57
WASTEWATER MASTER PLAN Prepared for: Rincon Del Diablo Municipal Water District 1920 North Iris Lane Escondido, California 92026 Contact: Greg Thomas, General Manager Prepared by: 605 Third Street Encinitas, California 92024 Contact: D. Michael Metts, PE NOVEMBER 2016

WASTEWATER MASTER PLAN - Rincon Del Diablo · 2018. 12. 18. · WASTEWATER MASTER PLAN Prepared for: Rincon Del Diablo Municipal Water District 1920 North Iris Lane Escondido, California

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

  • WASTEWATER MASTER PLAN

    Prepared for:

    Rincon Del Diablo Municipal Water District 1920 North Iris Lane

    Escondido, California 92026

    Contact: Greg Thomas, General Manager

    Prepared by:

    605 Third Street

    Encinitas, California 92024

    Contact: D. Michael Metts, PE

    NOVEMBER 2016

  • Printed on 30% post-consumer recycled material.

    INTENTIONALLY LEFT BLANK

  • WASTEWATER MASTER PLAN

    Prepared for:

    Rincon Del Diablo Municipal Water District 1920 North Iris Lane

    Escondido, California 92026

    Contact: Greg Thomas, General Manager

    Prepared by:

    605 Third Street

    Encinitas, California 92024

    Contact: D. Michael Metts, P.E.

    November 2016

  • Printed on 30% post-consumer recycled material.

  • Sewer Master Plan and EIR Project

    9552

    i November 2016

    TABLE OF CONTENTS

    Section Page No.

    ACRONYMS AND ABBREVIATIONS ......................................................................... IV

    ACKNOWLEDGEMENTS ................................................................................................V

    ES EXECUTIVE SUMMARY ....................................................................................... 1

    ES.1 Background ............................................................................................................................. 1

    ES.2 Onsite Wastewater Treatment Systems.......................................................................... 2

    ES.3 Water Reclamation Facility ................................................................................................. 3

    ES.4 Wastewater Collection System ......................................................................................... 4

    ES.5 Project Cost Opinions ......................................................................................................... 4

    INTRODUCTION .................................................................................................. 5 1

    1.1 Background ............................................................................................................................. 5

    1.2 Service Area Overview ........................................................................................................ 9

    1.3 Land Use .................................................................................................................................. 9

    1.4 Onsite Wastewater Treatment Systems....................................................................... 10

    1.5 Sewer Master Plan Scope ................................................................................................. 10

    EXISTING FACILITIES AND FLOW PROJECTIONS .................................... 13 2

    2.1 HGV Wastewater Collection System ............................................................................ 13

    2.2 HGV Water Reclamation Facility (HGVWRF) ............................................................ 16

    WATER RECLAMATION EVALUATION ........................................................ 19 3

    3.1 HGVWRF Design Criteria ............................................................................................... 19

    3.2 HGVWRF Capacity ............................................................................................................ 21

    3.2.1 Influent Screen ....................................................................................................... 22

    3.2.2 Equalization Basins ................................................................................................ 22

    3.2.3 Aero-Mod System (Biological Treatment System) ........................................ 23

    3.2.4 Tertiary Filtration ................................................................................................. 24

    3.2.5 Chlorine Contact Tanks ...................................................................................... 24

    3.2.6 Effluent Pump Station ........................................................................................... 25

    3.2.7 Off-Quality Storage Basins .................................................................................. 25

    3.2.8 Sludge Dewatering Centrifuge Pumps .............................................................. 26

    3.2.9 Wet Weather Storage ......................................................................................... 26

    COLLECTION SYSTEM CAPACITY EVALUATION ..................................... 29 4

    4.1 Design Criteria .................................................................................................................... 29

    4.2 HGV Conveyance System ................................................................................................ 30

    4.3 HGV Lift Station ................................................................................................................. 31

  • Sewer Master Plan and EIR Project

    TABLE OF CONTENTS (CONTINUED)

    Page No.

    9552

    ii November 2016

    PRELIMINARY OPINION OF PROBABLE COST ........................................... 33 5

    5.1 Cost Opinion Methodology and Assumptions ............................................................ 33

    5.2 Wastewater Treatment Cost Opinion .......................................................................... 34

    5.3 Collection System Cost Opinion .................................................................................... 34

    5.4 Opinion of Probable Annual Costs ................................................................................ 34

    5.5 Capital Cost Per Equivalent Dwelling Unit ................................................................... 35

    CONCLUSIONS ................................................................................................... 37 6

    APPENDIX

    Appendix A ....................................................................................................HGV Master Sewer Summary

    FIGURES

    Table ES-1. Existing HGVWRF Process Flow Diagram .......................................................................... 3

    Figure 1-1. Vicinity Map and District Water Service Boundary ............................................................. 6

    Figure 1-2. Harmony Grove Service Area Communities ........................................................................ 8

    Figure 2-1. HGV Wastewater Collection System ...................................................................................14

    Figure 2-2. HGV Sewer Lift Station ............................................................................................................15

    Figure 2-3. Existing HGVWRF Site Layout ...............................................................................................17

    Table 3-4. Existing HGVWRF Process Flow Diagram ............................................................................21

    TABLES

    Table 2-1. HGV Sewer Design Criteria .....................................................................................................16

    Table 2-2. HGV Projected Wastewater Volumes ...................................................................................16

    Table 3-1. Influent Wastewater Flow Rate Design Criteria .................................................................19

    Table 3-2. Influent Wastewater Quality ....................................................................................................20

    Table 3-3. Projected WRF Effluent Limits .................................................................................................20

    Table 3-5. Existing Influent Screen Capacity Analysis .............................................................................22

    Table 3-6. Equalization Basins Capacity Analysis ....................................................................................22

    Table 3-7. Existing Aeration Basins Capacity Analysis ...........................................................................23

    Table 3-8. Existing Secondary Clarifier Capacity Analysis .....................................................................23

    Table 3-9. Existing Aerobic Digester Capacity Analysis ........................................................................23

    Table 3-10. Existing Tertiary Filtration Capacity Analysis .....................................................................24

    Table 3-11. Existing Chlorine Contact Tank Capacity Analysis ...........................................................24

    Table 3-12. Existing Effluent Pump Station Capacity Analysis ..............................................................25

  • Sewer Master Plan and EIR Project

    TABLE OF CONTENTS (CONTINUED)

    Page No.

    9552

    iii November 2016

    Table 3-13. Existing Off-Quality Storage Capacity Analysis ..................................................................25

    Table 3-14. Existing Sludge Dewatering Centrifuge Capacity Analysis ...............................................26

    Table 3-15. Existing Wet Weather Storage Capacity Analysis ............................................................26

    Table 4-1. Sewer Design Criteria Comparison........................................................................................29

    Table 4-2. Proposed District Design Criteria ..........................................................................................30

    Table 5-1. Summary of Construction Cost Classes ..............................................................................33

    Table 5-2. HGV Wastewater System Cost Summary ...........................................................................35

  • Sewer Master Plan and EIR Project

    9552

    iv November 2016

    ACRONYMS AND ABBREVIATIONS

    af/yr acre-feet per year

    BOD Biological Oxygen Demand

    CEQA California Environmental Quality Act

    County San Diego County

    EDU equivalent dwelling unit

    EIR Environmental Impact Report

    EQ equalization

    d/D Depth to Diameter ratio

    District Rincon Del Diablo Municipal Water District

    gpd gallons per day

    HGV Harmony Grove Village

    HGVS Harmony Grove Village South

    HGVWRF Harmony Grove Village Water Reclamation Facility

    Hp horsepower

    LAFCO Local Agency Formation Commission

    LF Lineal feet

    MLSS Mixed liquor suspended solids

    MPN maximum potential number

    N/A not applicable

    NTU nephelometric turbidity units

    O&M operation and maintenance

    OWTS Onsite wastewater treatment system

    PDWF Peak Dry Weather Flow

    PWWF Peak Wet Weather Flow

    RW Recycled Water

    RWQCB Regional Water Quality Control Board

    SWRCB State Water Resources Control Board

    TDH total dynamic head

    TSS Total Suspended Solids

    VFD variable frequency drives

    WRF Water Reclamation Facility

  • Sewer Master Plan and EIR Project

    9552

    v November 2016

    ACKNOWLEDGEMENTS

    We appreciate the combined efforts of the entire project team in the development and

    preparation of the sewer master plan. Our project team includes staff from the District and

    Dudek. The efforts of the following individuals are gratefully acknowledged for their

    contributions to the completion of the evaluations presented in this report:

    Rincon del Diablo Municipal Water District

    Greg Thomas, General Manager

    Clint Baze, Director of Engineering and Operations

    Julia Escamilla, Public Service and Information Officer

    Dudek

    Michael Metts, PE, Principal/Project Manager

    Kate Palmer, PE, Senior Engineer

    Michael Hill, PE, Senior Engineer

    Sarah Lozano, Principal Environmental Manager

    Curtis Battle, GIS Analyst

    Andrew Talbert, Environmental Analyst

    Spencer Hardy, Environmental Analyst

  • Sewer Master Plan and EIR Project

    9552

    vi November 2016

  • Sewer Master Plan and EIR Project

    9552

    vii November 2016

    INTENTIONALLY LEFT BLANK

  • Sewer Master Plan and EIR Project

    9552

    1 November 2016

    ES EXECUTIVE SUMMARY

    The primary purpose of the Rincon Del Diablo Municipal Water District (District) Sewer

    Master Plan is to evaluate the feasibility of the District providing wastewater collection,

    treatment and disposal service to residential customers located within the Harmony Grove

    Village service area in northern San Diego County. Prior to provision of such wastewater

    service, the District is required to petition the Local Agency Formation Commission (LAFCO)

    for activation of its latent wastewater powers and definition of the District’s wastewater service

    boundary. This master plan, and the accompanying Environmental Impact Report (EIR), provide

    the information required by LAFCO to evaluate the District’s application and subsequently

    establish the District’s wastewater service jurisdiction.

    Wastewater service within the Harmony Grove Village (HGV) service areas currently includes

    previously constructed collection and treatment facilities for the HGV community. Wastewater

    generated within the community is conveyed to a local treatment facility, where it is treated to Title

    22 recycled water standards. Recycled water is used for irrigation purposes within the community,

    as well as in the greater District recycled water service area. As promulgated by the State of

    California, recycled water provides for greater beneficial use in non-potable situations as it reduces

    demand on potable water resources and costly imported water supplies. The District has been

    providing recycled water within its service area for several years, acquiring recycled water from the

    City of Escondido.

    The District, with the intent of minimizing community effect and lowering overall cost, is

    pursuing activation of its latent wastewater powers. The County of San Diego currently

    provides wastewater service to the HGV service area. By taking over operation of the HGV

    service area, the District would provide more local management and operation of wastewater

    collection, treatment and disposal functions. As a part of its comprehensive approach to

    effective wastewater management, LAFCO will also establish the wastewater planning area to

    match the boundaries of the District’s current water service area. No wastewater service is

    currently proposed or planned within the identified wastewater planning area, with the

    exception of the existing HGV services. As such, the District wastewater service boundary will

    be congruent with the existing HGV boundary.

    ES.1 Background

    The HGV development was previously approved by the County and is currently under

    construction. The HGV community was approved to provide wastewater service through

    construction of local wastewater conveyance and treatment facilities, to be owned and

    operated by the County. The HGV Water Reclamation Facility (HGVWRF) is currently

    constructed, and is proposed to begin processing tributary wastewater flows in approximately

  • Sewer Master Plan and EIR Project

    9552

    2 November 2016

    the spring of 2017. Wastewater generation within the HGV community is currently collected

    and hauled to a regional treatment facility, until the HGVWRF has sufficient flow to sustain

    continuous operation.

    Under current discussions, the County will divest itself of the HGVWRF and its associated

    collection and conveyance facilities. The District, through LAFCO action, will become the

    wastewater service provider for the HGV service area. As such, the District will be obligated

    to provide safe, cost-effective wastewater service within its service area in accordance with

    State and local regulations. This document defines projected wastewater generation within the

    HGV service area, as well as existing and/or proposed facilities required for HGV wastewater

    service. The overall goal is to reduce the overall cost of service to local customers within the

    HGV wastewater service area.

    The HGV community is the only community with County-approved sewer facilities within the

    District’s proposed wastewater service area. The County has sole discretion with regard to

    land use planning and decision making for the planning area. The District is not a land use

    authority, and as such, will rely on and monitor County approval of any new development

    within the planning area. Should the County identify future development within the District

    planning area, it will be the County’s responsibility to determine available service options

    relative to any new development, including wastewater service. LAFCO defines a planning area

    as an area that identifies future boundaries, thereby alleviating potential unrepresented land

    areas that do not have a designated service provider and facilitating future planning of efficient

    and effective services. Preparation of this planning document assures that the District is

    fulfilling its regulatory mandate of providing cost-effective and reliable water, recycled water

    and wastewater service to its constituents, as required by appropriate government codes.

    ES.2 Onsite Wastewater Treatment Systems

    In evaluation of the HGVWRF, this study incorporates the requirements of the OWTS Policy

    with respect to providing future sewer service to the HGV community. These evaluations

    quantify the potential wastewater generation that are hydraulically tributary to the existing

    wastewater collection system for the purposes of assuring that treatment capacity is available,

    as required by current regulations. The planning study does not establish wastewater collection

    and treatment criteria for properties outside the HGV service area, within the District planning

    area. The housing densities of the HGV development requires construction of local treatment

    facilities, as OWTSs are not permissible under current regulations.

  • Sewer Master Plan and EIR Project

    9552

    3 November 2016

    ES.3 Water Reclamation Facility

    As discussed, future development within the District planning area is not evaluated by this

    study. Future County action is required for additional wastewater service, and the County will

    evaluate any such options for collection, treatment and disposal.

    The existing HGVWRF is designed to accommodate an average daily flow rate of 180,000

    gallons per day (gpd). Based on evaluation of the HGVWRF, the following treatment processes

    comprise the existing wastewater treatment train:

    Influent Screen

    Equalization Basin

    Aero-Mod Treatment System (Aeration Basins, Secondary Clarifiers, Digesters)

    Tertiary Filtration System

    Chlorine Contact Tank

    Off-Quality Storage Tank

    Effluent Pumping

    The existing process flow diagram for the HGVWRF facility is illustrated on Table ES-1.

    Table ES-1. Existing HGVWRF Process Flow Diagram

  • Sewer Master Plan and EIR Project

    9552

    4 November 2016

    ES.4 Wastewater Collection System

    Evaluations for this analysis were confined to the existing wastewater conveyance plans for the

    HGV community. Collected wastewater is conveyed to an existing pump station along

    Harmony Grove Road, where it is pumped to the HGVWRF. These wastewater collection and

    conveyance facilities are defined in the HGV planning and environmental documentation.

    ES.5 Project Cost Opinions

    Cost opinions are developed for the HGV collection and treatment systems, as well as

    annual operation and maintenance costs.

  • Sewer Master Plan and EIR Project

    9552

    5 November 2016

    INTRODUCTION 1

    Discussions in this section provide an understanding of the previous planning within the HGV

    service area, including activation of the District’s latent wastewater powers and formation of a

    District wastewater service area.

    1.1 Background

    The District is located within northern San Diego County, within the greater Escondido Valley,

    and formed in 1954. The District provides potable and recycled water service, structural fire

    protection and advanced life support-level emergency medical service to its defined service area

    (See Figure 1-1). The District currently serves water and recycled water to customers located

    within the cities of Escondido, San Marcos, and San Diego, and within various unincorporated

    areas of San Diego County. The District delivers potable and recycled water to a population of

    approximately 30,000 through approximate 8,000 service connections, representing residential,

    agricultural, landscape, and commercial/industrial water customers.

    The District does not currently provide wastewater service within its water service boundary. It is

    the District’s desire to petition LAFCO for activation of its latent wastewater powers, thereby

    expanding its service offerings within its existing service boundary. Upon activation of these latent

    powers, the District proposes to acquire the HGV community, currently located within

    unincorporated portions of the County, areas to which the District currently provides potable and

    recycled water service.

    The HGV community is approved by the County, including wastewater conveyance and treatment

    facilities. The HGVWRF construction is complete, and processing of tributary wastewater flows from

    the HGV community will begin in approximately mid-2017. When placed into service, the County

    Sanitation District will own and operate the HFVWRF. Wastewater generation within the HGV

    community is currently collected and hauled to a regional treatment facility for disposal, until the

    HGVWRF has sufficient flow to sustain continuous operation. Figure 1-2 illustrates the location of

    HGV community and the HGVWRF, as well as the LAFCO-proposed wastewater-planning boundary.

    The County and District are in negotiations for the District to take responsibility for operation

    and maintenance of the HGVWRF. Ongoing County operation and maintenance of the HGV

    wastewater system is projected to increase the cost of service, and result in complicated

    contractual arrangements between the County and the District. The District is favorable to

    acquiring the HGV collection and treatment facilities. As the new wastewater service provider,

    the District is obligated to provide viable and cost-effective wastewater service within its

    service area. As the HGVWRF is currently designed to accommodate the wastewater

    generation of the HGV community, no additional treatment facilities are currently required.

  • Sewer Master Plan and EIR Project

    9552

    6 November 2016

    Figure 1-1. Vicinity Map and District Water Service Boundary

  • Sewer Master Plan and EIR Project

    9552

    7 November 2016

  • Sewer Master Plan and EIR Project

    9552

    8 November 2016

    Figure 1-2. Harmony Grove Service Area Communities

  • Sewer Master Plan and EIR Project

    9552

    9 November 2016

    There are existing residential properties included within the proposed wastewater-planning

    area, which are currently serviced by on-site septic systems. Any future development or

    wastewater service within the wastewater planning boundary will require land use action by the

    County. As such, the County will be ultimately responsible for identification and evaluation of

    any such future development, including wastewater services. Furthermore, any properties

    interested in shifting from septic to municipal wastewater service, as a result of potential septic

    system failures or other reasons, will be required to submit such requests in the future and

    appropriate planning evaluation will be conducted at that time. No wastewater service outside

    the HGV community boundary is planned at this time.

    The District’s intention is to increase responsiveness, service reliability and lower cost to HGV

    residents by acquiring the HGV wastewater collection and treatment facilities. Through local

    management, the District may reduce overall cost, increase operation and maintenance

    efficiency, improve local water quality and controls, and maintain compliance with the San

    Diego Regional Water Quality Control Board’s (RWQCB) Basin Plan. Furthermore, the local

    community benefits when one local agency provide multiple services, as all customers are

    assure to receive simultaneous service, while the community benefits from more sustainable

    and resilient services.

    1.2 Service Area Overview

    The proposed wastewater service area encompasses only the HGV community, within

    unincorporated areas of northern San Diego County, located west of the City of Escondido,

    and south of the City of San Marcos. The District’s wastewater service area would be

    congruent with the existing HGV community boundary. The proposed wastewater service area

    is located within the District’s current water and recycled water service area. Through LAFCO

    activation of the District’s latent wastewater powers, the District will provide water, recycled

    water and wastewater service within its existing service area boundary, excluding any areas

    currently served by the City of Escondido.

    1.3 Land Use

    Land use within the proposed service area is primarily rural residential. The HGV community is

    comprised of residential and commercial land uses. Other land uses include a former rock

    quarry, commercial, school, and institutional land uses. The planning and environmental reports

    of the HGV community were approved by the County in 2007 and document the

    environmental impact of this community (Final Environmental Impact Report for Harmony Grove

    Village, February 2007).

    The HGV community is the only community currently approved for construction within the

    proposed wastewater planning area. The County has sole discretion with regard to land use

    planning and decision-making. The District is not a land use authority, and as such, will rely on

  • Sewer Master Plan and EIR Project

    9552

    10 November 2016

    County decisions related to any potential approval of new communities. Should any new

    developments be identified, the County will define and evaluate future wastewater service

    alternatives.

    1.4 Onsite Wastewater Treatment Systems

    The District is obligated to acknowledge the requirements of the current OWTS Policy with

    respect to providing future sewer service. As required by current regulation, the District may

    be required, in the future, to evaluate additional wastewater service. This study does not

    quantify or evaluate potential future service requirements. As with the HGV community,

    where housing densities exceed those allowed, local collection and treatment facilities may be

    required. As discussed, these evaluations will be the responsibility of the County within the

    identified wastewater planning area.

    1.5 Sewer Master Plan Scope

    The primary purpose of the District Sewer Master Plan is to provide the analyses required by

    LAFCO in evaluating the District petition for wastewater powers activation. These

    requirements include evaluating facilities needed for the District to provide wastewater

    collection, treatment and disposal service to customers located within the HGV service area.

    An Environmental Impact Report (EIR) is required to be prepared simultaneously with this

    Sewer Master Plan, evaluating the potential impacts of the District’s Sewer Master Plan. The

    District will be submitting its petition to LAFCO for activation of its latent wastewater powers

    and establishment of its wastewater service area boundary (congruent with the HGV

    community boundary).

  • Sewer Master Plan and EIR Project

    9552

    11 November 2016

  • Sewer Master Plan and EIR Project

    9552

    12 November 2016

    INTENTIONALLY LEFT BLANK

  • Sewer Master Plan and EIR Project

    9552

    13 November 2016

    EXISTING FACILITIES AND FLOW PROJECTIONS 2

    The HGV community’s wastewater collection and treatment facilities are identified and a

    portion have been constructed. The following discussions identify the existing facilities within

    the HGV community.

    2.1 HGV Wastewater Collection System

    Approximately 50 percent of the HGV wastewater collection system is installed. As illustrated

    by Figure 2-1, the wastewater collection system shown north of the red line is not currently

    installed. South of the red line, the collection system is installed and homes are being

    constructed. The existing and proposed collection system is comprised of 8- to 12-inch

    diameter PVC gravity sewer pipelines, installed within paved roadways. Wastewater generated

    within the HGV community is conveyed by gravity to the HGV sewer lift station (Figure 2-2),

    located near Harmony Grove Road and Harmony Village Drive. The lift station includes three

    pumps (two duty and one standby), with required standby power and wastewater emergency

    storage to meet County and RWQCB standards. From the lift station, wastewater is pumped

    through one of two 6-inch diameter PVC force mains to the HGVWRF. The HGVWRF is

    designed to treat wastewater to Title 22 recycled water standards, which is subsequently

    conveyed to recycled water users within the HGV community and into the larger District

    recycled water distribution system for disposal.

    The HGV community covers an area of approximately 468 acres, and includes 745 single-family

    residential homes, live/work homes including retail space on the first floor, two designated

    commercial sites, two-acre fire station site, two-acre institutional site, park areas, village hall

    and the HGVWRF. The HGV community also includes recreational and open space areas,

    including equestrian facilities, public parks and a local trail system.

    Wastewater generation from the HGV community is defined in the previously prepared “Sewer

    Study for Harmony Grove Village”, dated July 2014. The sewer study adheres to design criteria

    promulgated by the San Diego County Sanitation District. County design criteria is included in

    Table 2-1.

    Based on the County criteria, the projected wastewater flow (Table 2-2) for the HGV

    community is approximately 180,000 gpd, with a peak wastewater flow of approximately

    380,000 gpd. The HGV wastewater collection system is sized based on the identified County

    design criteria, and use of an Excel-based hydraulic model.

  • Sewer Master Plan and EIR Project

    9552

    14 November 2016

    Figure 2-1. HGV Wastewater Collection System

    1 – Figure from Sewer Study for Harmony Grove Village (VTM 5365), July 2014, Rick Engineering Company

  • Sewer Master Plan and EIR Project

    9552

    15 November 2016

    Figure 2-2. HGV Sewer Lift Station

  • Sewer Master Plan and EIR Project

    9552

    16 November 2016

    Table 2-1. HGV Sewer Design Criteria

    Criteria

    Single Family Home Wastewater Flow 240 Gallons/day/EDU

    Minimum Sewer Diameter 8 Inches

    Minimum Pipe Slope for 8-inch Diameter

    Pipeline 0.4 Feet per 100 feet

    Depth to Diameter ratio (d/D) for pipelines less

    than or equal to 15-inch diameter 0.5 -

    d/D for pipelines greater than 15-inch diameter 0.75 -

    Manning Coefficient (n) 0.013 -

    Commercial Flow rates 500 Gallons/day/acre

    Institutional/Fire Station Flow Rates 1,500 Gallons/day/acre

    Table 2-2. HGV Projected Wastewater Volumes

    Site

    Unit/Acres

    Unit

    (gpd/unit)

    Average

    Flow (gpd)

    PDWF2

    (gpd)

    PWWF2

    (gpd) HGV Development1

    Single Family Residential 745 units 215 160,000 192,000 337,600

    Commercial, Parks,

    Institutional, Etc. N/A Various 20,000 24,000 42,200

    Total 180,000 216,000 379,800

    1 Data from Rick Engineering Sewer Study for Harmony Grove Village (July 2014) 2 PDWF = Peak Dry Weather Flow, PWWF = Peak Wet Weather Flow

    2.2 HGV Water Reclamation Facility (HGVWRF)

    The HGVWRF is located on an eight-acre site, located on the northeast corner of Harmony

    Grove Road and Country Club Drive. Flows from the HGV collection system are conveyed to

    the HGVWRF through the HGVWRF influent lift station. The HGVWRF has an average annual

    capacity of 180,000 gpd, and treats wastewater to Title 22 disinfected tertiary recycled water

    for distribution in the District’s recycled water distribution system.

    Existing structures and processes at the HGVWRF include the operations building, headworks,

    equalization basins, Aero-Mod biological treatment system, gravity sand filters, aerobic digesters,

    process control/sludge dewatering building, chlorine contact tanks, effluent pump station, off-quality

    storage, and wet weather storage. The wet weather storage basin is constructed within an existing

    depression from a previous rock quarry. The HGVWRF site plan is illustrated on Figure 2-3.

  • Sewer Master Plan and EIR Project

    9552

    17 November 2016

    Figure 2-3. Existing HGVWRF Site Layout

  • Sewer Master Plan and EIR Project

    9552

    18 November 2016

    The effluent pump station discharges to the existing District recycled water system in Country

    Club Drive, which includes a 16-inch recycled water distribution. The flow velocity (16-inch

    pipeline) will be approximately 4.0 fps for ultimate maximum day conditions and approximately

    4.7 fps under peak hour flow conditions. Therefore, the existing recycled water system has

    sufficient capacity to convey the recycled water flows to the District’s R1 Reservoir.

  • Sewer Master Plan and EIR Project

    9552

    19 November 2016

    WATER RECLAMATION EVALUATION 3

    Wastewater service within the HGV service area currently include the collection and treatment

    facilities required for the HGV community. Wastewater generated within the community is

    conveyed to the local treatment facility (HGVWRF), where it is treated to Title 22 recycled

    water standards. Recycled water is then used for irrigation purposes within the community, as

    well as in the greater District recycled water service area. As promulgated by the State of

    California, recycled water is preferable for non-potable water uses as it reduces demand on

    potable water resources and reduces the demand on costly imported water supplies. The

    District has been providing recycled water within its service area for several years, acquiring

    recycled water from the City of Escondido.

    3.1 HGVWRF Design Criteria

    The HGVWRF is designed to treat an average daily flow of 180,000 gpd. As discussed in

    Section 2, annual average wastewater generation within the local HGV service area is identified

    to be approximately 180,000 gpd.

    Wastewater systems experience fluctuations in flow on both a daily and seasonal basis. In

    addition, wastewater volumes fluctuate during storm events, as rainwater may enter the

    collection system and be conveyed to the treatment facility. To accommodate these known

    fluctuations in tributary wastewater volume, treatment facilities are designed using a variety of

    peaking factors, each being attributable to the various components of the treatment plant

    depending on the impact these flow have on the treatment facilities. The HGVWRF design

    incorporates such peaking factors to maintain required treatment process integrity, as

    presented in Table 3-1.

    Table 3-1. Influent Wastewater Flow Rate Design Criteria

    Flow Scenario

    Peaking

    Factor

    Flow Rate

    (mgd) Applicable Process Components

    Annual Average Day Flow 1.00 0.387 Storage Tanks

    Maximum Month (Dry Weather) Flow 1.20 0.464 Biological treatment, Chlorine contact

    tanks

    Maximum Day (Wet Weather) Flow 2.11 0.817 Pumps, clarifiers, and filters

    Maximum Peak-Hour (Wet Weather)

    Flow 4.00 1.548 Influent screen

    Note: mgd = million gallons per day

    Within most treatment facilities, return flows are generated from various processes and move

    water from one process to another. These return flows increase the flow to specific process

  • Sewer Master Plan and EIR Project

    9552

    20 November 2016

    components, beyond those identified in Table 3-1, changing the required tankage and equipment

    sizing. For the HGVWRF, return flows from on-site wet weather storage is returned to the

    filtration and chlorination processes prior to distribution. These return flows, combined with

    plant influent flow, are designed not to exceed the identified maximum day design capacity of the

    affected facility. Similarly, backwash water from filters increases plant process flow, increasing the

    required treatment capacity of downstream process components. Underflow from sludge

    dewatering facilities similarly increase process flow for the treatment facilities. The HGVWRF

    design accommodates necessary return flows for the defined treatment plant capacity, and these

    flows are accounted for in analysis of the existing treatment capacity.

    Equally important to the flow capacity of the HGVWRF is the quality of the tributary

    wastewater. Higher strength wastewater, as measured by Biological Oxygen Demand (BOD),

    Total Suspended Solids (TSS), and Total Ammonia as Nitrogen, increases the required size of

    the treatment facilities. The HGVWRF accommodates existing influent wastewater strength

    criteria as presented in Table 3-2

    Table 3-2. Influent Wastewater Quality

    Parameter Units Design

    Biochemical Oxygen Demand (BOD), average mg/L 364

    Total Suspended Solids (TSS), average mg/L 414

    Ammonia as Nitrogen mg/L 53

    Note: mg/L = milligrams per liter

    As discussed, the HGV service area is an inland wastewater service area. As such, the

    treatment plant does not have access to a land outfall to convey treated effluent to the Pacific

    Ocean for ultimate disposal, as coastal treatment facilities may have. For this reason, the

    HGVWRF recycles water for ultimate disposal by irrigation of local and regional non-potable

    water demands. On a daily and annual basis, wastewater production is treated and distributed

    to completely dispose of wastewater generated within the service area.

    The HGVWRF, as an inland treatment facility, is required to treat tributary wastewater volumes to

    Title 22 tertiary standards suitable for unrestricted reuse. Protection of groundwater resources is

    promulgated in the Water Quality Control Plan for the San Diego Basin (Region 9, hereinafter

    referred to as the Basin Plan). Based on the HGVWRF discharge permits and the local Basin Plan,

    effluent requirements for the HGVWRF are presented in Table 3-3.

    Table 3-3. Projected WRF Effluent Limits

    Constituent Units Effluents Limits

  • Sewer Master Plan and EIR Project

    9552

    21 November 2016

    Daily Maximum Monthly Average 12-Month Average

    BOD5 mg/L 45 30 -

    Suspended Solids mg/L 45 30 -

    Total Nitrogen (as

    nitrogen)

    mg/L - - 15

    Total Dissolved Solids mg/L - - 1,000

    pH - 6.5 – 8.5 at all times

    Total Coliform MPN/100

    ml

    23 2.2 (7-day average) -

    Turbidity NTU 2 (Max for up to 5% of time/24 hours)

    5 (Max at any time)

    Note: MPN = maximum potential number, NTU = nephelometric turbidity units

    3.2 HGVWRF Capacity

    Design criteria, discussed above, establish the capabilities of each process in the HGVWRF

    treatment train. Accurately defining the existing capacity of individual HGVWRF treatment process

    is critical. Table 3-4 illustrates the process flow diagram of the HGVWRF.

    In the following discussions, the capacity of each process unit in the HGVWRF is analyzed to

    identify the available treatment.

    Table 3-4. Existing HGVWRF Process Flow Diagram

  • Sewer Master Plan and EIR Project

    9552

    22 November 2016

    3.2.1 Influent Screen

    The influent lift station and force mains convey wastewater from the collection systems to the

    HGVWRF for treatment. The influent force mains discharge into the headworks channels,

    where the wastewater flows into a single rotating drum screen. A bypass channel is provided

    with a manual bar rack, to accommodate maintenance of the rotating drum screen. The

    computed capacity of these facilities is presented in Table 3-5.

    Table 3-5. Existing Influent Screen Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 1 With bypass manual bar rack

    Design capacity per unit gpm 900 Manufacturer specification

    Total existing capacity gpm 900 -

    3.2.2 Equalization Basins

    The screened wastewater flows by gravity to a splitter box, where influent is diverted to the

    equalization (EQ) basins. The equalization basins limit flow rate fluctuations by pumping from

    the basins at a constant flow rate, allowing water level in the basins to fluctuate throughout the

    day. Two EQ basins are constructed, in a duty/standby configuration, to allow for inspection,

    maintenance, and rehabilitation of each basin independently. These basins are aerated to keep

    the influent wastewater mixed and to avoid odor production. The capacity of these facilities is

    presented in Table 3-6.

    Table 3-6. Equalization Basins Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 2 1 duty / 1 standby

    Volume per unit gal 49,000 -

    Design detention time hrs 6 Existing criteria

    Existing capacity per unit gpd 196,000 -

    Total existing capacity gpd 196,000 -

  • Sewer Master Plan and EIR Project

    9552

    23 November 2016

    3.2.3 Aero-Mod System (Biological Treatment System)

    Wastewater treatment is a biological process, by which microorganisms are used to eliminate

    waste products in the water. For the HGVWRF, influent wastewater is pumped from the EQ

    basins, at a constant rate, into the Aero-Mod system splitter box. Biological treatment is

    provided within the Aero-Mod SEQUOX BNR, a proprietary aerobic extended aeration

    process combined with contiguous anoxic denitrification, clarifiers, and aerobic digesters. These

    unit processes are constructed within multiple common-wall concrete tanks. Based on

    evaluation of HGVWRF capacity, the capacity analysis for the Aeration Basins, Secondary

    Clarifiers, and Digesters is presented in Table 3-7, 3-8 and 3-9, respectively.

    Table 3-7. Existing Aeration Basins Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of trains - 4 4 duty / 0 standby

    Volume per train gal 62,000 -

    Total existing volume gal 248,000 -

    Design organic loading BOD lb/103cf-

    d

    20 Existing manufacturer criteria

    Total existing treatment

    capacity

    gpd 223,000 -

    Table 3-8. Existing Secondary Clarifier Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of units - 4 4 duty / 0 standby

    Surface area per units sf 192 -

    Design overflow rate gpd/sf 600 Existing manufacturer criteria

    Design solids loading lb/d/sf 27.9 Existing manufacturer criteria

    Design MLSS mg/L 3,500 Existing manufacturer criteria

    Total existing capacity gpd 507,000 (Overflow rate governs)

    Table 3-9. Existing Aerobic Digester Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 4 4 duty / 0 standby

    Volume per unit gal 24,000 -

    Total existing volume gal 96,000 -

  • Sewer Master Plan and EIR Project

    9552

    24 November 2016

    Table 3-9. Existing Aerobic Digester Capacity Analysis

    Parameter Units Design Criteria / Notes

    Required wasting rate gpd 7,893 Based on manufacturer

    calculations

    Sludge age Days 25 Existing criteria

    3.2.4 Tertiary Filtration

    Secondary clarifier effluent is conveyed by gravity to the tertiary filtration structure. The

    packaged tertiary filtration systems include flash mixing basins, flocculation basins, gravity sand

    filter cells, underdrains, mud well, clear well, backwash pumps, and air scour blowers. Similarly,

    the capacity of these facilities, with the associated mixers, pumps, and blowers, is presented in

    Table 3-10.

    Table 3-10. Existing Tertiary Filtration Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing cells - 5 3 duty / 1 in backwash / 1 standby

    Surface area per unit sf 21 -

    Filter rate gpm/sf 5 Title 22 Limit

    Existing capacity per unit gpd 151,000 -

    Total existing capacity gpd 453,000 -

    3.2.5 Chlorine Contact Tanks

    Effluent from the filtration system is conveyed by gravity to the chlorine rapid mix vault and

    subsequently to the Chlorine Contact Tanks. Based on review of the HGVWRF design, the

    capacity of these facilities is presented in Table 3-11.

    Table 3-11. Existing Chlorine Contact Tank Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing passes - 2 2 duty

    Volume per pass gal 16,000 -

    Detention time min 90 HGVWRF Waste Discharge

    Requirements

    Estimated Baffling Factor - 0.65 Based on geometry and

    configuration

  • Sewer Master Plan and EIR Project

    9552

    25 November 2016

    Existing capacity per unit gpd 166,000 -

    Total existing capacity gpd 332,000 -

    3.2.6 Effluent Pump Station

    Disinfected tertiary effluent (recycled water) is conveyed from the Chlorine Contact Tank to

    the Tertiary Effluent Clear Well / Pump Station Wet Well. The recycled water is then pumped

    into the District’s recycled water system for delivery to end users. The capacity of these

    facilities is presented in Table 3-12.

    Table 3-12. Existing Effluent Pump Station Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 3 2 duty / 1 standby

    Capacity of each unit gpm 188 Manufacturer specification

    Total existing capacity gpm 376 -

    The effluent pump station discharges to the District recycled water system in Country Club

    Drive. The District recent constructed the 16-inch recycled water distribution main as a part

    of its R1 Reservoir Conversion Project. The flow velocity in the 16-inch pipeline will be

    approximately 4.0 fps for ultimate maximum day conditions. Under peak hour flow conditions,

    the maximum flow velocity would be 4.7 fps. Therefore, the recycled water system has

    sufficient capacity to convey recycled water flow to the R1 Reservoir.

    3.2.7 Off-Quality Storage Basins

    As protection during emergency situations, recycled water treatment facilities include storage

    to which effluent not meeting the required discharge standards can be discharged. The “off-

    quality” water is stored while the process anomaly is corrected, and then pumped back into the

    treatment process. The off-quality tank is typically sized to provide 24 hours of storage, as

    required by California Title 22 redundancy requirements. The capacity of these facilities is

    shown in Table 3-13.

    Table 3-13. Existing Off-Quality Storage Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 1 -

    Volume per unit gal 182,000 -

    Design detention time hr 24 Title 22 redundancy requirements

  • Sewer Master Plan and EIR Project

    9552

    26 November 2016

    Table 3-13. Existing Off-Quality Storage Capacity Analysis

    Parameter Units Design Criteria / Notes

    Existing capacity per unit gpd 182,000 -

    Total existing capacity gpd 182,000 -

    3.2.8 Sludge Dewatering Centrifuge Pumps

    Sludge, or biosolids, is the resulting materials following the wastewater treatment process.

    These solids are aerated in digesters to make the materials suitable for landfill disposal. The

    digested sludge is pumped from the aerobic digesters to the Sludge Dewatering Centrifuge.

    The capacity of these facilities is presented in Table 3-14.

    Table 3-14. Existing Sludge Dewatering Centrifuge Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing units - 1 -

    Capacity of each unit gpm 80 Manufacturer specification

    Total existing capacity gpm 80 -

    3.2.9 Wet Weather Storage

    During the wet weather events, recycled water facilities operate under normal conditions,

    while recycled water irrigation demand decreases. The Regional Water Quality Control Board

    requires that excess treated effluent be discharged either to storage facilities or to a fail-safe

    land outfall connection to an ocean outfall. If neither exist, the Regional Board requires storage

    facilities to maintain 84 days of wet weather storage, unless water balance calculations

    demonstrate that less volume is adequate based on available year-round recycled water

    demand. The Wet Weather Storage capacity is presented in Table 3-15.

    Table 3-15. Existing Wet Weather Storage Capacity Analysis

    Parameter Units Design Criteria / Notes

    Number of existing

    basins

    - 1 -

    Days of storage days 84 Regional Board Requirement

    Volume of basin gal 16,000,000 -

  • Sewer Master Plan and EIR Project

    9552

    27 November 2016

    Based on review of the District’s recycled water system and associated demands, the HGVWRF

    will be able to safely discharge treated recycled water into the District’s existing recycled water

    distribution system on an annual basis. Recycled water will be conveyed to the 3,000,000-gallon

    R-1A recycled water storage tank, which will be connected to the District’s ID-1 South

    recycled water service area. The District’s current annual average recycled water demand is

    approximately 3,030 acre-feet per year (af/yr) or 2.7 mgd. The District’s largest recycled water

    demand is related to cooling water for the 550-megawatt Sempra Energy plant, having an

    annual average demand of 2.4 mgd, which accounts for approximately 90 percent of the

    District’s total annual recycled water production. Other recycled water demands are primarily

    irrigation and account for an annual average demand of approximately 0.30 mgd. These demand

    values do not include new irrigation demand for the HGV community.

    Recycled water demand during the winter for customers other than the Energy Plant equates

    to 0.09 mgd, assuming a minimum-month factor of 30 percent. The Energy Plant’s recycled

    water demand is typically operational year-round, except for scheduled maintenance and shut

    down for a two-week period each year, typically in the spring. A two week shut down in the

    winter months requires approximately 4-million gallons of wet weather storage, which is

    accommodated by the HGVWRF wet weather storage basin. As such, the existing wet weather

    storage has sufficient capacity to accommodate the required off-quality storage volumes for the

    entire plant.

  • Sewer Master Plan and EIR Project

    9552

    28 November 2016

    INTENTIONALLY LEFT BLANK

  • Sewer Master Plan and EIR Project

    9552

    29 November 2016

    COLLECTION SYSTEM CAPACITY EVALUATION 4

    Assuming LAFCO grants the District’s petition for activation of its latent wastewater, the

    District will be required to own and operate the HGV conveyance and treatment facilities. As

    such, it is necessary to understand the existing conveyance system capabilities. To date,

    approximately half of the HGV collection system is constructed, as identified in Section 3.

    4.1 Design Criteria

    As a water and recycled water agency, the District does not currently promulgate wastewater

    standard specifications and details. For this reason, Dudek compared commonly implemented

    wastewater design criteria from five similar public agencies to establish design criteria for this

    evaluation. Criteria used by other local agencies is shown in Table 4-1.

    Table 4-1. Sewer Design Criteria Comparison

    Design

    Criteria

    San Diego

    County

    City of

    Escondido

    Leucadia

    Wastewater

    District

    Vallecitos

    Municipal

    Water

    District

    Rainbow

    Municipal

    Water

    District

    Minimum Size 8-inches 8-inches 8-inches 8-inches 8-inches

    Minimum Slope

    (8”)

    Designed to

    provide

    desired

    velocities

    0.50% 0.40% 0.40% 0.40%

    Minimum Slope

    (12” and larger)

    Designed to

    provide

    desired

    velocities

    0.30% 0.25%2 0.22%2 0.24%

    Mannings “n” 0.013 N/A 0.013 0.013 0.013

    Minimum

    Velocity (ft/s) 2 2 2 2 2

    Maximum d/D

    (

  • Sewer Master Plan and EIR Project

    9552

    30 November 2016

    From the identified neighboring agency design criteria, the design criteria used for this

    evaluation is shown in Table 4-2. These criteria are used throughout this report to evaluate

    conveyance capacity for the collection system.

    Table 4-2. Proposed District Design Criteria

    Design Criteria

    Rincon del Diablo

    Municipal Water District

    Minimum Size 8-inches

    Minimum Slope (8”) 0.4%

    Minimum Slope (12” and larger) 0.25%

    Manning “n” 0.013

    Minimum Velocity (ft/s) 2

    Maximum d/D (

  • Sewer Master Plan and EIR Project

    9552

    31 November 2016

    one-quarter full. Appendix A provides the master sewer summary for the HGV collection

    system from the original analysis.

    4.3 HGV Lift Station

    The existing HGV lift station is designed to accommodate 180,000 gpd average flow and a

    378,000-gpd maximum day flow, based on serving the HGV community. To accommodate

    these flows, the existing HGV lift station has three vertical centrifugal sewer pumps rated at

    250 gpm, with 20 horsepower (Hp) motors, at 86 feet total dynamic head (TDH). The HGV lift

    station pumps are constant speed pumps. It may be reasonable to consider variable frequency

    drives (VFDs) I the future when the existing pumps are replaced. The HGV lift station has two

    6-inch diameter, 1,800 LF force mains connecting the lift station to the HGVWRF. Based on

    HGV flow projections, the 6-inch force mains will flow at velocity of approximately 6.0 ft/s

    through a single force main.

  • Sewer Master Plan and EIR Project

    9552

    32 November 2016

    INTENTIONALLY LEFT BLANK

  • Sewer Master Plan and EIR Project

    9552

    33 November 2016

    PRELIMINARY OPINION OF PROBABLE COST 5

    The following opinion of probable cost (cost opinion) serves to establish an order of magnitude

    cost for the HGV wastewater facilities. The cost opinion is based on the quantities and unit

    price estimates developed from the planning level concepts, quotations from general

    contractors, vendor quotes, and existing site conditions. The cost opinion is also based on

    actual costs, where known, for the HGVWRF and associated facilities.

    5.1 Cost Opinion Methodology and Assumptions

    For the purposes of this analysis, the cost opinion is considered a Class 4 Construction Cost

    Opinion, based on the feasibility level analysis completed. The cost opinion makes use of

    quantity takeoffs, vendor/supplier/manufacturer quotations, actual HGV construction costs, and

    recent contract bid award data in the development of projected costs. Table 5-1, below,

    provides definition of the various Cost Opinion Classes.

    Table 5-1. Summary of Construction Cost Classes

    COST

    OPINION

    Class

    Primary

    Characteristic Secondary Characteristic

    Level of Project

    Definition Expressed as % of

    Complete Definition

    End Usage Typical Purpose of

    Cost Opinion

    Methodology Typical

    estimating method

    Expected

    Accuracy Range Typical Variation In

    Low And High

    ranges (a)

    Preparation

    Effort Typical Degree of

    effort relative To Least Cost Index of

    1(b)

    Class 5 0% to 2% Concept

    Screening

    Capacity

    Factored.

    Parametric

    Models.

    Judgment or

    Analogy

    L: -20% to -50%

    H: +30% to +100%

    1

    Class 4 1% to 15% Study or

    Feasibility

    Equipment

    Factored or

    Parametric

    Model

    L: -15% to -30%

    H: +20% to +50%

    2 to 4

    Class 3 10% to 40% Budget

    Authorization, or

    Control

    Semi-Detailed

    Unit Costs with

    Assembly Level

    Line Items

    L: -10% to -20%

    H: +10% to +30%

    3 to 10

  • Sewer Master Plan and EIR Project

    9552

    34 November 2016

    COST

    OPINION

    Class

    Primary

    Characteristic Secondary Characteristic

    Level of Project

    Definition Expressed as % of

    Complete Definition

    End Usage Typical Purpose of

    Cost Opinion

    Methodology Typical

    estimating method

    Expected

    Accuracy Range Typical Variation In

    Low And High

    ranges (a)

    Preparation

    Effort Typical Degree of

    effort relative To Least Cost Index of

    1(b)

    Class 2 30% to 70% Control or Bid/

    Tender

    Detailed Unit

    Cost with

    Forced

    Detailed Take-

    Off

    L: -5% to -15%

    H: +5% to +20%

    4 to 20

    Class 1 50% to 100% Check Estimate

    or Bid/Tender

    Detailed Unit

    Cost with

    Detailed

    Take-Off

    L: -3% to -10%

    H: +3% to +15%

    5 to 100

    Notes: (a) The state of process technology and availability of applicable reference cost data affect the range markedly. The +/- value represents

    typical percentage variation of actual costs from the cost estimate after application of contingency (typically at a 50% level of confidence) for given scope.

    (b) If the range index value of "1" represents 0.005% of project costs, then an index value of 100 represents 0.5%. Estimate preparation effort is highly dependent upon the size of the Project and the quality of estimating data and tools.

    5.2 Wastewater Treatment Cost Opinion

    The costs presented in Table 5-2 represent an order of magnitude cost of the proposed

    wastewater treatment facilities, as defined in Section 4. Unit costs are based on recent similar

    project bid results, vendor quotes and bid results from the existing HGVWRF construction.

    5.3 Collection System Cost Opinion

    The costs presented in Table 5-2 represent the order of magnitude cost of the proposed

    wastewater conveyance facilities as defined in Section 4. Unit costs for pipeline installation are

    assumed conservatively at a cost of $15 per inch-diameter per lineal foot.

    5.4 Opinion of Probable Annual Costs

    The District is petitioning LAFCO for activation of its latent wastewater powers and

    establishment of its wastewater planning area. Upon LAFCO approval, the District will acquire

    the HGVWRF from the County and take over ongoing operation and maintenance of that

    facility. No additional wastewater facilities are planned to be constructed and annual operation

    and maintenance (O&M) costs are based on the existing plant and the HGV collection system.

  • Sewer Master Plan and EIR Project

    9552

    35 November 2016

    As the HGVWRF has not currently begun full operations, it is not possible to definitively

    identify the annual O&M costs for the facility. Based on analysis of the HGVWRF and County

    Sanitation District data, the projected annual cost is $594,000.

    Annual costs include energy and O&M costs for conveyance and pumping, as well as for annual

    treatment costs. O&M costs are based on typical cost metrics from literature and previous

    projects. Energy costs are estimated using a unit price of $0.15 per kWh. Labor costs are

    based on a total compensation of $150,000 per year, including salary, benefits, and insurance.

    5.5 Capital Cost Per Equivalent Dwelling Unit

    The cost opinion provided in Table 5-2 addresses the financial impacts of constructing and

    operating the identified facilities, based on the projected wastewater service and the

    assumptions contained therein. Construction of the identified facilities was the responsibility of

    the developer building the HGV community. Ongoing annual O&M costs are the responsibility

    of the County, until LAFCO takes action to grant the District’s petition for activation of its

    latent wastewater powers. At that time, the District will become responsible for annual O&M

    of the facilities. The District will then evaluate current costs and acquire the initial O&M costs

    established by the County rate structure, such that wastewater customers pay the cost of the

    ongoing O&M cost. Table 5-2 provides a calculation of the wastewater service costs, including

    the total capital and annual costs of each option.

    Table 5-2. HGV Wastewater System Cost Summary

    Description Cost

    Community served HGV

    Total EDUs 745

    Water Reclamation Facility

    Construction Costs $12,400,000

    Soft Costs $3,100,000

    Total Capital $15,500,000

    O&M (Annual) Costs $451,000

    Collection System

    Construction Costs $13,859,000

    Soft Costs $1,663,000

    Total Capital $15,522,000

    O&M (Annual) Costs $143,000

    Total Combined Facilities

    Construction Costs $26,259,000

  • Sewer Master Plan and EIR Project

    9552

    36 November 2016

    Description Cost

    Soft Costs $4,763,000

    Total Capital $31,022,000

    O&M (Annual) Costs $594,000

    Present Worth & Equivalent Annual Cost

    Present Worth of O&M Cost $15,011,000

    Total Present Worth Cost $46,033,000

    Equivalent Annual Cost $2,503,000

    Cost Per Equivalent Dwelling Unit (EDU)

    Total Present Worth per EDU $61,400

    Equivalent Annual Cost per EDU $3,340

    1. Identified costs represent the total invested cost of the HGVWRF facilities construction 2. Recycled water is assumed distributed through the District recycled water system

    The HGV community has constructed a wastewater collection system and the HGVWRF for its

    wastewater disposal requirements. Based on available records, the HGVWRF and associated

    collection system construction cost was approximately $26,259,000, with annual costs of

    approximately $594,000 per year. Based on an assumed 30-year return period and an interest

    rate of 3.5 percent, the equivalent annual cost is approximately $2,500,000. As the HGV serves

    a total constituency of approximately 750 equivalent dwelling units (EDUs), the equivalent

    annual cost per EDU is approximately $3,340 per EDU. This value represents the equivalent

    annual cost to each household over a 30-year period.

  • Sewer Master Plan and EIR Project

    9552

    37 November 2016

    CONCLUSIONS 6

    Based on the evaluation in this report, it is recommended that the District continue

    forward with completion of its environmental documentation efforts, and petition to

    LAFCO for activation of its latent wastewater powers and definition of its wastewater

    service boundary. Following LAFCO action, the District should continue its discussion with

    the County with regard to acquiring the HGVWRF and associated collection system.

  • Sewer Master Plan and EIR Project

    9552

    38 November 2016

    INTENTIONALLY LEFT BLANK

  • APPENDIX A HGV Master Sewer Summary

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)100 Series

    131A 131 3.0 0 5 5 15 4.00 0.005 0.007 8 1.00 0.03 0.05 0.02 0.9131 130 3.0 5 2 7 21 4.00 0.007 0.010 8 1.00 0.04 0.06 0.03 1.0133 132 3.0 0 6 6 18 4.00 0.006 0.009 8 2.00 0.03 0.05 0.02 1.3132 130 3.0 6 3 9 27 4.00 0.009 0.013 8 1.22 0.05 0.07 0.03 1.2130 127 3.0 16 1 17 51 4.00 0.016 0.025 8 5.38 0.04 0.06 0.03 2.3129 128 3.0 0 6 6 18 4.00 0.006 0.009 8 1.99 0.03 0.05 0.02 1.3128 127 3.0 6 8 14 42 4.00 0.013 0.021 8 1.89 0.05 0.07 0.03 1.5127 117 3.0 31 0 31 93 4.00 0.030 0.046 8 5.43 0.05 0.08 0.03 2.8120 119 3.0 0 5 5 15 4.00 0.005 0.007 8 4.57 0.02 0.03 0.01 1.4119 117 3.0 5 2 7 21 4.00 0.007 0.010 8 1.32 0.04 0.06 0.03 1.1126 124 3.0 0 1 1 3 4.00 0.001 0.001 8 6.31 0.01 0.01 0.00 0.8125 124 3.0 0 6 6 18 4.00 0.006 0.009 8 2.75 0.03 0.04 0.02 1.3124 122 3.0 7 0 7 21 4.00 0.007 0.010 8 3.61 0.03 0.04 0.02 1.5123 122 3.0 0 4 4 12 4.00 0.004 0.006 8 4.75 0.02 0.03 0.01 1.4122 121 3.0 11 7 18 54 4.00 0.017 0.027 8 3.07 0.05 0.07 0.03 1.9121 117 3.0 18 7 25 75 4.00 0.024 0.037 8 1.38 0.07 0.11 0.05 1.7117 115a 3.0 63 0 63 189 4.00 0.060 0.094 8 1.00 0.12 0.18 0.07 2.0115a 115 3.0 63 0 63 189 4.00 0.060 0.094 8 10.41 0.07 0.10 0.04 4.5116 115 3.0 0 3 3 9 4.00 0.003 0.004 8 3.36 0.02 0.03 0.01 1.2 Vertical Curve115 114 3.0 66 0 66 198 4.00 0.063 0.098 8 8.46 0.07 0.11 0.05 4.3114 113 3.0 66 0 66 198 4.00 0.063 0.098 8 8.08 0.07 0.11 0.05 4.2136 134 3.0 0 1 1 3 4.00 0.001 0.001 8 1.44 0.01 0.02 0.01 0.6135 134 3.0 0 8 8 24 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3134 113 3.0 9 0 9 27 4.00 0.009 0.013 8 2.07 0.04 0.06 0.03 1.4113 112 3.0 75 0 75 225 3.92 0.071 0.109 8 3.64 0.09 0.14 0.06 3.3112 111 3.0 75 0 75 225 3.92 0.071 0.109 8 3.73 0.09 0.14 0.06 3.3111 110 3.0 75 0 75 225 3.92 0.071 0.109 8 5.01 0.09 0.13 0.05 3.7110 109 3.0 75 0 75 225 3.92 0.071 0.109 8 1.48 0.12 0.18 0.07 2.4109 108 3.0 75 1 76 228 3.91 0.071 0.110 8 3.07 0.10 0.15 0.06 3.1108 107 3.0 76 2 78 234 3.89 0.073 0.113 8 0.83 0.14 0.21 0.08 2.0

    107 106 3.0 78 5 83 249 3.84 0.076 0.118 8 2.00 0.11 0.17 0.07 2.7 Connect to exist. plug, see Unit 6, Sheet 6

    POPULATION SERVED PEAK DESIGN FLOW

    1

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    145 140 3.0 0 2 2 6 4.00 0.002 0.003 8 1.00 0.02 0.03 0.01 0.6140 138 3.0 2 1 3 9 4.00 0.003 0.004 8 1.00 0.03 0.04 0.02 0.8139 138 3.0 0 8 8 24 4.00 0.008 0.012 8 7.00 0.03 0.04 0.02 2.0138 137 3.0 11 0 11 33 4.00 0.011 0.016 8 1.00 0.05 0.08 0.03 1.2137 147 3.0 11 1 12 36 4.00 0.012 0.018 8 8.18 0.03 0.05 0.02 2.5147 106 3.0 12 0 12 36 4.00 0.012 0.018 8 3.09 0.04 0.06 0.03 1.8106 105 3.0 95 3 98 294 3.69 0.087 0.134 8 4.09 0.10 0.15 0.06 3.6105 104 3.0 98 3 101 303 3.66 0.089 0.137 8 1.00 0.15 0.22 0.09 2.3104 103 3.0 101 0 101 303 3.66 0.089 0.137 8 1.00 0.15 0.22 0.09 2.3103 102 3.0 101 0 101 303 3.66 0.089 0.137 8 6.63 0.09 0.14 0.06 4.4144 143 3.0 0 8 8 24 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3143 141 3.0 8 0 8 24 4.00 0.008 0.012 8 3.94 0.03 0.05 0.02 1.8142 141 3.0 0 8 8 24 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3141 102 3.0 16 0 16 48 4.00 0.015 0.024 8 4.61 0.04 0.06 0.03 2.1102 101 3.0 117 0 117 351 3.50 0.098 0.152 8 8.96 0.09 0.13 0.05 4.9101 100 3.0 117 3 120 360 3.47 0.100 0.154 8 0.75 0.17 0.25 0.10 2.1100 99 3.0 120 1 121 363 3.46 0.100 0.155 8 0.75 0.17 0.26 0.10 2.199 9 3.0 121 3 124 372 3.43 0.102 0.158 8 0.88 0.17 0.25 0.10 2.3

    2

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    200 Series224 223 3.0 0 4 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9223 222c 3.0 4 0 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9222c 222b 3.0 4 0 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9222b 222a 3.0 4 0 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9222a 222 3.0 4 0 4 12.0 4.00 0.004 0.006 8 2.21 0.03 0.04 0.02 1.1222 220 3.0 4 0 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9221 220 3.0 0 3 3 9.0 4.00 0.003 0.004 8 8.98 0.01 0.02 0.01 1.5220 218 3.0 7 0 7 21.0 4.00 0.007 0.010 8 2.43 0.03 0.05 0.02 1.4219 218 3.0 0 8 8 24.0 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3218 217 3.0 15 0 15 45.0 4.00 0.014 0.022 8 1.00 0.06 0.09 0.04 1.3213 217 3.0 0 1 1 3.0 4.00 0.001 0.001 8 9.10 0.01 0.01 0.00 0.9217 216 3.0 16 0 16 48.0 4.00 0.015 0.024 8 6.25 0.04 0.06 0.03 2.5216 215 3.0 16 0 16 48.0 4.00 0.015 0.024 8 5.22 0.04 0.06 0.03 2.3215 214 3.0 16 5 21 63.0 4.00 0.020 0.031 8 2.36 0.06 0.09 0.04 2.0212 211 3.0 0 8 8 24.0 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3211 210 3.0 8 0 8 24.0 4.00 0.008 0.012 8 4.50 0.03 0.04 0.02 1.6210 207 3.0 8 3 11 33.0 4.00 0.011 0.016 8 5.08 0.03 0.05 0.02 2.0209 208 3.0 0 8 8 24.0 4.00 0.008 0.012 8 2.00 0.03 0.05 0.02 1.3208 207 3.0 8 0 8 24.0 4.00 0.008 0.012 8 4.07 0.03 0.05 0.02 1.8207 206 3.0 19 3 22 66.0 4.00 0.021 0.033 8 4.34 0.05 0.07 0.03 2.3206 205 3.0 22 4 26 78.0 4.00 0.025 0.039 8 2.10 0.07 0.10 0.04 2.0205 214 3.0 26 5 31 93.0 4.00 0.030 0.046 8 5.22 0.05 0.08 0.03 2.8214 204 3.0 52 0 52 156.0 4.00 0.050 0.077 8 1.15 0.11 0.16 0.07 2.0204 203a 3.0 52 1 53 159.0 4.00 0.051 0.079 8 1.16 0.11 0.16 0.07 2.0203a 203 3.0 53 1 54 162.0 4.00 0.052 0.080 8 16.51 0.05 0.08 0.03 4.9

    203 202 3.0 54 0 54 162.0 4.00 0.052 0.080 8 3.85 0.08 0.12 0.05 3.1 Connect to exist. plug, see Unit 5, Sheet 16202 201 3.0 54 0 54 162.0 4.00 0.052 0.080 8 4.79 0.07 0.11 0.05 3.2201 200 3.0 54 0 54 162.0 4.00 0.052 0.080 8 13.07 0.06 0.09 0.04 4.7

    3

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    300 Series318 317 3.0 0 6 6 18.0 4.00 0.006 0.009 8 5.51 0.03 0.04 0.02 1.8317 316 3.0 6 10 16 48.0 4.00 0.015 0.024 8 5.00 0.04 0.06 0.03 2.2316 315 3.0 16 3 19 57.0 4.00 0.018 0.028 8 6.54 0.04 0.06 0.03 2.6315 314B 3.0 19 10 29 87.0 4.00 0.028 0.043 8 8.50 0.05 0.07 0.03 3.2

    314B 314A 3.0 29 0 29 87.0 4.00 0.028 0.043 8 8.84 0.05 0.07 0.03 3.3314A 313 3.0 29 0 29 87.0 4.00 0.028 0.043 8 9.45 0.05 0.07 0.03 3.4

    313 312 3.0 29 0 29 87.0 4.00 0.028 0.043 8 6.00 0.05 0.08 0.03 3.0 Connect to exist. plug, see Unit 5, Sheet 6343 342 3.0 0 5 5 15.0 4.00 0.005 0.007 8 10.88 0.02 0.03 0.01 2.1

    342 312 3.0 5 2 7 21.0 4.00 0.007 0.010 8 1.00 0.04 0.06 0.03 1.0 Connect to exist. plug, see Unit 5, Sheet 6312 311 3.0 36 0 36 108.0 4.00 0.035 0.053 8 5.40 0.06 0.09 0.04 3.0341 340 3.0 0 11 11 33.0 4.00 0.011 0.016 8 11.73 0.03 0.04 0.02 2.6340 340A 3.0 11 3 14 42.0 4.00 0.013 0.021 8 7.42 0.03 0.05 0.02 2.4

    340A 311 3.0 14 0 14 42.0 4.00 0.013 0.021 8 4.00 0.04 0.06 0.03 2.0Vertical Curve -

    Connect to exist. plug, see Unit 5, Sheet 7

    311 310 3.0 50 0 50 150.0 4.00 0.048 0.074 8 1.27 0.10 0.15 0.06 2.0310 309 3.0 50 4 54 162.0 4.00 0.052 0.080 8 1.52 0.10 0.15 0.06 2.2308 309 3.0 0 4 4 12.0 4.00 0.004 0.006 8 1.00 0.03 0.05 0.02 0.9309 307 3.0 58 0 58 174.0 4.00 0.056 0.086 8 1.15 0.11 0.17 0.07 2.1307 306 3.0 58 4 62 186.0 4.00 0.060 0.092 8 1.00 0.12 0.18 0.07 2.0306 304 3.0 62 4 66 198.0 4.00 0.063 0.098 8 6.57 0.08 0.12 0.05 4.0305 304 3.0 0 4 4 12.0 4.00 0.004 0.006 8 0.70 0.03 0.05 0.02 0.7304 324 3.0 70 0 70 210.0 3.97 0.067 0.103 8 1.06 0.13 0.19 0.08 2.1324 323 3.0 70 18 88 264.0 3.79 0.080 0.124 8 0.80 0.15 0.22 0.09 2.0330 329 3.0 0 8 8 24.0 4.00 0.008 0.012 8 1.00 0.05 0.07 0.03 1.1329 328 3.0 96 8 104 312.0 3.63 0.091 0.140 8 0.70 0.17 0.25 0.10 2.0328 327 3.0 104 0 104 312.0 3.63 0.091 0.140 8 0.70 0.17 0.25 0.10 2.0327 325 3.0 104 2 106 318.0 3.61 0.092 0.142 8 0.60 0.17 0.26 0.10 1.9326 325 3.0 0 17 17 51.0 4.00 0.016 0.025 8 1.55 0.06 0.09 0.04 1.6325 323 3.0 123 9 132 396.0 3.35 0.106 0.164 8 1.00 0.16 0.24 0.09 2.4323 321 3.0 220 9 229 687.0 2.84 0.156 0.242 8 0.45 0.25 0.37 0.13 2.0322 321 3.0 0 10 10 30.0 4.00 0.010 0.015 8 2.49 0.04 0.06 0.03 1.6321 320 3.0 239 8 247 741.0 2.80 0.166 0.257 8 0.42 0.26 0.39 0.14 2.0331 320 3.0 0 7 7 21.0 4.00 0.007 0.010 8 3.50 0.03 0.04 0.02 1.4320 319 3.0 254 2 256 768.0 2.78 0.171 0.264 8 0.43 0.26 0.39 0.14 2.0319 332 3.0 256 18 274 822.0 2.72 0.179 0.276 8 0.45 0.27 0.40 0.14 2.1332 333 3.0 274 0 274 822.0 2.72 0.179 0.276 8 6.04 0.13 0.20 0.08 5.2303 301 3.0 0 4 4 12.0 4.00 0.004 0.006 8 0.70 0.03 0.05 0.02 0.7302 301 3.0 0 10 10 30.0 4.00 0.010 0.015 8 0.70 0.05 0.08 0.03 1.0301 300 3.0 14 2 16 48.0 4.00 0.015 0.024 8 0.70 0.07 0.10 0.04 1.2300 200 3.0 16 8 24 72.0 4.00 0.023 0.036 8 0.60 0.09 0.13 0.05 1.3200 333 3.0 24 0 24 72.0 4.00 0.023 0.036 8 4.59 0.05 0.08 0.03 2.6334 333 3.0 0 9 9 27.0 4.00 0.009 0.013 8 5.65 0.03 0.04 0.02 1.8333 405 3.0 307 0 307 921.0 2.58 0.190 0.294 8 0.41 0.28 0.42 0.15 2.1

    4

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    400 Series415 414 3.0 0 2 2 6.0 4.00 0.002 0.003 8 2.59 0.01 0.02 0.01 0.8414 413 3.0 2 0 2 6.0 4.00 0.002 0.003 8 11.35 0.01 0.02 0.01 1.6413 411 3.0 2 0 2 6.0 4.00 0.002 0.003 8 18.32 0.01 0.01 0.00 1.3412 146 3.0 0 4 4 12.0 4.00 0.004 0.006 8 0.70 0.03 0.05 0.02 0.7146 411 3.0 4 4 8 24.0 4.00 0.008 0.012 8 0.71 0.05 0.07 0.03 0.9411 410 3.0 10 0 10 30.0 4.00 0.010 0.015 8 0.77 0.05 0.08 0.03 1.1409 410 3.0 0 17 17 51.0 4.00 0.016 0.025 8 0.97 0.07 0.10 0.04 1.4410 405 3.0 27 0 27 81.0 4.00 0.026 0.040 8 4.63 0.05 0.08 0.03 2.6405 404 3.0 334 0 334 1002.0 2.50 0.200 0.310 8 0.43 0.29 0.43 0.15 2.1404 403 3.0 334 11 345 1035.0 2.49 0.206 0.319 8 1.81 0.20 0.30 0.11 3.6403 402 3.0 345 13 358 1074.0 2.48 0.213 0.329 8 0.43 0.29 0.44 0.15 2.2402 401 3.0 358 16 374 1122.0 2.47 0.221 0.342 8 0.40 0.31 0.46 0.16 2.1401 400 3.0 374 0 374 1122.0 2.47 0.221 0.342 8 0.71 0.27 0.40 0.14 2.6408 407 3.0 0 8 8 24.0 4.00 0.008 0.012 8 1.17 0.04 0.06 0.03 1.1407 406 3.0 8 7 15 45.0 4.00 0.014 0.022 8 2.38 0.05 0.07 0.03 1.7406 400 3.0 15 0 15 45.0 4.00 0.014 0.022 8 6.32 0.04 0.06 0.03 2.5400 9 3.0 389 0 389 1167.0 2.46 0.229 0.355 8 0.51 0.29 0.44 0.15 2.39 8 3.0 513 5 518 1554.0 2.37 0.295 0.456 12 0.42 0.30 0.30 0.17 2.38 7 3.0 518 0 518 1554.0 2.37 0.295 0.456 12 1.00 0.24 0.24 0.14 3.17 6 3.0 518 0 518 1554.0 2.37 0.295 0.456 12 5.14 0.16 0.16 0.10 5.56 3 3.0 518 0 518 1554.0 2.37 0.295 0.456 12 2.69 0.18 0.18 0.11 4.3

    5

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    500 & 600 Series514 513 3.0 0 2 2 6.0 4.00 0.002 0.003 8 1.25 0.02 0.03 0.01 0.7513 512 3.0 2 7 9 27.0 4.00 0.009 0.013 8 0.74 0.05 0.07 0.03 1.0512 511 3.0 9 15 24 72.0 4.00 0.023 0.036 8 1.08 0.07 0.11 0.05 1.5511 510 3.0 24 6 30 90.0 4.00 0.029 0.045 8 1.11 0.08 0.12 0.05 1.6510 509 3.0 30 13 43 129.0 4.00 0.041 0.064 8 0.70 0.11 0.17 0.07 1.6519 515 3.0 0 10 10 30.0 4.00 0.010 0.015 8 1.06 0.05 0.07 0.03 1.1515 509 3.0 10 0 10 30.0 4.00 0.010 0.015 8 6.89 0.03 0.04 0.02 2.0509 508 3.0 53 9 62 186.0 4.00 0.060 0.092 8 1.02 0.12 0.18 0.07 2.0520 516 3.0 0 11 11 33.0 4.00 0.011 0.016 8 1.01 0.05 0.08 0.03 1.2516 508 3.0 11 0 11 33.0 4.00 0.011 0.016 8 17.11 0.03 0.04 0.02 3.2508 507 3.0 73 7 80 240.0 3.87 0.074 0.115 8 0.86 0.14 0.21 0.08 2.0537 536 3.0 0 2 2 6.0 4.00 0.002 0.003 8 3.80 0.01 0.02 0.01 1.0536 535 3.0 2 4 6 18.0 4.00 0.006 0.009 8 2.13 0.03 0.05 0.02 1.3517 518 3.0 0 8 8 24.0 4.00 0.008 0.012 8 1.65 0.04 0.06 0.03 1.3518 535 3.0 8 2 10 30.0 4.00 0.010 0.015 8 2.20 0.04 0.06 0.03 1.5535 534 3.0 16 0 16 48.0 4.00 0.015 0.024 8 0.70 0.07 0.10 0.04 1.2534 533 3.0 16 4 20 60.0 4.00 0.019 0.030 8 0.71 0.07 0.11 0.05 1.2533 532 3.0 20 4 24 72.0 4.00 0.023 0.036 8 0.71 0.08 0.12 0.05 1.3532 531 3.0 24 4 28 84.0 4.00 0.027 0.042 8 2.11 0.07 0.10 0.04 2.0603 602 3.0 0 13 13 39.0 4.00 0.012 0.019 8 3.60 0.04 0.06 0.03 1.9 * - Institutional (13du)721 720 3.0 0 17 17 51.0 4.00 0.016 0.025 8 0.74 0.07 0.10 0.04 1.2 * - Fire Station (13du)720 719 3.0 17 4 21 63.0 4.00 0.020 0.031 8 0.70 0.08 0.12 0.05 1.3719 718 3.0 21 7 28 84.0 4.00 0.027 0.042 8 0.70 0.09 0.13 0.05 1.4718 717 3.0 28 4 32 96.0 4.00 0.031 0.048 8 7.67 0.05 0.08 0.03 3.3717 716 3.0 32 4 36 108.0 4.00 0.035 0.053 8 3.15 0.07 0.10 0.04 2.5716 715 3.0 36 4 40 120.0 4.00 0.038 0.059 8 3.83 0.07 0.10 0.04 2.7715 714 3.0 40 4 44 132.0 4.00 0.042 0.065 8 6.71 0.07 0.10 0.04 3.6714 712 3.0 44 4 48 144.0 4.00 0.046 0.071 8 7.01 0.07 0.10 0.04 3.7708 709 3.0 0 5 5 15.0 4.00 0.005 0.007 8 2.57 0.03 0.04 0.02 1.2709 710 3.0 5 6 11 33.0 4.00 0.011 0.016 8 2.52 0.04 0.06 0.03 1.6710 713 3.0 11 4 15 45.0 4.00 0.014 0.022 8 0.70 0.07 0.10 0.04 1.2713 712 3.0 15 4 19 57.0 4.00 0.018 0.028 8 1.50 0.06 0.09 0.04 1.6712 602 3.0 67 0 67 201.0 4.00 0.064 0.099 8 4.84 0.09 0.13 0.05 3.6602 601 3.0 80 0 80 240.0 3.87 0.074 0.115 8 4.58 0.09 0.14 0.06 3.7601 600 3.0 80 0 80 240.0 3.87 0.074 0.115 8 3.91 0.09 0.14 0.06 3.4600 531 3.0 80 7 87 261.0 3.80 0.079 0.123 8 1.55 0.13 0.19 0.08 2.6531 530 3.0 115 4 119 357.0 3.48 0.099 0.154 8 0.75 0.17 0.25 0.10 2.1530 507 3.0 119 0 119 357.0 3.48 0.099 0.154 8 0.84 0.17 0.25 0.10 2.2507 506 3.0 199 7 206 618.0 2.90 0.143 0.222 8 0.67 0.21 0.32 0.12 2.3506 505 3.0 206 0 206 618.0 2.90 0.143 0.222 8 2.47 0.15 0.23 0.09 3.6505 504 3.0 206 31 237 711.0 2.82 0.161 0.249 8 0.98 0.20 0.30 0.11 2.7 ** - Commercial (30du)504 503 3.0 237 5 242 726.0 2.81 0.163 0.253 8 0.83 0.21 0.32 0.12 2.5503 502 3.0 242 0 242 726.0 2.81 0.163 0.253 8 3.93 0.14 0.21 0.08 4.3

    * - Fire Station and Institutional flows each estimated to be 3,000 GPD. Based upon 1,500 gpd/acre and a total of 2 acres each. 3,000 gpd / 240 gpd/DU = 13 DU** - Commercial flows estimated to be 7,200 GPD. Based upon 500 gpd/acre and a total of 14 acres. 7,200 gpd / 240 gpd/DU = 30 DU

    6

  • JOB NO. J-17008

    MASTER SEWER SUMMARYHARMONY GROVE VILLAGE

    PREPARED BY RICK ENGINEERING COMPANY 7/20/2016

    LINE FROM TO POPULATION CUM. EDU CUMULATIVE PEAK/AVG LINE DESIGN dn(FT) VELOCITYNO. M.H. M.H. PER D.U. UPSTREAM IN LINE CUMULATIVE POP RATIO SIZE SLOPE n= dn/D Rh (fps) Comments

    MANHOLE D.U.'S DU's SERVED M.G.D. CFS (INCHES) (%) 0.013 (ft)

    POPULATION SERVED PEAK DESIGN FLOW

    700 Series707 706 3.0 0 4 4 12.0 4.00 0.004 0.006 8 0.87 0.03 0.05 0.02 0.8706 705 3.0 4 4 8 24.0 4.00 0.008 0.012 8 2.07 0.03 0.05 0.02 1.3705 704 3.0 8 4 12 36.0 4.00 0.012 0.018 8 1.27 0.05 0.08 0.03 1.4704 702 3.0 12 4 16 48.0 4.00 0.015 0.024 8 1.18 0.06 0.09 0.04 1.4702 701 3.0 16 4 20 60.0 4.00 0.019 0.030 8 0.71 0.07 0.11 0.05 1.2701 700 3.0 20 0 20 60.0 4.00 0.019 0.030 8 0.76 0.07 0.11 0.05 1.3700 699 3.0 20 0 20 60.0 4.00 0.019 0.030 8 4.00 0.05 0.07 0.03 2.2 200' vertical curve699 523 3.0 20 0 20 60.0 4.00 0.019 0.030 8 0.95 0.07 0.10 0.04 1.4523 502 3.0 20 10 30 90.0 4.00 0.029 0.045 8 0.71 0.09 0.14 0.06 1.4502 501 3.0 272 0 272 816.0 2.73 0.178 0.275 8 0.43 0.27 0.40 0.14 2.1521 522 3.0 0 28 28 84.0 4.00 0.027 0.042 8 2.48 0.07 0.10 0.04 2.2522 501 3.0 28 0 28 84.0 4.00 0.027 0.042 8 4.38 0.05 0.08 0.03 2.5501 500 3.0 300 0 300 900.0 2.60 0.187 0.290 8 0.42 0.28 0.42 0.15 2.1524 500 3.0 0 6 6 18.0 4.00 0.006 0.009 8 1.92 0.03 0.05 0.02 1.2500 5 3.0 306 5 311 933.0 2.57 0.192 0.296 8 1.07 0.22 0.33 0.12 2.95 4 3.0 311 0 311 933.0 2.57 0.192 0.296 8 2.54 0.17 0.26 0.10 4.04 3 3.0 311 0 311 933.0 2.57 0.192 0.296 8 0.91 0.23 0.34 0.13 2.73 11 3.0 829 0 829 2487.0 2.21 0.440 0.681 12 7.04 0.18 0.18 0.11 7.011 2 3.0 829 0 829 2487.0 2.21 0.440 0.681 12 5.31 0.19 0.19 0.12 6.22 1 3.0 829 0 829 2487.0 2.21 0.440 0.681 12 2.00 0.24 0.24 0.14 4.41 10 3.0 829 0 829 2487.0 2.21 0.440 0.681 12 1.00 0.29 0.29 0.17 3.510 Lift Station 3.0 829 0 829 2487.0 2.21 0.440 0.681 12 1.00 0.29 0.29 0.17 3.5

    7