INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
Exclusively Listed By:
PATRICK CHEN | 646-239-6982
Confidentiality Agreement
Investment Highlights
Rent Roll/Expenses
Aerial Map
Demographics
TABLE OF CONTENTS
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
Exclusively Listed By:
PATRICK CHEN | 646-239-6982| 866-680-2470
CO
NF
IDE
NT
ILIT
Y A
ND
DIS
CLA
IME
R
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
CONFIDENTIALITY PROVISIONS AND DISCLAIMER
East Coast Realtors, on behalf of Ownership, is pleased to offer for sale or lease, as its exclusive advisor, the mixed-use property in Baltimore, MD (the “Property” or “Offering"), a 3,920 square foot mixed-use building ("Property"). The Owner has directed that all inquiries and communications with respect to the contemplated sale of such Property be directed to the Listing Broker.
Marketing Information and the contents, except such information that is a matter of public record or is provided in sources available to the public, are of a confidential nature. By accepting the Marketing Information, Recipient agrees that he or she will hold and treat it in the strictest confidence, that you will not disclose the Marketing Information or any of the contents to any other entity (except to outside advisors retained by you, if necessary, for your determination of whether or not to make a proposal and from whom you have obtained an agreement of confidentiality) without the prior written authorization of Owner or Listing Broker and that you will not use the Marketing Information or any of the contents in any fashion or manner detrimental to the interest of Owner. The recipient further agrees that all information received in written form will be returned if the transaction does not fully consummate. The recipient further agrees that this confidentiality agreement shall survive the consummation or lack of consummation of the transaction and shall be binding upon its agents, successors, and assigns and insures to the benefit of the Owner and its agents, successors and assigns.
The recipient further agrees to save and hold harmless the Listing Broker, its agents, successors and assigns and the Owner and its agents from any such actions or cause of actions which may arise as a result of a violation of the provisions of this agreement. These materials do not constitute an offer, but only a solicitation of interest with respect to a possible sale of the property, which the Owner may consider. Ownership reserves the right to withdraw the property from the market or to amend the terms of these materials at any time. The Owner reserves the right to accept or reject any offers including full price offers, and further reserves the right to remove the property from the market at any time.
The enclosed information (and any supplemental materials provided to a prospective purchaser) has been obtained by sources believed reliable. While the Listing Broker does not doubt its accuracy, we have not verified it and neither we nor the Owner make any guarantee, warranty or representation of any kind or nature about it. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions or estimates used are for example and do not represent past, current or future performance of the property. The value of this transaction to you depends on many considerations, including tax and other factors, which should be evaluated by you and your tax, financial and legal advisors. You and your advisors should conduct a careful and independent investigation of the property to determine to your satisfaction the suitability of the property and the quality of its tenancy for your records. The Evaluation Material furnished to Principal will not be used by Principal for any purpose other than for evaluating a possible transaction involving the Property with the Principal. Owner agrees to pay a brokerage commission to the Listing Broker only per separate agreement. If a Broker other than Patrick Chen of the Listing Broker represents a successful Buyer, the Buyer will be responsible for the fee to his broker. East Coast Realtors represents the owner and does not allow any sub agency to any other broker. The Listing Broker, in its capacity as exclusive agent for Owner, has no power or authority in any way to bind the Owner with respect to a transaction involving the Property and that the Owner shall in no way be bound or be deemed to have agreed to any transaction or the terms and conditions thereof until such time as the Owner has executed and delivered a written agreement with the Principal under terms and conditions that are acceptable to the Owner, in its sole and absolute discretion. Your understanding and approval of these terms is evidenced by your electronic signing of this document. This Agreement shall remain in force for a period of twelve (12) months from the date hereof, but the confidentiality provisions shall survive for such time as owner considers this material to be confidential.
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
Location:
Parcel Size:
Building Size:
Net Operating Income:
Price/ Cap Rate:
Comments:
5417 York Road, Baltimore, MD 21212
.09 Acres
5,672 Sq. Ft. (GLA)
$82,100 Annually (Proforma)
$800,000 / 10% CAP
The subject property, a two story mixed-use brick building, is located in a very dense area. It comprises three (3) commercial spaces on the first floor, four (4) one-bedrooms on the second. All utilities are separately metered and paid by tenants.
The VPD (vehicles per day) reaches as high as 22,271 on York Road.
INV
EST
ME
NT
HIG
HLI
GH
TS
Exclusively Listed By:
PATRICK CHEN | 646-239-6982| 866-680-2470
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
RE
NT
RO
LL/E
XP
EN
SES
Exclusively Listed By:
PATRICK CHEN | 646-239-6982| 866-680-2470
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
UNIT
FIRST FLOOR
Store # 1
Store # 2
Store # 3
SECOND FLOOR
Apt #1
Apt #2
Apt #3
Apt #4
Total Income (Current)
Total Income (Proforma)
TENANT
Vacant
Pizzeria
Restaurant
One-Bedroom
One-Bedroom
One-Bedroom
One-Bedroom
SQ.FT
1,200
1,200
1,200
LEASE
5 Years
5 Years
1 year
1 year
EXPIRATION
8/31/2013
NOTES
Owner in a process of renting
Owner will lease back
Jaimacan Restaurant
Owner in a process of renting
Owner in a process of renting
RENT/
MONTH
1,500
1,500
Vacant
Vacant
800
700
RENT/
YEAR
18,000
18,000
9,600
8,400
54,000
108,000
RENT ROLL
Real Estate Tax
Insurance
Water/Sewer
Miscelleanous
Total
NOI (Net Operating Income)- Current
NOI (Net Operating Income)- Proforma
CAP RATE (Current)
CAP RATE (Proforma)
15,600
2,700
5,600
2,000
25,900
28,100
82,100
3.50%
10%
OPERATING EXPENSES
Medfield HeightsElementary School
Leith WalkElementary School
Mount PleasantGolf Course
NorthwoodElementary School
Mercy High School
GuilfordElementary/Middle
School
Loch Raven VAMedical Center
St. ElizabethSchool
Loyola UniversityMaryland
Roland ParkElementary/Middle
School
Friends Schoolof Baltimore
ESF SummerCamps at
Gilman School
Bryn MawrLittle School
ElkridgeCountry Club
Baltimore PolytechnicInstitute
MedfieldHeights Park
Walter P. CarterElementary/Middle
School
Morgan StateUniversity
GREEN SPRING TOWER SQUARE
RAVEN SHOPPING CENTER
YOR
K R
D
E NORTHERN PKWY
E COLD SPRING LN
PERRING PKW
Y
WOODBOURNE AVE
JON
ES FALLS EXPY
45
542
45
83
N
SITE
Exclusively Listed By:
PATRICK CHEN | 646-239-6982| 866-680-2470
WENDY’S3140 SOUTH ROCHESTER ROAD, ROCHESTER HILLS, MI 48307
AE
RIA
L M
AP
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
Exclusively Listed By:
PATRICK CHEN, ASSOCIATE BROKER
LI BAI, SALES ASSOCIATE | [email protected]
| 516-312-7811
| 646-239-6982
DE
MO
GR
AP
HIC
S
2019 SummaryPopulationHouseholdsFamiliesAverage Household SizeOwner Occupied Housing UnitsRenter Occupied Housing UnitsMedian AgeMedian Household IncomeAverage Household Income 2024 SummaryPopulationHouseholdsFamiliesAverage Household SizeOwner Occupied Housing UnitsRenter Occupied Housing UnitsMedian AgeMedian Household IncomeAverage Household Income
1 Mile 27,7739,9756,0402.496,3553,62034.8$57,670$97,738 1 Mile 27,0289,6595,8522.496,2183,44036.0$61,046$106,672
3 Miles195,62477,18841,3522.3243,93033,25835.9$58,350$89,844 3 Miles192,17275,60640,4482.3243,49432,11236.7$63,320$99,631
5 Miles568,352225,925122,0882.37117,564108,36136.7$51,886$77,987 5 Miles 562,908223,883120,2752.36117,171106,71137.6$56,227$87,357
5 MILE
3 MILE
1 MILE
INVESTMENTOPPORTUNITY
Mixed-Use Property For Sale 5417 York Road, Baltimore, MD 21212
LI BAILICENCED REAL ESTATE SALES ASSOCIATE
PATRICK CHENLICENCED REAL ESTATE ASSOCIATE BROKER
Mixed-Use Commercial Property 5417 York Road, Baltimore, MD 21212
INVESTMENTOPPORTUNITY
Exclusively Listed By: