73
A PROJECT REPORT ON STUDY OF WORKING CAPITAL MANAGEMENT DONE IN ITC-PARK SHERATON HOTELS & TOWERS Submitted to the SRM SCHOOL OF MANAGEMENT In partial fulfillment of the requirements For the award of the degree Of Master Of Business Administration by SIDDARTH.P 3511010680 Under the guidance of MR.T.VELMURUGAN (MBA,M.Phil) SRM SCHOOL OF MANAGEMENT SRM UNIVERSITY KATTANKULATHUR – 603203 MAY 2012

working capital itc

Embed Size (px)

DESCRIPTION

ittc

Citation preview

Page 1: working capital itc

A PROJECT REPORT

ON

STUDY OF WORKING CAPITAL MANAGEMENT DONE IN

ITC-PARK SHERATON HOTELS & TOWERS

Submitted to the SRM SCHOOL OF MANAGEMENT In partial fulfillment of the requirements

For the award of the degree

Of

Master Of Business Administration

by SIDDARTH.P

3511010680

Under the guidance of MR.T.VELMURUGAN (MBA,M.Phil)

SRM SCHOOL OF MANAGEMENT

SRM UNIVERSITY

KATTANKULATHUR – 603203

MAY 2012

Page 2: working capital itc

BONAFIDE CERTIFICATE

It is certified that this project report titled “STUDY OF WORKING CAPITAL MANAGEMENT IN ITC PARK SHERATON HOTELS” is an original work done by SIDDARTH.P (3511010680) of 4th semester SRM School Of Management , SRM UNIVERSITY, Kattankulathur, during the academic year 2012, who carried out the research under my supervision . Certified further , that to the best of my knowledge the work reported here in does not form part of any other project report or dissertation on the basis of which a degree or award was conferred on an earlier occasion on this or any other certificate.

Submitted or viva voice to be held on ______________________

Mr.T.VELMURUGAN Dr.(Mrs.)JAYSHREE SURESH Project Guide Head of the Department

Internal Examiner External Examiner

Page 3: working capital itc

DECLARATION

I, SIDDARTH.P, the bonafide student of SRM SCHOOL OF MANAGEMENT, hereby declare that the project entitled “STUDY OF WORKING CAPITAL MANAGEMENT IN ITC PARK SHERATON HOTELS” , submitted in partial fulfillment for the requirements of the MBA program, is my original work.

Place: SIDDARTH.P

Date:

Page 4: working capital itc

ACKNOWLEDGEMENT

It is difficult to acknowledge a precious debt as that of learning ass it is the only debt that is difficult to repay except through gratitude.

First and foremost I wish to express my profound gratitude to the almighty, the merciful & compassionate with whose grace and gracing I have been able to complete this work.

It is my profound privilege to express my sincere thanks to the dean Dr JAYASHREE SURESH(School of management) ,for giving me an opportunity to work on the project and giving me full support in completing this project.

I am thankful to my guide Mr.T.Velmurugan (Professor in SRM UNIVERSITY, Kattankulathur) for his full support and guidance in completing this project work.

I am obliged to thanks the entire management of ADYAR GATE HOTELS .Ltd, for granting me permission and assisting me throughout the project.

Last but not the least, I would like to thanks my loving parents and my friend for their full cooperation and continuous support during the course of this assignment.

P.SIDDARTH

Page 5: working capital itc

TABLE OF CONTENTS

S.NO TOPIC Page no

1. EXECUTIVE SUMMARY 5

2. INTRODUCTION 7

CONCEPTS OF WORKING CAPITAL 3. 9

4. INDUSTRIAL PROFILE 18

5. COMPANY PROFILE 23

6. REVIEW OF LITERATURE 34

OBJECTIVE OF THE STUDY 7. 43

8. RESEARCH METHODLOGY 45

9. DATA ANALYSIS& INTERPRETATION 50

10. COMPARATIVE BALANCE SHEET ANALYSIS 71

11. FINDINGS & SUGGESTION 80

12. BIBLOGRAPHY 84

Page 6: working capital itc

LIST OF TABLES

S.NO TOPICS PAGE

NO

1. 54 CURRENT RATIO

2. 56 LIQUID RATIO

3. 58 PROPRIETARY RATIO

4. 60 FIXED ASSET TO NET WORTH

5. 63 CURRENT ASSETS TO FIXED ASSETS RATIO

6. 64 CASH TO CURRENT ASSETS RATIO

7. 65 CASH TO CURRENT LIABILITY RATIO

8. 66 FIXED ASSET TURNOVER

9. 67 NET PROFIT RATIO

10. 69 EARNING PER SHARE

11. 70 RETURN ON SHARE HOLDERS FUND

12. 73 COMPARATIVE BALANCE SHEET OF CPCL 2006-2007

13. 74 COMPARATIVE BALANCE SHEET OF CPCL 2007-2008

14. 75 COMPARATIVE BALANCE SHEET OF CPCL 2008-2009

Page 7: working capital itc

LIST OF FIGURES

S.NO TOPICS PAGE

NO

1. FINANCIAL STRUCTURE 29

2. CURRENT RATIO 54

3. QUICK RATIO 56

4. PROPRIETARY RATIO 58

5. FIXED ASSET TO NET WORTH 60

6. CURRENT ASSETS TO FIXED ASSETS RATIO 62

7. CASH TO CURRENT ASSETS RATIO 64

Page 8: working capital itc

EXECUTIVE SUMMARY

A well designed and implemented working capital management is expected to

contribute positively to the creation of a firm’s value. The purpose of this paper is to

examine working capital management and its impact on firms’ profitability. The working

capital needs and profitability of firm is examined. The key variables used in the analysis

are inventories days, accounts receivables days, accounts payable days and cash

conversion cycle, current ratio, Liquid ratio.

The dependent variable, return on total assets is used as a measure of profitability

and the relation between working capital management and corporate profitability is

investigated for ADYAR GATE HOTEL LTD using data for the period 2004-2005 to

2008-2009.The results show that there is a strong negative relationship between variables

of the working capital management and profitability of the firm.

It means that as the cash conversion cycle increases it will lead to decreasing

profitability of the firm, and managers can create a positive value for the shareholders by

reducing the cash conversion cycle to a possible minimum level.

Page 9: working capital itc

CHAPTER 1

INTRODUCTION

“I don't want to do business with those who don't make a profit, because they can't

give the best service.”

- Lee Bristol

FINANCE:

Finance is the backbone of any enterprise. It may be manufacturing, trading or servicing.

Efficient management of every enterprise is the outcome of efficient management of its

finance. Finance is one of the basic foundations of all kinds of economic activities.          

WORKING CAPITAL

INTRODUCTION:

The total capital employed in a business organization can be categorized as fixed

capital and working capital. The fixed capital that part of the funds, which is invested in

fixed assets, where as working capital is that portion of the funds which is invested in

current assets.

The investment in fixed assets is represented by land and buildings (for factory,

office, go-down and stores), equipment such as machinery, furniture and fixtures,

intangible assets in the form of patent and good will etc. To employ these fixed assets

fully, again current assets are required. Current assets consist of raw materials, work-in-

progress, finished goods, stores and spares accounts, receivables, cash in hand, cash at

bank and marketable securities.

Page 10: working capital itc

MEANING:

Working Capital is the fund available for managing day-to-day requirement of an

enterprise. The initial investment of cash for the production or for any other function in

an enterprise is also known as working capital.

According to the Chartered Accountants of India, “Working Capital means the

fund available for day–to-day operations of an enterprise”. Hence, it is necessary for

any organization to run successfully its affairs to provide for adequate working capital

and in excreting proper working capital.

FORMULA OF WORKING CAPITAL:

WORKING CAPITAL =CURRENT ASSETS - CURRENT LIABILTIES

PRINCIPLES OF WORKING CAPITAL MANAGEMENT:

Working Capital Management is concerned with the problems that arise in

attempting to manage the current assets, the current liabilities and the inter-relationship

that exists between them. The term current assets refers to those assets which in the

ordinary course of business can be, or will be, turned into cash usually within one year

without undergoing a diminishing in the value and without disrupting the operations of

the firms. The major current assets are marketable securities, accounts receivables and

inventory. Current liabilities are those liabilities which are intended at their inception to

be paid in the ordinary course of business, within a year, out of the current assets or

earnings of the concern. The basic current liabilities are accounts payable, bills payable,

bank over-draft and outstanding expenses. The goal of working capital management is to

manage the firm’s current asset and current liabilities in such a way that a satisfactory

level of working is maintained. The interaction between current assets and current

liabilities is, therefore the main theme of the principles of Working Capital Management.

Page 11: working capital itc

CONCEPTS OF WORKING CAPITAL:

To understand working capital better we should have basic

knowledge about the various aspects of working capital. To start with, there are two

concepts of working capital:

Gross Working Capital

Net working Capital

1. GROSS WORKING CAPITAL:

Gross working capital, which is also simply known as working capital,

refers to the firm’s investment in current assets: Another aspect of gross working capital

points out the need of arranging funds to finance the current assets. The gross working

capital concept focuses attention on two aspects of current assets management, firstly

optimum investment in current assets and secondly in financing the current assets. These

two aspects will help in remaining away from the two danger points of excessive or

inadequate investment in current assets. Whenever a need of working capital funds arises

due to increase in level of business activity or for any other reason the arrangement

should be made quickly, and similarly if some surpluses are available, they should not be

allowed to lie ideal but should be put to some effective use.

2. NET WORKING CAPITAL:

The term net working capital refers to the difference between the

current assets and current liabilities. Net working capital can be positive as well as

negative. Positive working capital refers to the situation where current assets exceed

current liabilities and negative working capital refers to the situation where current

Page 12: working capital itc

liabilities exceed current assets. The net working capital helps in comparing the liquidity

of the same firm over time.

For purposes of the working capital management, therefore Working Capital

can be said to measure the liquidity of the firm. In other words, the goal of working

capital management is to manage the current assets and liabilities in such a way that a

acceptable level of net working capital is maintained.

NEED FOR WORKING CAPITAL:

The need for working capital is to run day-to-day business activities. Firms

aim at maximizing the wealth and to earn sufficient return from its operations. Earning a

steady amount of profit requires successful sales activity. The firm has to invest enough

funds in current assets for the success of sales activity. Current assets are needed because

sales do not convert into cash instantly. There is always an Operating Cycle involved in

conversion of sales into cash.

CLASSIFICATION OF WORKING CAPITAL

Working capital may be classified in to ways:

On the basis of concept.

On the basis of time.

On the basis of concept working capital can be classified as gross working capital and net

working capital.

Page 13: working capital itc

PERMANENT OR FIXED WORKING CAPITAL

Permanent or fixed working capital is minimum amount which is required

to ensure effective utilization of fixed facilities and for maintaining the circulation of

current assets. Every firm has to maintain a minimum level of raw material, work- in-

process, finished goods and cash balance. This minimum level of current assts is called

permanent or fixed working capital.

TEMPORARY OR VARIABLE WORKING CAPITAL

Temporary or variable working capital is the amount of working capital which is

required to meet the seasonal demands and some special exigencies. Variable working

capital can further be classified as seasonal working capital and special working capital.

The capital required to meet the seasonal need of the enterprise is called seasonal

working capital. Special working capital is that part of working capital which is required

to meet special exigencies such as launching of extensive marketing for conducting

research, etc.

IMPORTANCE OF WORKING CAPITAL MANAGEMENT:

Management of working capital is very much important

for the success of the business. It has been emphasized that a business should maintain

sound working capital position and also that there should not be an excessive level of

investment in the working capital components. As pointed out by Ralph Kennedy and

Stewart MC Muller, “

Page 14: working capital itc

TYPES OF WORKING CAPITAL:

Working Capital is broadly classified into types. They are;

1. Permanent Working Capital

2. Temporary Working Capital

1. PERMANENT WORKING CAPITAL:

It refers to the minimum life of the current assets, which is continuously required

by the firm to carry on its business operations. It grows with the size of the business.

Permanent working capital is permanently needed for business and therefore, it should be

financed out of long-term funds.

2. TEMPORARY WORKING CAPITAL:

It refers to the extra Working Capital needed to support the changing

production and sales activities of a business. Temporary Working Capital is generally

financed from short-term sources of finance such as bank credit.

COMPONENTS OF WORKING CAPITAL:

As per the statutory requirement, it is necessary to show separately the current

assets and the current liabilities as per the Companies Act. The division is also following

the same practice in presentation in the balance sheet. The current assets and current

liabilities comprise the following components of Working Capital.

Page 15: working capital itc

HOW TO IMPROVE WORKING CAPITAL?

Working capital measures how much in liquid assets a company has available to build its

business. The number can be positive or negative, depending on how much debt the

company is carrying. In general, companies that have a lot of working capital will be

more successful since they can expand and improve their operations without incurring

debt. Companies with negative working capital may lack the funds necessary for growth.

So, how do you increase your working capital?

The following are 4 ways to accomplish an increase of working capital:

1.Increase net Profit

2. Owners add capital to the business

3. Sell unwanted assets

4. Increase long term debt (decrease or shift short term debt).

1

2  

3

4 TEN COMMANDMENTS OF WORKING CAPITAL:

Here are the ten commandments of working capital management:

1. Find ways and means to shorten the operating cycle and cash cycle.

2. Match the maturity of the Sources of financing to those of assets.

3. Centralize cash management and invest surplus funds judiciously.

4. Establish Credit Policy sensibly.

Page 16: working capital itc

5. Monitor closely the collection of receivables employ indigenous ways to

collection.

6. Maintain a tight vigil over the inventories.

7. Employ MRP (materials requirement planning), JIT (just-in-time), and EDI (

electronic data interchange ) systems.

8. Take cash discounts if you have controllable liquidity.

9. Stretch Payables within reasonable bounds.

10. Build a long – term relationship of trust with banker.

 

 

 

 

 

Page 17: working capital itc

INDUSTRY PROFILE

INDUSTRY PROFILE:

5 HISTORY OF HOTEL INDUSTRY:

The hotel industry in India is going through an interesting phase. One of the

major reasons for the increase in demand for hotel rooms in the country is the boom in

the overall economy and high growth in sectors like information technology, telecom,

retail and real estate. Rising stock market and new business opportunities are also

attracting hordes of foreign investors and international corporate travelers to look for

business opportunities in the country.

Hotel industry is also inextricably linked to the tourism industry and its growth

has added fillip to the hotel industry. And with Conde Nast Traveler ranking India as the

fourth most preferred travel destination and Lonely Planet selecting the country among

the top five destinations from 167 countries, India has finally made its mark on the world

travel map.

The arrival of low cost airlines and the associated price wars have given domestic

tourists a host of options. The opening up of the aviation industry in India has led the way

for exciting opportunities for the hotel industry as it relies on airlines to transport 80% of

international arrivals. Moreover, the government’s decision to substantially upgrade 28

regional airports in smaller towns and privatization and expansion of Delhi and Mumbai

airport will improve the business prospects of hotel industry in India. Substantial

investment in tourism infrastructure is essential for Indian hotel industry to achieve its

potential. The upgrading of national highway connecting various parts of India has

opened new avenues for the development of budget hotels here. The Government

of India’s Incredible India destination campaign and the Atithi Devo Bhavah

campaign have also helped the growth of domestic and international tourism and

consequently the hotel industry.

Page 18: working capital itc

In recent years the government has taken several steps to boost travel and

tourism, which have benefited the hotel industry in the country. These include the

abolishment of the inland air travel tax by 15%, reduction in excise duty on

aviation turbine fuel to 8% and removal of a number of restrictions in excise on

outbound chartered flights including those relating to frequency and size of aircraft. The

government’s decision to treat convention centers as part of core infrastructure has also

fuelled the demand for hotel rooms.

There are some 1,980 hotels approved and classified by the Ministry of Tourism,

Government of India, with a total capacity of about 110,000 hotel rooms. Revenues of the

hotel and restaurant industry in India during the financial year 2006-07 was Rs 604.32

billion, a growth of 21.27% over the previous year, primarily driven by foreign tourist

arrivals, which increased by 14.17%. The hospitality industry is poised to grow at a faster

rate and is expected to reach Rs. 826.76 billion by 2010.

The gap between demand and supply of hotel rooms is also growing. There is a

shortage of 1, 50,000 rooms fuelling hotel room rates across India. According to industry

estimates, demand is going to exceed supply by at least 100% over the next two years.

Five-star hotels in metro cities allot same room, more than once a day to different guests,

receiving almost 24-hour rates from both guests against 6-8 hours usage. With demand-

supply disparity, hotel rates in India are likely to rise by 25% annually and occupancy by

80%, over the next two years.

While the potential of hotel industry is great, there are several constraints for

the industry to grow. High cost of land in the country often discourages an investor to put

in money in construction of new hotels. Construction of hotels is highly capital intensive

and it is estimated that to construct a single five-star room it costs around Rs 1.25 crore.

As a result there is no incentive to construct new hotel properties and there is a mismatch

between demand and supply leading to higher occupancy rates and increasing prices. In

fact, average rate of hotel rooms in five-stars has gone up from Rs 4,000 five years ago to

Page 19: working capital itc

Rs 16,000 now. Though this rate can be affordable for business travelers, it is very

difficult for leisure travelers to pay such exorbitant rates.

The diversity of experience in hotel management is greater than in any other

profession. Hotel industry involves combination of various skills like management, food

and beverage service, housekeeping, front office operation, sales and marketing,

accounting. Today, the rise in corporate activity (leading to greater number of business

trips) as well as the wish to travel on holiday has made the hotel industry a very

competitive one. All these factors make this industry as one of the opted career option by

most of the graduates.

    The  Hotel  has  a  very  central  location  and  is  close  to  some  of  the  prominent 

consultants,  the  Boat  club‐A  posch  residential  area  as  well  as  the  commercial  and 

shopping area of the city. 

Distance from Airport -14kms

Distance from Central Station-8kms.

Distance from Main Shopping Area – 4kms

Distance from nearest Fire station -2kms

Distance from nearest 24hrs Hospital –1kms

PROPERTY DETAILS: 

Property Area built up area‐5.5 Acres. 

Park Wing ‐1, 53.840 sq.ft. 

Towers Wing – 1, 35,000 sq. ft. 

Car Parking Area ‐ 30,000  

Page 20: working capital itc

        ADAYAR GATE HOTEL

 

 COMPANY PROFILE

Sheraton Park Hotel& Towers is a property of the

Welcomgroup, the hotel division of ITC Ltd which was formed in 1974. Sheraton Chola

in Chennai was the first hotel formed by this group. In April 1994 – Hotel division was

renamed as ITC Hotels Limited, a subsidiary of ITC Ltd. July 2000 – Hotels division was

than rebranded and four distinct categories were formed.

In August 2004 - ITC Hotels Ltd merged with ITC Ltd. May 2007 – 7 ITC Hotels

upgraded to Luxury Collection. In the year 2008 September- ITC Hotel Park Sheraton

was renamed as Sheraton Park hotel & Towers, Chennai.

Page 21: working capital itc

Sheraton Park Hotel& Towers is a level of comfort and service

consistent with the number one hotel in Chennai city. Offering a fusion of rich South

Indian design cues and classic world class elegance, the Sheraton Park Hotel& Towers

gives guests the best of both worlds - business and leisure. The preferred venue of Heads

of State, Royalty, and the Who's Who of the Corporate World, this hotel is the only

which offers class and services at its best.

Today's guests at the hotel are as varied as the surroundings

they find themselves in. The keynotes are friendliness, informality and flexibility - so

families, couples or singles feel equally at home. A sense of unhurried calm pervades the

hotel providing the perfect antidote to the pressures of a busy world.

South India’s largest hotel, the Sheraton Park Hotel& Towers,

nests in an exclusive residential enclave, in the heart of the city and close to the

commercial centre. It has 283 guest rooms and suites.

Safety and Security is of utmost importance at ITC Hotel Park

Sheraton & Towers. In terms of safety, all the rooms and public areas have Water

Sprinklers, Smoke Detectors and alarm systems. The internal security of the hotel is

available round the clock with an appropriate number of staff on duty at all times to

ensure complete safety and security of all guests in the hotel. The frequent guest stay

programmes - the Starwood Preferred Guest and WelcomAward seek to recognize &

reward guests through value added services & benefits which are by far the best in the

Industry.

Page 22: working capital itc

ADAYAR GATE HOTELS – The Advent

                                               In 1981 the hotel started functioning as “Holiday Inn Adayar

Gate” with an initial room base of approximately 30 and a coffee shop (Brindavan). In

the same year another 60 rooms were added with a bar & a swimming pool. By March of

1982, another 30 rooms were commissioned making it a total of 120 rooms leaving only

the health club and restaurants to be completed. The holiday inn - Memphis collaboration

was once again renewed in 1983 and the hotel was named “Holiday Inn Adayar In

February of 1985 the hotel was taken over by Mr. O.P. Goyal who bought the majority

shareholding (92%) from the non resident Indians. Mr. O.P. Goyal signed an agreement

with ITC in the year 1985 to manage the hotel. The hotel was renamed “Welcomgroup

Park Sheraton”. In 1992 the towers block was made functional with an additional 142

rooms. The hotel came to be called the “Welcomgroup Park Sheraton Hotel & Towers”.

From the 1st June 2000, the hotel was renamed to ITC Hotel Park Sheraton & Towers.

From 1st September 2008, the hotel was renamed as Sheraton Park. Gate”, later being

renamed “Holiday Inn Madras”.

Sheraton Park Hotel& Towers focuses mainly on its philosophy which says:

• Guest experience

• Guest experience with profits

• Guest experience with profits, growth & development.

These are the three main guidelines that make the hotel deliver quality service and attain

profitability through maximum customer satisfaction.

The company aims at delivering and up keeping their slogan which says that “Nobody

Gives You India Like We Do”. This proves that every guest looked upon with at most

care in order to provide them with comfort and service, which indeed promotes are very

on motherland.

Sheraton Park Hotel& Towers is the recipient of various prestigious

Page 23: working capital itc

awards. Some of them are as follows:

• Won the prestigious IHRA - green hotel award in the year 1997 for outstanding

contributions to conserving the environment

• British safety council awards from the year 1994 for three years consecutively in

recognition of services rendered in the cause safety.

Recognized by the governor of tamilnadu and the St.Johns ambulance association for

having trained the largest number of first aiders in the state

• Travel world nominated the hotel to be amongst the top 10 in Asia

• Dakshin restaurant is rated amongst the top 10 in India by jet wings for two

consecutive years

• Hazard analysis critical control point(haccp) certified kitchen august 2006

• The hotel has been acknowledged as the most "preferred hotel in Chennai"

(source a&m marg).

Initiatives on Environment Health & Safety 

The hotel Environment Committee, which is headed by the General Manager, takes

various environment related issues like environment education, classes for staff and

Managers. Managers and staff are encouraged to participate in various other environment

related activities outside the hotel premises. Environment related messages are

communicated to our members of staff through Green Notice Board and through

information pamphlets. Greening supplier chain scheme is in place to educate vendors.

Special Training Programme is conducted by Environmental Experts.

 

 

 

 

Page 24: working capital itc

SERVICE PROFILE:

Food & Beverage Outlets

The hotel offers a choice of five exclusive restaurants, each a brand on its own and

having carved a niche for itself in the market. A brief profile of the restaurants is

given below.

Dakshin: The hotels’ signature restaurant serves the celebrated cuisines from all the

four southern states - Karnataka, Kerala, Andhra Pradesh and Tamil Nadu in a regal

ambience. It’s a celebration of the rich diversity of South Indian cuisine offering the

rare pleasures of authentic costal and regional specialties.

The Residency: Multi cuisine restaurant serving the “Rolls Royce” buffet for lunch

and dinner. An elegant multi-cuisine restaurant, offers a lavish spread of buffet for

lunch and dinner.

Cappuccino: The Trendiest 24 Hour restaurant in town serving international cuisine.

A distinct Italian slant and also promises a truly international experience.

Dublin: Chennai’s No.1 Pub and entertainment hot spot, bringing to the city the

finest in International entertainment. The Irish pub cum night club which sets the pace

for Chennai’s night life.

The Westminster: A gentleman's reserve having the widest range of spirits, liqueur

and cigarsin The Gentleman’s reserve serving the world’s finest spirits and wines

masterfully blended in a tasteful ambience.

On the Rock: The restaurant offers undiluted culinary experience grill restaurant

which offers the guest opinion of conventional grills and hot rocks.

The Khyber Grill: The popular pool side barbecue restaurant serving kebabs

reviving tales of roasting meat around a roaring fire.

Page 25: working capital itc

Banquets: Banqueting facilities offer a wide range of venues for conferencing &

banqueting, catering for up to 1000 persons indoors in ornate halls with chandeliers &

3000 outdoors provides entire catering solutions for all occasions, be they board

meetings, product launches or hosting Heads of State, or just pure entertainment.

FINANCIAL STRUCTURE OF ADAYAR GATE HOTEL 

 

Page 26: working capital itc

FINANCE CONSISTS OF:

PAYABLES: Accounts bills of contractors & Suppliers.

INCOME: Accounts for all income arising in hotel.

F& B CONTROLS: Food & Beverages accounting of purchases & Coordinate with F& B

Manager, Executive Chef, Purchase very closely.

SYSTEMS: Maintains all computer Hardware & Software.

GENERAL CASHIERS: Act as a banker for the Hotel. Reimburses your dues between 2 pm to

4 pm.

COMPANY SECRETARY FUNCTIONS: Guides the company towards meeting the

requirements of the companies Act, 1956 and various other statutes.

WHAT DOES FINANCE DO?

BOOK KEEPING

MANAGEMENT INFORMATION SYSTEMS (MIS)

TAX MATTERS AND RETURNS

Preparation and filing of various Tax Returns and interaction with Tax authorities for assessment

& orders.

VALUE ADDED TAX ( VAT)

LUXURY TAX

SERVICE TAX

TDS

WORKS CONTRACT TAX

BAKERY EXCISE

PROVIDENT FUND (PF)

EMPLOYEES STATE INSURANCE (ESI)

OTHERS

LEGAL MATTERS & SECRETARIAL MATTER

Page 27: working capital itc

MAIN SOFTWARES USED IN OUR UNIT:

CLS – CENTRAL LODGING SYSTEM

POS – POINT OF SALE

PROLOGIC – ACCOUNTS PACKAGE

EXPLANATION:

CLS – This software facilitates Reservation, Reception and cashiering in Front office. Night

audit and accounts Receivables in finance and in addition to this it generates reports required for

House Keeping, Sales & Marketing. CLS is password controlled.

POS - This software is meant for F& B outlets and is linked to CLS. This will give all reports

and does all activities relating to F& B Outlets. POS is password controlled.

PRO-LOGIC: This software is used for recording transactions of accounts payable and

generating all reports including profits & loss account and Balance sheet.

TAXES

LUXURY TAX:

This tax is leviable by the state government.

At Present the Luxury Tax is chargeable at 12.5% on the published tariff.

This tax has been charged to the guest on daily basis to the tax authorities every month.

Revision of tariffs will have to be informed to at least one week before such change.

Page 28: working capital itc

Every month a Return has to be filed in Form II along with the details like name of the Guest,

Room No, Date of stay, No. of .days, Room Tariff, applicable LT , applicable LT collected etc.

The amount should tally with the amount collected. This tax is applicable even to the Hotel

owner who gives the room on complimentary basis.

VAT:

This tax is chargeable on food & soft Beverage & Tobacco sale at 12.55 % in

Hotels. VAT is applicable on Indian liquor procured in Tamil Nadu. This tax varies from product

to product, like 73% for imported liquor, 58% for Indian wines procured from other states,

chargeable to Guests and remitted to the government. No input tax credit is applicable on liquor.

CREDIT POLICY:

Encourage Cash and credit card settlements. Discourage credit extension. Credit is

extended only to a few approved companies (approx 150nos).If the credit extension is not

stated/approved, it automatically means D.P. (i.e.) Direct Payment.

However, for bill payment by companies on credit, the time factor for banquet bills

is 7days and 15 days for stay bills, from date of receipt of the bills.

SEGMENTS IN ACCOUNTS RECIEVABLES:

1. Airlines

2. Corporates

3. Travel Agents

4. ETVP

5. EVTP Companies

6. Govt.Organisation /Clubs

Page 29: working capital itc

CHAPTER 2 

REVIEW

OF

LITERATURE REVIEW OF LITERATURE

INTRODUCTION:

Review of literature is an integral part of any research studies which includes other

researches points and findings .The main aim of including review of literature to any research

process is which give suitable support and guidance to accomplish the new research process.

Any review of literature includes objectives, research methodology & findings. Review of

literature chapter of any studies is the collection of various studies done by various researcher in

same topic or related topic in every studies each and every researchers are followed different

method for accomplish his objectives. Each studies are giving more & suitable ideas for

accomplish the new researchers objectives. In the study, the researcher using ten different studies

in different researchers and it support to make a good inclusion to this study.

Melody Y. Kiang and others (2005), the purpose of this study is to provide and

empirically support rationales for reverse splits by classifying reverse splitting firms into two

groups, those declaring bankruptcy within 2 years and those remaining solvent. The apparent

rationales for engaging in reverse splits differ between the two groups, i.e., weak firms

attempting to increase their stock price while solid firms seeking to reposition their stock in the

market. It should be generate an understanding of corporate rationale for engaging in reverse

splits and the relative success of Z-scores and artificial neural networks in forecasting the two

groups.

Page 30: working capital itc

Working Capital Management, Growth and Performance of New Public Companies---- by Beneda, Nancy, Zhang, Yilei.

The current study contributes to the literature by examining impact of working capital

management on the operating performance and growth of new public companies. The study also

sheds light on the relationship of working capital with debt level, firm risk, and industry. Using a

sample of initial public offerings (IPO's), the study finds a significant positive association

between higher levels of accounts receivable and operating performance. The study further finds

that maintaining control (i.e. lower amounts) over levels of cash and securities, inventory, fixed

assets, and accounts payables appears to be associated with higher operating performance, as

well. We find that IPO firms which are experiencing unusually high growth tend not to perform

as well as those with low to moderate growth. Further firms which are experiencing high growth

tend to hold higher levels of cash and securities, inventory, fixed assets, and accounts payables.

These findings tend to suggest that firms are willing to sacrifice performance (accept low or

negative operating returns) to increase their growth levels. The higher level of growth is also

associated with higher operating and financial risk. The findings of this study suggest that

perhaps IPO firms should stay more focused on their operating performance than on maintaining

high growth levels.

Working Capital Management and Profitability –Case of Pakistani Firms –by Abdul Raheman and Mohamed Nasr

 

Working Capital Management has its effect on liquidity as well on profitability of the firm. In

this research, we have selected a sample of 94 Pakistani firms listed on Karachi Stock Exchange

for a period of 6 years from 1999 – 2004, we have studied the effect of different variables

ofworking capital management including the Average collection period,Inventory turnover in

days, Average payment period, Cash conversioncycle and Current ratio on the Net operating

profitability of Pakistani firms.Debt ratio, size of the firm (measured in terms of natural

logarithm ofsales) and financial assets to total assets ratio have been used ascontrol variables.

Pearson’s correlation, and regression analysis (Pooled least square and general least square with

cross section weight models)are used for analysis. The results show that there is a strong

negative relationship between variables of the working capital management and profitability of

Page 31: working capital itc

the firm. It means that as the cash conversion cycle increases it will lead to decreasing

profitability of the firm, and managers can create a positive value for the shareholders by

reducing the cash conversion cycle to a possible minimum level. We find that there is significant

negative relationship between liquidity and profitability. We also find that there is a positive

relationship between size of the firm and its profitability. There is also a significant negative

relationship between debt used by the firm and its profitability.

Trends in Working Capital Management and its Impact on Firms’ Performance: An Analysis of Mauritian Small Manufacturing Firms - Kesseven Padachi

A well designed and implemented working capital management is expected to contribute

positively to the creation of a firm’s value The purpose of this paper is to examine the trends in

working capital management and its impaction firms’ performance. The trend in working capital

needs and profitability affirms are examined to identify the causes for any significant differences

between the industries. The dependent variable, return on total assets is used as a measure of

profitability and the relation between working capital management and corporate profitability is

investigated for a sample of 58small manufacturing firms, using panel data analysis for the

period 1998 –2003. The regression results show that high investment in inventories and

receivables is associated with lower profitability. The key variables used in the analysis are

inventories days, accounts receivables days, accounts payable days and cash conversion cycle. A

strong significant relationship between working capital management and profitability has been

found in previous empirical work. An analysis of the liquidity, profitability and operational

efficiency of the five industries shows significant changes and how best practices in the paper

industry have contributed to performance. The findings also reveal an increasing trend in the

short-term component of working capital financing.

Page 32: working capital itc

5.1.1  

5.1.2 Working Capital Management Impact of Working Capital Management in the Profitability of Hindalco Industries

Limited -J P Singh* and Shishir Pandey**

For the successful working of any business organization, fixed and current assets play a vital

role. Management of working capital is essential as it has a direct impact on profitability and

liquidity. An attempt has been made in this paper to study the working capital components and

the impact of working capital management on profitability of Hindalco Industries Limited. The

paper also makes an attempt to study the correlation between liquidity, profitability and Profit

Before Tax (PBT) of Hindalco. The study is based on secondary data collected from annual

reports of Hindalco for the study period 1990 to 2007. The ratio analysis, percentage method and

coefficient of correlation have been used to analyze the data. Multiple regressions were used to

check the significant impact on the profitability of Hindalco.

5.1.3 Working with Working Capital Management 

Multi­Line Industry ,Conglomerates Family Firms 

In GCC Countries 

An efficient Working Capital Management (WCM) has a significant effect toward the creation of

a firm’s value. It is a fact that financial managers in the firms used to give concentration on

managing long-term financial decisions, specially capital structure, investment decisions,

company valuation & dividends decisions. Only little attention was given to managing the short-

term assets and liabilities, managers began to realize the importance of investigating those short-

term assets and liabilities since the working capital management has an important role for the

firm’s profitability & risk and the overall value of the firm.

..

 

Page 33: working capital itc

Finance analysis:

An Analysis of Working Capital Management Results Across Industries

Greg Filbeck, Schweser Study Program Thomas M. Krueger, University of Wisconsin-La Crosse

Firms are able to reduce financing costs and/or increase the funds available for expansion by

minimizing the amount of funds tied up in current assets. We provide insights into the

performance of surveyed firms across key components of working capital management by using

the CFO magazine’s annual Working Capital Management Survey. We discover that significant

differences exist between industries in working capital measures across time. In addition, we

discover that these measures for working capital change significantly within industries across

time.

Sales are outstanding, resulting in an increased cash flow of approximately $2 million at

Thibodaux Regional Medical Center. Furthermore, bad debts declined from $3.4 million to

$600,000. However, Waxer’s (2003) study of multiple firms employing Six Sigma® finds that it

is really a “get rich slow” technique with a rate of return hovering in the 1.2 – 4.5 percent range.

Even in a business using Six Sigma® methodology, an “optimal” level of

working capital management needs to be identified.

6 The Impact of Firms' Capital Expenditure on Working Capital

Management: An Empirical Study across Industries in Thailand.

International Management Review, June 2008 by B. A Ranjith Appuhami  

The purpose of this research is to investigate the impact of firms' capital expenditure on their

working capital management. The author used the data colleted from listed companies in the

Thailand Stock Exchange. The study used Shulman and Cox's (1985) Net Liquidity Balance and

Working Capital Requirement as a proxy for working capital measurement and developed

multiple regression models. The empirical research found that firms' capital expenditure has a

significant impact on working capital management. The study also found that the firms'

operating cash flow, which was recognized as a control variable, has a significant relationship

Page 34: working capital itc

with working capital management, which is consistent with findings of previous similar

researches. The findings enhance the knowledge base of working capital management and will

help companies manage working capital efficiently in growing situations associated with capital

expenditure. ABSTRACT FROM AUTHOR Copyright of International Management Review is

the property of American Scholars Press and its content may not be copied or emailed to multiple

sites or posted to a listserv without the copyright holder's express written permission. However,

users may print, download, or email articles for individual use.

7

The Effect of Working Capital Management on Firm Profitability: Evidence from Turkey

F. Samiloglu and K. Demirgunes

The aim of this study is to analyze the effect of working capital management on firm

profitability. In accordance with this aim, to consider statistically significant relationships

between firm profitability and the components of cash conversion cycle at length, a sample

consisting of Istanbul Stock Exchange (ISE) listed manufacturing firms for the period of 1998-

2007 has been analysed under a multiple regression model. Empirical findings of the study show

that accounts receivables period, inventory period and leverage affect firm profitability

negatively; while growth (in sales) affects firm profitability positively.

OBJECTIVE OF THE STUDY:

The main objective of the study is to analyze the working capital of ADYAR GATE

HOTEL LIMITED for the last six years from 2004-2005 to 2008-2009.

To study the changes in the working capital position.

To study the efficiency of the company’s working capital management.

To analyze the changes made by the company to improve its working capital.

To analyze the various components of working capital management.

To offer suitable suggestions for improvement in the field of working capital

management.

Page 35: working capital itc

IMPORTANCE OF THE STUDY:

Working Capital is the lifeblood and new center of business. No Business can be

run successfully with adequate amount of working capital.

LIMITATIONS:

The data related to study is only for six years. The conclusion may be relevant for this

period.

The Research has been taken only for working capital. Therefore, the conclusions and

findings may not reflect the overall financial viability or profitability of the company.

Detailed analysis could not be carried for the project work because of the limited time

span.

The findings and recommendation are applicable only to ADYAR GATE HOTEL

LTD and is not related to other companies.

CONCEPTUAL REVIEW OF WORKING CAPITAL:

Working capital Management which is concerned with decisions relating to current

assets and current liabilities. The key difference between long term financial

Management and short term Financial Management is in terms of the timing of cash.

While Long term financial decisions like buying capital equipment or issuing

debentures involve cash flows within a year or within the operating cycle of the firm.

Working Capital generally stands for excess of current assets over current liabilities.

Therefore refers to all aspects of the administration of both current assets and current

liabilities. In Other words, working capital management in concerned with problem

that arise in attempting to manage the current assets. The current liabilities and the

inter relationships that exist between them.

Page 36: working capital itc

The basic objective of working capital management is to the management of the

firm’s current assets and current liabilities in such a way that a satisfactory level of

working capital is maintained a reasonable safety margin moreover, different

compounds of working capital are to be properly balanced in the absence of such a

situation, the financial position in respect of the firms liquidity may not be

Satisfaction current ratio and liability ratio.

Page 37: working capital itc

CHAPTER 3

RESEARCH OBJECTIVES

AND

METHODOLOGY

RESEARCH METHODOLOGY

METHODOLOGY:

In the view of the objectives of the analysis listed above, an Exploratory Research (which

narrates the all – available facts) design has been adopted. Exploratory research design largely

interprets the already available information; it makes use of secondary data & lays emphasis on

analysis & interpretation of the existing and available information. The major sources of data

were Secondary data, published annual reports, financial reports and discussion with the officials

of the company.

RESEARCH:

      Research in simple terms refers to search for knowledge. It is a scientific and

systematic search for information on a particular topic or issue. It is also known as the art of

scientific investigation.  

According to Clifford Woody (Kothari,1988), research comprises “defining and

redefining problems, formulating hypotheses or suggested solutions, collecting, organizing and

evaluating data; making deductions and reaching conclusions; and finally, carefully testing the

conclusions to determine whether fit the hypotheses”  

 

 

 

Page 38: working capital itc

RESEARCH METHODOLOGY

A research cannot be conducted abruptly. Researcher has to proceed systematically in the already

planned direction with the help of a number of steps in sequence. To make the research

systemized the researcher has to adopt certain methods. The method adopted by the researcher

for completing the project is called Research Methodology. Data becomes information only

when a proper methodology is adopted. Thus we can say Methodology is a tool which processes

the data to reliable information.

The research methods used in educational psychology tend to be drawn from psychology and

other social sciences. There is also a history of significant methodological innovation by

educational psychologists, and psychologists investigating educational problems. Research

methods address problems in both research design and data analysis. Research design informs

the planning of experiments and observational studies to ensure that their results have internal,

external and ecological validity.

Data analysis encompasses methods for processing both quantitive (numerical) and qualitative

(non-numerical) research data. Although, historically, the use of quantitative methods was often

considered an essential mark of scholarship, modern educational psychology research uses both

quantitative and qualitative methods.

RESEARCH DESIGN

A research design is an arrangement of conditions for collection and analysis of data in a manner

that aims to combine relevance to the research purpose. A research design is purely and simply

the framework and plan for the study that guides the collection and analysis of data.

In the view of the objectives of the analysis listed above, an Descriptive form of

Research (which narrates the all – available facts) design has been adopted. Descriptive research

design largely interprets the already available information; it makes use of secondary data & lays

emphasis on analysis & interpretation of the existing and available information. The major

sources of data were Secondary data, published annual reports, financial reports and discussion

with the officials of the company.

Page 39: working capital itc

IMPORTANCE OF REASEARCH DESIGN:

The need for a research design arises out of the fact that it facilitates the smooth conduct

of the various stages of research. It contributes to making research as efficient as possible, thus

yielding the maximum information with minimum effort, time and expenditure. The Research

Design should be prepared with utmost care, so as to avoid any error that may disturb the entire

project. Thus; research design plays a crucial role in attaining the reliability of the results

obtained, which forms the strong foundation of the entire process of the research work.

CHARACTERSTICS OF A GOOD RESEARCH DESIGN:

A good research design often possesses the qualities of being flexible, suitable, efficient

and economical and so on. A research design Design which minimizes bias and maximizes the

reliability of the data collected and analyzed is considered a good design. A research Design

which does not allow even the smallest experimental error is said to be the best design for

investigation.

NATURE OF DATA:

The study is based on Primary as well as secondary data.

• Importance source of information for this study includes secondary data from annual

reports and contents gathered from websites.

• Primary data has been gathered through discussions with personnel of the company.

Page 40: working capital itc

DATA COLLECTION METHOD:

• The financial information from annual Reports.

• Data relating to company profile where collected from the websites.

RESEARCH TOOLS:

Research tools are statistical techniques used for data analysis and to arrive certain conclusions.

TOOLS APPLIED IN THE STUDY:

Comparative balance sheet

Ratio analysis

Common size balance sheet analysis

ABOUT THE STUDY:

PROBLEM OF THE STATEMENT:

The study has been undertaken with a view to evaluate the working capital Position of the

organization and to identify the areas, where there is scope, possibilities and feasibilities for

improvement.

SCOPE OF WORKING CAPITAL MANAGEMENT:

Maintain an adequate level of working capital, always, to meet the rising

turnover.

Sufficient liquidity to meet short term obligations as and when they arise.

To avail market opportunities like purchase of raw materials etc...at low prices.

Page 41: working capital itc

CHAPTER 4

DATA ANALYSIS AND

INTERPRETATION ANALYSIS & INTERPRETATION: INTRODUCTION: Analysis and interpretation of financial statements with the help of ‘ratios’ is termed as ‘ratio analysis’. Ratio Analysis involves the process of computing determining and presenting the relationship of items or groups of items of financial statements. Ratio Analysis was pioneered by Alexander wall who presented a system of ratio analysis in the year 1909. Alexander’s contention was that interpretation of financial statements can be made easier by establishing quantitative relationships between various items of financial statements.

MEANING OF RATIO: A ratio is a mathematical relationship between two items expressed in a quantitative form. Ratio can be defined as “Relationship expressed in quantitative terms, between figures which have cause and effect relationships or which are connected with each other. Arithmetically ratio is a comparison of the numerator with denominator. Ratio Analysis is an age old technique financial analysis. The information provided by the financial statements in absolute form is historical and static, conveying very little meaning to the users. Accounting ratio s are designed to show how one number is related to another and the meaning of such relationships.

  The ratio analysis is one of the most powerful tools of financial analysis. It is the process of establishing and interpreting various ratios. A financial ratio is the relationship between two accounting figures expressed mathematically. Ratios provide clues to the financial position of a concern. These are the pointers and indicators of financial strength, soundness, position or weakness of an enterprise. One can draw conclusions about the exact financial positions of a concern with the help of ratios.

Page 42: working capital itc

Ratio analysis is a process of comparison of one figure against another, which make a ratio, and the appraisal of the ratios to make proper analysis about the strengths and weaknesses of the company’s operations. Ratio analysis is extremely helpful in providing valuable insight into a company’s financial picture.

ADVANTAGES OF RATIO ANALYSIS: When rightly used offers the following Advantages:

1. It facilitates the comprehension of financial statements and evaluation of several aspects such as financial health, profitability and operational efficiency of the under taking.

2. It provides inter- firm comparison to measure efficiency and helps the management to take remedial measures.

3. It is also helpful in forewarning corporate sickness and helps the management to take corrective action.

4. Tend Analysis with the uses of ratios help in planning and forecasting. 5. It helps in investment decisions in the case of investors and lending decisions in

the case of bankers and financial institutions.

Classifications of ratios

1. Short term solvency ratio 2. Long-term solvency ratio 3. Turnover Ratio 4. Profitability ratio 5. Working capital groups ratio

7.1.1 1.FINANCIAL RATIOS (OR) SOLVENCY RATIOS:

Solvency or financial ratios include all ratios which express

financial position of the concern. Financial ratios are calculated on the basis of items

of the balance sheet – therefore they are also called balance sheet ratios.

Financial Position may mean differently to different person interested in the business

concern. Creditors , banks , management, investors and auditors have different views

about financial position. The term financial position generally refers to short – term

Page 43: working capital itc

and long – term. Solvency of the business concern, indicating safety of different

interested parties. Financial ratios are

FORMULA:

CURRENT RATIO = Current ratio / Current Liabilities

The term current assets includes debtors, stock, bills receivable, bank

and cash balances, prepaid expenses ,income due and short – term invest. The term

current liabilities includes creditors , bank overdraft, bills payable , outstanding

expenses , income received in advance etc.

SIGNIFICANCE:

This ratio is used to assess the short term financial position of the

business concern. In other words, it is an indicator of the firms short term solvency.

Since,it shows their extent of the working capital which is the amount by which the

current assrts exceeds the current liabilities. The higher the ratio, the better it is.

IDEAL RATIO = 2:1

Page 44: working capital itc

CURRENT RATIO CALCULATION

CURRENT RATIO = Current Assets / Current Liabilities

TABLE 1

YEAR CURRENT ASSET CURRENT LIABILITIES CA/CL

2004-2005 89,157,782 128,382,020 0.694472489

2005-2006 104,101,923 169,866,660 0.61284494

2006-2007 99,511,775 158,254,165 0.628809833

2007-2008 95,553,136 114,847,768 0.831998198

2008-2009  99,075,639  132,474,028  0.747887268

CHART 1

0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

Page 45: working capital itc

INTERPRETATION:-

Current ratio is an indicator of the firm’s commitment to meet its short term

liabilities. From the above table we can observe that the current asset level of the

company was sound enough to meet the firm’s current liabilities. In the year 2004-05

the current ratio was 0.69 from then it has shown a positive trend and now in 2008-09

the ratio is 0.74 which is nearing the ideal ratio. Thus the liquidity position of the

firm is considered to be good.

2. LIQUIDITY RATIO:

This ratio is called “quick” or “Acid test “Ratio. It is calculated by comparing the quick assets

with current liabilities.

FORMULA:

LIQUID RATIO = Quick assets or liquid assets / Current liabilities

Quick or liquid assets refer to asserts which are quickly convertible into cash . Current

assets other than stock and prepaid expenses are considered as quick assets. Comparison

of quick ratio with current ratio indicates the inventory hold’s ups.

SIGNIFICANCE:

The ratio indicated the short term solvency of the company, quick ratio also indicates the

inventory holds ups. Through this ratio the liquidity position of the company can be

identified.

Page 46: working capital itc

QUICK RATIO CALCULATION

QUICK RATIO = Current ratio / Current Liabilities

TABLE 2

YEAR QUICK ASSET CURRENT LIABILITIES CA/CL

2004-2005 43,345,201 128,382,020 0.337626725

2005-2006 63,597,205 169,866,660 0.374394863

2006-2007 71,126,339 158,254,165 0.449443709

2007-2008 80,426,566 114,847,768 0.700288454

2008-2009  83,044,642 132,474,028 0.626874892

CHART 2

0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

2004‐05

2005‐06

2006‐07

2007‐08

2008‐09

Page 47: working capital itc

INTERPRETATION:

This ratio is the indicator of short-term solvency of the company. From the

above table it indicates that the solvency position of the company has been keep on

increasing. The ideal ratio in this case is 1. Since the company’s quick ratio is

nearing its ideal ratio the company is on upward trend. It is suggestible if the

company reaches ideal ratio 1.

3) PROPRIETORY RATIO:

A high proprietary ratio is indicative of strong financial position of the business. It is a variant of

debt equity ratio. It establishes relationship between the proprietor’s or shareholders funds and

the total tangible assets. It may be expressed as:

PROPRIETORY RATIO = Shareholder’s Funds/ Total Tangible Assets

PROPRIETORY RATIO CALCULATION

PROPRIETORY RATIO = Shareholder’s Funds/ Total Tangible Assets

Page 48: working capital itc

TABLE 3

SHARE HOLDERS FUND

TOTAL PROPRIETORY RATIO YEAR ASSETS

2004-2005 114,008,580 1,198,847,314 0.095

2005-2006 114,008,580 1,802,509,770 0.063

2006-2007 114,008,580 1,894,224,995 0.060

2007-2008 114,008,580 1,893,232,184 0.060

2008-2009 114,008,580 1,888,567,707 0.060CHART 3

 

00.010.020.030.040.050.060.070.080.090.1

2004-2005 2005-2006 2006-2007 2007-2008 2008-2009

PROPRIETORY RATIO

 

 

 

 

 

 

 

 

 

INTERPRETATION:

The ratio focuses on the attention of the general financial strength of the business enterprise, a

high proprietary ratio indicate relatively little dangerous to the creditors. A ratio below 50% may

be alarming to the creditors .Low proprietary ratio indicates greater risk to creditors. The

proprietary ratio was at its highest in the year 2004-2005 (9.5) and in the following years there is

Page 49: working capital itc

a gradual decrease in the prop ratio, finally in the year 2008-2009 they have maintained the ratio

of 0.06, this indicates that the company has efficiently tried to maintain a major portion of the

share holder’s of the total assets employed in the business.

4) Fixed assets to net worth ratio :

Fixed assets to net worth ratio = Fixed Assets/ total Shareholders Fund

FIXED ASSETS TO NET WORTH RATIO CALCULATION

Fixed assets to net worth ratio = Fixed Assets/ total Shareholders Fund

TABLE 4

YEAR FIXED ASSETS SHARE

HOLDERS FUND

RATIO

2004-2005 1,192,898,779 114,008,580 10.46

2005-2006 1,887,350,757 114,008,580 16.55

2006-2007 1,875,135,600 114,008,580 16.44

2007-2008 1,888,567,707 114,008,580 15.56

2008-2009 1,875,135,600 114,008,580 16.91

Page 50: working capital itc

CHART 4:

0

2

4

6

8

10

12

14

16

18

2004-2005 2005-2006 2006-2007 2007-2008 2008-2009

Fixed Assets to Net Worth Ratio

Interpretation:

From the above table it indicates that there has been a increase in the

shareholders financial ability. In the year , 2004-2005 the fixed assets to net worth ratio

was only 10.46 whereas in the due course , in the year 2008-2009 it has risen to 16.91.

Thus it indicates the financial stability of the company which is in negative trend and it

implies that owners fund are not sufficient to finance the fixed assets and the firm has to

depend upon outsiders to finance the fixed assets. 

 

 

 

 

 

Page 51: working capital itc

5) CURRENT ASSETS RATIO TO FIXED ASSETS:

Current assets Ratio to Fixed assets = Current Assets /Fixed assets * 100

CURRENT ASSETS TO FIXED ASSETS RATIO CALCULATION

TABLE 5

Current assets Ratio to Fixed assets = Current Assets /Fixed assets

*100

TABLE: 5 YEAR CURRENT ASSET FIXED ASSET % OF CA

2004-2005 89,157,781 1,192,898,779 7.474044116

2005-2006 104,101,923 1,887,350,757 5.515769796

2006-2007 99,511,775 1,875,135,600 5.306910871

2007-2008 95,553,136 1,814,090,582 5.267274796

2008-2009 99075639 1,888,567,707 5.246072962

Page 52: working capital itc

CHART : 5

0

1

2

3

4

5

6

7

8

2004-2005 2005-2006 2006-2007 2007-2008 2008-2009

Current Assets to Fixed Assets

% OF CA

Interpretation:

A higher CA to FA ratio indicates a conservative current asset policy of the

firm. A low ratio indicates aggressive current policy. From the above we can

conclude that all are following the conservative current policy till 2005, but

from the 2007-2008 there is a decreasing in the ratio which shows the

aggressive policy of the firm, but in the year 2009 the company’s CA ratio is

decreasing due to financial crises.

 

 

 

 

 

 

 

 

Page 53: working capital itc

 

6) CASH TO CURRENT ASSETS RATIO:

CASH TO CURRENTASSETS RATIO CALCULATION

TABLE: 6

YEAR CURRENT ASSET CASH & BANK

BALANCES

% OF CASH

TO CA

2004-2005 89,157,781 4.782310727 18,643,243  

2005-2006 104,101,923 3.296375336 31,580,725  

Cash to current

Assets Ratio

2006-2007 99,511,775 2.959715718 33,622,072

2007-2008 95,553,136 2.090775222 45,702,252 2008-2009 99,075,639 2.307820022 42,930,401

Current Assets /Cash & Bank Balances*100

CHART:6

00.51

1.52

2.53

3.54

4.55

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

Page 54: working capital itc

INTERPRETATION:

From the above we can see that cash played a very small role in all the years.

But in the year 2004-2005 it occupies a major place in current assets. The high

level of cash and bank balance in the year may be due to substantial collection

from debtors/bills discounting during the 2005 financial year. Then onwards the

company’s cash position has been showing a downward trend. Thus, the firm

should take steps to improve its cash position

7) FIXED ASSETS TURNOVER RATIO:

Fixed and turnover ratio = Sales / Net fixed assets

FIXED ASSETS TURNOVER RATIO CALCULATION:

Fixed and turnover ratio = Sales / Net fixed assets

TABLE:7

YEAR SALES NET FIXED ASSETS RATIO

2004-2005 0.63 753,969,820 1,192,898,779

2005-2006 0.51 970,508,524 1,887,350,757

2006-2007 0.64 1,202,494,168 1,875,135,600

2007-2008 0.73 1,327,494,696 1,814,090,582

2008-2009 0.67 1,262,716,001 1,888,567,707

Page 55: working capital itc

CHART:7

0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

INTERPRETATION:

Fixed assets turnover Ratio. This is basically because the investments towards fixed

assets were not efficient enough to contribute towards sales. Thus, the firm has to

improve its investment towards fixed assets. This ratio indicates the extend to which

the investment in fixed assets contribute towards sales. If compared with the previous

period it indicates whether the investment in fixed assets has been judicious or

not.From the above table it indicates that there has been fluctuations in the firms

Page 56: working capital itc

8) NET PROFIT RATIO:

Formula:

Net profit ratio = Net Profit /Sales *100

NET PROFIT RATIO CALCULATION:

Net profit ratio= Net Profit after tax /Net Sales *100 

Table: 8

YEAR NET PROFIT NET SALES RATIO

2004-2005 98,037,305 753,969,820 13.00

2005-2006 164,117,644 970,508,524 16.91

2006-2007 230,788,600 1,202,494,168 19.19

2007-2008 294,648,979 1,327,494,696 22.19

2008-2009 2,81,956,065 1,262,716,001 22.32

Page 57: working capital itc

CHART:8

0

5

10

15

20

25

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

INTERPRETATION:

The above table and chart shows the Net profit ratio of the company for the period of

2004-2009. There is a good profitability by over all measure. This ratio indicates net

margin earned on sale of Rs.100.This ratio helps in determining the efficiency with which

affairs of the business are been managed. An increase in the ratio over the previous

period indicates improvement in the operational efficiency of the business provided the

gross profit ratio is constant. So based on this, the company has also been showing

improvement in its operational efficiency over the previous periods. During the year

2004-2005 it was 13 % and now 2008-2009 it has turned out to be 22.32%.

Page 58: working capital itc

9) EARNING S PER SHARE:

Earnings per share = Net profit /Number of equity shares

EARNINGS PER SHARE CALCULATION:

Earnings per share = Net profit /Number of equity shares

7.1.2

7.1.3

7.1.4 TABLE: 9  

YEAR NET PROFIT NO OF EQUITY

SHARES RATIO

2004-2005 98,037,305 11,400,858 8.59

2005-2006 164,117,644 11,400,858 14.39

2006-2007 230,788,600 11,400,858 20.24

2007-2008 294,648,979 11,400,858 25.84

2008-2009 2,81,956,065 11,400,858 24.73  

Page 59: working capital itc

CHART: 9

0

5

10

15

20

25

30

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

 

 

7.1.5 INTERPRETATION:

7.1.6 The Earnings per share helps in determine the market price of the equity shares of the

company. A comparison of earning per share of the company with another will also help

in deciding whether the equity share capital is being effectively used or not. In this case

the company‘s market price of its equity shares were sound enough to pay dividend to its

shareholders. Thus the earnings per share of the company are satisfactory in nature.

Page 60: working capital itc

7.1.7 10) RETURN ON SHARE HOLDERS FUND:

7.1.8

7.1.9 Return on share holders fund = Net profit after tax / Share holders funds *100

7.1.10

TABLE: 10

 

YEAR NET PROFIT SHARE HOLDERS

FUND RATIO

2004-2005 98,037,305 114,008,580 85.99

2005-2006 164,117,644 114,008,580 143.95

2006-2007 230,788,600 114,008,580 202.43

2007-2008 294,648,979 114,008,580 258.44

2008-2009 2,81,956,065 114,008,580 247.311  

Page 61: working capital itc

CHART:10

0

50

100

150

200

250

300

2004‐05 2005‐06 2006‐07 2007‐08 2008‐09

INTERPRETATION:

This ratio indicates the percentage of return on the capital employed in the business. In

this case it is desirable to work out the profitability of the company from the shareholders

point of view. The amount of profitability will be judged after taking into account the

amount of dividend payable to the preference shareholders. In this case the firm ‘s

profitability level has kept on improving (i.e) 2004-2005 was 85.99 and now in 2008-

2009 it is 247.311.

Page 62: working capital itc

COMPARATIVE BALANCE SHEET ANALYSIS

The comparative balance sheet analysis is the study of the trend of the same items,

group of items and computed items in two or more balance sheets of the same business

enterprise on different dates. The changes in periodic balance sheet items reflect the

conduct of a business. The changes can be observed by comparison of the balance sheet

at the beginning and at the end of a period and these changes can help in forming an

opinion about the progress of an enterprise.

 

Balance sheets as on two or more different dates are used for comparing the assets,

liabilities and the net worth of the company. Comparative balance sheet analysis is useful

for studying the trends of an undertaking.

 

Advantages 

• Comparative statements help the analyst to evaluate the performance of the

company.

• Comparative statements can also be used to compare the performance of the firm

with

• The average performance of the industry between different years.

• It helps in identification of the weaknesses of the firm and remedial measures can

be taken accordingly.  

 

 

 

Page 63: working capital itc

Purposes of preparing Comparative statements are as follows 

 

The Comparative statements are prepared to know the strengths and weakness

as in various areas of business.

The Comparative statements help us to know the changes: these changes

become the basics of forecasting future actions.

A continuous comparison of any one element of the financial statements leads

to develop the trend

 

 

 

 

 

 

 

 

 

 

 

 

Page 64: working capital itc

 

  COMPARATIVE BALANCE‐ SHEET FOR THE YEAR 2006 & 2007

   Particulars Absolute

changes Percentage changes 2006 2007

SOURCES OF FUNDS: share holder funds           Share capital 114,008,580 114,008,580 0 0.00%Reserves &Surplus 513,934,134 600,052,808 86,118,674 16.76% Total (X) 627,942,714 714,061,388 86,118,674 13.71%Loan Funds: Secured 312,729,095 797,411,230 484,682,135 154.98% Unsecured 78,191,114 76,738,588 -1,452,526 -1.86% Deferred tax and liabilities 179,984,391 214,298,564 34,314,173 19.07% Total (Y) 570,904,600 1,088,448,382 517,543,782 90.65%Application of funds Net fixed assets 1,116,682,865 1,816,091,172 699,408,307 62.63% Investments 71,223,585 71,259,585 36,000 0.05% Capital work in progress 4,992,329 0 -4,992,329 -100.00% Total (A) 1,192,898,779 1,887,350,757 694,451,978 58.22% Current Assets Inventories 45,812,580 40,476,056 -5,336,524 -11.65% Debtors 24,351,649 31,594,914 7,243,265 29.74% Cash and Bank 18,643,243 31,580,725 12,937,482 69.40%Interest accrued on deposits 350,309 421,566 71,257 20.34%Loans and Advances 67,097,139 112,694,707 45,597,568 67.96% Total Current assets (B) 156,254,920 216,767,968 60,513,048 38.73%Miscellaneous Expenditure © 1,350,447 517,439 -833,008 -61.68% TOTAL ASSETS(A+B+C) 1,350,504,146 2,104,636,164 754,132,018 55.84%CURRENT LIABILITIES AND PROVISIONS Current liabilities: Sundry creditors 126,828,596 224,852,057 98,023,461 77.29%Interest accrued but not due 1,553,424 4,575,598 3,022,174 194.55% Provisions 23,274,812 72,698,739 49,423,927 212.35% Total(Z) 151,656,832 302,126,394 150,469,562 99.22% TOTAL LIABILITY 1,350,504,146 2,104,636,164 754,132,018 55.84%

         

Page 65: working capital itc

COMPARATIVE BALANCE SHEET FOR THE YEAR 2007 & 2008

Q         Particulars

2007 2008 Absolute changes

Percentage changes

SOURCES OF FUNDS: share holder funds         Share capital 114,008,580 114,008,580 0 0.00%Reserves &Surplus 600,052,808 772,342,180 172,289,372 28.71% Total (X) 714,061,388 886,350,760 172,289,372 24.13%Loan Funds: Secured 797,439,892 696,282,798 -101,157,094 -12.69% Unsecured 136,299,583 97,738,971 -38,560,612 -28.29% Deferred tax and liabilities 214,298,564 213,852,466 -446,098 -0.21% Total (Y) 1,148,038,039 1,007,874,235 -140,163,804 -12.21%Application of funds Net fixed assets 1,816,091,172 1,796,257,298 -19,833,874 -1.09% Investments 71,259,585 78,878,302 7,618,717 10.69% Total (A) 1,887,350,757 1,875,135,600 -12,215,157 -0.65% Current Assets Inventories 40,476,056 28,385,436 -12,090,620 -29.87% Debtors 31,594,914 36,756,234 5,161,320 16.34% Cash and Bank 31,609,387 33,622,072 2,012,685 6.37%Interest accrued on deposits 421,566 748,033 326,467 77.44%Loans and Advances 112,694,707 200,262,891 87,568,184 77.70% Total Current assets (B) 216,796,630 299,774,666 82,978,036 38.27% Miscellaneous Expenditure © 517,439 0 -517,439 -100.00% TOTAL ASSETS(A+B+C) 2,104,664,826 2,174,910,266 70,245,440 3.34%CURRENT LIABILITIES AND PROVISIONS Current liabilities:

Sundry creditors 165,291,062 154,407,591 -10,883,471 -6.58%Interest accrued but not due 4,575,598 3,846,574 -729,024 -15.93% Provisions 72,698,738 122,431,106 49,732,368 68.41% Total(Z) 242,565,398 280,685,271 38,119,873 15.72% TOTAL LIABILITY(X+Y+Z) 2,104,664,825 2,174,910,266 70,245,441 3.34%              

Page 66: working capital itc

  

COMPARATIVE BALANCE SHEET FOR THE YEAR 2008 & 2009

Particulars Absolute changes 

Percentage changes 2008  2009 

SOURCES OF FUNDS: share holder funds         Share capital

114,008,580 114,008,580 0 0.00% Reserves &Surplus 772,342,180 945,691,574 173,349,394 22.44% Total (X) 886,350,760 1,059,700,154 173,349,394 19.56%Loan Funds:         Secured 696,282,798 518,462,421 ‐177,820,377 ‐25.54% Unsecured 97,738,971 99,535,084 1,796,113 1.84% Deferred tax and liabilities 213,852,466 215,534,525 1,682,059 0.79% Total (Y) 1,007,874,235 833,532,030 ‐174,342,205 ‐17.30%Application of funds         Net fixed assets 1,796,257,298 1,734,953,009 ‐61,304,289 ‐3.41% Investments 78,878,302 79,137,573 259,271 0.33% Total (A) 1,875,135,600 1,814,090,582 ‐61,045,018 ‐3.26% Current Assets         Inventories 28,385,436 15,126,570 ‐13,258,866 ‐46.71% Debtors 36,756,234 33,950,125 ‐2,806,109 ‐7.63% Cash and Bank 33,622,072 45,702,252 12,080,180 35.93%Interest accrued on deposits 748,033 774,189 26,156 3.50%Loans and Advances 200,262,891 273,327,506 73,064,615 36.48% Total Current assets (B) 299,774,666 368,880,642 69,105,976 23.05% Miscellaneous Expenditure © 0 0 0 0.00% TOTAL ASSETS(A+B+C) 2,174,910,266 2,182,971,224 8,060,958 0.37%CURRENT LIABILITIES AND PROVISIONS         Current liabilities:        

Sundry creditors 154,407,591 111,951,649 ‐42,455,942 ‐27.50%Interest accrued but not due 3,846,574 2,896,119 ‐950,455 ‐24.71% Provisions 122,431,106 174,891,272 52,460,166 42.85% Total (Z) 280,685,271 289,739,040 9,053,769 3.23% TOTAL LIABILITY(X+Y+Z) 2,174,910,266 2,182,971,224 8,060,958 0.37%         

Page 67: working capital itc

INFERENCES FOR COMPARATIVE BALANCE SHEETS OF ITC

SHERATON PARK HOTEL AND TOWERS

FROM THE YEAR 2006-2007 TO 2008-2009

INFERENCE (1) (2006-2007)

Under this financial year (2006-2007) the

Net current assets increased to 38.73%

Fixed assets increased to58.2 %

Current liability and provisions increased to 99%

Share capital and reserves and surplus increased to 13.71%

Loans and advances increased to 67.90%

INFERENCE (2) (2007-2008)

Under this financial year (2007-2008) the

Net current assets increased to 38.27%

Fixed assets decreased to 0.65%

Current liability and provisions increased to 15.72%

Share capital and reserves and surplus increased to 24.13%

Loans and advances increased to 77.70%

INFERENCE (3) (2008-2009)

Under this financial year (2008-2009) the

Net current assets increased to 23.05%

Fixed assets decreased to 3.26%

Current liability and provisions increased to 15.72%

Share capital and reserves and surplus increased to 3.23%

Loans and advances increased to 36.48%

TREND ANALYSIS

Page 68: working capital itc

THIS IS ALL ABOUT THE TREND ANALYSIS OF THE FINANCIAL STATEMENT

AND BALANCE SHEET

With the above FINANCIAL STATEMENT trend analysis the following is revealed,

The Sales of the analysis from the year 2004-2005 to 2007-2008 reveals that the sales has been in increasing trend.

EBIT of the analysis from the year 2004-2005 to 2007-2008 reveals it has

been in increasing trend.

PAT of the analysis from the year 2004-2005 to 2007-2008 reveals it has been in increasing trend.

The Current assets of the analysis from the year 2004-2005 to 2007-2008

reveals it has been in increasing trend.

The Current liabilities of the analysis from the year 2004-2005 to 2007-2008 reveals that third year it has been decreased slightly and again it has been increased trend

The Gross fixed assets of this analysis from the year 2004-2005 to 2007-

2008 reveals that the total sources of funds has been in increasing trend.

The Total assets of this analysis from the year 2004-2005 to 2008-2009 reveals that the total assets has been in increasing trend.

Inventories of the analysis from the year 2004-2005 to 2007-2008 reveals that second and third and forth year it has been decreased .

Page 69: working capital itc

SWOT

Strengths

• Diversity

• Demand-Supply gap

• Government Support

• Market Share

Opportunities

• Open Sky

• Rising Income

Threats

• Fluctuation

• Increasing Competition

Page 70: working capital itc

FUTURE POTENTIAL AND GROWTH

World Tourism Organization (WTO) - International tourist inflow in India by 2020 would be 10 m

Tourist influx to grow at a CAGR of 6.5% for the next 14 yrs

Expected share of world tourism: 1.5% by 2010

Untapped domestic tourist potential

Commonwealth Games in New Delhi in 2010

Medical Tourism

Rural Tourism

Wildlife Tourism

Page 71: working capital itc

CHAPTER 5

FINDINGS & SUGGESTIONS

• The Current assets of the analysis from the year 2004-2005 to 2007-2008

reveals it has been in increasing trend.

• Inventories of the analysis from the year 2004-2005 to 2007-2008 reveals

that second , third and fourth year it has been decreased .

• The Current liabilities of the analysis from the year 2004-2005 to 2007-

2008 reveals that third year it has been decreased slightly and again it has

been increased trend.

• The Total assets of this analysis from the year 2004-2005 to 2008-2009

reveals that the total assets has been in increasing trend.

• The Sales of the analysis from the year 2004-2005 to 2007-2008 reveals that

the sales has been in increasing trend.

• EBIT of the analysis from the year 2004-2005 to 2007-2008 reveals it has

been in increasing trend.

• PAT of the analysis from the year 2004-2005 to 2007-2008 reveals it has

been in increasing trend.

Page 72: working capital itc

• The Gross fixed assets of this analysis from the year 2004-2005 to 2007-

2008 reveals that the total sources of funds has been in increasing trend

• The study highlights the FINANCIAL STRENGTH AND WEAKNESS of

the ITC SHERATON PARK HOTEL AND TOWER by analyzing

FINANCIAL POSITION AND CAPITAL STRUCTURE.

• ITC SHERATON PARK HOTEL AND TOWER is one of the best

“STAR HOTEL” in Chennai its provide excellent service to the guests.

• After analyzing FINANCIAL POSITION (FP) of ITC SHERATON PARK

HOTEL AND TOWER from the year 2004-2005 to 2007-2008 it is clear

that the net worth of ITC SHERATON PARK HOTEL AND TOWER

during the study period has been in upward trend.

• The study of financial performance reveals the comparative balance sheets,

common size balance sheets, trend analysis, and ratio analysis by using

financial statements of. ITC SHERATON PARK HOTEL AND TOWER.

Page 73: working capital itc

BIBLOGRAPHY:

Financial Management --- I M Pandey 9th edition Vikas

publications year of 2008

Financial Accounting --- Eugene F. Brigham 12th edition Brigham

Houston Publications year of 2007

EDP Centre --- Adyar Gate Hotel

http:/Wikipedia.com/working-capital-management.html

`