Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
REPRESENTATIVE IMAGE
WENDY’SI N V E S T M E N T O P P O R T U N I T Y
O F F E R I N G M E M O R A N D U M
W I C H I T A , K A N S A S
2 5 Y E A R T E R M
A B S O L U T E N E T L E A S E
5 . 0 0 % C A P R A T E
REPRESENTATIVE IMAGE
TABLE OF CONTENTS
EXCLUSIVELY OFFERED BY:
executive summaryInvestment Highlights 4Demographic Summary 5
property summaryLocation Maps 7Retail Aerial 10Site Plan 11Property Images 12 Competition Map 14
tenant summaryTenant Profiles 16Investment Details 17
market summaryWichita Market Overview 19Statement of Confidentiality & Disclosure 20
section i
section ii
section iii
section iv
trip greenSr. Vice President - Investment Sales
817.377.7763
grant garyPresident - Brokerage Services
817.377.7735
WENDY’S EXECUTIVE SUMMARY
WENDY’S // 4
wendy’s has been at this location for 37+ years and their
continued commitment to the location and market is
evidenced by its plans to undertake a complete updating
of the property at a cost of $1,200,000 and execute a
new 25 year lease upon closing.
due to its positioning at a major intersection in
wichita and very limited fast food competition in the
surrounding are, wendy’s has been able to maintain a
stable sales history and enjoys a prominent presence.
in addition to being in the very heart of the retail trade
area, the site has excellent ingress/egress points to
traffic flow and located in very close proximity to
wichita state university along with the community’s
other schools and complimentary retailers.
barriers to entry will continue to be high and limit
competition, providing investors a unique opportunity
to acquire a long term, stable, single tenant restaurant
asset of leading national qsr brand and strong
franchisee operator.
INVESTMENT OVERVIEWthe woodmont company is pleased to present an opportunity to acquire a single tenant net leased wendy’s
restaurant located in wichita, kansas. at closing a new 25-year, absolute nnn lease, with rent increases
every five years, including option periods, will be consummated, providing investors a tremendous hedge
against inflation and a stable cash flow, passive income producing asset.
INVESTMENT HIGHLIGHTS
OFFERING SUMMARY
price: $3,150,000
cap rate: 5.00%
annual income: $157,500
years remaining on lease: 25
franchisee: cotti foods midwest, inc.
HIGHLIGHTS
• new 25 year lease plus four, 5-year options
• absolute nnn lease with zero landlord
responsibilities
• strong operator: 195 units in 6 states
• exceptional presence in local market
• over 37 years at this location
• new remodel to wendy’s updated prototype
scheduled to be completed within 24 months
of closing
• healthy rent to sales ratio
• tremendous hedge against inflation: 10% rent
increases every 5 years
CONTINUED COMMITMENT
WENDY’S // 5
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
5
NRE VE COVER SHEET
DEMOGRAPHIC SUMMARY - WICHITA, KS
1 MILES
3 MILES
5 MILES
2018 Population Estimate 11,211 72,157 169,328
2018 Avgerage HH Income $70,985 $77,909 $67,752
DEMOGRAPHIC SUMMARY
WENDY’S PROPERTY SUMMARY
WENDY’S // 7
LOCATION MAP - REGION
WENDY’S // 8
LOCATION MAP - AREA
WENDY’S // 9
LOCATION MAP - MARKET
WENDY’S // 10
RETAIL AERIAL
EAST 21ST STREET N.®
NO
RT
H W
OO
DL
AW
N B
LV
D
WENDY’S // 11
SITE PLAN
NO
RT
H W
OO
DL
AW
N B
LV
D - 2
3,0
00
VP
D
*Boundary lines shown are approximate
WENDY’S // 12
PROPERTY IMAGES
*ACTUAL LOCATION, PRIOR TO COMPLETED REMODEL. BOUNDARY LINES ARE APPROXIMATE
EAST 21ST STREET N. - 25,000 VPDN
OR
TH
WO
OD
LA
WN
BLV
D -
23
,00
0 V
PD
WENDY’S // 13
PROPERTY IMAGES
*ACTUAL LOCATION, PRIOR TO COMPLETED REMODEL. BOUNDARY LINES ARE APPROXIMATE
EAST 21ST STREET N. -
25,000 VPD
NORTH WOODLAWN BLVD - 23,000 VPD
WENDY’S // 14
PROPERTY IMAGES
*ACTUAL LOCATION, PRIOR TO COMPLETED REMODEL. BOUNDARY LINES ARE APPROXIMATE
EAST 21ST STREET N. - 25,000 VPD
NORTH WOODLAWN BLVD - 23,000 VPD
WENDY’S // 15
PROPERTY IMAGES
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
5
NRE VE COVER SHEET
REPRESENTATIVE IMAGE
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
5
NRE VE COVER SHEET
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
5
NRE VE COVER SHEET
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
5
NRE VE COVER SHEET
REPRESENTATIVE IMAGE
REPRESENTATIVE IMAGE REPRESENTATIVE IMAGE
WENDY’S // 16
JAN 2016 • Proprietary & Confidential
NRE-VE DESIGN GUIDE
6
NRE VE SEATING LAYOUT
COMMUNITY TABLE
BANQUETTE SEATING
BO
OT
H S
EA
TIN
G
FIR
E P
LAC
E
PICK-UP WINDOWPAY WINDOW
CONDIMENT STATION
RED BLADE
HIGH DENSITY STORAGE
MANAGER’S OFFICE
IFC (REDUCED ELECTRIC PANELS)
JANITOR’S AREA
POWER SOAK SINK
SANDWICH STATION
FRY STATION
68 SEATS
VESTIBULEMEN’S RESTROOM
FREEZER
COOLER
DRY STORAGE
BACK OF HOUSE
FREESTYLE DRINKS
VEG PREP AND WORK
TABLE
CO2 & GREASE
WOMEN’S RESTROOM
OPEN CEILING
WITH UP LIGHTING
CUSTOMER SELF ORDER
DOUBLE SIDEDGRILL
COMBI AND HIGH SPEED OVEN
79’-6”
38
’-11”
OPTIONAL FREESTYLE
PROPERTY IMAGES
REPRESENTATIVE IMAGE
WENDY’S // 17
COMPETITION MAP - MARKET
0.5 MILE RADIUS
WENDY’S TENANT SUMMARY
parent company: the wendy’s company tenant: cotti foods midwest, inc.
public/private: public 2018 sales: $59,250,000
ticker symbol: wen (nasdaq) 2019 projected sales: $66,250,000
s&p rating: b+ (stable) public/private: private (family owned)
locations: +/- 6,500 locations: 47
headquarters: dublin, oh headquarters: rancho santa margarita, ca
website: www.wendys.com
year founded: 1969
Wendy’s is an American international fast food restaurant chain founded by Dave
Thomas on November 15, 1969, in Columbus, Ohio, United States. The company
moved its headquarters to Dublin, Ohio, on January 29, 2006. Wendy’s is the #2
hamburger chain in the US and has approximately 6,500 locations in the United
States and 29 countries worldwide with plans to grow to 7,500 units by 2020.
Approximately 85% of Wendy’s restaurants are franchised. Wendy’s and its
affiliates employ more than 47,000 people in its global operations.
A Cut Above: In the competitive Fast Food landscape, Wendy’s continues to strive
in meeting their mission as being seen by consumers as A Cut Above. These efforts
include bold new restaurant designs, dynamic menu offerings in tune to tastes and
excellent customer service.
Known for its legendary hamburgers and famous Frosty desert, Wendy’s
restaurants also offer an expanded menu selection including chicken sandwiches,
wraps and salads.
Cotti Foods Midwest, Inc. is one of six family owned Cotti Foods companies that
collectively operate 195 restaurants in 6 states. As of July 2019, the companies
operate 82 Taco Bell restaurants in California, 103 Wendy’s restaurants in
California, Hawaii, Kansas, Missouri, Oklahoma and Texas, and 10 Pieology
restaurants in California and Hawaii.
The Executive Management Team of Cotti Foods collectively has over 200 years of
experience in the fast-food industry. The six family owned companies are based in
Rancho Santa Margarita, California and employ over 6,000 people.
WENDY’S // 19
TENANT PROFILES
WENDY’S // 20
LEASE SUMMARY
tenant trade name wendy's
franchisee cotti foods midwest, inc.
lease guarantor cotti foods midwest, inc.
type of ownership fee simple(land & improvements)
lease type absolute nnn
initial lease term 25 years
term remaining(at closing date) 25 years
lease commencement date
sept. 2019(est.closing date)
lease expiration date august 2044 (est.)
renewal options four (4), 5 years each
rent escalations 10% every 5 years, including options
rent abatement period
4 months(remodel period)
roof & structure tenant responsibility
real estate taxes tenant responsibility
insurance tenant responsibility
hvac tenant responsibility
cam tenant responsibility
repairs & maintenance tenant responsibility
INVESTMENT DETAILS
RENT SCHEDULE
PERIOD MONTHLY RENT ANNUAL RENT CAP RATE
yrs 1-5 initial term $13,125.00 $157,500 5.00%
yrs 6-10 initial term $14,437.50 $173,250 5.50%
yrs 11-15 initial term $15,881.25 $190,575 6.05%
yrs 16-20 initial term $17,469.38 $209,633 6.66%
yrs 21-25 initial term $19,216.31 $230,596 7.32%
option 1 $21,137.94 $253,655 8.05%
option 2 $23,251.74 $279,021 8.86%
option 3 $25,576.91 $306,923 9.74%
option 4 $28,134.60 $337,615 10.72%
PROPERTY DETAILS
property name: wendy's
property address:2120 n. woodlawn street
wichita, ks 67208
county: sedgwick
year built: 1982/2000
gross leasable area (gla): approx. 2,759 sf
lot size: approx. 36,155 sf (0.83 acres)
prototype update remodel:to commence within 2 years of
closing
WENDY’S MARKET SUMMARY
WENDY’S // 22
WICHITA MARKET OVERVIEW
Wichita, Kansas has been nationally ranked #1 as “The Best City for Homeownership” and “Best City to Raise a Family”. One of the fastest growing communities in Kansas for the last 10 years, Wichita has seen its population explode with a growth rate of 90% since 2000. The population of Wichita is approximately 389,965 with average incomes exceeding $99,700/year.
Wichita, the largest city in Kansas, is the county seat of Sedgwick County. Major highways, including the Kansas Turnpike, US 400 and Interstate I-135, link the city with a large trade area that encompasses a population of more than one million people within a 100-mile radius.
Wichita was originally known for being a cradle of beef and agriculture production, but has since become a home to numerous service providers to the regions many oil companies, manufacturering and logistic facilities and widely recognized as the “Air Capital of the World”. The Wichita area has been a leading producer of general aviation and commercial aircraft and is home to several aviation manufacturers and support facilities including Beechcraft, Cessna, Learjet, Spirit Aerosystems and Airbus.
The material contained in this Investment Offering Brochure is furnished solely for the purpose of considering the purchase of enclosed property and is not
to be used for any other purposes. This information should not, under any circumstances, be photocopied or disclosed to any third party without written
consent of The Woodmont Company or Owner, or used for any purpose whatsoever other than to evaluate the possible purchase of the Property.
The only party authorized to represent the Property Owner (“Owner”) in connection with the sale of the Property is The Woodmont Company, and no other
person is authorized by the Owner to provide any information or to make any representations other than contained in this Investment Offering Brochure.
If the person receiving these materials does not choose to pursue a purchase of the Property, this Offering Brochure must be returned to The Woodmont
Company.
Neither The Woodmont Company nor the Owner make any representation or warranty, express or implied, as to the accuracy or completeness of the
information contained herein, and nothing contained herein is or shall be relied upon as a promise or representation as to the future performance of
the Property. This Offering Brochure may include certain statements and estimates by The Woodmont Company with respect to the projected future
performance of the Property. These Assumptions may or may not be proven to be correct, and there can be no assurance that such estimates will be
achieved. Further, The Woodmont Company and the Owner disclaim any and all liability for representations or warranties, expressed or implied, contained
in or omitted from this Investment Offering Brochure, or any other written or oral communication transmitted or made available to the recipient. The
recipient shall be entitled to rely solely on those representations and warranties that may be made to it in any final, fully executed and delivered Real Estate
Purchase and Sale Agreement between it and Owner. The information contained herein is subject to change without notice and the recipient of these
materials shall not look to Owner or The Woodmont Company, nor any of their officers, employees, representatives, independent contractors, or affiliates,
for the accuracy or completeness thereof. Recipients of the Investment Offering Brochure are advised and encouraged to conduct their own comprehensive
review and analysis of the Property.
This Investment Offering Brochure is a solicitation of interest only and is not an offer to sell the Property. The Owner expressly reserves the right, at its sole
discretion, to reject any or all expressions of interest to purchase the Property and expressly reserves the right, at its sole discretion, to terminate discussions
with any entity at any time with or without notice. The Owner shall have no legal commitment or obligation to any entity reviewing the Investment Offering
Brochure or making an offer to purchase the Property unless and until the Owner executes and delivers a signed Real Estate Purchase Agreement on terms
acceptable to Owner, in Owner’s sole discretion. By submitting an offer, a prospective purchaser will be deemed to have acknowledged the foregoing and
agreed to release Owner and The Woodmont Company from any liability with respect hereto.
WENDY’S // 23
CONFIDENTIALITY & DISCLOSURE
EXC LUSIVELY OFFERED BY:
WWW.WO ODMON T.C OM
corporate office2100 W. 7th Street
Fort Worth, Texas 76107
817.732.4000
trip greenSr. Vice President - Investment Sales
817.377.7763
dallas office16633 N. Dallas Pkwy, Suite 320
Addison, Texas 75001
214.824.6091
newport beach office620 Newport Center Dr, Suite 1100
Newport Beach, California 92660
949.698.1520
grant garyPresident - Brokerage Services
817.377.7755