8/14/2019 Cost Solutions Past Papers
1/22
Paper: Spring 2007
Question: 02
Req: 01:- Total Manufacturing Costs
= Direct Material + Direct Labour + Factory Overheads= {Open. Inv. Mat. + Purchased Mat. - Cl. Inv. Mat.} + Direct Labour + FOH= {15000 + 46500 - 19200} + {(6125*7.80)+(9875*8.40)} + {(6125*5.00)+(9875*4.20)}= 42300 + (47775+82950) + (30625+41475)= 42300 + 130725 + 72100= 245125
Req: 02:- Cost of Goods Manufactured
= Total Manufacturing Cost + Work in Process.Open. Inv. - Work in Process. Cl. Inv.= 245125 + 17300 - 19425= 243000
Req: 03:- Cost of Goods Sold
= Cost of Goods Manufactured + Finished Goods.Open. Inv. - Finished Goods.Cl. Inv.= 243000+11300 - 9400= 244900
Paper: Spring 2007
Question: 03
Req:1 :- The Amount of Total Material Available for sale
= Opening Inv. + Purchases= (200 * 2) + (220 * 2.4)= 400 + 528= 928
8/14/2019 Cost Solutions Past Papers
2/22
Note: For Calculating this req, you should calculate purchases first.
Purchased Units = Sale + Closing Inv. - Opening Inv.= 180 + 240 - 200= 220 units
Req:2:- Income Statement showing after Tax earning
LIFO FIFO
Sale 648 648Less: Cost of Goods SoldOpening Inv. 400 400Add: Purchases 528 528
928 928Less: Closing Inv. 488 440 568 360
Net Income before Tax 208 288Less: Income Tax @ 50% 104 144
Net Income after Tax 104 144
Req:3:- Cost assigned to ending inventory
LIFO FIFO
Closing Inventory: 488 568
Req:4:- Comparison of the result of both the companies
Among these two companies, the company which uses the LIFO Method itsincurred cost is higher than theother company and its Gross proit or Net Profit is less then other companyand this company also get thebenefit of Tax bracket, because it will pay tax less than other company.
8/14/2019 Cost Solutions Past Papers
3/22
Paper: Spring 2007
Question: 04
Jabir CompanyIncome Statement
For the yead ending 31st December, 19A
Sale Rs. 810000
Less: Cost of Goods Sold: (W-1) 405000
Gross Profit 405000Less: Operating Expenses 124000
Net Operating Income Rs. 281000
W-1
Jabir Company
Cost of Goods SoldFor the yead ending 31st December, 19A
Direct Material 175000Direct Labour 125000Factory Overheads 150000Cost of Goods available for sal 450000
Less: Finished Goods-Closing Stock 45000
Cost of Goods Sold 405000
Paper: Spring 2007
Question: 05
8/14/2019 Cost Solutions Past Papers
4/22
Nadeem FurnitureCash Budget
for the month of Sep & Oct
Particulars Sep OctRs. 13000 Rs. -8750
Opening BalanceReceitps:
Cash Sales 40000 60000
Received from Debtors W-1 96750 136750 90500 150500
149750 141750Payments:
Cash Purchases 20000 20000Payment to Creditors W-2 92000 80000
Cash Operating Expenses 46500 158500 10000 110000
Closing Balance Rs. -8750 Rs. 31750
W-1 Account Receivables Receipts
Sep OctReceipts for the month of Sep 38750 31000
Oct 47500July 10000Aug 48000 12000
Total Received from Debtors 96750 90500
W-2 Accounts Paybles
Sep Oct Sep OctCash Payments 92000 80000 Opening Bal. 10000 12000Discount 6000 3000 Purchases 100000 80000Closing Bal. 12000 9000
110000 92000 110000 92000
8/14/2019 Cost Solutions Past Papers
5/22
Paper: Spring 2007
Question: 06
Applied RateRs. 3 per machinehour
Estimated Variable Overheads
Rs.
200000
Actual Production210000 machinehours
Actual Overheads Rs. 6310000
Estimated Fixed OverheadsRs.400000
Total Estimated OverheadsRs.600000
Spending Variance/Budgeted Variance / Expenditure Variance
Estimated Overheads (At Actual) W-1 Rs. 6100000
Actual Overheads 6310000
Unfavourable Variance Rs. 210000
W-1 Estimated Overheads (At Actual)
= Fixed Overheads + Variable Overheads at actual= 400000 + (200000 * 210000/200000)= 400000 + 210000= 610000
Idle Capacity / Capacity / Volume Variance
8/14/2019 Cost Solutions Past Papers
6/22
Applied Overheads W-2 Rs. 630000
Estimated Overheads (At Actual) W-1 610000
Favourable Variance Rs. 20000
W-2 Applied Overheads
= Actual Production * Applied Rate= 210000 * 3= 630000
Paper: Spring 2007
Question: 07
Req: 1 :- Journal Entries for Specific Order
1- To record the initial productionDebit Credit
Work in Process 8375Material 4000Payroll 1750Factory Overheads Applied 2625
2- To record reworking cost
Work in Process 71.25Material 15Payroll 22.5Factory Overheads Applied 33.75
3-To record completion
8/14/2019 Cost Solutions Past Papers
7/22
Finished Goods 8446.25Work in Process 8446.25
Req: 2:- Journal Entries for Customer
1- To record the initial productionDebit Credit
Work in Process 8550Material 4000Payroll 1750Factory Overheads Applied 2800
2- To record reworking cost
Factory Overhead 73.5Material 15
Payroll 22.5Factory Overheads Applied 36
3-To record completion
Finished Goods 8623.5Work in Process 8623.5
Paper: Spring 2006
Question: 04
8/14/2019 Cost Solutions Past Papers
8/22
_ _ _ _Assembly Department
Cost of Production ReportFor the month of February
QUANTITY SCHEDULE:Units Received In 60000
Units Completed & Transferred out 50000Units Still in Process 9000
Units Lost in Process (Abnormal Loss) 1000 60000
COST CHARGED TO DEPTT.:- T.C U.CRs. Rs.
Cost from Pre. Deptt. 212400 3.54Cost added by this Deptt.
Direct Material 41650 0.70Direct Labour 101700 1.80Factory Overheads 56500 1.00
Total Cost added by this deptt. 199850 3.50Total Cost to be accounted for 412250 7.04
COST ACCOUNTED FOR AS FOLLOWS:- Rs.Cost Transferred out 352000Work in Process- Closing Inventory:-
Cost from Pre. Deptt. 31860Direct Material 6300
Direct Labour 10800Factory Overheads 6000 54960
Treatment for Lost Units:-Cost from Pre. Deptt. 3540Direct Material 350Direct Labour 900
Factory Overheads 500 5290
Total Cost Accounted for Rs. 412250
8/14/2019 Cost Solutions Past Papers
9/22
ADDITIONAL CALCULATIONS:
EPU 'S
Material = Units Completed + (Units Still in Process * Completion Stage) + (Units Lost in Process * Completion Stage)= 50000 + (9000*100%) + (1000*50%)= 50000 + 9000 + 500= 59500 Units
Labour & FOH = Units Completed + (Units Still in Process * Completion Stage) + (Units Lost in Process * Completion Stage)= 50000 + (9000*2/3) + (1000*50%)= 50000 + 6000 + 500= 56500 Units
Per Unit Cost
Per Unit Cost = Cost / EPU's Units
Material = Rs. 41650 / 59500 Units = Rs. 0.7 per unitLabour = Rs. 101700 / 56500 Units = Rs. 1.8 per unitFOH = Rs. 56500 / 56500 Units = Rs. 1.0 per unit
8/14/2019 Cost Solutions Past Papers
10/22
Paper: Spring 2006Question: 05
( A ) Cost of the Inventory
(1) FIFO Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 100 4 400
150 4.25 637.5
Purchase 108 5 540 100 4 400150 4.25 637.5
108 5 540
Purchase 200 5.5 1100 100 4 400150 4.25 637.5108 5 540
200 5.5 1100
Issued 100 4 400 0 4 0150 4.25 637.5 0 4.25 0108 5 540 0 5 0
10 5.5 55 190 5.5 1045
CLOSING INVENTORY 190 5.5 1045
8/14/2019 Cost Solutions Past Papers
11/22
(2) LIFO Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 100 4 400
150 4.25 637.5
Purchase 108 5 540 100 4 400150 4.25 637.5
108 5 540
Purchase 200 5.5 1100 100 4 400150 4.25 637.5108 5 540
200 5.5 1100
Issued 100 4 40060 4.25 255 90 4.25 382.5
108 5 540 0 5 0
200 5.5 1100 0 5.5 0
CLOSING INVENTORY
100 4 400
90 4.25 382.5
190 - 782.5
8/14/2019 Cost Solutions Past Papers
12/22
(3) WEIGHTED AVERAGE Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 250 4.15 1037.5
Purchase 108 5 540 358 4.41 1577.5
Purchase 200 5.5 1100 558 4.80 2677.5Issued 368 4.8 1766.4 190 4.80 911.1
CLOSING INVENTORY 190 - 911
( B ) Cost of goods sold(1) (2) (3)
FIFO LIFO Avg.Opening Inventory 400 400 400
Add: Purchases 2277.5 2277.5 2277.5
2677.5 2677.5 2677.5
Less: Closing Inventory 1045 782.5 911
Cost of Goods Sold 1632.5 1895 1766.5
Paper: Spring 2006
Question: 07
Cost of Mateial 18000Direct Labour 29000FOH Applied
Molding Deptt. 3204
8/14/2019 Cost Solutions Past Papers
13/22
Decorating Deptt. 15950 19154
Req:1 Total Manufacturing Cost 66154Add: Mark up 44323
Req: 2 Bid Price 110477
Paper: Spring 2005
Question: 04
_ _ _ _Assembly Department
Cost of Production ReportFor the month of February
QUANTITY SCHEDULE:Units Received In 60000
Units Completed & Transferred out 50000Units Still in Process 9000
Units Lost in Process (Abnormal Loss) 1000 60000
COST CHARGED TO DEPTT.:- T.C U.CRs. Rs.
Cost from Pre. Deptt. 212400 3.54Cost added by this Deptt.
Direct Material 41650 0.70Direct Labour 101700 1.80Factory Overheads 56500 1.00
Total Cost added by this deptt. 199850 3.50
Total Cost to be accounted for 412250 7.04
COST ACCOUNTED FOR AS FOLLOWS:- Rs.Cost Transferred out 352000Work in Process- Closing Inventory:-
8/14/2019 Cost Solutions Past Papers
14/22
Cost from Pre. Deptt. 31860Direct Material 6300Direct Labour 10800
Factory Overheads 6000 54960
Treatment for Lost Units:-Cost from Pre. Deptt. 3540Direct Material 350Direct Labour 900
Factory Overheads 500 5290
Total Cost Accounted for Rs. 412250
ADDITIONAL CALCULATIONS:
EPU 'S
Material = Units Completed + (Units Still in Process * Completion Stage) + (Units Lost in Process * Completion Stage)= 50000 + (9000*100%) + (1000*50%)= 50000 + 9000 + 500
= 59500 Units
Labour & FOH = Units Completed + (Units Still in Process * Completion Stage) + (Units Lost in Process * Completion Stage)= 50000 + (9000*2/3) + (1000*50%)= 50000 + 6000 + 500= 56500 Units
Per Unit Cost
Per Unit Cost = Cost / EPU's UnitsMaterial = Rs. 41650 / 59500 Units = Rs. 0.7 per unitLabour = Rs. 101700 / 56500 Units = Rs. 1.8 per unitFOH = Rs. 56500 / 56500 Units = Rs. 1.0 per unit
8/14/2019 Cost Solutions Past Papers
15/22
Paper: Spring 2005
Question: 05
( A ) Cost of the Inventory
(1) FIFO Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 100 4 400
150 4.25 637.5
Purchase 108 5 540 100 4 400150 4.25 637.5
108 5 540
Purchase 200 5.5 1100 100 4 400150 4.25 637.5108 5 540
200 5.5 1100Issued 100 4 400 0 4 0
150 4.25 637.5 0 4.25 0108 5 540 0 5 0
10 5.5 55 190 5.5 1045
CLOSING INVENTORY 190 5.5 1045
8/14/2019 Cost Solutions Past Papers
16/22
(2) LIFO Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 100 4 400
150 4.25 637.5
Purchase 108 5 540 100 4 400150 4.25 637.5
108 5 540
Purchase 200 5.5 1100 100 4 400150 4.25 637.5108 5 540
200 5.5 1100
Issued 100 4 40060 4.25 255 90 4.25 382.5
108 5 540 0 5 0200 5.5 1100 0 5.5 0
CLOSING INVENTORY
100 4 400
90 4.25 382.5
190 - 782.5
8/14/2019 Cost Solutions Past Papers
17/22
(3) WEIGHTED AVERAGE Method
Received / Purchase Issued / Sale BalanceQty. P.U Rs. Qty. P.U Rs. Qty. P.U Rs.
OpeningInventory 100 4 400
Purchase 150 4.25 637.5 250 4.15 1037.5
Purchase 108 5 540 358 4.41 1577.5
Purchase 200 5.5 1100 558 4.80 2677.5Issued 368 4.8 1766.4 190 4.80 911.1
CLOSING INVENTORY 190 - 911
( B ) Cost of goods sold(1) (2) (3)
FIFO LIFO Avg.Opening Inventory 400 400 400
Add: Purchases 2277.5 2277.5 2277.5
2677.5 2677.5 2677.5
Less: Closing Inventory 1045 782.5 911
Cost of Goods Sold 1632.5 1895 1766.5
Paper: Spring 2005
Question: 07
Cost of Mateial 18000Direct Labour 29000FOH Applied
Molding Deptt. 3204
8/14/2019 Cost Solutions Past Papers
18/22
Decorating Deptt. 15950 19154
Req:1 Total Manufacturing Cost 66154Add: Mark up 44323
Req: 2 Bid Price 110477
Paper: Spring 2008
Question: 7
Particulars
5000 Units 4000 Units 6000 Units
FixedCost
VariableCost
TotalCost
FixedCost
VariableCost
TotalCost
FixedCost
VariableCost
TotalCost
Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.
Material Cost 25000 25000 0 20000 20000 0 30000 30000Labour Cost 15000 15000 0 12000 12000 0 18000 18000Power 500 750 1250 500 600 1100 500 900 1400Repairs &Maintenance 500 1500 2000 500 1200 1700 500 1800 2300Stores 1000 1000 0 800 800 0 1200 1200Inspection 300 200 500 300 160 460 300 240 540Depreciation 10000 10000 0 8000 8000 0 12000 12000Admin. Overhead 3000 2000 5000 3000 1600 4600 3000 2400 5400
Selling Overhead 1800 1200 3000 1800 960 2760 1800 1440 3240
Total 6100 56650 62750 6100 45320 51420 6100 67980 74080
* Per Unit Cost for 4000 Units
=Total Cost
=51420
= Rs. 12.855 per UnitTotal Units 4000
8/14/2019 Cost Solutions Past Papers
19/22
* Per Unit Cost for 6000 Units
=Total Cost
=74080
= Rs. 12.35 per UnitTotal Units 6000
Paper: Autumn 2007Question: 4
_ _ _ _ _Department 2
Cost of Production ReportFor the month of July, _ _ _
QUANTITY SCHEDULE:Units Received from Pre. Deptt. 50,000
Units Completed and Transferred out 30,000
Units Completed and In Hand 5,000Units Still in Process 10,000
Units Lost in Process 5,000 50,000
COST CHARGED TO DEPTT.: T.C U.C
Rs. Rs.Cost from Pre. Deptt. (50000*9) 450,000 9.00000
Cost added by this Deptt.:
Direct Material 39,600 0.98753Direct Labour 237,600 5.92519Factory Overhead 158,400 3.95012
Total Cost added by this deptt. 435,600 10.86284Adjusted cost for lost units - 1.00000
435,600 11.86284
Total Cost to be Accounted for 885,600 20.86284
8/14/2019 Cost Solutions Past Papers
20/22
COST ACCOUNTED FOR AS FOLLOWS: Rs. Rs.Cost Transferred out (30000*20.862838) 625,885.29Finished Goods-Closing Inventory (5000*20.862838) 104,314.21
Work in Process-Closing Inventory:-Adjustment from Pre. Deptt. (10000*10) 100000.00Direct Material 5036.41Direct Labour 30218.45Factory Overhead 20145.64 155,400.50
Total Cost Accounted For Rs. 885,600.00
Additional Calculation:Equivalent Production Units (EPU):Direct Material, Direct Labour and FOH:= Units Completed+(Units in Process*Completion Stage)= 35000 units+{(10000*50%*50%)+(10000*30%*60%)+(10000*20%*40%)}= 35000+(2500+1800+800)= 35000+5100= 40100 Units
Per Unit Cost:
Direct Material = Rs.39600 / 40100 Units = Rs. 0.98753 per UnitDirect Labour = Rs. 237600 / 40100 Units = Rs. 5.92519 per UnitFactory Overheads = Rs. 158400 / 40100 Units = Rs. 3.95012 per Unit
Adjusted Cost for Lost Units:
= (Total Cost from Pre. Deptt. / Good Units) - Per Unit Cost from Pre. Deptt.
= (450000 / 45000) - 9.00= 10 - 9= Rs .1
Work in Process-Closing Inventory:= (Units in Process*Completion Stage) * Per Unit Cost
8/14/2019 Cost Solutions Past Papers
21/22
Direct Material = (10000*5100/10000) * 0.98753 = Rs. 5036.4081Direct Labour = (10000*5100/10000) * 5.92519 = Rs. 30218.4537
Factory Overheads
= (10000*5100/10000) * 3.95012 = Rs. 20145.612
Paper: Autumn 2007Question: 7
Note : In this question, the data given is in Annual Basis and some data on Monthly,
but the Actual data based on Month.So, we calculate all requirements on Monthly basis.
Monthly Estimated Production = 180000 / 12 = 15000 UnitsMonthly Fixed Estimated Overheads = 36000 / 12 = Rs. 3000Monthly Variable Estimated Overheads = 108000 / 12 = Rs. 9000Monthly Total Estimated Overheads = 3000+9000 = Rs. 12000Monthly Actual Production = 10000 Units
Monthly Actual Overheads =
Rs.
7700
So,
Req. 1 Overhead applied rate per unit
= Estimated Overheads / Estimated Production= (3000+9000) / 15000= 12000 / 15000
= Rs, 0.8 Per Pound
Req. 1 Budgeted Variance
Estimated Overheads (At. Actual) W-1 Rs. 9000
Actual Ovrheads W-2 7700
Favourable Variance Rs. 1300
8/14/2019 Cost Solutions Past Papers
22/22
Req. 1 Idle Capacity / Volume Variance
Applied Overheads Rs. 8000Estimated Overheads (At. Actual) W-1 9000
Unfavourable Variance Rs. 1000
Working
W-1 Estimated Overheads (At Actual)= Est. Fixed Overheads+ Est. Variable Overheads*
= 3000 + (9000 * 10000/15000)= 3000 + 6000= Rs. 9000
*Note: Est. Variable Overheads are given on Est. basis but we calculate it on actualbasis that why we multiply with actual and divide by est.
W-2 Applied Overheads
= Actual Production * Applied Overhead Rate= 10000 * 0.8= Rs. 8000