Upload
others
View
8
Download
0
Embed Size (px)
Citation preview
Monthly Report
for Distribution dated Apr 25, 2018
Global Corporate Trust Serviceswww.usbank.com/abs
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Distribution Date: Apr 25, 2018
DISTRIBUTION PACKAGE
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TABLE OF CONTENTS DATES
PARTIES TO THE TRANSACTION
ADMINISTRATOR
First Distribution Date:
Settlement Date:
Cutoff Date:
Servicer(s):
Certificate Insurer(s):
Underwriter(s):
Name:
Title:
Phone:
Fax:
Email:
Address:
Website:
The Trustee, at the direction of the Depositor, and based upon information provided in the Mortgage Loan Schedule or by the Servicer, is furnishing this information to each Certificateholder. The Depositor and/or the
Servicer may discontinue the furnishing of this Supplemental Report (other than the Payment Date Statement), or may change its format, at any time and without notice to any Certificateholder. While the above parties
have undertaken efforts to ensure the reasonable accuracy of this information, this information has not been audited and the parties make no representation as to the accuracy or completeness of the information.
One Federal Street, 3rd FL , Boston, MA 02110
www.usbank.com/abs
Joan Chubb
Account Administrator
617-603-6412
Washington Mutual Mortgage Securities Corp
March 26, 2007
March 13, 2007
February 01, 2007
WaMu Capital Corp
U S Bank Global Corporate Trust Services
www.usbank.com/abs
Statement to Certificateholders Page 1
Remittance Summary Group Page 6
Delinquency Summary Page 7
Mortgage Loan Characteristics Page 9
REO Loan Detail Report Page 14
Prepayment & Liquidation Loan Detail Report Page 15
Material Modifications (HAMP) Report Page 16
Determination Date: Apr 13, 2018 Accrual Periods: Begin End
Record Date - Libor Certificates Apr 24, 2018 Libor Certificates Mar 26, 2018 Apr 24, 2018
Record Date- Other Certificates Mar 30, 2018 Other Certificates Mar 01, 2018 Mar 31, 2018
Payment Detail:
Pass Applied DeferredThrough Original Beginning Principal Interest Total Loss Amounts Ending
Class Rate (1) Balance Balance Paid Paid Paid Amounts Paid Balance
1-A 2.07650% 286,276,000.00 110,818,284.61 866,849.89 191,761.81 1,058,611.70 N/A N/A 109,951,434.72
2-A-1 1.97150% 179,103,000.00 30,438,353.33 98,605.85 50,007.68 148,613.53 N/A N/A 30,339,747.48
2-A-2 2.09150% 139,241,000.00 103,828,581.61 336,355.45 180,964.57 517,320.02 N/A N/A 103,492,226.16
2-A-3 2.20150% 17,070,000.00 12,728,678.24 41,234.89 23,351.82 64,586.71 N/A N/A 12,687,443.35
M-1 0.00000% 31,349,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-2 0.00000% 29,721,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-3 0.00000% 17,507,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-4 0.00000% 15,064,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-5 0.00000% 15,064,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-6 0.00000% 13,028,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-7 0.00000% 13,028,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-8 0.00000% 11,400,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-9 0.00000% 10,993,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
C 0.70988% 35,419,207.43 0.00 0.00 0.00 0.00 N/A N/A 0.00
P 0.00000% 100.00 100.00 0.00 0.00 0.00 N/A N/A 100.00
R 0.00000% 0.00 0.00 0.00 0.00 0.00 N/A N/A 0.00
Totals: 778,844,100.00 257,813,997.79 1,343,046.08 446,085.88 1,789,131.96 0.00 0.00 256,470,951.71(1) Reflects the application of Net Funds Cap
Amounts Per 1,000:Applied
Beginning Principal Interest Loss Ending
Class Cusip Balance Paid Paid Amounts Balance Index Value
1-A 93934TAA0 387.10295173 3.02802152 0.66984941 0.00000000 384.07493021 LIBOR 1.87150%2-A-1 93934TAB8 169.94887484 0.55055387 0.27921185 0.00000000 169.39832097 SWAP LIBOR N/A2-A-2 93934TAC6 745.67535144 2.41563512 1.29965003 0.00000000 743.259716322-A-3 93934TAD4 745.67535091 2.41563503 1.36800351 0.00000000 743.25971588M-1 93934TAE2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-2 93934TAF9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-3 93934TAG7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-4 93934TAH5 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-5 93934TAJ1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-6 93934TAK8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-7 93934TAL6 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-8 93934TAM4 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000M-9 93934TAN2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000C 93934TAP7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000P 93934TAQ5 1,000.00000000 0.00000000 0.00000000 0.00000000 1,000.00000000R 9ABSAT978 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
Washington Mutual Asset Backed SecuritiesAsset Backed Certificates 2007-HE2
STATEMENT TO CERTIFICATEHOLDERSDistribution Date: Apr 25, 2018Distribution Date: Apr 25, 2018
STATEMENT TO CERTIFICATEHOLDERS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 1 of 23
Determination Date: Apr 13, 2018 Accrual Periods: Begin End
Record Date - Libor Certificates Apr 24, 2018 Libor Certificates Mar 26, 2018 Apr 24, 2018
Record Date- Other Certificates Mar 30, 2018 Other Certificates Mar 01, 2018 Mar 31, 2018
Washington Mutual Asset Backed SecuritiesAsset Backed Certificates 2007-HE2
STATEMENT TO CERTIFICATEHOLDERSDistribution Date: Apr 25, 2018
Interest Detail:
Interest Allocation of Deferred Total
Formula Accrued @ Net PPIS & Basis Risk Basis Risk Basis Risk Amount Interest CarryforwardClass Rate PT Rate (1) Relief Act Paid Unpaid Paid Paid (2) Interest
1-A 2.07650% 191,761.81 0.00 0.00 0.00 0.00 0.00 191,761.81 0.00
2-A-1 1.97150% 50,007.68 0.00 0.00 0.00 0.00 0.00 50,007.68 0.00
2-A-2 2.09150% 180,964.57 0.00 0.00 0.00 0.00 0.00 180,964.57 0.00
2-A-3 2.20150% 23,351.82 0.00 0.00 0.00 0.00 0.00 23,351.82 0.00
M-1 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-2 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-3 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-4 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-5 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-6 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-7 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-8 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M-9 0.00000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(1) Includes interest shortfalls from previous payments dates plus interest thereon
(2) Includes Deferred Amounts
Next Index: 1.89711%Applied Loss Detail:
Begin Deferred Deferred Current Outstanding NextDeferred Amounts Amount Deferred Deferred Class Rate
Class Amount Recovered Paid Amount Amount 1-A 2.10211%
M-1 31,349,000.00 0.00 0.00 0.00 31,349,000.00 2-A-1 1.99711%
M-2 29,721,000.00 0.00 0.00 0.00 29,721,000.00 2-A-2 2.11711%
M-3 17,507,000.00 0.00 0.00 0.00 17,507,000.00 2-A-3 2.22711%
M-4 15,064,000.00 0.00 0.00 0.00 15,064,000.00 M-1 N/A
M-5 15,064,000.00 0.00 0.00 0.00 15,064,000.00 M-2 N/A
M-6 13,028,000.00 0.00 0.00 0.00 13,028,000.00 M-3 N/A
M-7 13,028,000.00 0.00 0.00 0.00 13,028,000.00 M-4 N/A
M-8 11,400,000.00 0.00 0.00 0.00 11,400,000.00 M-5 N/A
M-9 10,993,000.00 0.00 0.00 0.00 10,993,000.00 M-6 N/A
M-7 N/A
M-8 N/A
M-9 N/A
Distribution Date: Apr 25, 2018
STATEMENT TO CERTIFICATEHOLDERS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 2 of 23
Washington Mutual Asset Backed SecuritiesAsset Backed Certificates 2007-HE2
STATEMENT TO CERTIFICATEHOLDERSDistribution Date: Apr 25, 2018
Supplemental Interest Trust (Swap Account): Miscellaneous:
Beginning Balance 0.00 Cumulative Recoveries 3,766,345.50
Deposits: Investment Income 0.00 Certificate Account Shortfalls 0.00
Deposits: Net Swap Payments to Trust 0.00 Hamp investor incentive, cost share, and depreciation funds 59,487.64
Deposits: Swap Termination Payments to Trust 0.00 PP Charges 0.00
Deposits: remaining amounts from Waterfall 0.00 Assigned PP Charges 0.00
Deposits: excess funds from Basis Risk Reserve Fund 0.00 Servicer PP Charges 0.00
Deposits / Withdrawal: Net Swap Payments to Counterparty from waterfall 0.00
Deposits / Withdrawal: Swap Termination Payments to Counterparty from waterfall 0.00
Withdrawal: to cover interest shortfalls 0.00 Reconciliation:
Withdrawal: as principal to maintain Target OC 0.00 Available funds (A):
Withdrawal: to cover Deferred Amounts 0.00 Servicer remittance 1,790,041.20
Withdrawal: to cover Basis Risk Shortfalls 0.00 Net Funds from Basis Risk account 0.00
Withdrawal : to C, remaining amounts 0.00 Swap Payments to Trust from Swap Counterparty 0.00
Ending Balance 0.00 Investment Income from Basis Risk Account 0.00
Investment Income from Swap Account 0.00
Basis Risk Reserve Fund: 1,790,041.20
Beginning Balance 1,000.00
Deposits: Investment Income 0.00
Deposits: from waterfall 0.00
Withdrawal: Basis Risk Shortfalls 0.00 Distributions (B):
Withdrawal: to the Swap Account 0.00 Trustee Fee 134.18
Ending Balance 1,000.00 Payments to Counterparty from Swap Trust 0.00
Total interest distributed 446,085.88
Advances: Total principal distributed 1,343,046.08
Current Advances Not Provided Net Deposits to Basis Risk account 0.00
Outstanding Advances 6,713,433.71 Extraordinary Trust Fund Expenses 775.06
1,790,041.20
Current Servicer Advances Not Provided
Outstanding Servicer Advances Not Provided (A) - (B): 0.00
Accrued and Unpaid Trust Expenses 0.00
ACCOUNT ACTIVITY
Distribution Date: Apr 25, 2018
STATEMENT TO CERTIFICATEHOLDERS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 3 of 23
Washington Mutual Asset Backed SecuritiesAsset Backed Certificates 2007-HE2
STATEMENT TO CERTIFICATEHOLDERSDistribution Date: Apr 25, 2018
Trigger Event: Stepdown Date:
Relevant information: Relevant information:
A) Current Balance of Loans 60+ days delinq, Foreclosures and REOs 39,542,099.92 Credit Enhancement Percentage 0.00000%
B) Beg Collateral Balance 161,025,707.35 Credit Enhancement Percentage for purposes of Stepdown 0.00000%
C) Current Delinquency Rate A/B 24.55639%
D) 33.75% of the Credit Enhancement Percentage 0.00000% The earlier of:
1) First payment date when Seniors are reduced to zero. NO
2) later of (x) March 2010 YES
E) Cumulative Realized Losses (includes Forgiven Principal) 421,025,760.96 (y) Date when Senior Enhancement % >= 47.30% NO
F) Cut-off Collateral Balance 814,263,307.43 NO
G) Cumulative Loss % ( E / F ) 51.70634%
H) Applicable Cumulative Loss Limit % (NA until March 2009) 8.95000% Excess interest distributions:
Excess available interest (A): 212,819.65
1) as additional principal to certificates 212,819.65
2) Deferred Amounts 0.00
A Trigger Event will occur if either (A) or (B) is True: 3) Required Basis Risk Reserve Deposit to BRRF 0.00
A) Current Delinq % > Limit ( C > D) YES 4) To Class P 0.00
B) Cumulative Loss % exceeds applicable limit (G > H). YES 5) to Swap Account 0.00
YES 6) Remaining Amounts to R 0.00
(B): 212,819.65
(A)-(B): 0.00
Net Funds Cap:
Pool 1 Net Funds Cap 4.24956%
Pool 2 Net Funds Cap 3.80571%
Subordinate Net Funds Cap 0.00000%
Overcollateralization:
Overcollateralization Amount 0.00
Overcollateralization Target Amount 35,420,453.87
Overcollateralization Deficiency Amount 35,420,453.87
Overcollateralization Release Amount 0.00
Excess Overcollateralization Amount 0.00
CREDIT ENHANCEMENT AND TRIGGERS
Distribution Date: Apr 25, 2018
STATEMENT TO CERTIFICATEHOLDERS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 4 of 23
Washington Mutual Asset Backed SecuritiesAsset Backed Certificates 2007-HE2
STATEMENT TO CERTIFICATEHOLDERSDistribution Date: Apr 25, 2018
OTHER REPORTING ITEMS
GROUP 1 GROUP 2 TOTALRealized Losses incurred during the related Due Period 399,366.14 345,070.68 744,436.82Cumulative Realized Losses since Cut-Off Date 178,354,813.42 242,670,947.54 421,025,760.96
Gross Subsequent Recoveries Current CumulativeAggregate Not Provided Not Provided
Loan Group 1 Not Provided Not ProvidedLoan Group 2 Not Provided Not Provided
Subsequent Recoveries Current CumulativeAggregate 0.00 3,766,345.50
Loan Group 1 0.00 1,609,713.67Loan Group 2 0.00 2,156,631.83
Swap Information:
Supplemental Interest TrustSwap Payment 0.00Net Swap Payment 0.00Swap Termination Payment 0.00Unpaid Swap & Termination Payment 0.00
Swap CounterpartyCounterparty Payment 0.00Net Counterparty Payment 0.00
Swap Termination Payment 0.00Unpaid Swap & Termination Payment 0.00
Group 1Swap Payment 0.00Net Swap Payment 0.00Swap Termination Payment 0.00
Group 2Swap Payment 0.00Net Swap Payment 0.00Swap Termination Payment 0.00
Distribution Date: Apr 25, 2018
STATEMENT TO CERTIFICATEHOLDERS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 5 of 23
Distribution Date: Apr 25, 2018
COLLATERAL / REMITTANCE SUMMARY - GROUP
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TOTAL Group 1 Group 2
POOL BALANCE INFORMATION:
Beginning Balance
Less: Principal Remittance
Plus: Negative Amortization
Plus: Draws (If Applicable)
Less: Net Realized Losses
Ending Balance
BLANK
PRINCIPAL REMITTANCE:
Scheduled Principal
Prepayments
Curtailments
Net Liquidation Proceeds
Repurchase Principal
Total Principal Remittance (A)
BLANK
INTEREST REMITTANCE:
Gross Interest
Less: Total Retained Fees
Less: Deferred Interest
Less: Relief Act Interest Shortfall
Less: Net Prepayment Interest Shortfall
Less: Net Nonrecoverable Advances
Less: Interest Loss
Net Interest Remittance From Servicer(s) (B)
BLANK
Prepayment Premiums (C)
Other Funds (D)
BLANK
REMITTANCE TO TRUST (A+B+C+D):
BLANK
OTHER INFORMATION:
Beginning Loan Count
Ending Loan Count
Ending Pool Factor
BLANK
Weighted Average Coupon
Weighted Average Net Coupon
Weighted Average Maximum Net Coupon
BLANK
Liquidated Loans - Balance
Negative Amortization - Count
Negative Amortization - Balance
Substitution In Loans
Substitution Out Loans
Substitution Adjustment - Principal
Loans w/ Prepayment Penalties - Balance
Loans w/ Prepayment Penalties - Count
Repurchase Loans - Count
Subsequent Recoveries
BLANK
NON-RETAINED FEES:
Excess Servicing Fee
BLANK
RETAINED FEES:
Servicing Fee
LPMI
Special Servicing Fee
Additional Master Servicing Fee
Backup Servicing Fee
Supplemental Insurance Fee
Retained Interest
0.00
161,025,707.35
1,130,226.43
0.00
0.00
744,436.82
159,151,044.10
0.00
0.00
232,438.35
754,578.83
-369,278.22
512,487.47
0.00
1,130,226.43
0.00
0.00
514,595.59
60,575.58
0.00
0.00
0.00
-146,307.12
0.00
600,327.13
0.00
0.00
59,487.64
0.00
1,790,041.20
0.00
0.00
939
930
0.1954540290
0.00
4.53521%
4.03421%
12.55929%
0.00
1,070,921.65
0
0.00
0.00
0.00
0.00
0.00
0
0
0.00
0.00
0.00
0.00
0.00
0.00
60,575.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82,901,552.06
729,488.49
0.00
0.00
399,366.14
81,772,697.43
0.00
0.00
123,411.29
303,233.74
-303.23
303,146.69
0.00
729,488.49
0.00
0.00
284,619.84
31,273.06
0.00
0.00
0.00
115,511.33
0.00
137,835.45
0.00
0.00
32,052.31
0.00
899,376.25
0.00
0.00
599
594
0.2180880064
0.00
4.75056%
4.24956%
12.34535%
0.00
861,580.87
0
0.00
0.00
0.00
0.00
0.00
0
0
0.00
0.00
0.00
0.00
0.00
0.00
31,273.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
78,124,155.29
400,737.94
0.00
0.00
345,070.68
77,378,346.67
0.00
0.00
109,027.06
451,345.09
-368,974.99
209,340.78
0.00
400,737.94
0.00
0.00
229,975.75
29,302.52
0.00
0.00
0.00
-261,818.45
0.00
462,491.68
0.00
0.00
27,435.33
0.00
890,664.95
0.00
0.00
340
336
0.1761358681
0.00
4.30671%
3.80571%
12.78632%
0.00
209,340.78
0
0.00
0.00
0.00
0.00
0.00
0
0
0.00
0.00
0.00
0.00
0.00
0.00
29,302.52
0.00
0.00
0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 6 of 23
Distribution Date: Apr 25, 2018
DELINQUENCY SUMMARY REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Total Group 1 Group 2
Total Current: Count
Sched Balance
Actual Balance
30-59 Days: Count
Sched Balance
Actual Balance
60-89 Days: Count
Sched Balance
Actual Balance
90-119 Days: Count
Sched Balance
Actual Balance
120+ Days: Count
Sched Balance
Actual Balance
718114,040,275.61130,065,975.57
335,606,434.647,179,793.55
131,897,771.382,418,676.59
132,283,055.452,639,360.49
15335,323,507.0242,713,017.06
46461,734,387.7368,778,318.46
182,628,443.553,300,697.99
9909,587.81
1,278,618.479
840,943.021,021,226.47
9415,659,335.3218,805,488.24
25452,305,887.8861,287,657.11
152,977,991.093,879,095.56
4988,183.57
1,140,058.124
1,442,112.431,618,134.02
5919,664,171.7023,907,528.82
Delinquent Current: Count
Sched Balance
Actual Balance
30-59 Days: Count
Sched Balance
Actual Balance
60-89 Days: Count
Sched Balance
Actual Balance
90-119 Days: Count
Sched Balance
Actual Balance
120+ Days: Count
Sched Balance
Actual Balance
705
111,471,087.02
127,328,867.24
31
5,104,095.64
6,676,772.68
12
1,858,966.38
2,379,554.52
13
2,283,055.45
2,639,360.49
38
7,085,184.92
8,717,706.75
457
60,789,068.85
67,828,472.82
18
2,628,443.55
3,300,697.99
8
870,782.81
1,239,496.40
9
840,943.02
1,021,226.47
21
2,409,600.58
3,134,056.15
248
50,682,018.17
59,500,394.42
13
2,475,652.09
3,376,074.69
4
988,183.57
1,140,058.12
4
1,442,112.43
1,618,134.02
17
4,675,584.34
5,583,650.60
Bankruptcy Current: Count
Sched Balance
Actual Balance
30-59 Days: Count
Sched Balance
Actual Balance
60-89 Days: Count
Sched Balance
Actual Balance
90-119 Days: Count
Sched Balance
Actual Balance
120+ Days: Count
Sched Balance
Actual Balance
13
2,569,188.59
2,737,108.33
2
502,339.00
503,020.87
1
38,805.00
39,122.07
0
0.00
0.00
21
3,390,061.31
4,098,164.12
7
945,318.88
949,845.64
0
0.00
0.00
1
38,805.00
39,122.07
0
0.00
0.00
15
2,434,565.81
2,941,867.86
6
1,623,869.71
1,787,262.69
2
502,339.00
503,020.87
0
0.00
0.00
0
0.00
0.00
6
955,495.50
1,156,296.26
GROUP:
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 7 of 23
Distribution Date: Apr 25, 2018
DELINQUENCY SUMMARY REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Total Group 1 Group 2
Foreclosure Current: Count
Sched Balance
Actual Balance
30-59 Days: Count
Sched Balance
Actual Balance
60-89 Days: Count
Sched Balance
Actual Balance
90-119 Days: Count
Sched Balance
Actual Balance
120+ Days: Count
Sched Balance
Actual Balance
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
75
20,528,304.69
24,846,046.81
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
45
8,402,261.20
9,943,178.57
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
30
12,126,043.49
14,902,868.24
REO Current: Count
Sched Balance
Actual Balance
30-59 Days: Count
Sched Balance
Actual Balance
60-89 Days: Count
Sched Balance
Actual Balance
90-119 Days: Count
Sched Balance
Actual Balance
120+ Days: Count
Sched Balance
Actual Balance
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
19
4,319,956.10
5,051,099.38
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
13
2,412,907.73
2,786,385.66
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
6
1,907,048.37
2,264,713.72
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 8 of 23
Distribution Date: Apr 25, 2018
MORTGAGE LOAN CHARACTERISTICS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TOTAL Group 1 Group 2
Count Balance % Count Balance % Count Balance %
0K to 99.99K 359 21,048,562.05 13.23% 253 15,334,676.94 18.75% 106 5,713,885.11 7.38%
100K to 199.99K 287 41,048,978.85 25.79% 212 29,689,002.08 36.31% 75 11,359,976.77 14.68%
200K to 299.99K 142 35,411,285.98 22.25% 90 22,461,973.16 27.47% 52 12,949,312.82 16.74%
300K to 399.99K 78 27,319,065.87 17.17% 32 11,124,606.89 13.60% 46 16,194,458.98 20.93%
400K to 499.99K 31 13,963,053.47 8.77% 6 2,637,988.62 3.23% 25 11,325,064.85 14.64%
500K to 599.99K 21 11,185,725.48 7.03% 1 524,449.74 0.64% 20 10,661,275.74 13.78%
600K to 699.99K 4 2,562,774.58 1.61% 0 0.00 0.00% 4 2,562,774.58 3.31%
700K to 799.99K 6 4,397,285.52 2.76% 0 0.00 0.00% 6 4,397,285.52 5.68%
800K to 899.99K 1 802,829.67 0.50% 0 0.00 0.00% 1 802,829.67 1.04%
1400K to 1499.99K 1 1,411,482.63 0.89% 0 0.00 0.00% 1 1,411,482.63 1.82%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Remaining Principal Balance
Balance
0.00M
4.00M
8.00M
12.00M
16.00M
20.00M
24.00M
28.00M
32.00M
Group 1 Group 2
0K to 99.99K 100K to 199.99K 200K to 299.99K 300K to 399.99K 400K to 499.99K 500K to 599.99K 600K to 699.99K 700K to 799.99K
800K to 899.99K 1400K to 1499.99K
Ba
lan
ce
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 9 of 23
Distribution Date: Apr 25, 2018
MORTGAGE LOAN CHARACTERISTICS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TOTAL Group 1 Group 2
Count Balance ($) % Count Balance ($) % Count Balance ($) %
1.00% - 1.49% 6 202,269.05 0.13% 3 71,711.81 0.09% 3 130,557.24 0.17%
2.00% - 2.49% 142 31,199,472.06 19.60% 79 12,931,410.04 15.81% 63 18,268,062.02 23.61%
2.50% - 2.99% 7 1,419,798.86 0.89% 6 1,236,849.17 1.51% 1 182,949.69 0.24%
3.00% - 3.49% 144 30,288,417.22 19.03% 84 14,035,439.33 17.16% 60 16,252,977.89 21.00%
3.50% - 3.99% 53 9,267,965.02 5.82% 32 4,232,962.97 5.18% 21 5,035,002.05 6.51%
4.00% - 4.49% 94 17,452,795.85 10.97% 63 9,985,200.25 12.21% 31 7,467,595.60 9.65%
4.50% - 4.99% 61 11,000,970.70 6.91% 37 4,759,551.59 5.82% 24 6,241,419.11 8.07%
5.00% - 5.49% 97 18,475,360.85 11.61% 64 10,156,157.39 12.42% 33 8,319,203.46 10.75%
5.50% - 5.99% 27 3,978,272.91 2.50% 22 2,825,109.76 3.45% 5 1,153,163.15 1.49%
6.00% - 6.49% 30 5,102,929.16 3.21% 19 3,107,771.00 3.80% 11 1,995,158.16 2.58%
6.50% - 6.99% 33 4,931,201.35 3.10% 26 3,717,150.07 4.55% 7 1,214,051.28 1.57%
7.00% - 7.49% 27 4,160,756.60 2.61% 21 2,920,861.96 3.57% 6 1,239,894.64 1.60%
7.50% - 7.99% 35 4,543,770.29 2.86% 30 3,324,888.10 4.07% 5 1,218,882.19 1.58%
8.00% - 8.49% 44 5,146,644.03 3.23% 31 2,378,107.49 2.91% 13 2,768,536.54 3.58%
8.50% - 8.99% 41 5,263,439.10 3.31% 34 3,383,661.88 4.14% 7 1,879,777.22 2.43%
9.00% - 9.49% 18 2,281,750.33 1.43% 11 627,863.55 0.77% 7 1,653,886.78 2.14%
9.50% - 9.99% 20 2,478,410.22 1.56% 9 911,054.39 1.11% 11 1,567,355.83 2.03%
10.00% - 10.49% 14 858,914.03 0.54% 8 569,659.06 0.70% 6 289,254.97 0.37%
10.50% - 10.99% 10 450,074.02 0.28% 8 397,425.27 0.49% 2 52,648.75 0.07%
11.00% - 11.49% 6 167,740.86 0.11% 1 12,660.37 0.02% 5 155,080.49 0.20%
11.50% - 11.99% 4 93,078.55 0.06% 2 61,939.01 0.08% 2 31,139.54 0.04%
12.00% - 12.49% 6 187,949.27 0.12% 3 97,866.89 0.12% 3 90,082.38 0.12%
12.50% - 12.99% 8 151,443.62 0.10% 1 27,396.08 0.03% 7 124,047.54 0.16%
13.00% - 13.49% 3 47,620.15 0.03% 0 0.00 0.00% 3 47,620.15 0.06%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Gross Rate
Gross Rate
Group 1 Weighted Average Rate: 4.74%
Group 2 Weighted Average Rate: 4.30%
TOTAL Group 1 Group 2
Count Balance ($) % Count Balance ($) % Count Balance ($) %
Low Rise Condo 49 8,047,172.56 5.06% 33 4,813,787.29 5.89% 16 3,233,385.27 4.18%
Multifamily 71 19,009,854.62 11.94% 42 9,721,813.40 11.89% 29 9,288,041.22 12.00%
Planned Unit Development 123 22,093,779.42 13.88% 69 9,267,522.60 11.33% 54 12,826,256.82 16.58%
Single Family 687 110,000,237.50 69.12% 450 57,969,574.14 70.89% 237 52,030,663.36 67.24%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Property Type
Type
TOTAL Group 1 Group 2
Count Balance ($) % Count Balance ($) % Count Balance ($) %
2007 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Year of First Payment Date
Year
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 10 of 23
Distribution Date: Apr 25, 2018
MORTGAGE LOAN CHARACTERISTICS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TOTAL Group 1 Group 2
Count Balance ($) % Count Balance ($) % Count Balance ($) %
25 - 48 19 450,674.66 0.28% 8 215,733.58 0.26% 11 234,941.08 0.30%
97 - 120 2 159,202.14 0.10% 2 159,202.14 0.19% 0 0.00 0.00%
145 - 168 1 376,828.61 0.24% 1 376,828.61 0.46% 0 0.00 0.00%
217 - 240 908 158,164,338.69 99.38% 583 81,020,933.10 99.08% 325 77,143,405.59 99.70%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Remaining Term to Maturity
Month
Group 1 Weighted Average Remaining Months: 222
Group 2 Weighted Average Remaining Months: 223
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 11 of 23
Distribution Date: Apr 25, 2018
MORTGAGE LOAN CHARACTERISTICS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
TOTAL Group 1 Group 2
Count Balance ($) % Count Balance ($) % Count Balance ($) %
ALABAMA 1 169,049.36 0.11% 1 169,049.36 0.21% 0 0.00 0.00%
ARIZONA 18 2,312,882.00 1.45% 13 1,703,452.94 2.08% 5 609,429.06 0.79%
ARKANSAS 4 197,505.14 0.12% 3 115,696.05 0.14% 1 81,809.09 0.11%
CALIFORNIA 140 41,520,037.74 26.09% 54 12,610,235.00 15.42% 86 28,909,802.74 37.36%
COLORADO 24 3,462,301.31 2.18% 20 2,837,700.85 3.47% 4 624,600.46 0.81%
CONNECTICUT 7 963,694.80 0.61% 5 725,614.50 0.89% 2 238,080.30 0.31%
DISTRICT OF COLUMBIA 2 223,748.85 0.14% 2 223,748.85 0.27% 0 0.00 0.00%
FLORIDA 108 17,341,420.31 10.90% 60 8,386,267.87 10.26% 48 8,955,152.44 11.57%
GEORGIA 17 1,985,932.32 1.25% 10 1,216,552.89 1.49% 7 769,379.43 0.99%
HAWAII 3 964,488.50 0.61% 0 0.00 0.00% 3 964,488.50 1.25%
ILLINOIS 27 3,189,079.11 2.00% 21 2,602,154.84 3.18% 6 586,924.27 0.76%
INDIANA 4 343,672.67 0.22% 3 307,846.87 0.38% 1 35,825.80 0.05%
IOWA 1 83,240.43 0.05% 1 83,240.43 0.10% 0 0.00 0.00%
KANSAS 5 436,521.99 0.27% 4 351,984.82 0.43% 1 84,537.17 0.11%
KENTUCKY 9 800,781.07 0.50% 5 511,763.44 0.63% 4 289,017.63 0.37%
LOUISIANA 14 1,244,320.44 0.78% 11 949,232.04 1.16% 3 295,088.40 0.38%
MAINE 4 534,598.71 0.34% 4 534,598.71 0.65% 0 0.00 0.00%
MARYLAND 38 6,786,909.86 4.26% 26 4,213,031.28 5.15% 12 2,573,878.58 3.33%
MASSACHUSETTS 41 10,381,575.15 6.52% 36 8,741,853.71 10.69% 5 1,639,721.44 2.12%
MICHIGAN 13 1,388,364.98 0.87% 12 1,301,058.36 1.59% 1 87,306.62 0.11%
MINNESOTA 4 363,979.20 0.23% 3 330,523.77 0.40% 1 33,455.43 0.04%
MISSISSIPPI 6 592,720.49 0.37% 4 427,090.37 0.52% 2 165,630.12 0.21%
MISSOURI 20 1,871,426.73 1.18% 18 1,338,451.42 1.64% 2 532,975.31 0.69%
MONTANA 1 368,909.20 0.23% 0 0.00 0.00% 1 368,909.20 0.48%
NEBRASKA 1 37,391.04 0.02% 0 0.00 0.00% 1 37,391.04 0.05%
NEVADA 20 3,869,541.41 2.43% 13 2,236,892.55 2.74% 7 1,632,648.86 2.11%
NEW HAMPSHIRE 2 562,683.00 0.35% 0 0.00 0.00% 2 562,683.00 0.73%
NEW JERSEY 32 8,033,413.02 5.05% 22 5,434,762.71 6.65% 10 2,598,650.31 3.36%
NEW MEXICO 3 485,716.93 0.31% 2 392,534.00 0.48% 1 93,182.93 0.12%
NEW YORK 67 20,655,730.43 12.98% 19 4,249,642.12 5.20% 48 16,406,088.31 21.20%
NORTH CAROLINA 22 1,729,519.42 1.09% 17 1,330,597.51 1.63% 5 398,921.91 0.52%
OHIO 38 2,636,264.06 1.66% 29 2,322,946.48 2.84% 9 313,317.58 0.40%
OKLAHOMA 12 904,339.35 0.57% 10 796,497.37 0.97% 2 107,841.98 0.14%
OREGON 5 1,027,808.45 0.65% 3 664,012.54 0.81% 2 363,795.91 0.47%
PENNSYLVANIA 40 3,456,414.99 2.17% 31 2,884,912.89 3.53% 9 571,502.10 0.74%
RHODE ISLAND 1 125,774.04 0.08% 1 125,774.04 0.15% 0 0.00 0.00%
SOUTH CAROLINA 11 835,928.78 0.53% 8 666,638.58 0.82% 3 169,290.20 0.22%
TENNESSEE 13 935,630.11 0.59% 10 652,466.84 0.80% 3 283,163.27 0.37%
TEXAS 109 9,496,132.91 5.97% 82 6,261,457.95 7.66% 27 3,234,674.96 4.18%
UTAH 8 797,498.94 0.50% 7 750,630.73 0.92% 1 46,868.21 0.06%
VERMONT 1 512,708.83 0.32% 0 0.00 0.00% 1 512,708.83 0.66%
VIRGINIA 16 2,815,100.48 1.77% 13 1,684,844.28 2.06% 3 1,130,256.20 1.46%
WASHINGTON 16 2,451,809.95 1.54% 10 1,487,616.67 1.82% 6 964,193.28 1.25%
WEST VIRGINIA 1 105,155.80 0.07% 0 0.00 0.00% 1 105,155.80 0.14%
WISCONSIN 1 149,321.80 0.09% 1 149,321.80 0.18% 0 0.00 0.00%
Total 930 159,151,044.10 100.00% 594 81,772,697.43 100.00% 336 77,378,346.67 100.00%
Geographic Distribution by State
State
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 12 of 23
Distribution Date: Apr 25, 2018
MORTGAGE LOAN CHARACTERISTICS
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
0
2
4
6
8
10
12
14
16
CA
LIF
OR
NIA
MA
SS
AC
HU
SE
TT
S
FL
OR
IDA
TE
XA
S
NE
W J
ER
SE
Y
NE
W Y
OR
K
MA
RY
LA
ND
PE
NN
SY
LV
AN
IA
CO
LO
RA
DO
ILL
INO
IS
OH
IO
NE
VA
DA
AR
IZO
NA
VIR
GIN
IA
WA
SH
ING
TO
N
MIS
SO
UR
I
NO
RT
H C
AR
OL
INA
MIC
HIG
AN
GE
OR
GIA
LO
UIS
IAN
A
OK
LA
HO
MA
UT
AH
CO
NN
EC
TIC
UT
SO
UT
H C
AR
OL
INA
OR
EG
ON
TE
NN
ES
SE
E
MA
INE
KE
NT
UC
KY
MIS
SIS
SIP
PI
NE
W M
EX
ICO
KA
NS
AS
MIN
NE
SO
TA
IND
IAN
A
DIS
TR
ICT
OF
CO
LU
MB
IA
AL
AB
AM
A
WIS
CO
NS
IN
RH
OD
E IS
LA
ND
AR
KA
NS
AS
IOW
A
%
Collateral Balance Distribution by StateGROUP 1
0
5
10
15
20
25
30
35
40
CA
LIF
OR
NIA
NE
W Y
OR
K
FL
OR
IDA
TE
XA
S
NE
W J
ER
SE
Y
MA
RY
LA
ND
MA
SS
AC
HU
SE
TT
S
NE
VA
DA
VIR
GIN
IA
HA
WA
II
WA
SH
ING
TO
N
GE
OR
GIA
CO
LO
RA
DO
AR
IZO
NA
ILL
INO
IS
PE
NN
SY
LV
AN
IA
NE
W H
AM
PS
HIR
E
MIS
SO
UR
I
VE
RM
ON
T
NO
RT
H C
AR
OL
INA
MO
NT
AN
A
OR
EG
ON
OH
IO
LO
UIS
IAN
A
KE
NT
UC
KY
TE
NN
ES
SE
E
CO
NN
EC
TIC
UT
SO
UT
H C
AR
OL
INA
MIS
SIS
SIP
PI
OK
LA
HO
MA
WE
ST
VIR
GIN
IA
NE
W M
EX
ICO
MIC
HIG
AN
KA
NS
AS
AR
KA
NS
AS
UT
AH
NE
BR
AS
KA
IND
IAN
A
MIN
NE
SO
TA
%
Collateral Balance Distribution by StateGROUP 2
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 13 of 23
Distribution Date: Apr 25, 2018
REO LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
REO
Count All ($) % Count New ($) %
GROUP 1 13 2,412,907.73 55.85% 1 83,615.02 100.00%
GROUP 2 6 1,907,048.37 44.15% 0 0.00 0.00%
TOTAL: 19 4,319,956.10 100.00% 1 83,615.02 100.00%
GROUP 1
GROUP 2
GROUP 1 55.9%GROUP 2 44.1%
Total: 100.0%
GROUP 1
Loan Number Original Balance Ending Balance Rate % Next Due Date Orig Term New REO? Book Value State Lien Scheduled Principal REO Date Actual Ending Balance (UPB)
605597360 111,600.00 103,489.82 8.80% 07/01/2014 360 Not Available MI 1 0.00 Not Available 103,489.82
605600939 98,400.00 85,063.88 8.70% 11/01/2013 360 Not Available SC 1 152.78 Not Available 91,919.87
605601165 86,940.00 83,615.02 6.32% 08/01/2011 360 Yes Not Available TX 1 0.00 Not Available 85,593.04
605601685 280,000.00 264,145.27 5.39% 03/01/2010 360 Not Available NJ 1 0.00 Not Available 277,387.89
605601971 260,000.00 239,388.45 6.26% 05/01/2010 360 Not Available MD 1 0.00 Not Available 259,630.70
605653517 280,500.00 273,658.04 10.05% 04/01/2008 360 Not Available FL 1 0.00 Not Available 278,407.31
605676039 103,700.00 92,870.65 7.83% 11/01/2013 360 Not Available NY 1 0.00 Not Available 95,662.21
605676891 337,250.00 315,590.64 7.38% 05/01/2009 360 Not Available MA 1 0.00 Not Available 328,438.93
605677018 85,405.00 77,119.46 11.00% 03/01/2017 360 Not Available NC 1 105.44 Not Available 78,511.57
605677030 228,000.00 225,850.10 9.50% 07/01/2008 360 Not Available MD 1 0.00 Not Available 226,997.06
605677643 387,000.00 292,794.91 4.00% 01/01/2013 360 Not Available NY 1 0.00 Not Available 538,106.46
605678054 101,250.00 126,357.56 6.52% 06/01/2014 360 Not Available MA 1 0.00 Not Available 126,535.91
605678877 224,000.00 232,963.93 2.00% 05/01/2015 360 Not Available MD 1 356.38 Not Available 295,704.89
Total: 13 2,412,907.73 2,584,045.00
GROUP 2
Loan Number Original Balance Ending Balance Rate % Next Due Date Orig Term New REO? Book Value State Lien Scheduled Principal REO Date Actual Ending Balance (UPB)
605600984 278,400.00 179,612.50 3.38% 07/01/2013 360 Not Available MD 1 578.55 Not Available 348,811.22
605676112 390,000.00 358,289.75 7.62% 09/01/2007 360 Not Available NY 1 0.00 Not Available 387,688.71
605676967 306,000.00 299,343.70 9.65% 07/01/2007 360 Not Available NJ 1 0.00 Not Available 304,953.21
605678465 209,000.00 192,710.65 9.63% 10/01/2012 360 Not Available MA 1 0.00 Not Available 198,550.34
605678472 430,400.00 429,332.68 6.17% 06/01/2008 360 Not Available MD 1 0.00 Not Available 457,137.77
605678747 463,000.00 447,759.09 5.00% 01/01/2011 360 Not Available NJ 1 0.00 Not Available 567,572.47
Total: 6 1,907,048.37 2,076,800.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 14 of 23
Distribution Date: Apr 25, 2018
PREPAYMENT & LIQUIDATION LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Count
Original
Balance Prepayment
Liquidation
Group
Begin Balance
GROUP 1 8 1,570,223.00 119,727.24 313,691.75 82,901,552.06
GROUP 2 7 2,263,069.00 66,544.61 209,035.81 78,124,155.29
TOTAL: 15 3,833,292.00 186,271.85 522,727.56
0.14%0.38%
99.48% 1
0.09%0.27%
99.65% 2
Prepayment Liquidation Beginning Balance
GROUP 1
Prepay
Penalty
Loss
Severit
Loan
Rate
Add'l Loss
Date
Paid Off
Date
Payoff DescriptionAdd'l LossLossLiquidation
Proceeds
Original
Balance
Beginning
Balance
Scheduled
Principal
Prepayments
Incl Curtail
Loan Num State Lien
605597304 216,000.00 181,739.18 -1,729.95 0.00 1,729.95 0.00 N/A 273.75 2.000% 0.950% 0.00 FL 1
605600714 46,750.00 42,680.20 0.00 -53.20 42,680.20 0.00 Liquidation 04/16/2018 53.20 9.089% 100.000% 0.00 PA 1
605600914 131,192.00 108,650.88 -4,866.36 0.00 4,866.36 0.00 Modification Loss 268.80 5.989% 4.480% 0.00 TX 1
605653481 160,000.00 42,348.51 -962.76 0.00 962.76 0.00 Modification Loss 179.65 8.550% 2.270% 0.00 FL 1
605676022 412,250.00 479,586.50 0.00 313,946.69 165,639.81 0.00 Liquidation 04/16/2018 0.00 5.000% 34.540% 0.00 NY 1
605676157 192,000.00 178,739.38 0.00 -201.74 178,739.38 0.00 Liquidation 04/16/2018 201.74 9.250% 100.000% 0.00 NJ 1
605678806 112,031.00 118,361.29 -4,747.68 0.00 4,747.68 0.00 Modification Loss 338.05 4.595% 4.010% 0.00 TX 1
605653506 300,000.00 132,485.66 132,033.99 0.00 0.00 0.00 Voluntary PIF 03/13/2018 451.67 4.125% 0.00 CA 1
Total: 8 1,570,223.00 1,284,591.60 1,766.86 119,727.24 313,691.75 399,366.14 0.00 0.00
GROUP 2
Prepay
Penalty
Loss
Severit
Loan
Rate
Add'l Loss
Date
Paid Off
Date
Payoff DescriptionAdd'l LossLossLiquidation
Proceeds
Original
Balance
Beginning
Balance
Scheduled
Principal
Prepayments
Incl Curtail
Loan Num State Lien
605600885 68,000.00 66,237.51 -239.04 0.00 717.02 0.00 Modification Loss 82.52 5.000% 1.080% 0.00 TX 1
605656184 420,750.00 209,340.78 0.00 209,035.81 0.00 0.00 Liquidation 04/16/2018 304.97 2.000% 0.000% 0.00 CA 1
605676761 596,000.00 618,871.64 -383,179.07 0.00 342,971.29 0.00 Modification Loss 704.56 3.875% 55.420% 0.00 FL 1
605735132 279,000.00 73,166.30 -1,382.37 0.00 1,382.37 0.00 N/A 118.76 3.000% 1.890% 0.00 FL 1
605675989 184,775.00 15,089.53 14,025.33 0.00 0.00 0.00 Voluntary PIF 03/16/2018 1,064.20 6.773% 0.00 TX 1
605728850 423,000.00 180,722.76 180,252.30 0.00 0.00 0.00 Voluntary PIF 03/29/2018 470.46 6.150% 0.00 CA 1
605735114 291,544.00 257,588.78 257,067.46 0.00 0.00 0.00 Voluntary PIF 03/12/2018 521.32 7.500% 0.00 CA 1
Total: 7 2,263,069.00 1,421,017.30 3,266.79 66,544.61 209,035.81 345,070.68 0.00 0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 15 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
2,607.08 0.00 0.00 0.00 0.00
74.35 0.00 0.00 0.00 0.00605581203
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 165.00
0.00 0.00 0.00 0.00 55.00605597160
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,720.44 0.00 0.00 0.00 0.00
63.72 0.00 0.00 0.00 0.00605600734
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,209.60 0.00 0.00 0.00 0.00
89.60 0.00 0.00 0.00 0.00605600744
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
7,067.43 0.00 0.00 0.00 0.00
247.98 0.00 0.00 0.00 0.00605600766
CUMULATIVE
CURRENT 0.00
4,602.49
0.00
0.00
718.00 0.00 0.00 555.89 0.00
35.90 0.00 0.00 0.00 0.00605600783
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
480.40 0.00 0.00 2,846.80 0.00
48.04 0.00 0.00 0.00 0.00605601811
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
370.30 0.00 0.00 1,759.59 0.00
37.03 0.00 0.00 0.00 0.00605634799
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,308.45 0.00 0.00 0.00 430.00
59.25 0.00 0.00 0.00 0.00605634790
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
12,258.00 0.00 0.00 0.00 0.00
454.00 0.00 0.00 0.00 0.00605634816
CUMULATIVE
CURRENT 0.00
11,376.00
0.00
0.00
2,915.55 0.00 1,500.00 0.00 0.00
94.05 0.00 0.00 0.00 0.00605634818
CUMULATIVE
CURRENT 0.00
7,426.44
0.00
0.00
9,532.58 0.00 0.00 0.00 0.00
359.72 0.00 0.00 0.00 0.00605634837
CUMULATIVE
CURRENT 0.00
32,896.90
0.00
0.00
733.05 0.00 0.00 0.00 0.00
146.61 0.00 0.00 0.00 0.00605676050
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
11,195.52 0.00 0.00 0.00 0.00
233.24 0.00 0.00 0.00 0.00605676776
CUMULATIVE
CURRENT 0.00
19,776.01
0.00
0.00
749.36 0.00 0.00 0.00 0.00
44.08 0.00 0.00 0.00 0.00605600655
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
7,056.50 0.00 0.00 0.00 0.00
248.50 0.00 0.00 0.00 0.00605602301
CUMULATIVE
CURRENT 0.00
8,706.90
0.00
0.00
372.45 0.00 0.00-9.55 0.00
9.55 0.00 0.00 0.00 0.00605676754
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 16 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
10.00 0.00 0.00 6,156.29 400.00
0.50 0.00 0.00 0.00 0.00605676755
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,249.76 0.00 0.00-142.04 0.00
142.04 0.00 0.00 0.00 0.00605676037
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
10,342.80 0.00 0.00 0.00 0.00
344.76 0.00 0.00 0.00 0.00605676709
CUMULATIVE
CURRENT 0.00
10,688.09
0.00
0.00
12,141.06 0.00 0.00 8,859.78 0.00
136.72 0.00 0.00 0.00 0.00605581092
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,590.44 0.00 0.00 0.00 0.00
53.99 0.00 0.00 0.00 0.00605581098
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,632.56 0.00 0.00 0.00 0.00
38.24 0.00 0.00 0.00 0.00605677274
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,982.88 0.00 0.00 0.00 0.00
73.44 0.00 0.00 0.00 0.00605601171
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,132.72 0.00 0.00 0.00 0.00
80.48 0.00 0.00 0.00 0.00605601172
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,328.78 0.00 0.00 0.00 0.00
125.88 0.00 0.00 0.00 0.00605601178
CUMULATIVE
CURRENT 0.00
6,388.21
0.00
0.00
2,190.85 0.00 0.00-782.41 55.00
44.61 0.00 0.00 0.00 0.00605601163
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,593.79 0.00 0.00 0.00 0.00
199.73 0.00 0.00 0.00 0.00605601698
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
428.26 0.00 0.00 0.00 50.00
22.54 0.00 0.00 0.00 0.00605601725
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,529.83 0.00 0.00 0.00 0.00
219.10 0.00 0.00 0.00 0.00605602239
CUMULATIVE
CURRENT 0.00
16,412.82
0.00
0.00
547.40 0.00 0.00 0.00 0.00
54.74 0.00 0.00 0.00 0.00605676560
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,237.00 0.00 0.00 10,710.92 0.00
115.50 0.00 0.00 0.00 0.00605676602
CUMULATIVE
CURRENT 0.00
10,710.92
0.00
0.00
870.84 0.00 0.00 0.00 0.00
48.38 0.00 0.00 0.00 0.00605677207
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
14,404.26 0.00 0.00 0.00 0.00
14,404.26 0.00 0.00 0.00 0.00605677217
CUMULATIVE
CURRENT 8,819.65
8,819.65
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 17 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
414.72 0.00 0.00 0.00 0.00
34.56 0.00 0.00 0.00 0.00605527484
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,644.23 0.00 0.00 0.00 0.00
40.72 0.00 0.00 0.00 0.00605597491
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
844.80 0.00 0.00 0.00 0.00
35.20 0.00 0.00 0.00 0.00605601112
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
951.72 0.00 0.00 0.00 0.00
43.26 0.00 0.00 0.00 0.00605581024
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
3,616.24 0.00 0.00 0.00 0.00
57.52 0.00 0.00 0.00 0.00605601659
CUMULATIVE
CURRENT 0.00
5,799.40
0.00
0.00
1,305.64 0.00 0.00 0.00 50.00
93.26 0.00 0.00 0.00 0.00605656202
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,018.50 0.00 0.00 0.00 50.00
152.86 0.00 0.00 0.00 0.00605676434
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,758.08 0.00 0.00 4,295.40 90.00
0.00 0.00 0.00 0.00 50.00605602148
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
926.28 0.00 0.00 0.00 50.00
77.19 0.00 0.00 0.00 0.00605656180
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
286.60 0.00 0.00 7.26 100.00
28.66 0.00 0.00 0.00 0.00605677103
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,931.80 0.00 0.00 9,903.07 0.00
193.18 0.00 0.00 0.00 0.00605677114
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
713.44 0.00 0.00 0.00 50.00
54.88 0.00 0.00 0.00 0.00605677130
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
11,022.63 0.00 0.00 0.00 0.00
432.26 0.00 0.00 0.00 0.00605677135
CUMULATIVE
CURRENT 0.00
25,992.57
0.00
0.00
1,003.59 0.00 0.00 0.00 0.00
143.37 0.00 0.00 0.00 0.00605601665
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,181.74 0.00 0.00 7,493.72 0.00
99.17 0.00 0.00 0.00 0.00605597425
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
198.40 0.00 0.00 0.00 325.00
24.80 0.00 0.00 0.00 0.00605601005
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,995.20 0.00 0.00 2,597.66 0.00
46.40 0.00 0.00 0.00 0.00605597450
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 18 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
903.80 0.00 0.00 0.00 0.00
47.90 0.00 0.00 0.00 0.00605601547
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 175.00
0.00 0.00 0.00 0.00 175.00605601565
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
234.57 0.00 0.00 0.00 0.00
33.51 0.00 0.00 0.00 0.00605602061
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,589.36 0.00 0.00 0.00 0.00
99.81 0.00 0.00 0.00 0.00605602064
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,384.40 0.00 0.00 0.00 0.00
39.74 0.00 0.00 0.00 0.00605656166
CUMULATIVE
CURRENT 0.00
12,123.40
0.00
0.00
5,796.19 0.00 0.00 0.00 0.00
86.87 0.00 0.00 0.00 0.00605676362
CUMULATIVE
CURRENT 0.00
5,634.02
0.00
0.00
5,012.39 0.00 0.00 8,576.12 0.00
161.69 0.00 0.00 0.00 0.00605677085
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,281.63 0.00 0.00 0.00 0.00
122.06 0.00 0.00 0.00 0.00605656141
CUMULATIVE
CURRENT 654.11
1,308.22
0.00
0.00
850.65 0.00 0.00 144.86 0.00
56.71 0.00 0.00 0.00 0.00605597374
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,549.25 0.00 0.00 4,486.30 0.00
101.97 0.00 0.00 0.00 0.00605597388
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
908.40 0.00 0.00 664.98 0.00
45.42 0.00 0.00 0.00 0.00605600945
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,191.08 0.00 1,500.00 0.00 175.00
108.28 0.00 0.00 0.00 0.00605601000
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
575.96 0.00 0.00 0.00 0.00
41.14 0.00 0.00 0.00 0.00605601477
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,785.60 0.00 0.00 0.00 0.00
99.20 0.00 0.00 0.00 0.00605601483
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
303.60 0.00 0.00 0.00 0.00
50.60 0.00 0.00 0.00 0.00605601504
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
3,242.88 0.00 0.00 6,192.70 0.00
90.08 0.00 0.00 0.00 0.00605656131
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
185.46 0.00 0.00 0.00 0.00
5.62 0.00 0.00 0.00 0.00605602000
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 19 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
2,672.80 0.00 0.00-66.82 0.00
66.82 0.00 0.00 0.00 0.00605602012
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,432.62 0.00 0.00 0.00 0.00
68.22 0.00 0.00 0.00 0.00605602013
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,439.90 0.00 0.00 960.00 225.00
60.19 0.00 0.00 0.00 225.00605653539
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,362.40 0.00 0.00 0.00 0.00
26.20 0.00 0.00 0.00 0.00605653573
CUMULATIVE
CURRENT 0.00
6,617.65
0.00
0.00
504.24 0.00 0.00 0.00 0.00
63.03 0.00 0.00 0.00 0.00605676937
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,729.29 0.00 0.00 0.00 0.00
116.14 0.00 0.00 0.00 0.00605677009
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
817.22 0.00 0.00 0.00 0.00
28.18 0.00 0.00 0.00 0.00605677010
CUMULATIVE
CURRENT 0.00
11,746.94
0.00
0.00
171.84 0.00 0.00 2,155.23 275.00
14.32 0.00 0.00 0.00 275.00605677607
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,557.80 0.00 0.00 3,815.01 0.00
77.89 0.00 0.00 0.00 0.00605597329
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,592.24 0.00 0.00 0.00 0.00
207.12 0.00 0.00 0.00 0.00605597350
CUMULATIVE
CURRENT 0.00
14,919.71
0.00
0.00
742.32 0.00 0.00 2,717.61 0.00
61.86 0.00 0.00 0.00 0.00605601397
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 175.00
0.00 0.00 0.00 0.00 175.00605600914
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,558.44 0.00 0.00 0.00 0.00
119.16 0.00 0.00 0.00 0.00605601446
CUMULATIVE
CURRENT 0.00
1,519.56
0.00
0.00
142.10 0.00 0.00 0.00 0.00
40.60 0.00 0.00 0.00 0.00605601457
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
451.50 0.00 0.00 0.00 0.00
90.30 0.00 0.00 0.00 0.00605601936
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,026.13 0.00 0.00 0.00 0.00
182.61 0.00 0.00 0.00 0.00605601954
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,215.88 0.00 0.00 17,215.70 0.00
188.36 0.00 0.00 0.00 0.00605653475
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 20 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
1,877.30 0.00 0.00 0.00 0.00
34.30 0.00 0.00 0.00 0.00605653483
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
14,312.64 0.00 0.00 0.00 0.00
158.04 0.00 0.00 0.00 0.00605676183
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
3,569.40 0.00 0.00 0.00 0.00
178.47 0.00 0.00 0.00 0.00605676889
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
12,813.36 0.00 0.00 0.00 0.00
441.84 0.00 0.00 0.00 0.00605677463
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 55.00
0.00 0.00 0.00 0.00 55.00605677526
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
790.02 0.00 0.00 1,925.71 0.00
75.24 0.00 0.00 1,925.71 0.00605597196
CUMULATIVE
CURRENT 0.00
1,925.71
0.00
0.00
3,183.60 0.00 0.00 0.00 0.00
113.70 0.00 0.00 0.00 0.00605600845
CUMULATIVE
CURRENT 0.00
3,715.37
0.00
0.00
3,487.40 0.00 0.00 0.00 175.00
0.00 0.00 0.00 0.00 175.00605676104
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 110.00
0.00 0.00 0.00 0.00 55.00605676117
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
3,142.70 0.00 0.00 0.00 0.00
142.85 0.00 0.00 0.00 0.00605677519
CUMULATIVE
CURRENT 0.00
23,912.44
0.00
0.00
2,108.34 0.00 0.00 6,278.40 0.00
117.13 0.00 0.00 0.00 0.00605676811
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,380.92 0.00 0.00 0.00 0.00
282.64 0.00 0.00 0.00 0.00605677414
CUMULATIVE
CURRENT 0.00
16,661.74
0.00
0.00
11,632.32 0.00 0.00 0.00 0.00
415.44 0.00 0.00 0.00 0.00605677984
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
7,488.52 0.00 0.00 0.00 0.00
288.02 0.00 0.00 0.00 0.00605677985
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
9,912.06 0.00 0.00-600.00 0.00
106.74 0.00 0.00 0.00 0.00605677989
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,524.22 0.00 0.00 0.00 0.00
110.58 0.00 0.00 0.00 0.00605678534
CUMULATIVE
CURRENT 0.00
6,004.47
0.00
0.00
13.20 0.00 0.00 20,960.58 0.00
0.66 0.00 0.00 10,480.29 0.00605679089
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 21 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
755.43 0.00 0.00 0.00 50.00
58.11 0.00 0.00 0.00 0.00605735123
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,387.82 0.00 0.00 0.00 0.00
93.64 0.00 0.00 0.00 0.00605678479
CUMULATIVE
CURRENT 0.00
21,135.27
0.00
0.00
3,248.98 0.00 0.00 0.00 0.00
232.07 0.00 0.00 0.00 0.00605677767
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,176.56 0.00 0.00 0.00 0.00
122.84 0.00 0.00 0.00 0.00605677834
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
4,177.95 0.00 0.00 6,563.97 275.00
96.34 0.00 0.00 0.00 0.00605677848
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,506.88 0.00 0.00 1,706.16 0.00
70.47 0.00 0.00 0.00 0.00605678358
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,399.22 0.00 0.00 0.00 0.00
88.86 0.00 0.00 0.00 0.00605677735
CUMULATIVE
CURRENT 0.00
4,840.00
0.00
0.00
634.92 0.00 0.00 0.00 0.00
24.42 0.00 0.00 0.00 0.00605677736
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
905.08 0.00 0.00 3,476.75 0.00
53.24 0.00 0.00 0.00 0.00605678302
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
8,058.80 0.00 0.00 0.00 530.00
124.34 0.00 0.00 0.00 0.00605678841
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
8,540.00 0.00 0.00 28,537.06 0.00
213.50 0.00 0.00 0.00 0.00605678860
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
13,461.35 0.00 0.00 0.00 0.00
143.21 0.00 0.00 0.00 0.00605728856
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,145.10 0.00 0.00 0.00 0.00
76.34 0.00 0.00 0.00 0.00605728860
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
3,112.50 0.00 0.00 14,692.97 0.00
207.50 0.00 0.00 0.00 0.00605678230
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
8,256.30 0.00 0.00 0.00 0.00
142.35 0.00 0.00 0.00 0.00605678244
CUMULATIVE
CURRENT 0.00
11,040.00
0.00
0.00
6,374.08 0.00 0.00 0.00 0.00
199.19 0.00 0.00 0.00 0.00605678252
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
9,455.39 0.00 0.00 0.00 0.00
408.74 0.00 0.00 0.00 0.00605678784
CUMULATIVE
CURRENT 0.00
24,365.64
0.00
0.00
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 22 of 23
Distribution Date: Apr 25, 2018
HOME AFFORDABLE MODIFICATION PROGRAM LOAN DETAIL REPORT
Washington Mutual Asset Backed Securities
Asset-Backed Certificates 2007-HE2
Loan
Number
Incentive
Termination
Date
Program
Participation
End Date
Deferred
Principal
Amount
Modified
Interest
Rate Cap
Deferred
Interest
Amount
Admin
Fees
Bonus
Incentive
Eligibility
House Price
Depreciation
Pay for
Performance
Pmt
Received
One-Time
Bonus
Incentive
Pmt
Monthly Pmt
Reduction
Cost Share
Amt
Principal
Reduction
Alternative
(PRA)
PRA
Incentive
Pmt
HAFA
Incentive
Pmt
Previously Reported HAMP Loans with Current Month Activity
(Static elements only reported for current period modifications)
Washington Mutual Bank, F
440.64 0.00 0.00 0.00 275.00
129.60 0.00 0.00 0.00 0.00605678142
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
2,805.60 0.00 0.00 0.00 0.00
140.28 0.00 0.00 0.00 0.00605678768
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
5,083.20 0.00 0.00 22,986.00 0.00
158.85 0.00 0.00 0.00 0.00605700877
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,659.80 0.00 0.00 0.00 0.00
82.99 0.00 0.00 0.00 0.00605678004
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
9,974.26 0.00 0.00 0.00 0.00
343.94 0.00 0.00 0.00 0.00605678608
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
6,702.57 0.00 0.00 20,421.64 0.00
319.17 0.00 0.00 10,210.82 0.00605735100
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
11,825.28 0.00 0.00 0.00 0.00
132.00 0.00 0.00 0.00 0.00605678266
CUMULATIVE
CURRENT 0.00
0.00
0.00
0.00
1,240.00
15,208.30
22,616.82
306,029.21
0.00
0.00
0.00
3,000.00
28,637.06
2,095,773.97 618,504.63
9,473.76
0.00
0.00
Total Cumulative
Total Current
Total Prior: 0.00 283,412.39 13,968.30 0.00 3,000.00 2,067,136.91 609,030.87
U S Bank Global Corporate Trust Services
www.usbank.com/absPage 23 of 23