8/16/2019 e.e Drainase Balehumara, Mando
1/43
TABEL HARGA BESIHARGA
TERENDAH TERTINGGI
100 Err:509 4,926,250.00
105 Err:509 5,043,912.50
110 Err:509 5,161,575.00125 Err:509 5,514,562.50
140 Err:509 5,867,550.00
150 Err:509 6,102,875.00
155 Err:509 6,220,537.50
175 Err:509 6,691,187.50
225 Err:509 7,867,812.50
250 Err:509 Err:509
275 Err:509 Err:509
300 Err:509 Err:509
350 Err:509 Err:509
375 Err:509 Err:509
400 Err:509 Err:509
BERATBESI
8/16/2019 e.e Drainase Balehumara, Mando
2/43
HARGA SATUAN DASAR### : ###
:
: DRAINASE KELURAHAN BALEHUMARA
: ###
:
:
NO BAHAN BANGUNAN & UPAH SATUAN
A. HARGA SATUAN BAHAN
A.1. BAHAN BANGUNAN LOKAL
I. BATU DASAR / KALI / GUNUNG *)
- Batu Gunung / Kali m3
- Batu ex Vulkanis m3
- m3
- Batu Belah uk. 10 - 15 cm m3
- Batu Belah uk. 5 - 7 cm m3
- Batu Belah uk. 3 - 5 cm m3
- m3- Kerikil m3
- Batu Bata uk. Standar Bh
- Bata Cetak Semen 1!5 "#x15x$5% Bh
- Bata Cetak Semen 1!5 "11x15x30% Bh
- Batu &lam Bh
- '(ster Bet(n uk. $0x$0 cm Bh
- )*uk m$
II. PASIR & TANAH *)
- +asir ,rug / Sirtu m3
- +asir asang m3
- +asir Bet(n / Kuarsa m3- anah Biasa / ,rug m3
- anah umus m3
III. BAHAN KAYU / BAMBU
KAYU KLAS I
- Bal(k Besi m3
- +aan inggua m3
- Bal(k inggua m3
KAYU KLAS II
- +aan +eka / Sui m3
- m3- m3
- m3
- m3
- Bal(k (ade 5/10 m3
- Bal(k (ade #/1$ m3
- Bal(k (ade !/1$ m3
- (tara (ade !/ m3
- m3
- m3
2 eralis r(l ka4u unar(/ugis h
KAYU KLAS III- +aan Ka4u m3
BAMBU
- Bamu Kalaengatu dia. -# ,*g
Batu Belah uk. $/3 (Split)
Kerikil alus (jagung)
+aan Bunar(/Bugis (sejenis)+aan Gumahe / 6antu (sejenis) 3.5 cm
+aan Gumahe / 6antu (sejenis) 2.5 cm
Bal(k Bunar(/Bugis (sejenis)
(tara / Kas( (ade 5/7 (sejenis)
(tara / Kas( 6antu 5/7 (sejenis)
8/16/2019 e.e Drainase Balehumara, Mando
3/43
NO BAHAN BANGUNAN & UPAH SATUAN
- Bamu aadi ,*g
8/16/2019 e.e Drainase Balehumara, Mando
4/43
NO BAHAN BANGUNAN & UPAH SATUAN
A.2. BAHAN FABRIKASI
SEMEN
- +.C. (nasa 50 Kg ak
- +.C. iga '(da 50 Kg ak
- +.C. B(s(8a 50 Kg ak
- Semen +utih !0 Kg ak
- Semen 8arna Kg
BESI
Bes Be!" B$s$
- a. dia. mm - 1$ m9 $.# Kg.
- . dia. # mm - 1$ m9 5 Kg.
- c. dia. 10 mm - 1$ m9 7.# Kg.
- d. dia. 1$ mm - 1$ m9 11 Kg.- e. dia. 1! mm - 1$ m9 1! Kg.
- :. dia. 1 mm - 1$ m9 $0 Kg.
- g. dia. 1; mm - 1$ m9 $# Kg.
- h. dia. $$ mm - 1$ m9 3$ Kg.
- Harga Besi Rata-Rata K%
Bes S' S'(e
- 30 x 30 x 3 ,*g
- !0 x !0 x ! ,*g
- 50 x 50 x 5 ,*g
- 70 x 70 x 7 ,*g
Bes P$! S!(- ! mm x 5 cm x ! m9 ,*g
arga esi rata-rata Kg
K$+$!
- Ka8at Bet(n Kg
- Ka8at &4am m$
- Ka8at arm(nika m$
-
8/16/2019 e.e Drainase Balehumara, Mando
5/43
8/16/2019 e.e Drainase Balehumara, Mando
6/43
$00A000.00
$$0A000.00
350A000.00
$00A000.00
300A000.00
$50A000.00
$50A000.00$50A000.00
1A$50.00
1A#00.00
$A500.00
$A500.00
1$A750.00
10A$50.00
$00A000.00
$50A000.00
$00A000.00$00A000.00
17$A000.00
;A000A000.00
!A00A000.00
!A00A000.00
3A100A000.00
3A100A000.00$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
$A100A000.00
1#A500.00
1A750A000.00
15A500.00
HARGA SATUAN
0R(.)
8/16/2019 e.e Drainase Balehumara, Mando
7/43
HARGA SATUAN0R(.)
$0A500.00
8/16/2019 e.e Drainase Balehumara, Mando
8/43
HARGA SATUAN0R(.)
100A000.00
100A000.00
100A000.00
1$1A000.00
1A000.00
15A!#0.00
13A#0.00
1$A30.00
11A##0.0011A!0.00
1$A30.00
15A000.00
1!A##0.00
1314.44
11$A500.00
1#7A500.00
337A500.00
!#7A500.00
100A000.00
A500.00
$0A500.00
$0A500.00
30A500.00
#A;00.00$0A500.00
3A100.003A100.00
$0A500.00
55A$50.00
!0A$50.00
1#A$50.00
1#0A$50.00
A$50.00
$3A000.00
$0A$50.00
15A$50.0030A$50.00
$5A$50.00
15A$50.00
$7A$50.00
30A$50.00
35A$50.00
$5A$50.00
$5A$50.00
8/16/2019 e.e Drainase Balehumara, Mando
9/43
HARGA SATUAN0R(.)
0A000.00
5A000.0070A000.00
75A000.00
75A000.00
75A000.00
75A000.00
75A000.00
#0A000.00
#0A000.00
#0A000.00
#REF!
#REF!
#REF!
8/16/2019 e.e Drainase Balehumara, Mando
10/43
Hal. 10
ANALISA HARGA SATUAN PEKER5AAN KONSTRU
## : #REF6
:
: DRAINASE KELURAHAN BALEHUMARA
:
:
:
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
1 Pe. G$$ T$$- B$s$ 1.444
- +eker*a idak erlatih 0.750 (rg 0A000.00
- >and(r 0.0$0 (rg 70A000.00
2 Pe. G$$ T$$- Ke$s 1.444
- +eker*a idak erlatih 1.000 (rg 0A000.00
- >and(r 0.030 (rg 70A000.00
Pe. G$$ T$$- Ke$s/,$8$s 1.444
- +eker*a idak erlatih $.500 (rg 0A000.00
- >and(r 0.1!0 (rg 70A000.00
3 Pe. U'%$ T$$- 8($8$!$ 0$-$ 88$!$ 1.444
- anah ,rug 1.100 m3 $00A000.00
- +eker*a idak erlatih 0.300 (rg 0A000.00
- >and(r 0.0$0 (rg 70A000.00
9 Pee$$ U'%$ e$ 0$-$ se!e($!) 1.444 - +eker*a idak erlatih 0.50 (rg 0A000.00
- >and(r 0.0$5 (rg 70A000.00
; Pee$$ U'%$ P$s 0$-$ 88$!$%$) 1.444
- +asir ,rug / timunan "sirtu% 1.150 m3 $00A000.00
- +eker*a idak erlatih 0.300 (rg 0A000.00
- >and(r 0.010 (rg 70A000.00
< Pee$$ U'%$ T$$- H''s 1.444
- anah umus 1.150 m3 17$A000.00
- +eker*a idak erlatih 0.$50 (rg 0A000.00
- >and(r 0.010 (rg 70A000.00
= P$s$%$ B$!' K"s"% 1.444
HARGASATUAN
0R()
8/16/2019 e.e Drainase Balehumara, Mando
11/43
Hal. 11
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
HARGASATUAN
0R()
- Batu kali / gunung 1.100 m3 $00A000.00
- +asir urug 0.0#0 m3 $00A000.00
- +eker*a idak erlatih 1.500 (rg 0A000.00
- >and(r 0.075 (rg 70A000.00
> P$s$%$ B$!' K"s"% ?B$!' A%'s@ 1.444
- Batu &ngus Vulkanis 1.100 m3 $$0A000.00
- +asir urug 0.0#0 m3 $00A000.00
- +eker*a idak erlatih 1.500 (rg 0A000.00
- >and(r 0.075 (rg 70A000.00
14 Pee$$ R$$! Ke 1.444
- Kerikil 1.100 m3 $50A000.00
- +eker*a idak erlatih 0.130 (rg 0A000.00- >and(r 0.0$5 (rg 70A000.00
11 P$s. B$!' K$ / B$!' e$- S(. 1: 3 1.444
- Batu Kali/Gunung 1.100 m3 $00A000.00
- +asir asang 0.!10 m3 $50A000.00
- Semen " 50 Kg % 3.$50 Dak 100A000.00
- ukang Batu 1.$00 (rg 75A000.00
- Keala ukang 0.1$0 (rg #0A000.00
- +eker*a erlatih $.000 (rg 5A000.00
- +eker*a idak erlatih 1.00 (rg 0A000.00
8/16/2019 e.e Drainase Balehumara, Mando
12/43
Hal. 12
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
HARGASATUAN
0R()
12 Pe. Be!" Be!'$% 1:2: 1.444
Memakai Besi 100 kg/m3
a.Pasangan Cor Beton Struktur Sp. 1:2:3
- +asir +asang 0.500 m3 $50A000.00
- Batu +ecah uk.$/3 "slit% 0.5!0 m3 350A000.00
- Semen "50 Kg% .7$0 Dak 100A000.00
- ukang atu 1.000 (rg 75A000.00
- Keala ukang 0.100 (rg #0A000.00
- +eker*a erlatih $.000 (rg 5A000.00
- +eker*a idak erlatih !.000 (rg 0A000.00
b.Pembesian 100 kg/m3
- Besi Bet(n +(l(s/,lir 100.000 kg 13A!10.00
- Bendrat / Ka8at Bet(n $.000 kg $0A500.00- ukang Besi .750 (rg 75A000.00
- Keala tukang esi $.$50 (rg #0A000.00
- +eker*a erlatih 3.000 (rg 5A000.00
- +eker*a idak erlatih 1.500 (rg 0A000.00
c.Bekisting / Cetakan
- +aan/(tara ka4u kls ))) 0.!00 m3 1A750A000.00
- +aku $? - ? $.000 kg $5A$50.00
- ukang Ka4u $.000 (rg 75A000.00
- Keala tukang Ka4u 0.$00 (rg #0A000.00
- +eker*a erlatih 1.500 (rg 5A000.00
d.Peniraman dan Pembongkaran
- +eker*a tidak terlatih $.000 (rg 0A000.00
1 +ek. Bet(n Bertulang 1$3
Me$$ Bes 149 % / 1.444
- +ek. c(r et(n 1$3
- +emesian 105 kg/m3
- Bekisting / Cetakan
- +en4iraman
13 +ek. Bet(n Bertulang 1$3
Me$$ Bes 114 %/ 1.444
- +ek. c(r et(n 1$3- +emesian 110 kg/m3
- Bekisting / Cetakan
- +en4iraman
19 +ek. Bet(n Bertulang 1$3
Me$$ Bes 129 % / 1.444
- +ek. c(r et(n 1$3
- +emesian 1$5 kg/m3
- Bekisting / Cetakan
- +en4iraman
1; +ek. Bet(n Bertulang 1$3
Me$$ Bes 134 % / 1.444 - +ek. c(r et(n 1$3
- +emesian 1!0 kg/m3
8/16/2019 e.e Drainase Balehumara, Mando
13/43
Hal. 13
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
HARGASATUAN
0R()
- Bekisting / Cetakan
- +en4iraman
1< +ek. Bet(n Bertulang 1$3
Me$$ Bes 194 % / 1.444
- +ek. c(r et(n 1$3
- +emesian 150 kg/m3
- Bekisting / Cetakan
- +en4iraman
1= +ek. Bet(n Bertulang 1$3
Me$$ Bes 199 % / 1.444
- +ek. c(r et(n 1$3
- +emesian 155 kg/m3
- Bekisting / Cetakan
- +en4iraman
1> +ek. Bet(n Bertulang 1$3
Me$$ Bes 1
8/16/2019 e.e Drainase Balehumara, Mando
14/43
Hal. 14
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
HARGASATUAN
0R()
24 Bet(n Bertulang 1$3
Me$$ Bes 229 %/ 1.444
- +ek. c(r et(n 1$3
- +emesian $$5 kg/m3
- Bekisting / Cetakan
- +en4iraman
21 Pe.Be!" T'' 1 : : 9 1.444
- Semen "50 Kg% 3.#50 Dak 100A000.00
- +asir +asang 0.503 m3 $50A000.00
- Kerikil 0.#30 m3 $50A000.00
- ukang atu 0.500 (rg 75A000.00
- Keala ukang 0.050 (rg #0A000.00
- +eker*a erlatih 1.500 (rg 5A000.00
- +eker*a idak erlatih 3.000 (rg 0A000.00
22 Pe.Be!" T'' 1 : 2 : 3 1.444
- Semen "50 Kg% !.1$0 Dak 100A000.00
- +asir +asang 0.3#0 m3 $50A000.00
- Kerikil 0.#0 m3 $50A000.00
- ukang atu 0.;00 (rg 75A000.00
- Keala ukang 0.100 (rg #0A000.00
- +eker*a erlatih $.000 (rg 5A000.00
- +eker*a idak erlatih !.000 (rg 0A000.00
- >and(r 0.300 (rg 70A000.00
2 Pe.Be!" T'' 1 : : ; 1.444
- Semen "50 Kg% 3.3;$ Dak 100A000.00
- +asir +asang 0.500 m3 $50A000.00
- Kerikil 1.000 m3 $50A000.00
- ukang atu 0.500 (rg 75A000.00
- Keala ukang 0.050 (rg #0A000.00
- +eker*a erlatih $.000 (rg 5A000.00
- +eker*a idak erlatih !.000 (rg 0A000.00
- >and(r 0.300 (rg 70A000.00
23 Pe. Pes!e$ 1 : 9 !e$ 19 1.444 2
- Semen "50 Kg% 0.11$ Dak 100A000.00- +asir +asang 0.011 m3 $50A000.00
- ukang atu 0.150 (rg 75A000.00
- Keala ukang 0.015 (rg #0A000.00
- +eker*a erlatih 0.!00 (rg 5A000.00
- >and(r 0.0$0 (rg 70A000.00
29 Pe. Pes!e$ 1 : 3 !e$ 1.9 1.444 2
- Semen "50 Kg% 0.10! Dak 100A000.00
- +asir +asang 0.0$1 m3 $50A000.00
- ukang atu 0.$00 (rg 75A000.00
- Keala ukang 0.0$0 (rg #0A000.00
- +eker*a erlatih 0.!00 (rg 5A000.00- >and(r 0.0$0 (rg 70A000.00
8/16/2019 e.e Drainase Balehumara, Mando
15/43
Hal. 15
NO.URAIAN
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
HARGASATUAN
0R()
2; Pe. Pes!e$ 1 : !e$ 1.9 1.444 2
- Semen "50 Kg% 0.130 Dak 100A000.00
- +asir +asang 0.01; m3 $50A000.00
- ukang atu 0.$00 (rg 75A000.00
- Keala ukang 0.0$0 (rg #0A000.00
- +eker*a erlatih 0.!00 (rg 5A000.00
- >and(r 0.0$0 (rg 70A000.00
2< 10 m$ &cian em(k
- Semen +utih !0 Kg 1.000 kg 3A0$5.00
- &melas 1$.000 r 3A100.00
- >amerkalk $.500 kg A$50.00
- ukang Cat 0.030 (rg 75A000.00
- Keala tukang Cat 0.1#0 (rg #0A000.00- +eker*a erlatih 0.1#0 (rg 5A000.00
Pe. G"s" A$ Te" 1.444 2
8/16/2019 e.e Drainase Balehumara, Mando
16/43
Hal. 16
SI
3;344.44
!5A000.00
1A!00.00
;2144.44
0A000.00
$A100.00
19>=44.44
150A000.00
;A#00.00
2>344.44
$$0A000.00
1#A000.00
1A!00.00
34
8/16/2019 e.e Drainase Balehumara, Mando
17/43
Hal. 17
5UMLAHHARGA
0R()
$$0A000.00
1A000.00
;0A000.00
5A$50.00
9294.44
$!$A000.00
1A000.00
;0A000.00
5A$50.00
2=3994.44
$75A000.00
7A#00.001A750.00
>
8/16/2019 e.e Drainase Balehumara, Mando
18/43
Hal. 18
5UMLAHHARGA
0R()
3>2;294.44
13>444.44
1$5A000.00
1#;A000.00
7$A000.00
75A000.00
#A000.00
130A000.00
$!0A000.00
29294.44
1A3!1A000.00
!1A000.0050A$50.00
1#0A000.00
1;5A000.00
;0A000.00
1413444.44
700A000.00
50A500.00
150A000.00
1A000.00
;7A500.00
124444.44
1$0A000.00
943>12.94
1A!3;A000.00
$A!70A;1$.50
1A01!A000.00
1$0A000.00
91;19
8/16/2019 e.e Drainase Balehumara, Mando
19/43
Hal. 19
5UMLAHHARGA
0R()
1A01!A000.00
1$0A000.00
;142=
8/16/2019 e.e Drainase Balehumara, Mando
20/43
Hal. 20
5UMLAHHARGA
0R()
8/16/2019 e.e Drainase Balehumara, Mando
21/43
Hal. 21
5UMLAHHARGA
0R()
;1
8/16/2019 e.e Drainase Balehumara, Mando
22/43
Hal. 22
HARGA SATUAN PEKER5AAN KONSTRUKSI
## : #REF6:
: DRAINASE KELURAHAN BALEHUMARA
:
:
:
NO.U R A I A N
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
1 +ek. Galian anah Biasa 1.000 m3 !A!00.00
$ +ek. Galian anah Keras 1.000 m3 $A100.00
3 +ek. Galian anah Keras/+adas 1.000 m3 15;A#00.00
! +ek. ,rugan anah diadatkan 1.000 m3 $3;A!00.00
5 +eker*aan ,rugan kemali 1.000 m3 !0A750.00
+eker*aan ,rugan +asir 1.000 m3 $!#A700.00
7 +eker*aan ,rugan anah umus 1.000 m3 $13A500.00
# +asangan Batu K(s(ng 1.000 m3 331A$50.00
; +asangan Batu K(s(ng Batu &ngus 1.000 m3 353A$50.00
10 +eker*aan 'aat Kerikil 1.000 m3 $#!A550.00
11 +as. Batu Kali / Batu elah S. 1 ! 1.000 m3 ;73A100.00
1$ +ek. Bet(n Bertulang Besi 100 kg/m3 1.000 m3 !A;$A$50.0013 +ek. Bet(n Bertulang Besi 105 kg / m3 1.000 m3 5A0!3A;1$.50
1! +ek. Bet(n Bertulang Besi 110 kg/m3 1.000 m3 5A11A575.00
15 +ek. Bet(n Bertulang Besi 1$5 kg / m3 1.000 m3 5A51!A5$.50
1 +ek. Bet(n Bertulang Besi 1!0 kg / m3 1.000 m3 5A#7A550.00
17 +ek. Bet(n Bertulang Besi 150 kg / m3 1.000 m3 A10$A#75.00
1# +ek. Bet(n Bertulang Besi 155 kg / m3 1.000 m3 A$$0A537.50
1; +ek. Bet(n Bertulang Besi 175 kg / m3 1.000 m3 A;1A1#7.50
$0 +ek. Bet(n Bertulang Besi $$5 kg/m3 1.000 m3 7A#7A#1$.50
$1 +ek.Bet(n umuk 1 3 5 1.000 m3 1A037A$50.00
$$ +ek.Bet(n umuk 1 $ ! 1.000 m3 1A1##A500.00
$3 +ek.Bet(n umuk 1 3 1.000 m3 1A1!A700.00
$! +ek. +lesteran 1 $ teal 1A5 cm 1.000 m$ 53A#00.00$5 +ek. +lesteran 1 ! teal 1.000 m$ 5;A50.00
$ +ek. +lesteran 1 3 teal 1.000 m$ 1A750.00
$7 +ek. G(s(kA &cian em(k 1.000 m$ #A!$0.00
#REF!
#REF!
## #REF!
Jopris Kawoka, Amd. TS #REF!
5UMLAH HARGA
0R()
8/16/2019 e.e Drainase Balehumara, Mando
23/43
Hal. 23
NO.U R A I A N
7OL. SAT.PEKER5AAN / TENAGA / BAHAN
5UMLAH HARGA
0R()
##
8/16/2019 e.e Drainase Balehumara, Mando
24/43
DAFTAR KUANTITAS DAN HARGA
0 ENGINEER ESTIMATE )
KEGIATAN : PENINGKATAN SARANA DAN PRASARANA TEMPAT KER5
PEKER5AAN : PEMBANGUNAN KANTOR BUPATI SITARO
7OLUME : M
LOKASI : ONDONG KE,. SIAU BARAT
TAHUN ANGGARAN : 244<
NO URAIAN 5ENIS PEKER5AAN / KEGIATAN SAT. 7OL. HSPK
I PEKER5AAN PERSIAPAN
1 +emersihan (kasi / +em(ngkaran +aket 1.000 500A000.00
$ +engukuran / +asang B(8lank +aket 1.000 750A000.00
3 +eker*aan Stelleng / +erancah +aket 1.000 750A000.00
! +asang aan nama +r(4ek +aket 1.000 500A000.00
5 Eualit4 C(ntr(l / +engu*ian a(rat(rium +aket 1.000 1A500A000.00
II PEKER5AAN TANAH
1 Galian anah m3 ;1.1 !A!00.00
$ imunan anah Kemali m3 $$.;0! !0A750.00
3 ,rugan +asir dia8ah lantai m3 !1.00 $!#A700.00
! ,rugan anah dia8ah lantai m3 1!5.$#0 $3;A!00.00
III PEKER5AAN METSEL / BETON
1 imrisan Batu K(s(ng m3 $1.0 331A$50.00
$ +as. +(ndasi Batu Kali S. 1 ! m3 ;;.11 ;73A100.00
3 +as.
8/16/2019 e.e Drainase Balehumara, Mando
25/43
NO URAIAN 5ENIS PEKER5AAN / KEGIATAN SAT. 7OL. HSPK
7 PEKER5AAN KAYU / KOSEN
1 K(sen +intuA HendelaA Vent. k4. Kls )) m3 $.310 2rr50;
$ +as. K(sen / +intu Iier Glass 4e 0 Set #.000 2rr50;
3 +as.
8/16/2019 e.e Drainase Balehumara, Mando
26/43
NO URAIAN 5ENIS PEKER5AAN / KEGIATAN SAT. 7OL. HSPK
7II PEKER5AAN KA,A / PENGGANTUNG
1 +as. 2ngsel +intu !? "Standar% Bh #7.000 2rr50;
$ +as. 2ngsel Hendela !? "Standar% Bh $10.000 2rr50;
3 +as. arikan Hendela "Standar% Bh $10.000 2rr50;
! +as. Gerendel Hendela "Standar% Bh $10.000 2rr50;5 +as. Kait &ngin "Standar% Bh $10.000 2rr50;
+as. Kunci 3 eJers "Standar% Bh $;.000 2rr50;
7 +as. 2san4(let Bh #.000 2rr50;
7III PEKER5AAN INSTALASI AIR / SANITASI
1 +en4amungan )nstalasi &ir +aket 50A000.00
$ +as. +ia )nstalasi &ir m9 $0.000 2rr50;
3 +as. asta:el m9 $.000 2rr50;
! +as. Cl(set H(ngk(k ,nit 1.000 2rr50;
5 +as. Cl(set
8/16/2019 e.e Drainase Balehumara, Mando
27/43
APARATUR
3444444.44
500A000.00
750A000.00
750A000.00
500A000.00
1A500A000.00
94142
7A17!A#75.00
;A!!;A77;.0
2rr50;
2rr50;
30A$0!A7$0.00
1A$!$A7$0.00
$A71A3!!.00
#A$$!A355.$5
2rr50;
###
$51A1$0A$.##
105A051A!3.75!A55A$11.75
10A#73A17;.;
;A;;$A#0;.$0
5A05A;0.$5
$11A$!0A7#;.3#
5A;11A050.00
!A3#1A#50.00
5$A7$#A#!0.00
$$A710A;30.00
1!#A$7$A3;;.5
!;A1#0A$$#.13
$$A531A#1!.5030!A55A5$0.00
1A10!A11!.00
$1A731A3.30
5UMLAH HARGA
0R(.
8/16/2019 e.e Drainase Balehumara, Mando
28/43
5UMLAH HARGA
0R(.E:94>
2rr50;
2rr50;
2rr50;
A0#!A!0!.;;
2rr50;
2rr50;
2rr50;
2rr50;
2rr50;
2rr50;
8/16/2019 e.e Drainase Balehumara, Mando
29/43
5UMLAH HARGA
0R(.
E:94>
2rr50;
2rr50;
2rr50;
2rr50;2rr50;
2rr50;
2rr50;
E:94>
-
2rr50;
2rr50;
2rr50;
2rr50;
2rr50;
2rr50;2rr50;
2rr50;
E:94>
2rr50;
1394444.44
700A000.00
500A000.00
$50A000.00
!A000A000.00
50A310A$7$.!0
2rr50;
FFF
2rr50;
2rr50;
2rr50;
2rr50;
2rr50;
1A!50A000.00
2rr50;2rr50;
2rr50;
2rr50;
8/16/2019 e.e Drainase Balehumara, Mando
30/43
BILL OF ANTIT"
BO $%ROGRA& ' %E&BANGNAN INFRASRTKTR %ERDESAAN
KEGIATAN ' %ENATAAN LINGKNGAN %E&KI&AN
%EKERJAAN ' DRAINASE BALEH&ARA
(OL&E ' ) SAT$ %AKET
LOKASI ' KE*. TAGLANDANG
TAHN ANGGARAN ' +)-
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
A. %EKERJAAN %ERSIA%AN
1 &a'a() &a*a( Na+a &r-/ LS 1.00 250,000.00
2 &()/ra( Da( &a'a() *la(/ LS 1.00 500,000.00
B. %EKERJAAN TANAH
1 %ala( a(a +3 34.73 60,000.00
*. %EKERJAAN STRKTR DAN BETON
1 &a'a()a( a al S& 1 : 4 +3 25.00 687,959.00
2 r ( +/ a+*. 1 : 3 : 5 +3 40.00 920,314.00
3 r ( Sr/r a+*. 1 : 2 : 3 +3 6.50 3,924,632.10
D. %EKERJAAN %LESTERAN
1 &l'ra( a+*. 1 : 4 +2 130.00 59,650.00
E. %EKERJAAN LAIN/LAIN
1 D/+(a' a( &la*ra( LS 1.00 500,000.00
2 &+r'a( A/r LS 1.00 300,000.00
A. &EERAAN &ERSA&AN
. &EERAAN ANAH
. &EERAAN &ONDAS
D. &EERAAN &LESERAN
E. &EERAAN LANLAN
A ; "MLAH AYA ONSR"S
; &&N 10< = A
; "MLAH
D ; D"LAAN
rla() : S0ra12s 321a R2pia4
O((), N>+
ONS"LAN &ERENANA%T. SARANA GER&INA *I%TA
M()a &?aa &+a
a() *a ar-
Jopris Kawoka, Amd. TS IS&IAT" LE&BO,
a'a Dr/r N&. 19810621 200902
8/16/2019 e.e Drainase Balehumara, Mando
31/43
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
8/16/2019 e.e Drainase Balehumara, Mando
32/43
56,.
250,000.00
500,000.00
+,78,7.
2,083,800.00
59,6+),:-8.:6
17,198,975.00
36,812,560.00
25,510,108.65
5,56-,6.
7,754,500.00
7,.
500,000.00
300,000.00
750,000.00
2,083,800.00
79,521,643.657,754,500.00
800,000.00
90,909,943.65
9,090,994.37
100,000,938.02
100,000,000.00
r 2014
+(
a,
ST
2 001
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
33/43
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
34/43
CV. >&62G& 2S&')ALEH"MARA, E. A%"LANDAN%. EL&. 0432 ; 330135
A"&AEN E&L. SARO
DAFTAR KANTITAS HARGA
%ROGRA& ' %E&BANGNAN INFRASRTKTR %ERDESAAN
KEGIATAN ' %ENATAAN LINGKNGAN %E&KI&AN
%EKERJAAN ' DRAINASE BALEH&ARA
(OL&E ' ) SAT$ %AKET
LOKASI ' KE*. TAGLANDANG
TAHN ANGGARAN ' +)-
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
A. %EKERJAAN %ERSIA%AN
1 &a'a() &a*a( Na+a &r-/ LS 1.00 750,000.00
2 &()/ra( Da( &a'a() *la(/ LS 1.00 750,000.00
B. %EKERJAAN TANAH1 %ala( a(a +3 34.73 75,750.00
*. %EKERJAAN STRKTR DAN BETON
1 &a'a()a( a al S& 1 : 4 +3 25.00 661,491.50
2 r ( +/ a+*. 1 : 3 : 5 +3 40.00 1,212,000.00
3 r ( Sr/r a+*. 1 : 2 : 3 +3 6.50 1,595,000.00
D. %EKERJAAN %LESTERAN
1 &l'ra( a+*. 1 : 4 +2 130.00 72,020.00
E. %EKERJAAN LAIN/LAIN
1 D/+(a' a( &la*ra( LS 1.00 1,000,000.002 &+r'a( A/r LS 1.00 1,000,000.00
A. &EERAAN &ERSA&AN
. &EERAAN ANAH
. &EERAAN &ONDAS
D. &EERAAN &LESERAN
E. &EERAAN LANLAN
A ; "MLAH AYA ONSR"S
; &&N 10< = A
; "MLAH
D ; D"LAAN
rla() : SE&BILAN %LH SE&BILAN JTA SE&BILAN RATS ENA& %LH %LH ENA& RIB
O((), 12 N>+
DSE"" OLEH D"A OLEH
@. MANDO ME%AH LESAR @. MANDO ME%AH L
%INGKAN %ETRA*IA "ERIEER
DRE"R &M&NAN EN
8/16/2019 e.e Drainase Balehumara, Mando
35/43
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
8/16/2019 e.e Drainase Balehumara, Mando
36/43
),6,.
750,000.00
750,000.00
+,:8,595.62,630,797.50
56,87-,575.6
16,537,287.50
48,480,000.00
10,367,500.00
9,8:+,:.
9,362,600.00
+,,.
1,000,000.001,000,000.00
1,500,000.00
2,630,797.50
75,384,787.50
9,362,600.00
2,000,000.00
90,878,185.00
9,087,818.5099,966,003.50
99,966,000.00
R%IAH
r 2014
SAR
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
37/43
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
38/43
CV. >&62G& 2S&')ALEH"MARA, E. A%"LANDAN%. EL&. 0432 ; 330135
A"&AEN E&L. SARO
DAFTAR HARGA SATAN JADI
%ROGRA& ' %E&BANGNAN INFRASRTKTR %ERDESAAN
KEGIATAN ' %ENATAAN LINGKNGAN %E&KI&AN
%EKERJAAN ' DRAINASE BALEH&ARA
(OL&E ' ) SAT$ %AKET
LOKASI ' KE*. TAGLANDANG
TAHN ANGGARAN ' +)-
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
A. %EKERJAAN %ERSIA%AN
1 &a'a() &a*a( Na+a &r-/ LS 1.00 750,000.00
2 &()/ra( Da( &a'a() *la(/ LS 1.00 750,000.00
B. %EKERJAAN TANAH
1 %ala( a(a +3 34.73 75,750.00
*. %EKERJAAN STRKTR DAN BETON
1&a'a()a( a al S& 1 : 4 +3 25.00 661,491.50
2 r ( +/ a+*. 1 : 3 : 5 +3 40.00 1,212,000.00
3 r ( Sr/r a+*. 1 : 2 : 3 +3 6.50 1,595,000.00
D. %EKERJAAN %LESTERAN
1 &l'ra( a+*. 1 : 4 +2 130.00 72,020.00
E. %EKERJAAN LAIN/LAIN
1 D/+(a' a( &la*ra( LS 1.00 1,000,000.00
2 &+r'a( A/r LS 1.00 1,000,000.00
O((), 12 N>+
DSE"" OLEH D"A OLEH
@. MANDO ME%AH LESAR @. MANDO ME%AH L
%INGKAN %ETRA*IA "ERIEER
DRE"R &M&NAN EN
8/16/2019 e.e Drainase Balehumara, Mando
39/43
),6,.
750,000.00
750,000.00
+,:8,595.6
2,630,797.50
56,87-,575.6
16,537,287.50
48,480,000.00
10,367,500.00
9,8:+,:.
9,362,600.00
+,,.
1,000,000.00
1,000,000.00
r 2014
SAR
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
40/43
CV. >&62G& 2S&')ALEH"MARA, E. A%"LANDAN%. EL&. 0432 ; 330135
A"&AEN E&L. SARO
REKA%ITLASI
%ROGRA& ' %E&BANGNAN INFRASRTKTR %ERDESAAN
KEGIATAN ' %ENATAAN LINGKNGAN %E&KI&AN
%EKERJAAN ' DRAINASE BALEH&ARA
(OL&E ' ) SAT$ %AKET
LOKASI ' KE*. TAGLANDANG
TAHN ANGGARAN ' +)-
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
A. %EKERJAAN %ERSIA%AN
B. %EKERJAAN TA&A
E. %EKERJAAN LAIN/LAIN
A. &EERAAN &ERSA&AN
. &EERAAN "AMA
E. &EERAAN LANLAN
A ; "MLAH AYA ONSR"S
; &&N 10< = A
; "MLAH
D ; D"LAAN
rla() : SE&BILAN %LH SE&BILAN JTA SE&BILAN RATS ENA& %LH %LH ENA& RIB
O((), 12 N>+
DSE"" OLEH D"A OLEH
@. MANDO ME%AH LESAR @. MANDO ME%AH L
%INGKAN %ETRA*IA "ERIEER
DRE"R &M&NAN EN
8/16/2019 e.e Drainase Balehumara, Mando
41/43
),6,.
75,857,)76.
+,,.
1,500,000.00
87,378,185.00
2,000,000.00
90,878,185.00
9,087,818.50
99,966,003.50
99,966,000.00
R%IAH
r 2014
SAR
J&LAH HARGA
Rp.$
8/16/2019 e.e Drainase Balehumara, Mando
42/43
CV. >&62G& 2S&')ALEH"MARA, E. A%"LANDAN%. EL&. 0432 ; 330135
A"&AEN E&L. SARO
DAFTAR HARGA SATAN JADI
%ROGRA& ' %E&BANGNAN INFRASRTKTR %ERDESAAN
KEGIATAN ' %ENATAAN LINGKNGAN %E&KI&AN
%EKERJAAN ' DRAINASE BALEH&ARA
(OL&E ' ) SAT$ %AKET
LOKASI ' KE*. TAGLANDANG
TAHN ANGGARAN ' +)-
NO RAIAN JENIS %EKERJAAN KEGIATAN SAT. (OL. HS%K
A. %EKERJAAN %ERSIA%AN
B. %EKERJAAN TA&A
E. %EKERJAAN LAIN/LAIN
A. &EERAAN &ERSA&AN
. &EERAAN "AMA
E. &EERAAN LANLAN
A ; "MLAH AYA ONSR"S
; &&N 10< = A
; "MLAH
D ; D"LAAN
rla() : SE&BILAN %LH SE&BILAN JTA SE&BILAN RATS ENA& %LH %LH ENA& RIB
O((), 12 N>+
DSE"" OLEH D"A OLEH
@. MANDO ME%AH LESAR @. MANDO ME%AH L
%INGKAN %ETRA*IA "ERIEER
DRE"R &M&NAN EN
8/16/2019 e.e Drainase Balehumara, Mando
43/43
),6,.
75,857,)76.
+,,.
1,500,000.00
87,378,185.00
2,000,000.00
90,878,185.00
9,087,818.50
99,966,003.50
99,966,000.00
R%IAH
r 2014
SAR
J&LAH HARGA
Rp.$