15
1 Year 2012- Annual results Piacenza March, 14 th 2013 The i ntelligent move The i ntelligent move

Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

1

Year 2012- Annual results

PiacenzaMarch, 14th 2013

The intelligent moveThe intelligent move

Page 2: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

2

Recent market trend

Page 3: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

3

World market trend

Avg Q 2010

Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012

Q4 2012

vsQ3 2012

Q4 2012

vsQ4 2011

Year 2012

vsYear 2011

West Europe 20.671 28.204 28.509 23.237 25.356 27.042 24.030 21.656 24.357 12,5% -3,9% -7,8%

USA and CANADA 18.839 21.828 24.626 23.633 26.378 23.392 24.890 24.852 29.149 17,3% 10,5% 6,0%

Asia 67.644 82.458 85.605 75.498 70.130 82.501 78.862 71.280 65.013 -8,8% -7,3% -5,1%

Rest of the world 17.073 24.136 25.527 23.386 22.779 22.445 21.386 24.236 22.714 -6,3% -0,3% -5,3%

World 124.226 156.626 164.267 145.754 144.643 155.380 149.168 142.024 141.233 -0,6% -2,6% -3,8%

124.226

156.626

164.267

145.754 144.643

155.380 149.168

142.024 141.233

50.000

70.000

90.000

110.000

130.000

150.000

170.000

Avg Q 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012

Lift trucks world market trend

Nu

mb

er

of

lift

tru

ck

sso

ld

Page 4: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

4

World market trend

20.671

28.204 28.509

23.237

25.356 27.042

24.030 21.656

24.357

18.839 21.828

24.626

23.633

26.378 23.392

24.890 24.852

29.149

12.000

17.000

22.000

27.000

32.000

37.000

Avg Q 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012

West European and American marketWest Europe

USA and CANADA

Nu

mb

er

of

lift

tru

ck

sso

ld

Avg Q 2010

Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012

Q4 2012

vsQ3 2012

Q4 2012

vsQ4 2011

Year 2012

vsYear 2011

West Europe 20.671 28.204 28.509 23.237 25.356 27.042 24.030 21.656 24.357 12,5% -3,9% -7,8%

USA and CANADA 18.839 21.828 24.626 23.633 26.378 23.392 24.890 24.852 29.149 17,3% 10,5% 6,0%

Asia 67.644 82.458 85.605 75.498 70.130 82.501 78.862 71.280 65.013 -8,8% -7,3% -5,1%

Rest of the world 17.073 24.136 25.527 23.386 22.779 22.445 21.386 24.236 22.714 -6,3% -0,3% -5,3%

World 124.226 156.626 164.267 145.754 144.643 155.380 149.168 142.024 141.233 -0,6% -2,6% -3,8%

Page 5: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

5

Consolidated financials – YEAR 2012

Page 6: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

31/12/2011 31/12/2012

92,2 90,9

10,9 13,5

12,8 14,7

EUROPE NORTH AMERICA REST OF THE WORLD

6

Net sales breakdown: 31.12.2012 vs 31.12.2011

+ 2,8%

119,1 +15,5%

+23,8%

-1,4%

Fork clamps

115,8

Page 7: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

4th quarter 2011 4th quarter 2012

23,3 22,3

2,6 3,1

3,4 4,2

EUROPE NORTH AMERICA REST OF THE WORLD

7

Net sales breakdown: Q4 2012 vs Q4 2011

29,2 29,6+25,1%

+18,4%

-4,2%

Tyre clamps

+ 1,2%

Page 8: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

8

Main performance indicators

� Turnover increase: + 2,8% YOY and +1,2% Q4 2012 vs Q4 2011

� EBITDA :+3,7% YOY and -20,7% QOQ , due to € 280 K of ordinary cost for relocation and start-up in China, € 205 K forIAS 19 effect on Bolzoni SpA, (discount rate passes from 4,0% to 2,7%) and € 115 K for the provision on employeeperformance bonus on Bolzoni SpA

� EBIT improves by 8,9% YOY

� Net result YOY passed from a profit of € 1.637 K to a profit of € 1.737K, thanks to the Ires deductibility on Irap income tax recorded in the 4Q 2012 for an amount of € 412 K.

Thousands of Euro4th quarter

2011

4th quarter

2012

% Var.

2012 vs 201131.12.2011 31.12.2012

% Var.

2012 vs 2011

TURNOVER 29.244 29.583 1,2% 115.834 119.088 2,8%

EBITDA 1.839 1.459 -20,7% 9.119 9.456 3,7%

EBITDA margin % 6,3% 4,9% 7,9% 7,9%

EBIT 355 187 -47,3% 3.666 3.993 8,9%

EBIT margin % 1,2% 0,6% 3,2% 3,4%

RESULT BEFORE TAXES 364 (261) n.c 2.909 2.465 -15,3%

margin % 1,2% -0,9% 2,5% 2,1%

GROUP RESULT AFTER TAXES 301 465 54,5% 1.637 1.737 6,1%

margin % 1,0% 1,6% 1,4% 1,5%

Page 9: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

� The proposed DIVIDEND 2012 amounts to € 1,3 M

� PAY OUT RATIO: 72%

� The proposed dividend per share is € 0,05, +25% vs last year.

9

NET RESULTS FROM 2002 TO 2012

�(1) Without one off cost

(1)(1)

3.343

1.355

2.652

4.3504.790

6.722

3.104

-5.525-438

1.592 1.798

2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012(1)

Page 10: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

10

Net financial position

The negative balance of the net financial position has increased from € 22,4 M at 31.12.2011 to € 26,5 M at 31.12.2012.

The increase in the period is mainly due to capital expenditure in China for € 4 M and due to the inventories in the new Chinaplants.

Thousands of Euro

OPENING NET FINANCIAL POSITION (22.472)

Net result 1.799

Change in reserves (392)

Depreciation 4.903

Change in net working capital (3.279) - Inventories 15 - China new plants- inventories (1.779) - Trade receivables 56 - Trade payables (1.241) - Others (330)

Net capital expenditure (6.295)

FREE CASH FLOW (3.264)

Equity and third parts changes 321

Dividend distribution (1.039)

CLOSING NET FINANCIAL POSITION (26.454)

Page 11: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

11

Net financial position analysis

22.47226.454

3.279

2.471

3.824 1.039

6.310

321

Net debt Dec11

Operatingcash flow

Change in networkingcapital

Capex(China

excluded)

China Capex Dividenddistribution

Equity andthird partschanges

Net debt Dec12

Net result 1.799Change in reserve -392Depreciation 4.903

Thousands of Euro 31.12.2011 31.12.2012

Cash and cash equivalent 6.716 3.513

Current portion of long term debts (13.135) (16.502)

Net financial position - short term (6.419) (12.989)

Financial assets held to maturity 60 0

Non current portion of long term debts (16.113) (13.465)

Net financial position - M/L term (16.053) (13.465)

Net financial position (22.472) (26.454)

Page 12: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

12

Working capital and other KPI

Million €

17,7

26,1 26,7

18,4 18,121,1

24,5

2006 2007 2008 2009 2010 2011 2012

16,50%17,90%

18,90%

24,00%

19,30%18,20%

20,61%

0%

5%

10%

15%

20%

25%

30%

2006 2007 2008 2009 2010 2011 2012

% on net sales

� Accounts payable turnover ratio at 31.12.2012: 81 days vs 82 days at 31.12.2011

� Accounts receivables turnover ratio at 31.12.2012 : 75 days vs 73 days at 31.12.2011

� Inventory turnover ratio at 31.12.2012: 64 days vs 60 days at 31.12.2011

Page 13: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

13

Consolidated assets and liabilities

Waste paper bale clamp

Thousands of Euro31.12.2011 31.12.2012

Net fixed assets 46.698 48.181

Net working capital 21.123 24.540

Leaving indemnity and other reserves (5.640) (5.140)

Net capital employed 62.181 67.581

Net Equity 36.494 36.875

Minority interest 3.215 4.252

Net financial position 22.472 26.454

Net Debt / Equity 0,57 0,64

Page 14: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

14(*) Shareholders are: Emilio Bolzoni, Franco Bolzoni, PierLuigi Magnelli, Luigi Pisani, Roberto Scotti

Shareholders structure

Market segment: STAR MTA Specialist: Banca IMI

Reuters Code: BLZ IM Auditing company: Deloitte & Touche

Bloomberg Code: BLZ IM Market cap (@ 13 March 2013): 51,5 mln eur

Number of share: 25.993.915 % var. from 1 Jan 2013: + 25,0%

Price per share (@ 13 March 2013): 2,58

50,34%

25,27%

2,04%

2,49%

3,15%

3,51%

6,04%

7,14%

Penta Holding (*)

Market

Covati Agostino

Banca Intesa

Lazard Frères Gestion

K.P. Staack

Paolo Mazzoni

Tamburi Inv.

Page 15: Year2012-Annualresults Piacenza i March, 14€¦ · Accounts receivables turnover ratio at 31.12.2012 : 75 days vs73 days at 31.12.2011 Inventory turnover ratio at 31.12.2012: 64

15

Contacts

Contacts:[email protected]+39 0523 555511

Visit our web.site:www.bolzoni-auramo.com

The ntelligentmoveThe ntelligentmove

Thank you!