FINANCIALACCOUNTS YEAR ENDED 31 DECEMBER
2013
ww
w.norths.com
.au I 3
Live It Love It ANNUAL REPORT 2013
CONTENTSExecutive Report 4
Directors Report 6
Auditors Independence Declaration 9
Statement of Comprehensive Income 10
Statement of Financial Position 11
Statement of Changes in Equity 12
Statement of Cash Flows 12
Notes to the Financial Statements 13
Directors Declaration 29
Auditors Report 30
4
I w
ww
.nor
ths.
com
.au
ANNUAL REPORT 2013 Live It Love It
ww
w.norths.com
.au I 5
Live It Love It ANNUAL REPORT 2013
Mark HolmanChairmannorths Group
Luke Simmons Chief Executive Officer norths Group
all our Board members and employees in 2013. Your hard work, ideas and tireless contribution have certainly carried us through difficult periods and made our three Clubs and Fitness Centres much stronger going into 2014. And thank you to all our members for your continued support of our growth.
2013 2012Revenue 36,738,597 35,859,930Expenses 27,604,946 29,230,851Operating Profit 9,133,651 6,629,079
State Government Taxes 6,735,825 6,539,950
Community Football 757,771 919,535Community Other 464,803 386,860Total Community Support 1,222,574 1,306,395
Profit / (Loss) 1,175,252 (1,217,266)
6
I w
ww
.nor
ths.
com
.au
ANNUAL REPORT 2013 Live It Love It
DIRECTORS REPORT Your directors present their report on the company for the financial year ended 31 December 2013.
DIRECTORS
The following directors have been in office for the entire financial year unless otherwise stated below and attended the recorded board meetings
NAME OF DIRECTOR CLUB POSITION
TOTAL NUMBER OF DIRECTORS MEETINGS ATTENDED
TOTAL NUMBER OF DIRECTORS MEETINGS WHILST IN OFFICE
Mark Holman President 11 12
Willis A Salier Vice President 11 12
Warren F Morris Director 12 12
Frere Thompson Director 12 12
David O'Farrell Director 10 12
Terence Keen Director 11 12
Perry Lopez Director 11 12
Number of Directors meetings 12
INFORMATION ON DIRECTORS
NAME OF DIRECTOR QUALIFICATIONS EXPERIENCE
Mark Holman Chartered Accountant
- Chairman of North Sydney Leagues Club Ltd since December 2010- Vice-President of North Sydney Leagues Club Ltd from May 2008 to December 2010- Director of North Sydney Leagues Club Ltd for 8 years- Director of Carlson Hotels Asia Pacific Holdings Pty Ltd, which operates the Radisson
chain of hotels throughout Australia
Willis Salier Lawyer
- Vice-President of North Sydney Leagues Club Ltd since December 2010- Director of North Sydney Leagues Club Ltd for 14 years- Chairman of listed public company- Director of private companies, and trustee of charitable foundations and estates, with
combined assets well in excess of $100 million
Warren Morris Retired Customs Broker
- Vice-President of North Sydney Leagues Club Ltd from May 2000 to 2008- Director of North Sydney Leagues Club Ltd for 26 years- Life Member of North Sydney Leagues Club Ltd- Secretary of the Sports Council- Delegate and Patron of Metropolitan Leagues Sports Council- Patron of the Bridge, Indoor Bowls, Camera, Joggers, Snooker, Squash, Swimming
and Tennis Clubs- Co-Patron of the Lawn Bowls Clubs- Delegate to Leagues Clubs Australia
David OFarrell Retired Business Owner- Director of North Sydney Leagues Club Ltd for 11 years- Patron of the Bowls and Golf Club
ww
w.norths.com
.au I 7
Live It Love It ANNUAL REPORT 2013
SHORT TERM OBJECTIVESProvide great community clubs with a commitment to ensuring our engagement within the community remains relevant and focuses on superior service for all to enjoy. Operate an efficient and diverse business whilst reducing the core debt of the Norths Group to ensure a financially sustainable future.
LONG TERM OBJECTIVES
Operate an efficient and diverse business to ensure the company is financially secure to the playing of sport, intraclubs and in particular the propagation of Rugby League.
STRATEGY FOR ACHIEVING THE OBJECTIVESThe development of a Strategic Plan that focuses on:
- Members' and their guests' experience
- Staff delivering a superior service
- Maximise utilisation of the Clubs Infrastructure for the benefit of members
- Engage and remain relevant within the local community
- Financial sustainability of the Norths Group
INFORMATION ON DIRECTORS
NAME OF DIRECTOR QUALIFICATIONS EXPERIENCE
Frere Thompson Retired Painter
- Director of North Sydney Leagues Club Ltd for 13 years- Director of North Sydney District Rugby League Football Club Ltd- Life Member of North Sydney Leagues Club Ltd- Life Member of North Sydney Junior Rugby League- Life Member of North Sydney District Rugby League Football Club Ltd- Life Member of NSW Rugby League- Delegate to Metropolitan Leagues Sports Council- Committeeman on North Sydney Leagues Club Sports Council- Delegate to New South Wales Rugby League- Delegate to Clubs NSW- Delegate to Leagues Clubs Australia- State Councillor of Australian Legion of Ex-Service Men and Women
Terrence Keen
Certified Workplace Trainer & Assessor in Hospitality
- Director of North Sydney Leagues Club Ltd for 7 years- Executive Officer Tweed Heads Seagulls Rugby League Football Club Ltd
Perry LopezRetired Managing Director
- Director of North Sydney Leagues Club since 2011- Chairman of North Sydney Rugby League Football Club since 2012- Director of North Sydney Rugby League Football Club since 2008- Director Central Coast Bears since 2009- Director SME Association since 2011
8
I w
ww
.nor
ths.
com
.au
ANNUAL REPORT 2013 Live It Love It
PRINCIPAL ACTIVITIESThe principal activities of the company during the course of the financial year consisted of the conduct and promotion of licensed social and sporting clubs, and the provision of sporting and recreation facilities to members of the company, including the propagation of Rugby League.
HOW THESE ACTIVITIES ASSIST IN ACHIEVING THE OBJECTIVESThe principal activities of the company contributed to achieving the objectives by providing a stable base of operations. This ensured the financial position of the company remained stable and generated funds to meet the demands of the company and maintain high levels of service to members and guests.
PERFORMANCE MEASUREMENT AND KEY PERFORMANCE INDICATORSPerformance is assessed regularly against rolling forecasts, strategic plans and industry benchmarks using various metrics such as financial and non-financial metrics, financial analysis to measure strategic initiatives have been effective in achieving company short and long term objectives.
A number of KPI's are employed by the club in order to measure, monitor and hence improve the club's performance and to achieve the club objectives through sound financial management.
MEMBERS LIMITED LIABILITYThe entity is incorporated under the Corporations Act 2001 and is an entity limited by guarantee. If the entity is wound up the constitution states that each member is required to contribute a maximum of $4.00 towards meeting any outstanding obligations of the entity. At 31 December 2013 the total amount that members of the company are liable to contribute if the company is wound up is $135,344.
AUDITORS INDEPENDENCE DECLARATION
A copy of the auditors independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 9.
Signed in accordance with a resolution of the Board of Directors:
Director:
Mark Holman
Director:
Willis Salier
Dated this 21st day of March 2014
ww
w.norths.com
.au I 9
Live It Love It ANNUAL REPORT 2013
We declare that, to the best of our knowledge and belief, during the year ended 31 December 2013 there have been:
(i)no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
Maher Partners Assurance Pty Limited
Jason Maher
Taren Point
Dated this 22nd day of March 2014
10
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
STATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED 31 DECEMBER 2013
NOTE 2013 2012
Revenue 2 36,738,597 35,449,628
Changes in inventories of finished goods and work in progress (2,659) (39,707)
Raw materials and consumables used (2,182,409) (2,041,041)
Advertising expenses (265,867) (283,196)
Auditors remuneration 3 (85,843) (115,522)
Bad and doubtful debt expenses - (7,039)
Depreciation and amortisation expenses (3,910,527) (3,726,220)
Directors expenses (18,678) (29,331)
Employee benefits expenses (8,563,206) (9,060,499)
Other expenses (20,554,512) (21,334,275)
Profit (Loss) before income tax 4 1,154,896 (1,187,202)
Income tax expense 5 20,356 (30,064)
Profit (Loss) for the year 1,175,252 (1,217,266)
Total comprehensive income for the year 1,175,252 (1,217,266)
Total comprehensive income attributable to members of the entitity 1,175,252 (1,217,266)
ww
w.norths.com
.au I 11
Live It Love It ANNUAL REPORT 2013
STATEMENT OF FINANCIAL POSITIONAS AT 31 DECEMBER 2013
NOTE 2013 2012
CURRENT ASSETS
Cash and cash equivalents 6 2,041,358 1,754,547
Trade and other receivables 7 318,046 204,069
Inventories 8 263,959 271,786
Other current assets 9 372,722 260,936
TOTAL CURRENT ASSETS 2,996,085 2,491,338
NON-CURRENT ASSETS
Property, plant and equipment 10 79,627,526 78,027,743
Deferred tax assets 5 143,394 123,038
TOTAL NON-CURRENT ASSETS 79,770,920 78,150,781
TOTAL ASSETS 82,767,005 80,642,119
CURRENT LIABILITIES
Trade and other payables 11 5,453,504 3,337,742
Financial liabilities 12 3,038,332 2,563,904
Provisions 13 666,140 656,745
Tax liabilities 5 (12,987) (43,790)
Other current liabilities 14 289,697 254,792
TOTAL CURRENT LIABILITIES 9,434,686 6,769,393
NON-CURRENT LIABILITIES
Financial liabilities 12 17,014,228 18,743,795
Provisions 13 458,469 420,757
Tax liabilities 5 1,121,911 1,121,911
Other non-current liabilities 14 149,233 173,036
TOTAL NON-CURRENT LIABILITIES 18,743,841 20,459,499
TOTAL LIABILITIES 28,178,527 27,228,892
NET ASSETS 54,588,478 53,413,227
MEMBERS EQUITY
Reserves 15 43,245,766 43,245,766
Retained earnings 16 11,342,712 10,167,461
TOTAL MEMBERS EQUITY 54,588,478 53,413,227
12
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
STATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED 31 DECEMBER 2013
NoteRetained earnings
Asset Revaluation
Reserve
Capital Redemption
Reserve Total
$ $ $ $
Balance at 1 January 2012 11,384,727 43,082,634 163,132 54,630,493
Profit attributable to members (1,217,266) (1,217,266)
Balance at 31 December 2012 10,167,461 43,082,634 163,132 53,413,227
Profit attributable to members 1,175,252 1,175,252
Balance at 31 December 2013 11,342,713 43,082,634 163,132 54,588,479
STATEMENT OF CASH FLOWSFOR THE YEAR ENDED 31 DECEMBER 2013
NOTE 2013 2012
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers 36,535,463 35,401,024
Payments to suppliers and employees (29,704,926) (31,315,970)
Interest received 24,112 21,904
Finance costs paid (1,558,088) (1,557,090)
Net cash provided by operating activities 21 5,296,561 2,549,868
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment 12,500 -
Proceeds from sale of intangibles 177,624 -
Payments for property, plant and equipment (3,909,051) (2,371,519)
Net cash provided by (used in) financing activities (3,718,927) (2,371,519)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings 1,005,666 2,121,377
Repayment of borrowings (2,207,786) (1,795,727)
Net cash provided by financing activities (1,202,120) 325,650
Net increase (decrease) in cash held 375,514 503,999
Cash at beginning of financial year 1,636,996 1,132,997
Cash at end of financial year 21 2,012,510 1,636,996
ww
w.norths.com
.au I 13
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTSFOR THE YEAR ENDED 31 DECEMBER 2013
1 STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements cover North Sydney Leagues Club Limited as an individual entity. North Sydney Leagues Club Limited is a company limited by guarantee, incorporated and domiciled in Australia.
BASIS OF PREPARATION
North Sydney Leagues Club Limited has elected to early adopt the Australian Accounting Standards - Reduced Disclosure Requirements as set out in AASB 1053: Application of Tiers of Australian Accounting Standards and AASB 2010-2: Amendments to Australian Accounting Standards arising from Reduced Disclosure Requirements. The company has also adopted the following Amending Standards containing reduced disclosure requirements:
- AASB 2011-2: Amendments to Australian Accounting Standards arising from the Trans-Tasman Convergence Project - Reduced Disclosure Requirements; and
- AASB 2012-7: Amendments to Australian Accounting Standards arising from Reduced Disclosure Requirement
The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards - Reduced Disclosure Requirements of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The company is a not-for-profit entity for financial reporting purposes under Australian Accounting Standards.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in financial statements containing relevant and reliable information about transactions, events and conditions. Material accounting policies adopted in the preparation of these financial statements are presented below and have been consistently applied unless otherwise stated.
The financial statements, except for the cash flow information, have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities. The amounts presented in the financial statements have been rounded to the nearest dollar.
The financial statements were authorised for issue on 21 March 2014 by the directors of the company.
ACCOUNTING POLICIES
Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
14
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
INCOME TAX
The income tax expense for the year is the tax payable on the current year's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred tax assets and liabilities are recognised at the tax rates expected to apply when the assets are recovered or the liabilities are settled. Current and deferred tax is recognised as an expense in the income statement except when it relates to items credited or debited directly to equity, in which case the deferred tax is also recognised directly in equity.
Deferred tax assets are recognised to the extent that it is probable that sufficient taxable profits will be available, against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation, and the anticipation that the company will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
INVENTORIES
Inventories are measured at the lower of cost and net realisable value. Costs are assigned on a first-in first-out basis.
ww
w.norths.com
.au I 15
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
PROPERTY, PLANT AND EQUIPMENTEach class of property, plant and equipment is carried at cost or fair value as indicated less, where applicable, any accumulated depreciation and impairment losses.
PROPERTY
Freehold land and buildings are shown at their fair value (being the amount for which an asset could be exchanged between knowledgeable willing parties in an arm's length transaction), based on periodic, but at least triennial, valuations by external independent valuers, less accumulated depreciation for buildings.
In the periods when the freehold land and buildings are not subject to an independent valuation, the directors conduct directors' valuations to ensure the land and building's carrying amount is not materially different to the fair value.
Increases in the carrying amount arising on revaluation of land and buildings are credited to a revaluation reserve in equity. Decreases that offset previous increases of the same asset are recognised against fair value reserves directly in equity; all other decreases are recognised in profit or loss.
Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.
PLANT AND EQUIPMENT
Plant and equipment are measured on the cost basis and are therefore carried at cost less accumulated depreciation and any accumulated impairment losses.
In the event the carrying value of plant and equipment is greater than the estimated recoverable amount, the carrying value is written down immediately to the estimated recoverable amount. A formal assessment of recoverable amount is made when impairment indicators are present.
The cost of fixed assets constructed within the company includes the cost of materials, direct labour, borrowing costs and an appropriate proportion of fixed and variable overheads.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.
16
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
DEPRECIATION
The depreciation method and useful life used for items of property, plant and equipment (excluding freehold land) reflects the pattern in which their future economic benefits are expected to be consumed by the company. Depreciation commences from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements. The depreciation method and useful life of assets is reviewed annually to ensure they are still appropriate.
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset Depreciation Rate
Buildings & Refurbishments 2.5% - 10.0%
Plant & Equipment 5.0% - 33.0%
The estimated useful life for each class of depreciable assets are:
Class of Fixed Asset Useful Life
Buildings & Refurbishments 10 - 40 Years
Plant & Equipment 3 - 20 Years
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains or losses are recognised in profit or loss. When revalued assets are sold, amounts included in the revaluation surplus relating to that asset are transferred to retained earnings.
LEASES
Leases of fixed assets, where substantially all the risks and benefits incidental to the ownership of the asset (but not the legal ownership) are transferred to the company, are classified as finance leases.
Finance leases are capitalised by recognising an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.
Leased assets are depreciated over the shorter of their estimated useful lives or the lease term.
Lease payments for operating leases, where substantially all the risks and benefits remain with thelessor, are recognised as expenses in the periods in which they are incurred.
Lease incentives under operating leases are recognised as a liability and amortised over the life of the lease term
ww
w.norths.com
.au I 17
Live It Love It ANNUAL REPORT 2013
EMPLOYEE BENEFITS
Provision is made for the company's liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs.
Contributions are made by the company to an employee superannuation fund and are charged as expenses when incurred.
PROVISIONS
Provisions are recognised when the company has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Provisions recognised represent the best estimate of the amounts required to settle the obligation at the end of the reporting period.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the statement of financial position.
REVENUE
Revenue from the sale of goods is recognised upon the delivery of goods to customers.
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
Revenue from the rendering of a service is recognised upon the delivery of the service to the customers.
All revenue is stated net of the amount of goods and services tax (GST).
BORROWING COSTS
Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
GOODS AND SERVICES TAX (GST)Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Balance Sheet are shown inclusive of GST.
TRADE AND OTHER PAYABLESThese amounts represent unpaid liabilities for goods received and services provided to the entity prior to the end of the financial year. These amounts are unsecured and are normally settled within 14 to 45 days.
18
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
2013 2012
2 REVENUE
Operating activities
Sale of goods and Gaming revenue 32,201,461 31,171,262
Interest Received 24,112 21,904
Rendering of services 3,277,210 3,185,243
Other revenue 1,235,814 1,071,219
Total Revenue 36,738,597 35,449,628
3 AUDITORS REMUNERATION
Auditors Remuneration
Audit & Review of Financial Reports 75,000 78,000
Other Services 10,843 37,522
85,843 115,522
4 PROFIT
Expenses
Finance Costs
Interest Paid 1,394,388 1,593,771
Depreciation of property, plant and equipment
Depreciation - Buildings 1,690,061 1,693,390
Depreciation - Plant & Equipment 2,220,466 2,032,830
3,910,527 3,726,220
Bad Debts Written Off - 7,039
Total bad and doubtful debts - 7,039
ww
w.norths.com
.au I 19
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
5 INCOME TAX EXPENSE
North Sydney Leagues Club Limited is liable for income tax, based upon income derived from non-members and from investments in outside entities. In view of these special circumstances, it is not appropriate to compare income tax payable with the net profit disclosed in the Statement of Comprehensive Incomes.
a) Income Tax Expense
The Income Tax Assessment Act, 1997 (amended) provides that under the concept of mutuality clubs are only liable for income tax on income derived from non-members and from outside entities.
2013 2012
The amount set aside for income tax in the Statement of Comprehensive Incomes has been calculated as follows:
Portion of income attributable to non-members 5,858,350 5,715,414
Less: Portion of expenses attributable to non-members (5,259,184) (5,462,557)
599,166 252,857
Add: Other assessable income 990,160 658,121
Less: Other deductible expenses (1,584,963) (1,370,963)
Tax loss carried forward (1,129,216) (669,231)
Net income subject to tax (1,124,853) (1,129,216)
Current income tax applicable to above at 30% - -
Increase in deferred tax liability - -
Decrease (Increase) in deferred tax asset (20,356) 16,443
Over provision in prior year - (13,621)
Income tax attributable to operating profit (20,356) 2,822
20
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
2013 2012
5 INCOME TAX EXPENSE cont...
a) Current Tax (Asset)/Liabilities
Movements during the year:
Balance at beginning of year (43,790) (40,821)
Income tax paid (38,110) (54,729)
Refunds received 68,913 38,139
Under (Over) provision in prior year - 13,621
(12,987) (43,790)
b) Deferred Tax Assets
Amounts recognised in profit or loss
Employee benefits 61,471 58,896
Accruals 20,438 2,419
Tax losses 61,484 61,723
143,393 123,038
Movements
Opening balance 123,038 139,481
Credited to the Statement of Comprehensive
Income 20,356 (16,443)
Closing balance 143,394 123,038
c) Deferred Tax Liabilities
The balance comprises temporary differences attributable to:
Revaluations 1,121,911 1,121,911
Movements
Opening balance 1,121,911 1,121,911
Charged to Comprehensive income - -
Closing balance 1,121,911 1,121,911
ww
w.norths.com
.au I 21
Live It Love It ANNUAL REPORT 2013
2013 2012
6 CASH AND CASH EQUIVALENTS
Current
Cash on Hand & Cash at Bank 2,041,358 1,754,547
7 TRADE AND OTHER RECEIVABLES
Current
Trade Debtors 208,305 116,528
Loan - Tweed Heads Seagulls RLFC 80,000 80,000
Other Debtors 29,741 7,541
318,046 204,069
The company does not hold any financial assets whose terms have been renegotiated, but which would otherwise be past due or impaired.
8 INVENTORIES
Current
At cost:
Stock on Hand - Bar 245,642 253,099
Stock on Hand - Other 18,317 18,687
263,959 271,786
9 OTHER CURRENT ASSETS
Current
Prepayments 372,722 260,936
22
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
2013 2012
10 PROPERTY, PLANT AND EQUIPMENT
LAND AND BUILDINGS
Freehold land at:
Independent valuation 15,500,000 15,500,000
15,500,000 15,500,000
Buildings at:
Independent valuation 54,150,000 54,150,000
Directors valuation 171,636 171,636
Refurbishments and Improvements at cost 6,166,225 4,302,115
Less accumulated depreciation (4,885,322) (3,208,174)
55,602,539 55,415,577
Total Land and Buildings 71,102,539 70,915,577
PLANT AND EQUIPMENT
Plant and Equipment:
At cost 21,246,979 17,981,670
Accumulated depreciation (12,761,135) (11,073,141)
8,485,844 6,908,529
Capital Work in Progress 39,143 203,637
39,143 203,637
Total Plant and Equipment 8,524,987 7,112,166
Total Property, Plant and Equipment 79,627,526 78,027,743
Refer to Note 12 for details of security over property, plant and equipment.
Valuation
The independent valuation of the companys land and buildings carried out as at 20 August 2010 by registered valuers, Global Valuation Services Pty Limited on the basis of market value for existing use resulted in a valuation of Land and Building at $69,650,000. The directors are of the opinion the amount reflects the value as at 31 December 2013.
ww
w.norths.com
.au I 23
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
Movements in Carrying Amounts
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year.
Land BuildingsPlant &
Equipment
Capital Work in Progress Total
$ $ $ $ $
Balance at 1 January 2012 15,500,000 56,279,044 7,885,969 28,466 79,693,479
Additions - 829,922 1,351,380 183,883 2,365,185
Disposals - - (295,990) (8,712) (304,702)
Depreciation expense - (1,693,390) (2,032,830) - (3,726,220)
Balance at 31 December 2012 15,500,000 55,415,576 6,908,529 203,637 78,027,742
Additions - 1,877,612 3,857,104 19,076 5,753,792
Disposals / transfers - (588) (59,323) (183,570) (243,481)
Depreciation expense - (1,690,061) (2,220,466) - (3,910,527)
Carrying amount at 31 December 2013
15,500,000 55,602,539 8,485,844 39,143 79,627,526
11 TRADE AND OTHER PAYABLES
Current
Trade Creditors 3,494,057 1,532,962
Other Creditors 1,959,447 1,804,780
5,453,504 3,337,742
2013 2012
24
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
2013 2012
12 BORROWINGS
Current
Bank Overdraft 28,848 117,551
Hire Purchase Liability 477,024 165,677
Loan - Ebet 661,379 692,959
Commercial Bill - Bankwest 1,625,000 1,425,000
Hunter Premium Funding 246,081 162,717
3,038,332 2,563,904
Non-Current
Hire Purchase Liability 264,228 393,795
Commercial Bill - Bankwest 16,750,000 18,350,000
17,014,228 18,743,795
Security
The security for the commercial bill facility is:
Registered first mortgage over:- 12 Abbott Street, Cammeray known as North Sydney Leagues Club,- Ridge Street, North Sydney known as North Sydney Leagues Bowling Club- Gollan Drive, Tweed Heads West known as Seagulls Club
- First Registered Company Charge Number 1190698(Mortgage Debenture) over all the assets and undertakings of the club.
13 PROVISIONS
Provision for Annual Leave 666,140 656,745
Provision for Long Service Leave 458,469 420,757
Total provisions 1,124,609 1,077,502
Analysis of Total Provisions
Current 666,140 656,745
Non-current 458,469 420,757
1,124,609 1,077,502
ww
w.norths.com
.au I 25
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
2013 2012
14 OTHER LIABILITIES
Current
Income In Advance 42,716 20,336
Subscriptions In Advance 246,981 234,456
289,697 254,792
Non Current
Subscriptions In Advance 149,233 173,036
15 RESERVES
Asset Revaluation Reserve
Opening Balance for the year 43,082,634 43,082,634
Capital Redemption Reserve
Opening Balance for the year 163,132 163,132
43,245,766 43,245,766
16 RETAINED EARNINGS
Retained earnings at the beginning of the financial year 10,167,460 11,384,727
Net profit (Net loss) attributable to members of the company 1,175,252 (1,217,266)
Retained earnings at the end of the financial year 11,342,712 10,167,461
17 CAPITAL HIRE PURCHASE (HP) AND LEASING COMMITMENTS
Finance HP/Lease Commitments
Payable:
Not later than one year 519,655 194,599
Later than one year but not later than two years 216,179 194,599
Later than two years but not later than five years 74,335 233,767
Minimum lease payments 810,169 622,965
Less future finance charges (68,937) (63,494)
Total HP/lease liability 741,232 559,471
26
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
2013 2012
18 CONTINGENT LIABILITIES
The directors are of the opinion that there are no contingent liabilities.
19 KEY MANAGEMENT PERSONNEL
The totals of remuneration paid to key management personnel (KMP) of the company during the year are as follows:
Key management personnel compensation 810,278 987,745
20 RELATED PARTY TRANSACTIONS
No director has entered into a material contract with the company since the end of the previous financial year and there were no material contracts involving directors interests existing at year end.
ww
w.norths.com
.au I 27
Live It Love It ANNUAL REPORT 2013
NOTES TO THE FINANCIAL STATEMENTS cont...FOR THE YEAR ENDED 31 DECEMBER 2013
21 CASH FLOW INFORMATION
a) Reconciliation of Cash
Cash and cash equivalents consist of cash on hand and balances with banks, and investments in money market instruments. Cash and cash equivalents included in the cash flow statement comprise the following balance sheet amounts:
2013 2012
Cash on Hand & Cash at Bank 2,041,358 1,754,547
Cash at Bank - Bank Overdraft (28,848) (117,551)
2,012,510 1,636,996
b) Reconciliation of net cash provided by operating activities to profit after income tax
Operating profit (loss) after income tax 1,175,252 (1,217,266)
Non-cash flows in profit:
(Profit) / Loss on sale of intangible assets (177,624) -
(Gain) / Loss on sale of non-current assets 40,857 -
Depreciation 3,910,527 3,726,220
Charges to provisions 47,107 (96,946)
Increase (Decrease) in income taxes payable 30,803 (2,969)
Financing flows in operating profits 35,683 36,681
Changes in assets and liabilities, net of the effects of purchase and disposals of subsidiaries
(Increase) Decrease in current inventories 7,827 49,907
(Increase) Decrease in current receivables (113,977) 52,840
(Increase) Decrease in prepayments (111,786) (22,366)
(Increase) Decrease in deferred tax assets (20,356) 16,443
Increase (Decrease) in trade creditors 306,479 181,785
Increase (Decrease) in other creditors 154,667 (458,797)
Increase (Decrease) in income in advance 11,102 (26,700)
5,296,561 2,238,832
28
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
22 COMPANY DETAILS
The registered office of the company is: 12 Abbott Street, Cammeray, NSW 2062The principal place of business is: 12 Abbott Street, Cammeray, NSW 2062
The principal activities of the company are that of a Registered Club.
23 DISCLOSURE REQUIREMENTS UNDER SECTION 41J OF THE REGISTERED CLUBS ACT
Core and Non Core Property
Section 41J of the Act defines core property as meaning any real property owned or occupied by the Club that comprises:-
(a) the defined premises of the club, or
(b) any facility provided by the club for use of its members and their guests or
(c) any other property declared, by resolution passed by a majority of the members present at a general meeting of the ordinary members of the club, not to be core property of the Club.
Non-core property is defined as meaning any real property owned or occupied by the Club that is not core property.
The Directors consider the Clubs defined premises at North Sydney Leagues Club, 12 Abbott Street, Cammeray, NSW 2062; North Sydney Leagues Bowling Club, Ridge Street, North Sydney, NSW 2060; and sections of Seagulls Club, Gollan Drive Tweed Heads West, NSW 2486 to be core Property.
The remaining sections of Seagulls Club as voted by members by ordinary resolution at the Annual General Meetings on 14th May 2012 & 25th May 2009, are considered non-core property.
ww
w.norths.com
.au I 29
Live It Love It ANNUAL REPORT 2013
The directors of the company declare that:
1.The financial statements and notes, as set out on pages 1 to 24, are in accordance with theCorporations Act 2001:
(a)give a true and fair view of the financial position as at 31 December 2013 and of its performance as represented by the results of its operations and its cash flows for the year ended on that date of the company.
(b)complying with Australian Accounting Standards - Reduced Disclosure Requirements and Corporations Regulations 2001.
2.In the directors opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors.
Director:
Mark Holman
Director:
Willis Salier
Dated this 21st day of March 2014
30
I
ww
w.n
orth
s.co
m.a
u
ANNUAL REPORT 2013 Live It Love It
INDEPENDENT AUDITORS REPORTTO THE MEMBERS OF NORTH SYDNEY LEAGUES CLUB LIMITED
Report on the Financial ReportWe have audited the accompanying financial report of North Sydney Leagues Club Limited which comprises the statement of financial position as at 31 December 2013 and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors' declaration.
Directors Responsibility for the Financial ReportThe directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards - Reduced Disclosure Requirements and the Corporations Act 2001. This responsibility includes designing, implementing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditors Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
IndependenceIn conducting our audit, we have complied with the independence requirements of the Corporations Act2001. We confirm that the independence declaration required by the Corporations Act 2001, provided to the directors of North Sydney Leagues Club Limited on 22nd March 2014, would be in the same terms if provided to the directors as at the date of this auditors report.
Auditors Opinion
In our opinion:
(a) tthe financial report of North Sydney Leagues Club Limited is in accordance with theCorporations Act 2001, including:
(i) giving a true and fair view of the companys financial position as at 31 December2013 and of its performance for the year ended on that date; and
(ii) complying with Australian Accounting Standards - Reduced Disclosure Requirements and the Corporations Regulations 2001.
Maher Partners Assurance Pty Limited
Jason Maher
Taren Point
Dated this 22nd day of March 2014