7/24/2019 Zero Debt

1/54

Sr No BSE Code NSE Code

1 1 531161 ABBOTINDIA

2 531161

2 3 532268 ACC

3 4 532268 ACCELYA

5 523411

6 530431

4 7 517041 ADORWELD

5 8 500710 AKZOINDIA

6 9 531795 ATULAUTO

7 10 532977 BAJAJ-AUTO

8 11 532382 BALAJITELE

9 12 523319 BALMLAWRIE

13 532485

14 524663

10 15 532792 CAIRN

16 526821

1117 530393 DBSTOCKBRO

18 512068

12 19 532491 ECEIND

13 20 532927 ECLERX

21 523708

14 22 513108 AND!ITUBE

15 23 532285 EOJITBN""

24 500696

16 25 500696 !INDUNIL#R

17 26 500188 !INDZINC

18 27 511208 I#C

28 509162

7/24/2019 Zero Debt

2/54

19 29 533154 IN$INITE

20 30 532777 NAUKRI

31 517063

21 32 500234 KAKATCEM

33 53325922 34 533259 MICROSEC

35 517344

36 523160

23 37 526299 M"!ASIS

24 38 534312 MTEDUCARE

25 39 526371 NA!ARCA"

2640 526371 NMDC

27 41 522205 "RAJIND

28 42 532524 "TC

43 500367

29 44 530075 SELAN

30 45 534425 S"ECIALITY

31 46 517562 TRIYN

32 47 500095 XC!ANIN

7/24/2019 Zero Debt

3/54

Company Name Sector Mkt Cap

A%%&'' I)*+, L'* Pharma

ABM K)&./*., L'*

ACC L'*

A/, K,/ S&/'+&) L'*

ADC I)*+, C&)+,'+&) L'*

A*& $&)' L'*

A*& W/*+) L'*

A:& N&%/ I)*+, L'*

A'/ A'& L'*

B,;,; A'& L'*

B,/,;+ T/

7/24/2019 Zero Debt

4/54

I)

7/24/2019 Zero Debt

5/54

"i#ien

Face Value Mkt Price Div /share Net Assets

10 4797 441!2 31 29 96!04

BookValue

Div ield!

Av" Div Payout !

7/24/2019 Zero Debt

6/54

7/24/2019 Zero Debt

7/54

De#t $eserves Share Cap Cash %C days Face Value

0 916!28 21!25 643!89 129!61 10 1077!05

N&P/share

7/24/2019 Zero Debt

8/54

7/24/2019 Zero Debt

9/54

Li$%i

EB'D(A! PB'(! )P! $&CE!

13!64 12!72 12!99 36!78 24!42 2!92 2!02

$eturn onN%

Current$atio

*uick$atio

7/24/2019 Zero Debt

10/54

7/24/2019 Zero Debt

11/54

ity &atio

'nt Covera"e 'nv turn over FA turnover

0 685!07 6!03 19!21 12!1 2!45

De#t+E,uity

De#tors(urnover

Assets(urnover

7/24/2019 Zero Debt

12/54

7/24/2019 Zero Debt

13/54

Specialties

7/24/2019 Zero Debt

14/54

7/24/2019 Zero Debt

15/54

7/24/2019 Zero Debt

16/54

7/24/2019 Zero Debt

17/54

7/24/2019 Zero Debt

18/54

7/24/2019 Zero Debt

19/54

SL 'ompany name

1 (S) *oling+ Lt

2 ,alyani -n#e+tment 'o Lt

3 -n.o+y+ Lt

4 (%+t "ial Lt

5 Eclerx Ser#ice+ Lt

6 'airn -nia Limite

7 /aa 'orp Limite

8 "' Limite

9 '&-S-L Lt!10 *in%+tan inc Lt

11 arhman *oling+ Limite

12

13 -ST Lt!

14 ES' Lt!

15 *exaare Technologie+ Limite

16

17

18 ahara+htra Scooter+ Lt!

19

20 '' Limite Parent

21

22 )aco -nia Lt

23 /arang :inance Lt

24 Tata Elx+i Limite

25

26 /almer Larie -n#e+tment+ Lt!

Procter ;

7/24/2019 Zero Debt

20/54

27 y%+ )ellne++ Lt

28 )- Pla+t Lt

29 '%mmin+ -nia Lt Parent

30 =?@o oel -nia Lt

31 /ayer 'ropScience Lt

32 'a+trol -nia Limite

33 :=< /earing+ -nia Limite

34 ST -n%+trie+ Limite

35 =t%l =%to Lt

36 =/ ,nolegeare Lt

37 TT, Pre+tige Limite Parent

38 SanoA -nia Lt

39

7/24/2019 Zero Debt

21/54

59 Elanta+ /ec? -nia Lt

60

61 )ent -nia Lt!

62 S%mmit Sec%ritie+ Lt

63

64 "i#ya+ha?ti

7/24/2019 Zero Debt

22/54

89 Saaca /%+ine++ achine+ Lt

90 )all.ort :inancial Ser#ice+ Lt

91

7/24/2019 Zero Debt

23/54

ar?et Price &+! ar?et cap

976 10!89/ 47!65 72!69

1D461!00 6!18/ 98!09 66!87

1D149!10 2!62T 18!58 21!9

544!8 38!40/ 35!13 23!54

1D335!00 54!33/ 29!67 25!21

124!95 234!63/ 55!27 13!31

395 58!45/ 22!89 25!37

83!35 328!90/ 14!64 53!19

1D845!00 132!28/ 18!46 20!35167!25 707!32/ 13!03 52!66

897!25 2!87/ 28!75 95!68

5D856!00 190!17/ 20!82 15!04

651 3!80/ 17!91 72!67

1D661!80 23!42/ 13!82 57!33

245!3 73!27/ 19!98 12!64

7!98 921!69 103!96 24

61!75 616!01 30!26 64!75

1D235!50 14!07/ 10!89 582!33

851!85 231!13/ 15!2 14!52

2D034!35 61!51/ 23!26 10!6

66!1 1!10/ 18!38 385!74

5D566!15 104!93/ 17!92 10!74

11!97 18!29 37!27 290!38

2D114!10 64!93/ 16!95 12!01

3D624!70 308!49/ 6!32 28!68

288!7 6!38/ 11!49 93!21

&e#en%e

7/24/2019 Zero Debt

24/54

729!8 28!27/ 9!95 26!47

1D758!25 10!58/ 22!91 11!26

952 263!11/ 9!14 16!24

1D289!50 60!07/ 21!69 7!31

3D508!25 123!61/ 16!65 8!66

408!95 201!47/ 7!91 18!01

3D999!95 66!49/ 15!39 10!6

1D700!50 26!30/ 12!11 17!36

491!75 10!77/ 32!57 7!92

240 2!40/ 16!78 19!47

4D176!00 48!61/ 22!27 6!85

4D171!00 95!38/ 15!21 9!87

4D352!05 142!96/ 17!07 6!7618!4 350!41 147!03 13!14

315!9 1!69/ 15!67 22!67

8!21 562!78 19!92 21!21

8!1 41!89 32!65 19!02

2D095!00 4!37/ 16!52 13!69

62!1 19!75/ 5!9 29!85

394!3 5!94/ 11!98 20!48

34 86!99/ 7!76 15!67

176!9 4!61/ 16!63 12!89

300 1!67/ 16!73 14!4

1D091!00 1!42/ 15!37 17!84

66!8 1!70/ 17!72 11!56

679!95 32!83/ 0!72 24!21

26!5 200!25 17!33 18!01667 21!01/ 12!95 9!67

722 14!91/ 12!53 10!15

879!5 10!98/ 13!83 9!26

1D424!75 12!33/ 9!87 12!04

2D091!40 35!97/ 6!29 15!23

7/24/2019 Zero Debt

25/54

1D252!00 9!93/ 11!87 11!8

1D205!00 12!24/ 15!38 7!18

1D800!00 3!57/ 15!86 9!94

290!9 3!16/ 23!34 6!12

17!85 5!62/ 1!76 38!48

89!9 915!87 16!16 13!56

220!4 2!80/ 13!05 12!93

0!31 1!95/ 90!36 2!15

37!15 1!61/ 25!48 6!44

1D147!00 60!92/ 8!93 7!83

398!1 6!13/ 8!72 12!94

485 1!15/ 7!29 24!67

84!1 315!96 13 18!44

176!1 2!86/ 2!29 26!97

110!7 7!24/ 16!9 4!27

290!8 7!34/ 11!51 8!28

946!9 113!77/ 9!26 5!73

14 83!71 9!69 26!971D280!30 240!26/ 6!72 6!83

750!75 23!96/ 6!95 10!05

4!79 548!75 49!71 4!68

71 2!10/ 20!42 4!93

349!8 3!09/ 3!57 21!35

628 79!44/ 8!26 6!72

121!3 978!35 9!7 15!85

403!5 3!80/ 17!04 4!25

18!3 18!51 2D027!94 5!12

105!9 3!10/ 9!5 11!19

39!4 531!51 32!04 5!11

24!15 144!90 5!66 66!88

7/24/2019 Zero Debt

26/54

32 332!83 146!43 1!37

61!05 591!40 1!14 64!7

208!4 3!10/ 3!42 17!64

211!9 21!24/ 6!94 8!27489 11!33/ 9!22 6!91

700 11!56/ 12!89 4!37

38!7 348!50 5!28 27!82

154!5 4!92/ 2!92 13!71

15!45 167!47 56!28 0!93

2!09 301!57 42!83 0!21

97!35 437!86 5!2 22!57

699!75 15!32/ 8!53 5!47

397!9 160!77 33!85 0!79

102 3!47/ 3!76 11!72

184!5 1!48/ 10!8 8!17

89 7!23/ 5!04 8!82

34!1 101!53 14!09 8!98

91!05 405!53 13!63 7!79

361 2!11/ 3!9 11!43

23!3 820!68 0!89 17!07

56!6 1!06/ 12!95 5!46

102!9 2!62/ 7!1 7!02

13 71!56 13!52 6!88

302 2!26/ 7!04 6!7593!5 271!51 11!4 6!35

3 531!52 7!4 7!14

297!7 1!61/ 5!56 6!34

87 1!15/ 8!63 3!28

89!6 842!24 7!94 3!55

325 1!27/ 7!03 3!23

7/24/2019 Zero Debt

27/54

0

0

0

0

0

0

0

0

00

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

TotaletFe$%ity&ecent yr

7/24/2019 Zero Debt

28/54

0

0

0

0

0

0

0

0

0

0

0

0

00

0

0

0

0

0

0

0

0

0

0

0

0

00

0

0

0

0

7/24/2019 Zero Debt

29/54

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

00

0

0

0

0

0

0

0

0

0

0

0

7/24/2019 Zero Debt

30/54

0

0

0

00

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

00

0

0

0

0

0

7/24/2019 Zero Debt

31/54

Scrip Code

533278

532555

532868

532540

507685

500530

500312

500696

532454

500103

532461

532538

532281

500112

532792

500295

532134

532898

532921

Nifty 50Companies

7/24/2019 Zero Debt

32/54

532500

532155

500547

524715

500820

500410

500425

532977

500257

500325

505537

532822

500440

500087

532755

500182

500247

500400

500570

500470

532215

500520

7/24/2019 Zero Debt

33/54

500124

500300

500180

532187

500209

500010

532174

500875

500510

Scrip Code

500399

500463

533176

535693

532455

524689

516082

532731

530323

532614

532870

hi"hest

7/24/2019 Zero Debt

34/54

513303

532609

532630

514118

532305

533401

530555

504903

590022

7/24/2019 Zero Debt

35/54

Company Scrip Name

COAL INDIA LTD COALINDIA

NT"C LTD NT"C

DL$ LTD DL$

TATA CONSULTANCY SER#ICES LTD TCS

WI"RO LTD WI"RO

BOSC! LTD BOSC!

OIL AND NATURAL AS COR"ORATION LTD ONC

!INDUSTAN UNILE#ER LTD !INDUNIL#R

B!ARTI AIRTEL LTD B!ARTIARTL

B!ARAT !EA#Y ELECTRICALS LTD B!EL

"UNJAB NATIONAL BANK "NB

ULTRATEC! CEMENT LTD ULTRACEMCO

!CL TEC!NOLOIES LTD !CLTEC!

STATE BANK O$ INDIA SBIN

CAIRN INDIA LTD CAIRN

#*,)', #EDL

BANK O$ BARODA BANKBARODA

"OWER RID COR"ORATION O$ INDIA LTD "OWERRID

ADANI "ORTS AND S"ECIAL ECONOMIC ZONE LTD ADANI"ORTS

7/24/2019 Zero Debt

36/54

MARUTI SUZUKI INDIA LTD MARUTI

AIL >INDIA? LTD AIL

B!ARAT "ETROLEUM COR"ORATION LTD B"CL

SUN "!ARMACEUTICAL INDUSTRIES LTD SUN"!ARMA

ASIAN "AINTS LTD ASIAN"AINT

ACC LTD ACC

AMBUJA CEMENTS LTD AMBUJACEM

BAJAJ AUTO LTD BAJAJ-AUTO

LU"IN LTD LU"IN

RELIANCE INDUSTRIES LTD RELIANCE

ZEE ENTERTAINMENT ENTER"RISES LTD ZEEL

IDEA CELLULAR LTD IDEA

!INDALCO INDUSTRIES LTD !INDALCO

CI"LA LTD CI"LA

TEC! MA!INDRA LTD TEC!M

!ERO MOTOCOR" LTD !EROMOTOCO

KOTAK MA!INDRA BANK LTD KOTAKBANK

TATA "OWER COLTD TATA"OWER

TATA MOTORS LTD TATAMOTORS

TATA STEEL LTD TATASTEEL

AXIS BANK LTD AXISBANK

MA!INDRA MA!INDRA LTD MM

7/24/2019 Zero Debt

37/54

DRREDDYS LABORATORIES LTD DRREDDY

RASIM INDUSTRIES LTD RASIM

!D$C BANK LTD !D$CBANK

INDUSIND BANK LTD INDUSINDBK

IN$OSYS LTD IN$Y

!OUSIN DE#ELO"MENT $INANCE COR"LTD !D$C

ICICI BANK LTD ICICIBANK

ITC LTD ITC

LARSEN TOUBRO LTD LT

Company Scrip Name

STEELCO UJARAT LTD STEELCO

AC N'.& L++'* ACNET

D ENTERTAINMENT >INTERNATIONAL? LTD DE

BRA!MA"UTRA IN$RASTRUCTURE LTD BRA!MIN$RA

S!ALIMAR WIRES INDUSTRIES LTD S!ALIWIR

"ARENTERAL DRUS >INDIA? LTD- "ARENTLD

NRAARWAL INDUSTRIES LTD NRARIND

RO!IT $ERRO-TEC! LTD RO!IT$ERRO

ERA IN$RA ENINEERIN LTD- ERAIN$RA

IM"EX $ERRO TEC! LTD IM"EX$ERRO

ANKIT METAL "OWER LTD ANKITMETAL

7/24/2019 Zero Debt

38/54

MODERN STEELS LTD- MDRNSTL

B!ARATI S!I"YARD LTD B!ARTIS!I"

OKALDAS EX"ORTS LTD OKEX

ESKAY KNIT >INDIA? LTD ESKAY

IND-SWI$T LABORATORIES LTD INDSW$TLAB

SER#ALAKS!MI "A"ER LTD SER#ALL

"ARAMOUNT COMMUNICATIONS LTD- "ARACABLES

RAT!I STEEL "OWER LTD- RAT!IST

EASTERN SILK INDUSTRIES LTD EASTSILK

7/24/2019 Zero Debt

39/54

Promoter 0oldin"

6F316F364F400 5F030F970F582 7965G

8F245F464F400 6F180F614F980 7496G

1F783F063F654 1F334F803F120 7486G

1F958F727F979 1F446F755F110 7386G

2F469F894F208 1F812F022F464 7336G

31F398F900 22F349F420 7118G

8F555F490F120 5F897F676F260 6893G

2F163F868F647 1F454F412F858 6721G

3F997F400F102 2F616F286F801 6545G

2F447F600F000 1F543F452F000 6306G

1F963F597F490 1F219F088F455 6208G

274F410F732 169F277F874 6169G

1F406F251F338 851F720F828 6057G

7F762F777F042 4F671F634F652 6018G

1F874F852F752 1F122F713F999 5988G

2F964F694F239 1F764F716F160 5952G

2F304F159F598 1F364F940F578 5924G

5F231F589F648 3F028F835F198 5790G

2F070F951F761 1F165F178F474 5626G

(otal Num#er o1 Shares&utstandin"

Promoter0oldin" !

7/24/2019 Zero Debt

40/54

302F080F060 169F788F440 5621G

1F268F477F400 711F695F832 5611G

723F084F248 397F200F120 5493G

2F406F496F137 1F316F496F400 5471G

959F197F790 506F384F482 5279G

187F745F356 94F429F120 5030G

1F551F897F421 780F308F553 5028G

289F367F020 142F616F682 4929G

450F184F086 209F606F365 4656G

3F238F428F600 1F463F961F977 4521G

960F448F720 413F670F212 4307G

3F599F610F386 1F520F679F047 4225G

2F064F985F760 763F797F188 3699G

803F104F806 295F485F978 3679G

962F337F884 352F693F512 3665G

199F687F500 69F166F082 3464G

1F830F512F584 618F192F684 3377G

2F704F629F398 893F200F466 3302G

2F887F203F602 953F138F697 3301G

971F215F439 304F514F362 3135G

2F377F944F450 702F554F535 2954G

621F092F384 158F768F259 2556G

7/24/2019 Zero Debt

41/54

170F588F515 43F517F712 2551G

91F866F649 23F429F468 2550G

2F518F193F217 543F216F100 2157G

592F166F408 88F681F344 1498G

2F296F944F664 300F431F272 1308G

1F577F684F750 0 000G

5F807F681F135 0 000G

8F026F495F071 0 000G

930F661F995 0 000G

Promoter 0oldin"

42F561F822 31F921F366 75

28F466F464 21F349F848 75

79F283F000 59F462F218 75

29F018F400 21F488F680 7405

37F605F123 27F823F982 7399

29F816F300 21F849F243 7328

17F019F100 12F460F923 7322

113F776F123 81F917F842 72

331F599F440 222F056F433 6697

81F596F604 54F429F846 6671

122F075F500 81F180F000 665

(otal Num#er o1 Shares&utstandin"

Promoter0oldin" !

7/24/2019 Zero Debt

42/54

13F762F359 9F018F936 6553

50F298F885 32F937F973 6548

34F739F327 19F983F742 5752

280F831F852 160F972F278 5732

40F963F195 21F556F851 5262

43F113F656 22F424F000 5201

125F233F465 64F525F957 5152

31F308F111 16F112F914 5147

78F952F620 40F488F351 5128

7/24/2019 Zero Debt

43/54

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

28F590F000 198G 146G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

645F486F059 5749G 3443G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

224F257F362 1925G 1083G B130HSH15

Num#er o1 PromoterShares pled"ed

! o1 Promoters0oldin" Pled"ed

as a ! o1 (otal'n1ormation 1or*uarter Ended

7/24/2019 Zero Debt

44/54

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

20F038F083 152G 083G B130HSH15

68F035F360 1344G 709G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

79F855 006G 003G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

147F839F182 3574G 1539G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

45F550F000 510G 168G B130HSH15

61F400F000 644G 213G B130HSH15

27F400F000 900G 282G B130HSH15

0 000G 000G B130HSH15

8F669F815 546G 140G B130HSH15

7/24/2019 Zero Debt

45/54

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

0 000G 000G B130HSH15

31F921F366 100 75 B130HSH15

21F349F848 100 75 B130HSH15

59F461F972 100 75 B130HSH15

21F488F680 100 7405 B130HSH15

27F823F982 100 7399 B130HSH15

21F849F243 100 7328 B130HSH15

12F460F923 100 7322 B130HSH15

81F917F842 100 72 B130HSH15

222F056F433 100 6697 B130HSH15

54F429F846 100 6671 B130HSH15

81F180F000 100 665 B130HSH15

Num#er o1 PromoterShares pled"ed

! o1 Promoters0oldin" Pled"ed

as a ! o1 (otal'n1ormation 1or*uarter Ended

7/24/2019 Zero Debt

46/54

9F018F936 100 6553 B130HSH15

32F937F973 100 6548 B130HSH15

19F983F742 100 5752 B130HSH15

160F972F278 100 5732 B130HSH15

21F556F851 100 5262 B130HSH15

22F424F000 100 5201 B130HSH15

64F525F957 100 5152 B130HSH15

16F112F914 100 5147 B130HSH15

40F488F351 100 5128 B130HSH15

7/24/2019 Zero Debt

47/54

N& R+

N& R+

N& R+

N/++%/ R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

!+ R+

N& R+

N& R+

N& R+

N& R+

$isk Alert and$emark

7/24/2019 Zero Debt

48/54

N& R+

N& R+

N& R+

N/++%/ R+

L&. R+

N& R+

N& R+

N& R+

N& R+

N& R+

M&*,' R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N/++%/ R+

N/++%/ R+

N/++%/ R+

N& R+

N/++%/ R+

7/24/2019 Zero Debt

49/54

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

N& R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

N/++%/ R+

!+ R+

$isk Alert and$emark

7/24/2019 Zero Debt

50/54

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

!+ R+

7/24/2019 Zero Debt

51/54

Mar 234 Mar 235 Dec 23-

'nvestment Valuation $atios

$, #,/ 10 10 10

D+=+*)* " S, 31 23 17

O,'+) "&R? -- -- --

B&) +) E+' C,+',/ 6353 6353 6353

Pro1ita#ility $atios

O,'+) "&G? 1044 939 918

N' "&G? 98 846 863

R') O) C,+',/ E/&*>G? 3678 3739 3163

R') O) N' W&'>G? 2442 2518 2236

A*;'* R') &) N' W&'>G? 2442 2518 2076

4412 37077 30441

R') &) A' I)/*+) R=,/,'+&) 4412 37077 30441

R') &) L&) T $)*>G? 3678 3739 3163

6i,uidity And Solvency $atios

C)' R,'+& 292 296 307

+ R,'+& 202 192 205

D%' E+' R,'+& -- -- --

L&) T D%' E+' R,'+& -- -- --

De#t Covera"e $atios

I)'' C&= 68507 3F53282 8F56162

R') &) A' E@/*+)R=,/,'+&)

7/24/2019 Zero Debt

52/54

T&',/ D%' '& O.) $)* -- -- --

$+),)+,/ C, C&=, R,'+& 71475 3F79582 9F37697

48551 2F64351 6F87077

Mana"ement E11iciency $atios

I)=)'& T)&= R,'+& 603 628 627D%'& T)&= R,'+& 1921 1836 1208

I)=')' T)&= R,'+& 603 628 627

$+@* A' T)&= R,'+& 121 1249 931

T&',/ A' T)&= R,'+& 245 293 257

A' T)&= R,'+& 265 32 278

A=, R,. M,'+,/ !&/*+) -- -- --

A=, $+)+* &&* !/* -- -- --

N% &< D, I) W&+) C,+',/ 12961 10786 11833

Pro1it 7 6oss Account $atios

M,'+,/ C&' C&&+'+&) 5925 6158 5847

7289 6723 6632

S//+) D+'+%'+&) C&' C&&+'+&) -- -- --

E@) , C&&+'+&) &< T&',/ S,/ 093 104 108

Cash Flo 'ndicator $atios

D+=+*)* ",&' R,'+& N' "&

7/24/2019 Zero Debt

53/54

Dec 233 Dec 23.

10 10

17 17

6986 5111

71402 75757

24225 20737

6353 9872

978 674

851 547

879 566

914 685

914 685

793 588

767 568

3379 3082

2212 1995

2358 2036

25608 22331

25608 22331

3379 3082

281 268

177 18

-- --

-- --

6F12983 2F43226

7/24/2019 Zero Debt

54/54

-- --

6F62967 2F72297

4F51394 1F86626

609 8181533 1889

609 818

888 876

29 339

357 359

13643 4925

6447 5572

1099 8983

6091 6506

5416 119

1278 1109

072 118

30 3815 29!3

2668 322

7186 6263

748 6835

-- --

Dec 233 Dec 23.

5666 4456

25608 22331