MOCK TAKEOVER

PROPOSAL

VERIZON COMMUNICATIONS

KINGINI MARY RAJU14MBA1080

DISCLAIMER

I, Kingini Mary Raju, student of VITBSChennai has done this analysis as a part ofmy Macro Economics Assignment. Theinformation required for the assessment iscollected from internet and has been editedfor the accomplishment of the work. I amnot liable for any problems or issues thatmay occur due to this.

KINGINI MARY RAJU

OBJECTIVES

Mock Takeover proposal for the company with

Projection of Balance Sheet

Projection of Profit & Loss Statement

Cash Flow / Fund Flow Statement

ASSUMPTIONS

Fixed investment cost have been reduced

Sales revenue has been increased

Escalation is 1%

FIXED INVESTMENT COST OF THE

PROPOSAL

OPERATIONAL COST

PROJECT BALANCE SHEET

CASH FLOW & FUND FLOW

SUMMARY SHEET

REGRESSION CHART

REGRESSION GRAPH