoming resources for the year totalled £10.65m (2014: £10.28m); total resources expended for the year totalled £10.83m (2014: £10.81m). The deficit comprises a surplus of £653k against restricted funds; a deficit of £277k against designated funds and £555k against unrestricted funds as shown in the table below:-
The deficit on unrestricted funds of £555k is mostly due to significant non-recurring items (£404k) such as redundancy, legal and consultancy costs plus a major reduction in gym income due to late completion of building work. UCLU has continued to benefit from the recognition and support of the University College London, and this year received a block grant of £2.48m (2014: £2.43m) and a notional facilities grant of £2.47m (2014: £2.43m). Custodian Activities: Clubs’ & Societies’ Funds UCLU acts as custodian for funds raised by the students’ Clubs & Societies amounting to a net figure of £493k (2014: £398k) in creditors at the year-end. In addition to this UCLU provides grant-support for their core activities as shown in note 2 of the accounts. Future Funding The trustee board confirms that UCLU has sufficient funds to meet all its obligations. The block grant for 2015/16 has been confirmed at £2.71m (2014/15: £2.48m); this includes an additional grant of £210k to cover the costs related to the merger of the IOESU and the TUPE of staff. Commercial activities made a negative contribution of £22k this year due to the overrun of building works, which significantly impacted turnover in 4 of our 8 outlets. In 2015/16 the commercial outlets, whilst being subjected to further external building works, are expected to revert to form and generate a contribution in the region of £397k, which includes the addition of 2 former IOESU outlets. Restricted grant funding for capital investment in our buildings Until 2021, UCLU will continue to present statutory account deficits, large parts of which derive from the depreciation of former investments in our buildings. UCLU received restricted capital grants to partially fund these works and has set aside designated funds specifically to cover the shortfall between the cost of the works and the capital grants received. In 2014/15 the statutory presentation of this information shows depreciation of £424k as a cost against the restricted grant fund and £181k
Sports Ground expenditure (76,155)
Significant non-recurring costs (404,000)
Sports Development expenditure (16,879)
Big Ideas project expenditure (2,604)
Net costs of activities funded
by restricted grants (1,856)
Remaining net cost (48,732)
Depreciation against restricted
reserve fund (423,886)
Depreciation against capital
reserve fund (181,114) Depreciation (101,904)
Sports Ground restricted grant
receipts 1,078,695
652,953 (276,752) (554,636)
Restricted Designated Unrestricted
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 9
against designated funds (please see table above), both of which are shown as contributing a total of £605k towards the annual deficit. Reserves Level and Policy The reserves of UCLU provide financial stability and the means for the continued development of our principal activities. The Union is heavily dependent on the annual grant received from UCL and would be at risk were those funds to be reduced. In the event of a reduction in income and to ensure continuity of activities and scope for review, it is the Trustees’ policy to maintain our undesignated funds, net of that invested in fixed assets (“free reserves”), at a level which equates to a minimum of 6 months running costs. The Union’s undesignated fund balance as at 31 July 2015 was £1.81m (2014: £1.63m) and the free reserves were £1.61m (2014: £1.48m) - equivalent to approximately 2.6 months running costs. Investments Policy, Objectives and Performance UCLU’s investment objectives are to balance the current and future needs by:
Maintaining (at least) the value of the investments in real terms;
Producing a consistent and sustainable amount to support expenditure; and
Delivering these objectives within acceptable levels of risk. The policy to invest surplus funds is agreed by the UCL Union Finance Committee. The day to day management of the investments is controlled by the Finance Manager. Investments are placed after agreement with the Investment team. Transfers are under the control of the Finance Manager and the General Manager. Other than Investments in the UCL fund, all other assets must be held in a restricted portfolio (where capital has to be preserved). The investment policy objective is to obtain a minimum income yield of Base Rate pIus 0.5%. Our investment, valued at £2.55m as at 1 August 2014 in the UCL Unified fund returned an income yield of 2.51%, and we recognised an unrealised capital gain of £185k or 7.25% growth, taking the valuation to £2.73m as at 31
July 2015.
Other average treasury investments of approximately £2.26m returned an income yield of 2.83%. The income yield objective of base rate plus 0.5% is satisfied, however with inflation (CPI) averaging 0.1% for the year, we have earned enough income/capital to negate the erosion of the capital sums invested. Future Plans The 2015/16 financial year marks the start of an important period of UCLU’s history and the start of a new strategic planning cycle, which will be so important in how it improves the services and representation to its members. As an organisation we face a number of significant challenges for the coming year. Specifically, these include: Reputation UCLU will focus over the next 12 months on building a strong and supportive reputation both within UCL and nationally, reaching out to stakeholders to support local/national initiatives, both democratically and operationally. Restructuring of the organisation’s Senior Management Team (SMT) UCLU are committed to restructuring its SMT and creating new environments for its staff, services and members to work with. The organisation’s SMT will support the Chief Executive Officer in creating fantastic work experiences for staff, services for members and a wider culture that supports our people.
UNIVERSITY COLLEGE LONDON UNION
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 10
Development of Strategic Plan 2015-18 The development of the Strategic Plan was just the start and the work now begins on aligning the organisation with its strategy but also ensuring that the organisation is able to work strategically. Balancing the budget UCLU continues to focus on its financial performance, ensuring value for money, optimised commercial returns and seeking new opportunities to support its members and staff. Governance Review An initial governance review was carried out in 2014 which eventually became part of a wider review leading up to the 2015/16 year. It is essential that our democratic and governance is modern but still reflects the values of our history and members. The Sabbatical Officers are leading this process ensuring that the review is student led and able to be sustainable for years to come. Provision of Information to Auditors
Each of the persons who are Trustees at the time when this Trustees’ Report is approved has confirmed that:
so far as that Trustees are aware, there is no relevant audit information of which the Union’s auditors are unaware; and
that Trustees have taken all steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information needed by the Union’s auditors in connection with preparing their report and to establish that the Union’s auditors are aware of that information.
This Trustees report, comprising the Directors report and Strategic Report, was approved by the board on 3 December 2015 and signed on its behalf by: Mohammad Ali Mumtaz Wahida Samie Sustainability, Engagement & Operations Officer Education & Campaigns Officer
UNIVERSITY COLLEGE LONDON UNION
INDEPENDENT AUDITOR’S REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 11
Independent Auditor’s Report to the Members of the University College London Union We have audited the financial statements of the University College London Union for the year ended 31 July 2015 which comprise the Statement of Financial Activities (incorporating the Income and Expenditure Account), the Balance Sheet, the Cash Flow Statement and the related notes numbered 1 to 25. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdome Generally Accepted Accounting Practice). This report is made solely to the charitable company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of trustees and auditor As explained more fully in the Statement of Trustee’s Responsibilities, the trustees (who are also the directors of the charitable company for the purpose of company law) are responsible for the preparation of the financial statements for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors. Scope of the audit of the financial statements An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company’s circumstances and have been consistently applied and adequately disclosed, the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Trustee’s Annual Report incorporating the Director and Strategic Reports, to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. Opinion on financial statements In our opinion the financial statements:
give a true and fair view of the state of the charitable company’s affairs as at 31 July 2015 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006. Opinion on other matter prescribed by the Companies Act 2006 In our opinion the information given in the Trustees Annual Report, incorporating the Directors’ and Strategic Reports, for the financial year for which the financial statements are prepared is consistent with the financial statements.
UNIVERSITY COLLEGE LONDON UNION
INDEPENDENT AUDITOR’S REPORT
FOR THE YEAR ENDED 31 JULY 2015
Page 12
Matters on which we are require to report by exception We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
The charitable company has not kept adequate accounting records; or
The charitable company financial statements are not in agreement with the accounting records and returns: or
Certain disclosures of trustees’ remuneration specified by law are not made; or
We have not received all the information and explanations we require for our audit.
Alastair Lyon
Senior Statutory Auditor
For and on behalf of
Crowe Clark Whitehill LLP
Statutory Auditor
Reading
Date: 3
rd December 2015
UNIVERSITY COLLEGE LONDON UNION
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 JULY 2015
Page 13
Statement of Financial Activities (Incorporating the Income and Expenditure Account) Total Total
Restricted Revaluation Designated Unrestricted 2015 2014
Notes £ £ £ £ £ £ INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income Grant and donations 2 105,161 - 148,535 4,825,773 5,079,469 5,207,148 Investment income 3 - - - 122,456 122,456 130,920 Incoming resources from charitable activities
Trading 4 - - - 3,660,539 3,660,539 4,083,023 Non trading 4 1,063,901 - 432,461 290,211 1,786,573 862,598 Total incoming resources
1,169,062
- 580,996
8,898,979
10,649,037
10,283,689
RESOURCES EXPENDED
Charitable activities
Trading 5 58,250 - - 4,791,053 4,849,303 4,890,276 Non-trading 5 457,859 - 857,747 4,636,454 5,952,060 5,898,456
Governance costs 5 -
-
- 26,108
26,108
17,470
Total resources expended 5
516,109 -
857,747
9,453,615
10,827,471
10,806,202
Net movement in funds 652,953 - (276,751) (554,636) (178,434)
(522,513)
Unrealised gain on investments
- 184,595 - - 184,595 76,594
Transfer between funds
-
-
(733,665)
733,665
-
-
Net incoming/ (outgoing) resources
652,953
184,595
(1,010,416)
179,029
6,161
(445,919)
Fund balances brought forward
2,820,394
448,239
3,891,789
1,633,855
8,794,277
9,240,196
Funds at 31 July 2015 3,473,347 632,834 2,881,373 1,812,884 8,800,438 8,794,277
The statement of financial activities includes all gains and losses recognised in the year.
All amounts derive from continuing activities.
The notes on pages 16 to 27 form part of these financial statements
UNIVERSITY COLLEGE LONDON UNION
BALANCE SHEET
FOR THE YEAR ENDED 31 JULY 2015
Page 14
Balance Sheet Company number: 07635628 2015 2014 Note £ £ FIXED ASSETS Tangible assets 9 3,669,973 3,467,901 Investments 11 3,739,441 3,554,846 7,409,414 7,022,747 CURRENT ASSETS Stocks 12 50,193 64,840 Debtors 13 816,069 229,930 Cash at bank 1,451,222 2,313,936 2,317,484 2,608,706 CREDITORS: amounts falling due within one year 14
(926,460)
(837,176)
NET CURRENT ASSETS 1,391,024 1,771,530 TOTAL ASSETS LESS CURRENT LIABILITIES
8,800,438
8,794,277
REPRESENTED BY: Restricted reserves
Deferred capital grant 15 2,342,650 2,751,744 Other 66,796 68,650 Shenley Grounds capital reserve 1,063,901 - 3,473,347 2,820,394 Revaluation Funds Revaluation fund
16
632,834
448,239
Unrestricted reserves 17 Designated funds - Sports development fund 149,857 166,735 - Big idea fund 250,000 986,269 - Designated capital reserve 1,158,594 1,339,708 - Shenley athletics ground fund 1,322,922 1,399,077 Unrestricted funds 1,812,884 1,633,855
4,694,257 5,525,644
8,800,438 8,794,277 These financial statements were approved by the Trustee Board on 3
rd December 2015 and are signed on
their behalf by:- ……………………………… …………………………………………… Mohammad Ali Mumtaz Wahida Samie Sustainability, Engagement & Operations Officer Education & Campaigns Officer
The notes on pages 16 to 27 form part of these financial statements
UNIVERSITY COLLEGE LONDON UNION
CASHFLOW STATEMENT
FOR THE YEAR ENDED 31 JULY 2015
Page 15
Cashflow Statement 2015 2014 Notes £ £ £ £ Net cash outflow from operating activities
20
(90,987)
(78,324)
Returns on investments and servicing of finance
Investment income 58,443 51,455 Interest received 64,013 79,465
122,456 130,920 Capital expenditure
Capital grant received 14,794 92,500 Purchase of tangible fixed assets (908,977) (211,733)
(894,183) (119,233) Decrease in cash (862,714) (66,637)
The notes on pages 16 to 27 form part of these financial statements
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 16
Notes to the Financial Statements
1. ACCOUNTING POLICIES a) Basis of Accounting
The accounts are prepared under the Charities Act 2011 on the historical cost convention in accordance with the Statement of Recommended Practice: ‘Accounting and Reporting by Charities’ published in March 2005 (SORP 2005) and with applicable UK Accounting & Financial Reporting Standards.
The Trustees consider that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and, for this reason, they continue to adopt the going concern basis in preparing the annual financial statements.
b) Incoming resources
All income and capital resources are recognised in the accounts when the Charity is legally entitled to the income and the amount can be quantified with reasonable certainty. UCL grant of free serviced accommodation on the campus is accounted for as income and expenditure of the year at an estimated value to UCLU by reference to the alternatives available on the commercial market.
c) Resources expended
Expenditure includes irrecoverable VAT. Charitable expenditure comprises the direct and indirect costs of delivering public benefit. Governance costs are those incurred for compliance with constitutional and statutory requirements, such as the annual audit, annual elections and training for sabbatical officers. The value of free serviced campus accommodation is apportioned on estimated floor space occupied. Other central overhead costs are apportioned to charitable and other projects/activities on a usage basis, pro rata to the staff costs of each project or activity undertaken.
d) Depreciation
A full year of depreciation is charged in the year of acquisition. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:-
Fixtures and fittings - between 3 and 10 years
Equipment - between 3 and 10 years Furniture - between 3 and 10 years Motor vehicles - between 3 and 10 years
Capital expenditure in excess of £1,000 is capitalised within fixed assets, expenditure less than this amount is charged to the Income and Expenditure account in the year it is incurred.
e) Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
f) Taxation
No provision is made in these accounts for corporation tax as the Union is exempt from such taxes as a result of its charitable status.
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 17
g) Investments
Investments are stated at market value. Unrealised gains and losses due to movements in market value are taken to the revaluation reserve.
h) Pension costs UCLU contributes to two principal pension schemes on behalf of its employees: the
Universities Superannuation Scheme (USS) and the Superannuation Arrangements of the University of London (SAUL).
Both are defined benefit schemes. The USS and SAUL are multiemployer schemes and it is not possible to identify UCLU’s share of the underlying assets and liabilities. Therefore, as required by Financial Reporting Standard (FRS) 17, the contributions are charged directly to the income and expenditure account as if the schemes were defined contribution schemes.
USS is a “last man standing” scheme which means that in the event that another member institution becomes insolvent the other participating members will pick up any funding shortfall. Further details about USS, information about the latest informal valuations of the scheme and proposed rule changes can be found at www.uss.co.uk.
i) Fund accounting
Unrestricted funds Unrestricted funds relate to UCLU’s general operating funds from both trading and non-trading activity.
Unrestricted funds – Designated Designated unrestricted funds relate to funds which have been set aside for particular future
expenditure. Restricted funds
Restricted funds are those which must be applied in accordance with the purpose specified by the
donor. Expenditure relating to these purposes is charged directly to the fund. Revaluation funds Revaluation funds consist of the unrealised surpluses/(deficits) on the revaluation of investments held. j) Leased assets
Rentals payable under operating leases are charged as expenditure on a straight line basis over the period of the lease.
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 18
2. Donations and Grants
Total Total Restricted Designated Unrestricted 2015 2014 £ £ £ £ £
Donations and Grants Clubs and societies grants - - 435,686 435,686 347,764 Sports grounds grant - 105,460 - 105,460 109,051 Union grant - 43,075 1,891,034 1,934,109 1,970,618 Facilities Grant - Trading - - 1,108,811 1,108,811 1,193,053 Facilities Grant - Other - - 1,364,450 1,364,450 1,354,567 Total block grant from UCL - 148,535 4,799,981 4,948,516 4,975,053 Other grants 105,161 - 25,792 130,953 232,095 TOTAL 105,161 148,535 4,825,773 5,079,469 5,207,148
3. INVESTMENT INCOME
Unrestricted 2015 2014 £ £ £
Income from deposits 58,443 58,443 79,465 Investment income 64,013 64,013 51,455
122,456 122,456 130,920
4. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
Total Total Restricted Designated Unrestricted 2015 2014 £ £ £ £ £
- Trading income - - 3,660,539 3,660,539 4,083,023 - Promotional activity - - 18,713 18,713 15,482 - CSC income - - 49,990 49,990 41,126 - Sports ground income 1,063,901 432,461 - 1,496,362 589,777 - Medics, postgraduate,
SSEES income -
-
64,062
64,062
55,192
- Welfare & support income - - 71,894 71,894 55,788 - Representation & trustee income - - 4,098 4,098 11,744 - Welcome Fair income - - 64,432 64,432 65,362 - Other income - - 17,022 17,022 28,127
1,063,901 432,461 3,950,750 5,447,112 4,945,621
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 19
5. TOTAL RESOURCES EXPENDED
Direct
Staff costs Direct
Other costs Direct
Depreciation
Support Costs Total 2015
Total 2014
£ £ £ £ £ £ Charitable activities: Trading expenditure 1,622,068 1,818,629 206,640 1,201,966 4,849,303 4,890,276 C&S expenditure 260,569 757,731 15,165 769,310 1,802,775 1,553,583 Sports grounds expenditure 284,884 287,137 43,534 556,866 1,172,421 1,330,245 Medics, postgraduate, SSEES expenditure 324 74,653 - 473 75,450 71,447
Welfare and support expenditure 250,395 163,731 797 739,158 1,154,081 1,194,073
Representation & trustee expenditure 611,750 116,479 - 952,583 1,680,812 1,656,606 Welcome Fair expenditure 2,774 59,707 - 4,040 66,521 63,069 Other amortisation - - - - - 29,433
3,032,764 3,278,067 266,136 4,224,396 10,801,363 10,788,732
Governance costs 906 23,881 - 1,321 26,108 17,470 3,033,670 3,301,948 266,136 4,225,717 10,827,471 10,806,202
Included in governance costs are fees to the University College London Union Auditors of £18,000 (2014: £12,510).
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 20
6. SUPPORT COSTS (included in note 5)
2015 2014 £ £
Notional rent charge 2,473,261 2,547,620 Salaries and wages 667,162 675,292 Security - 26,927 Other staff related costs 11,207 22,027 Printing and stationery 10,674 14,265 Website and publicity 20,496 55,282 Cleaning 153,078 133,955 Utility costs - (2,467)
Computer and equipment 47,939 45,598 Repairs and maintenance 16,904 22,846 Depreciation 420,837 400,360 Legal and professional 136,422 40,918 Insurance 56,919 64,531 Phone and postage 486 612 Membership & subscription 53,212 51,864 Training and conferences 13,675 7,340 Bank charges and cash handling 6,317 3,320 Irrecoverable VAT 142,068 102,908 Other (4,940) 587
4,225,717 4,213,785
‘Notional Rent’ above relates to the cleared “Donation in Kind” costs for accommodation provided by the University. 7. SALARY COSTS
2015 2014 £ £
Wages and salaries 2,836,622 2,878,851 Agency costs 230,807 251,860 Social security costs 182,099 192,341 Pension costs 478,029 390,627
3,727,557 3,713,679
8. STAFF
Total Total Fulltime Casual (FTE) 2015 2014 No. No. No. No.
Average 74 32 106 108
The number of employees whose emoluments exceeded £60,000 was:-
2015 2014
£60,000 – 70,000 2 2
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 21
9. TANGIBLE FIXED ASSETS
Fixtures &
fittings
Equipment
Furniture Motor
vehicles
Total £ £ £ £ £
COST At 1 August 2014 5,139,719 723,688 32,140 12,056 5,907,603 Additions 783,760 125,217 - - 908,977 Disposals (91,643) (185,630) (28,505) (12,056) (317,834) At 31 July 2015 5,831,836 663,275 3,635 - 6,498,746 DEPRECIATION At 1 August 2014 1,899,563 497,620 30,463 12,056 2,439,702 Charge for the year
581,435
124,512
958
-
706,905
Disposals (91,643) (185,630) (28,505) (12,056) (317,834) At 31 July 2015 2,389,355 436,502 2,916 - 2,828,773 NET BOOK VALUE At 31 July 2015 3,442,481 226,773 719 - 3,669,973 At 31 July 2014 3,240,156 226,068 1,677 - 3,467,901
10. CAPITAL COMMITMENTS
The union had contracted capital commitments of £Nil (2014: £875,071) relating to refurbishment works.
11. INVESTMENTS
Unlisted
investments Listed
investments Total
£ COST OR VALUATION: At 1 August 2014 60 3,554,786 3,554,846 Revaluation in the year - 184,595 184,595 NET BOOK VALUE: At 31 July 2015 60 3,739,381 3,739,441
At 31 July 2014 60 3,554,786 3,554,846
In order to continue receiving retrospective discounts through the Central Billing System UCLU has minority holdings of 60 “A” shares in NUS Services Limited. These shares are held at cost under unlisted investments as they are not held for a return.
Listed investments represent the value of investments held on behalf of the Union by the University in its University Trust fund. The investment was originally purchased by the Union and revaluations in investments are recognised through the Revaluation fund. The historic cost of these investments total £2,173,606 (2014: £2,173,606). There have been no additions or disposals of investments in the year. The remaining value within listed investments relates to a cash deposit held with Scottish Widows of £1,009,535 (2014: £1,009,535).
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 22
12. STOCKS
2015 2014 £ £
Bars 15,262 16,324 Cafés 13,975 10,311 Sports ground - 1,756 Sports centre 3,827 3,145 Retail and other 17,129 33,304
50,193 64,840
13. DEBTORS
2015 2014 £ £ Trade debtors 75,067 110,869 Amounts due from University 641,711 - Other debtors 83,203 104,061 Prepayments and accrued income 16,088 15,000
816,069 229,930
14. CREDITORS: Amounts falling due within one year
2015 2014 £ £
Trade creditors 241,641 267,250 Amounts owed to the University - 51,087 Other creditors 619,563 480,723 Accruals and deferred income 65,256 38,116
926,460 837,176
15. RESTRICTED RESERVES
As at 1 August 2014
Incoming resources
Amortisation in the year
As at 31 July 2015
£ £ £ £
Deferred Capital Grants
2,751,744
14,794
(423,888)
2,342,650
Other restricted reserves
68,650
90,367
(92,221)
66,796
The Shenley Athletics Ground
Capital Fund - 1,063,901 - 1,063,901
2,820,394 1,169,062 (516,109) 3,473,347
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 23
Deferred Capital Grant Fund relates to receipts received to fund specific capital purchases. The funds are written down over the life of the asset. Other restricted funds relate to receipts received for the following specific purposes:- Hardship Fund – received to set up a revolving hardship loan/grant service for students in need. The fund is administered by UCLU’s Rights & Advice Department and payments are authorised by the Officers/Trustees of the Union. Alumni Fund – received from UCL Alumni to be spent on student “Welfare” projects. These funds will be utilised by the Welfare Officer/Trustee as specified. Care/Holiday Fund – fundraised as part of RAG week to organise day trips and fund community action in the local community. These funds will be utilised by the Voluntary Services Unit as specified. South African Scholarship Appeal (SASA) Fund – fundraised to enable a South African Scholar to attend UCL. A scholarship was provided by UCL. The Unions contribution being to cover or supplement the scholars living costs. A new initiative along the same lines is currently being discussed. The Shenley Athletics Ground Capital Fund - originates from transfer of surplus funds previously held by the Trust on behalf of UCLU and used to carry out capital works to ensure the Grounds and facilities are fit for purpose. There are restrictions which limit the use of funds on capital works greater than £20k.
16. REVALUATION FUNDS
As at 1 August 2014
Investment gains
As at 31 July 2015
£ £ £
Revaluation fund 448,239 184,595 632,834
Revaluation funds consist of the unrealised surpluses/(deficits) on revaluation of the shares bought by UCL Union held in the University Trust Fund.
17. UNRESTRICTED RESERVES
As at 1 August 2014
Transfers
Incoming resources
Resources expended
As at 31 July
2015 £ £ £ £ £
Designated Funds Sports Development
Fund 166,735
-
43,075
(59,953)
149,857
Big Idea Fund 986,269 (733,665) - (2,604) 250,000 Designated Capital Reserve 1,339,708 - - (181,114) 1,158,594 Shenley Athletics Ground
Fund 1,399,077
-
537,921
(614,076)
1,322,922
3,891,789 (733,665) 580,996 (857,747) 2,881,373
Unrestricted Funds 1,633,855 733,665 8,898,979 (9,453,615) 1,812,884
Total Unrestricted Reserves
5,525,644
-
9,479,975
(10,311,362)
4,694,257
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 24
The Sports Development Fund originates from the increase in grant received when the Chislehurst Sports ground was sold in 1999. There is no restriction on the grant but UCLU took the decision to ring fence these funds annually to be spent on sport and sport/student development. The Big Idea Fund represents ring-fenced project expenditure earmarked for use in delivering student submitted project ideas to be undertaken by the Union on behalf of our membership commencing in 2014-15 over a 4 year period. The Designated Capital Reserve represents ring-fenced capital expenditure earmarked for the following years in relation to the Union’s capital expenditure programme. The Shenley Athletics Ground Fund originates from the annual unused grant allocated to the management of the grounds by UCLU. The grounds are held in Trust by UCL on behalf of UCLU. These funds have been designated to support and fund the upkeep, maintenance and continued running of the Grounds and facilities.
18. PENSIONS
The two principal pension schemes for UCLU’s staff are the Universities Superannuation Scheme (USS) and the Superannuation Arrangements of the University of London (SAUL). Assets of each scheme are held in separate trustee administered funds. It is not possible to identify UCL’s share of the underlying assets and liabilities of either scheme and hence contributions are accounted for as if they were defined contribution schemes. The schemes are defined benefit schemes which are externally funded and contracted out of the State Second Pension (S2P) and valued every three years by professionally qualified independent actuaries using the Projected Unit Method. Universities Superannuation Scheme (USS)
The latest actuarial valuation of the USS was carried out as at 31 March 2014 to meet the requirements of the Pensions Act 2004, currently being audited by the scheme auditor. This valuation showed the scheme assets as being sufficient to cover 89% of its liabilities with an overall shortfall of £5,3bn. The key actuarial assumptions are as follows:- 31 March 2015 31 March 2014 Financial assumptions Discount rate 3.3% pa 4.5% pa Price Inflation (CPI) 2.2% pa 2.6% pa Pension increases 3.5% in the first year and
4.0% thereafter 4.4%
The main demographic assumption used relates to the mortality assumptions. Mortality in retirement is assumed to be in line with the Continuous Mortality Investigation's (CMI) S1NA tables as follows: Male members’ mortality S1NA [“light”] YoB tables – No age rating Female members’ mortality S1NA [“light”] YoB tables – rated down 1 year
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 25
Use of these mortality tables reasonably reflects the actual USS experience. To allow for further improvements in mortality rates the CMI 2009 projections with a 1.25% pa long term rate were also adopted for the 2014 FRS17 figures, for the March 2015 figures the long term rate has been increased to 1.5% and the CMI 2014 projections adopted, and the tables have been weighted by 98% for males and 99% for females. The current life expectancies on retirement at age 65 are:
2015 2014 Males currently aged 65 (years) 24.2 23.7 Females currently aged 65 (years) 26.3 25.6 Males currently aged 45 (years) 26.2 25.5 Females currently aged 45 (years) 28.6 27.6
2015 2014 Existing benefits Scheme assets £49.0bn £41.6bn FRS 17 liabilities £67.6bn £55.5bn FRS 17 deficit £18.6bn £13.9bn FRS 17 funding level 72% 75% The total pension cost for UCLU in respect of the USS pension scheme amounted to £133,929 (2014: £137,821). Superannuation Arrangement of the University of London (SAUL) The latest actuarial valuation of the scheme was at 31 March 2011 using the projected unit method. The assumption and other data which have the most significant effect on the determination of the contribution levels are as follows:
Past Service
Future Service
Investment returns per annum - before retirement 6.80% 6.80% - after retirement 4.70% 4.70% Salary scale increases per annum – until 31 March 2014 3.75% 3.75% Salary scale increases per annum – after 31 March 2014 4.50% 4.50% Pension increases per annum 2.80% 2.80% Market value of assets at last actuarial valuation date £1,506m Proportion of members’ accrued benefits covered by the actuarial value of assets 82.0% Current Employers contribution rate 13.0% Total pension costs for UCLU in respect of the SAUL pension scheme amounted to £218,804 (2014: £238,963). Auto-enrolment Pension Scheme
This year, eligible employees have been included in the NEST Scheme for auto-enrolment. The
Union’s cost of contribution in the year amounted to £21,788 (2014: £13,843).
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 26
19. OPERATING LEASE COMMITMENTS
At 31 July 2015 UCLU had annual commitments under non-cancellable operating leases as set out below:-
2015 2014 Land and
Buildings
Other Land and Buildings
Other
£ £ £ £ Operating leases which expire:
Due 2 – 5 years - 11,300 - 10,700
20. RECONCILIATION OF NET OUTGOING RESOURCES TO NET CASHFLOW FROM OPERATIONS
2015 2014 £ £
Net outgoing resources (178,434) (522,513) Investment income (122,456) (130,920) Capital grant repayment (14,794) (92,500) Depreciation 706,905 632,177 Decrease in stock 14,647 26,771 (Increase)/decrease in debtors (586,139) 25,095 Increase/(decrease) in creditors 89,284 (16,434)
Net cash outflow from operating activities (90,987) (78,324)
21. ANALYSIS OF CHANGES IN NET FUNDS
As at 1 August 2014
Cashflow As at 31 July
2015 £ £ £
Cash at bank and in hand 2,313,936 (862,714) 1,451,222
22. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fixed assets
Investments Net current
assets
Total £ £ £ £
Unrestricted Funds 168,729 1,,633,828 10,327 1,812,884
Designated Funds 1,158,594 1,472,779 250,000 2,881,373
Revaluation funds - 632,834 - 632,834
Restricted Funds 2,342,650 - 1,130,697 3,473,347
Total Funds £ 3,669,973 £ 3,739,441 £ 1,391,024 £ 8,800,438
UNIVERSITY COLLEGE LONDON UNION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
Page 27
23. RELATED PARTY TRANSACTIONS
The Union is in receipt of a recurrent grant from the University of £2,475,254 (2014: £2,427,433). In addition UCLU occupies its building on a rent free basis under an informal licence subject to the Union maintaining the building in a good state of repair. Under the Charities SORP the ‘donations in kind’ must be valued and included within the accounts. The value to the Union for this space is considered to be £2,473,261 (2014: £2,547,620). The Trustees of UCLU are stated on page 1.10 sabbatical officers received remuneration totalling £250,000 (2014: £250,000 for 10 sabbatical officers) for their services as provided for within the Constitution. No trustees received reimbursement of expenses during the year (2014: £Nil).
UCLU is also a related party of Somers Town Community Sports Centre Ltd as it is considered to be under common control. UCLU has been invoiced for amounts totalling £2,707 (2014: £2,788) for the hire of sports facilities. Somers Town Community Sports Centre Limited was invoiced for amounts totalling £Nil (2014: £Nil). The balance due to UCLU at 31 July 2015 is £1,630 (2014: £2,429). 24. AFFILIATIONS
2015 2014 £ £
National Union of Students 52,126 51,830
25. CONTROLLING PARTY
The structure and governance of UCLU is stated in the Finance Committee’s report. The ultimate controlling party of the Union is the Trustee Board. The ultimate policy decision making body of the Union is the student body via the Union Council.