10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONS MOB - BLDG. #8720 Johnsville Blvd • Warminster, PA 18974
Offering Memorandum
1
N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
Confidentiality and DisclaimerThe information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap andshould not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverifiedinformation to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough duediligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, thefuture projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's orasbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or anytenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable;however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these mattersand makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all ofthe information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
Non-Endorsement NoticeMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or nameis not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, orcommercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONS MOBWarminster, PAACT ID ZAA0020306
2
TABLE OF CONTENTS
SECTION
FINANCIAL ANALYSIS 01Tenant Summary
Operating Statement
Notes
Pricing Detail
Acquisition Financing
INVESTMENT OVERVIEW 02Offering Summary
MARKET COMPARABLES 03Sales Comparables
MARKET OVERVIEW 04Market Analysis
Demographic Analysis
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
3
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
4
FINANCIAL
ANALYSIS
FINANCIAL ANALYSIS
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
5
TENANT SUMMARY
*Davita – The rent shown in the analysis is the contracted rent commencing on 4/1/2020. Tenant is currently paying ahigher rent and the remaining difference in rent at the close of escrow will be credited to the Seller.
**Franklin Realty Development – Tenant will sign a 10 year lease commencing at the close of escrow.
FINANCIAL ANALYSIS
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
OPERATING STATEMENT
6
1) 2019 Budgeted expenses2) Condo Association Dues – Include Landscaping, Snow Removal & Trash Expenses for the office park3) Tenants pay the following expenses directly: Gas, Electric, HVAC Maintenance and Suite R&M4) Water & Sewer – These expenses are 100% reimbursed by the tenants5) Management Fee – Projected at the maximum allowable per the Davita lease of 4% EGI.6) Real Estate Taxes – Current Taxes Shown & they include the Street Lighting Tax ($170/Yr.)7) Davita CAM Reimbursements – Calculated based on a 2009 BY of $2.23/SF. For the purposes of this calculation, the following expensesare excluded since they are NNN: Water & Sewer and the Management Fee.8) Franklin Realty Development CAM Reimbursements – Tenant will sign a NNN lease at the close of escrow.
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
#
OFFERING SUMMARY
7
EXECUTIVE SUMMARY
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
8
INVESTMENT
OVERVIEW
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
OFFERING SUMMARY
10+ Year Remaining Lease Terms 80% Leased to Davita (Fortune 200 Company &
2,500+ Locations) Situated 27 Miles NE of Downtown Philadelphia Low PPSF - $236 Across the Street from a 1,400 Bed Retirement
Community
INVESTMENT HIGHLIGHTS
Marcus & Millichap is pleased to present the 7,864 SF Franklin Commons MOB located in Warminster, PA. Thesubject property is situated 27 miles Northeast of Downtown Philadelphia and it is easily accessible fromHighways 132 & 332.
This extremely stable 2 tenant Medical/Office Building features 10+ year remaining lease terms and it is 80%leased to a subsidiary of Davita (2,500+ locations & a Fortune 200 company). The other tenant in the project isFranklin Realty Development Corp., a local development and management company that has been in businesssince 1985.
The building is ideally located across the street from a 1,400 bed retirement community (Ann's Choice), whichoffers Davita a built in patient base. This property gives an investor the truly unique opportunity to acquire a longterm leased medical office building, with an established tenant base/attractive return and a low price per squarefoot.
INVESTMENT OVERVIEW
9
12
TENANT PROFILES
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
10
Davita (Red Willow Dialysis, LLC)
DaVita Kidney Care is a division of DaVita Inc., a Fortune 500® company, that through
its operating divisions provides a variety of health care services to patient populations
throughout the United States and abroad. A leading provider of dialysis services in the
United States, DaVita Kidney Care treats patients with chronic kidney failure and end
stage renal disease. DaVita Kidney Care strives to improve patients’ quality of life by
innovating clinical care, and by offering integrated treatment plans, personalized care teams and
convenient health-management services.
As of June 30, 2018, DaVita Kidney Care operated or provided administrative services at 2,580
outpatient dialysis centers located in the United States serving approximately 201,000 patients.
The company also operated 253 outpatient dialysis centers located in 10 countries outside the
United States. DaVita Kidney Care supports numerous programs dedicated to creating positive,
sustainable change in communities around the world. The company’s leadership development
initiatives and social responsibility efforts have been recognized by Fortune, Modern Healthcare,
Newsweek and WorldBlu.
General Information
Tenant Name Davita (Red Willow Dialysis, LLC)
Website www.davita.com
Parent Company Davita
Headquartered Denver, CO
Rentable Square Feet 6,297 SF
Percentage of RBA 80%
Lease Commencement 3/24/2010
Lease Expiration 3/31/2030
No. of Locations 2,580
DAVITA GUARANTOR INFO
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
11
PROPERTY PHOTO
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
12
Marcus & Millichap closes
more transactions than any other
brokerage firm.
12
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
13
PROPERTY PHOTO
14
PROPERTY PHOTOS
AERIAL PHOTO
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
15
AERIAL PHOTO
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
16
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
17
MARKET
COMPARABLES
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
SALES COMPARABLES MAP
18
10+ YR LEASES (MAJORITY DAVITA) - FRANKLINCOMMONS MOB
(SUBJECT)
127 Lichfield Blvd
4008 E Parham Rd
6726 Mooretown Rd
Well Span Health
SALES COMPARABLES
ON MARKET COMPARABLES
1
2
3
4
PROPERTY NAME10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
SALES COMPARABLES
19
SALES COMPARABLES
Avg. $511.83
Avg. $258.10
$0.00
$60.00
$120.00
$180.00
$240.00
$300.00
$360.00
$420.00
$480.00
$540.00
$600.00
FranklinCommons MOB
- DavitaMajorityLeased -10+ YearLeases
127Lichfield
Blvd
4008 EParham Rd
6726Mooretown
Rd
Well SpanHealth
Average Price Per Square Foot
Avg. 5.62%
Avg. 6.00%
0.0
0.7
1.4
2.1
2.8
3.5
4.2
4.9
5.6
6.3
7.0
FranklinCommons MOB
- DavitaMajorityLeased -10+ YearLeases
127Lichfield
Blvd
4008 EParham Rd
6726Mooretown
Rd
Well SpanHealth
Average Cap Rate
SALES COMPARABLES
ON MARKET COMPARABLES
SALES COMPS AVG
ON MARKET COMPS AVG
PROPERTY NAME
MARKETING TEAM
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
20
SALES COMPARABLES ON MARKET COMPARABLES
Asking Price $1,855,000
Price/SF $235.89
CAP Rate 6.25%
Year Built 2008
Occupancy 100%
Parking Ratio 4:1,000 SF
FRANKLIN COMMONS MOB - DAVITA MAJORITYLEASED - 10+ YEAR LEASES
720 Johnsville Blvd, Warminster, PA, 189741
Close of Escrow 9/27/2018
Sales Price $4,220,507
Rentable SF 7,324
Price/SF $576.26
CAP Rate 5.6%
Year Built 2018
Occupancy 100%
NOTESSingle Tenant Fresenius Sale (BBB- Credit) with 14.5 years remaining onthe lease.
127 LICHFIELD BLVD127 Lichfield Blvd, Fredericksburg, VA, 22406
2
Sales Price $3,689,000
Rentable SF 7,194
Price/SF $512.79
CAP Rate 5.65%
Year Built 2017
Occupancy 100%
NOTESSingle Tenant Fresenius Sale (BBB- Credit) with 14.5 years remaining onthe lease.
4008 E PARHAM RD4008 E Parham Rd, Henrico, VA, 23228
PROPERTY NAME
MARKETING TEAM
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
21
SALES COMPARABLES ON MARKET COMPARABLES
NOTESSingle Tenant Fresenius Sale (BBB- Credit) with 11.25 years remaining onthe lease.
3
Sales Price $3,661,160
Rentable SF 8,201
Price/SF $446.43
CAP Rate 5.6%
Year Built 2017
Occupancy 100%
6726 MOORETOWN RD6726 Mooretown Rd, Williamsburg, VA, 23188
4
On Market
List Price $2,253,209
Rentable SF 8,730
Price/SF $258.10
CAP Rate 6%
Year Built 2019
Occupancy 100%
NOTESSingle Tenant MOB On Market (Leased to WellSpan - AA- Credit) with 10years remaining on the lease.
WELL SPAN HEALTH2149 S Queen St, York, PA, 17403
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
22
MARKET
OVERVIEW
MARKET OVERVIEW
PHILADELPHIAOVERVIEW
1
The Philadelphia metro encompasses 11 counties in four states:Philadelphia, Delaware, Bucks, Chester and Montgomery inPennsylvania; Gloucester, Burlington, Camden and Salem counties inNew Jersey; New Castle County in Delaware; and Cecil County inMaryland. The Delaware River bisects the metropolis from northeast tosouthwest and serves as the border between Pennsylvania and NewJersey. The Schuylkill River passes through the heart of Philadelphia,separating West Philadelphia from Center City. The Philadelphia metrocontains approximately 6.1 million residents. Although the metro hasmore than 360 municipalities, few have more than 50,000 citizens.Philadelphia is the largest city with close to 1.6 million residents.
MARKET OVERVIEW
METRO HIGHLIGHTS
HIGHLY EDUCATED WORKFORCEPhiladelphia has one of the highest concentrationsof institutions of higher learning in the nation,including the University of Pennsylvania, TempleUniversity and Drexel University.
EXPANDING HEALTH-SCIENCES SECTORThe metro is a significant pharmaceutical, medicaland biosciences center. Major companies includeMerck, GlaxoSmithKline and Johnson & Johnson.
TRANSPORTATION NETWORKInterstate 95 connects Philadelphia to both NewYork City and Washington, D.C., and Interstate 76links the region to Pittsburgh and Cleveland.
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
MARKET OVERVIEW
ECONOMY Drivers of the region’s economy include pharmaceuticals, biotechnology, financial services,
education, transportation logistics, advanced manufacturing and telecommunications. The Philadelphia area is home to nine Fortune 500 companies that operate across a broad
spectrum of industries, including AmerisourceBergen, Comcast and Aramark. Philadelphia is headquarters of the Federal Reserve’s Third District, which, along with the
U.S. Mint, the Philadelphia Stock Exchange and companies such as Lincoln Financial Groupand Vanguard, helps shape a formidable financial sector.
SHARE OF 2018 TOTAL EMPLOYMENT
MAJOR AREA EMPLOYERS
University of Pennsylvania
Jefferson Health System
Merck & Co.
Drexel University
Temple University and Health System
Trinity Health Corp.
Comcast
Bank of America Corp.
Children’s Hospital of Philadelphia
The Vanguard Group Inc.* Forecast
2
MANUFACTURING6%
GOVERNMENT
HEALTH SERVICESEDUCATION AND
+OTHER SERVICES
4%
LEISURE AND HOSPITALITY FINANCIAL ACTIVITIES
18%AND UTILITIES
TRADE, TRANSPORTATION CONSTRUCTION
PROFESSIONAL ANDBUSINESS SERVICES
1%INFORMATION
16%
4%
12% 9% 7%
22%
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
MARKET OVERVIEW
DEMOGRAPHICS
SPORTS
EDUCATION
ARTS & ENTERTAINMENT
The metro is expected to add nearly 122,000 people over the next five years, whichwill result in the formation of nearly 70,000 households.
A median home price below the U.S. level has afforded 67 percent of households toown their homes, compared with 64 percent for the nation.
Roughly 35 percent of people age 25 and older hold a bachelor’s degree; amongthose residents, 14 percent also have earned a graduate or professional degree.
Philadelphia offers its residents an attractive package of economic, educational, culturaland recreational advantages. Its transformation from a manufacturing-based economy toone more reliant on information will continue to provide greater economic opportunities. Inaddition, the cost of living in Philadelphia is much less than in other major East Coastmarkets. Philadelphia provides both visitors and locals with a wide array of destinations.Art and science museums are plentiful, and the restaurant and nightclub scene is alive inthe Center City area. The metro houses major professional sports teams, including theEagles (NFL), 76ers (NBA), Phillies (MLB), Flyers (NHL) and Union (MLS) in addition tonumerous golf courses, bike paths and water-related activities.
QUALITY OF LIFE
3
* ForecastSources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’sAnalytics; U.S. Census Bureau
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
2018 Population by Age
0-4 YEARS
6%5-19 YEARS
19%20-24 YEARS
7%25-44 YEARS
26%45-64 YEARS
27%65+ YEARS
15%
38.62018
MEDIAN AGE:
U.S. Median:
38.0
$66,7002018 MEDIAN
HOUSEHOLD INCOME:
U.S. Median:
$58,800
6.1M2018
POPULATION:
Growth2018-2023*:
2.0%
2.3M2018
HOUSEHOLDS:
3.0%Growth
2018-2023*:
MEDICAL OFFICE RESEARCH
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
26
Shifts Toward Outpatient Care Encourage Off-Campus Medical OfficeDevelopment; Investors Optimistic About Market Outlook
Industry consolidation prompts medical office development. Mergers among healthcare companies andproviders has been a driving force behind changes in the industry and how physicians interact withpatients. Emerging technologies and a shift in the care delivery model are spilling over into thedevelopment of medical offices. A rise in outpatient services and procedures has encouragedmedical office development in off-campus locations over the past few years. Hospitals and medicalproviders seek to place offices in neighborhoods and suburban areas, closer to where people liveand work, in order to reduce costs and appeal to patients seeking medical care. While these factorsbode well for today’s medical office market, the industry still faces numerous challenges as anaging population is met with a physician shortage, rising healthcare costs and insurance reformuncertainty. Despite these challenges, patient demand for services remains strong and will continueto drive further expansion and growth in the medical office building sector.
Advancing healthcare costs. Healthcare expenditures have risen at a hastened pace since 2014 andcurrent projections place annual growth at an average near 5.5 percent through 2026. Withexpenses rising faster than forecasted GDP growth, healthcare expenditures are expected to makeup nearly 20 percent of U.S. GDP by 2026, growing from 13.3 percent in 2000. In 2016, healthcareexpenditures surpassed $10,000 per capita.
Investment Highlights Recently completed single-tenant medical office assets remain in high
demand across both private and institutional buyer segments. Propertieswith major medical providers or hospital systems backing leases trade ata premium, with first-year returns averaging in the high-5 percent to low-6percent span.
Sale-leaseback opportunities with private physician groups often requirepersonal guarantees of leases. Many physicians are bringing buildings tomarket in order to cash in on increased equity as property values haverisen over the past few years. Investors will be mindful of lease terms andare scrutinizing these deals closely as many buyers prefer the longerlease guarantees that come with deals tenanted by a major hospitalsystem or healthcare group. Buildings tenanted by a private physiciantypically trade 100 basis points above properties leased by major groups.
Investors are seeking stabilized multi-tenant medical office properties inprimary and secondary markets. Yield spreads between on-campus andoff-campus assets have compressed over the past few years, with privateinvestors and institutions expecting similar returns regardless of assets’proximity to an established hospital.
* Forecast ** Trailing 12 months through 2QSources: CoStar Group, Inc.; National Health Expenditure Accounts (NHEA)
MEDICAL OFFICE RESEARCH
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
27
Economic and Demographic Trends
Healthcare employment gains have been some of the strongest over the past few years, with approximately307,000 healthcare services positions added over the past 12 months. While total job growth posted losses duringthe Great Recession, employment in the healthcare segment remained positive. Hiring among ambulatory careservices, which includes a range of physicians and general practitioners, has been the strongest at 27 percent since2009.
The 65 and older population has grown at an annual pace greater than 3 percent since 2011. The age group isanticipated to rise by 20 million people by 2028 and will comprise 20 percent of our nation’s population base.
Hiring in healthcare services remains steady this year with the addition of nearly 300,000 positions, or growth of 2.0percent. Though growth remains healthy this year, the potential for a future physician shortage and steadily risinghealthcare costs are facilitating changes and innovations in the healthcare industry that could restrain future medicaloffice space demand.
* ForecastSource: CoStar Group, Inc.
MEDICAL OFFICE RESEARCH
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
28
Construction Trends
Medical office developers completed nearly 4.1 million square feet of space in the first six months of the year, withannual deliveries approaching 9.9 million square feet. The pace of deliveries slowed from the previous annual periodwhen 10.8 million square feet of space was added to stock.
Developers continue to focus on off-campus locations for new medical office space as medical providers expandservices into neighborhoods and locations farther away from hospitals and major medical centers.
The southern United States remains a target for developers with 3.8 million square feet of space coming online inthe Southeast and Southwest regions during the past 12 months. More than 1 million square feet of space alsocame online in each of the Central Plains, Midwest and Pacific regions.
Vacancy and Rent Trends
Vacancy in the property sector ticked up 10 basis points over the past four quarters to 8.2 percent, remaining near a10-year low. Nearly every region realized an increase in vacancy during the annual period, with the exception of theMountain region, where vacancy plummeted 60 basis points year over year to 11.1 percent.
The average gross rent ticked up 0.9 percent since the middle of 2017, reaching $23.18 per square foot in thesecond quarter. Consolidation within the healthcare industry is keeping pressure on rental rate growth. Two regionsrecorded rent advancement of more than 3.0 percent over the past year, the Central Plains and the Southeast.
While the Central Plains recorded the lowest medical office vacancy rate in the country at 5.4 percent in the secondquarter, the highest rents are found in the Pacific. The region’s average gross rent reached $29.89 per square footduring the past year, and six of the state’s major metropolitan areas boast some of the highest rental rates in theU.S.
MEDICAL OFFICE RESEARCH
29
Source: CoStar Group, Inc.
Marcus & Millichap Medical Office Building RegionsTrailing 12 Months Through 2Q18
MEDICAL OFFICE RESEARCH
30
2018 Medical Office Building Forecast
Construction:
Medical office deliveries totaled nearly 11.3 million square feet during 2017, but completions taper slightly this year. The bulk of newspace comes online in the Southwest and Southeast regions, where 980,000 and 950,000 square feet of space is slated for delivery in2018.
Vacancy:
The vacancy rate ticks up this year to 8.4 percent. The increase will be the first after eight consecutive years of vacancy declines.Despite the uptick, the rate remains near the 10-year low of 8.0 percent achieved during 2017.
Asking Rent:
A slight increase in the average gross rent advances the rate to $23.05 per square foot this year. The average medical office rent hasyet to climb back to the peak rate achieved before 2009 but is now within 20 cents of the mean recorded during 2008.
40 basispoint
decrease
10.7 million
square feet
1.0%increase
MEDICAL OFFICE RESEARCH
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
31
Fed watchful as economic surge raises inflationary pressure. Strengthened hiring amid exceptionally low unemployment levels has boosted wage growth, placing upward pressure oninflation. Amid this trend coupled with rising trade protectionism and tariffs, the Federal Reserve appears determined to head off inflation risk by continuing its quarterly increases ofthe overnight rate. These actions are lifting short-term interest rates while the 10-year Treasury rate remains range bound near 3.0 percent. Should the 10-year remain steadfast,Fed tightening could create an inverted yield curve in which short-term rates rise above long-term rates. Although this event has preceded every recession of the past 50 years,many economists suggest such an inversion this year could be an exception to the rule. Because of distortions caused by regulatory changes and quantitative easing, thisinversion could be different. Nonetheless, the Fed’s stated path does raise recessionary risk levels because it could weigh on confidence levels and restrain spending byconsumers and businesses, thus slowing economic growth.
Lending market remains competitive as interest rates rise. Though interest rates are rising and cutting into investors leverage objectives, yield spreads for medical office buildings are stillfavorable. Average medical office cap rates remain more than 400 basis points above the 10-Year Treasury rate, which could prompt additional investors to seek assets in theproperty sector as they search for higher-yielding alternatives. Medical office interest rates currently reside in the mid-4 percent to mid-5 percent realm with maximum leverage of70 percent.
Potential rapid interest rate escalation a downside risk. Although capital remains plentiful, lending could tighten quickly for a short period if interest rates rise rapidly. As experienced in late2016 when the 10-year rose by more than 80 basis points in 60 days, and again at the beginning of 2018 when there was a 60-basis-point surge, market liquidity could tighten ifrates jump. Considering this has happened twice in the last two years, borrowers will likely benefit by taking a cautious approach with their lenders and lock in financing quickly.
** Cap rate trailing 12-month average through 2Q;Treasury rate as of June 28.Sources: CoStar Group, Inc.; Real Capital Analytics
Capital Markets
PROPERTY NAME
MARKETING TEAM
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
DEMOGRAPHICS
Source: © 2018 Experian
Created on May 2019
POPULATION 1 Miles 3 Miles 5 Miles 2023 Projection
Total Population 10,287 75,734 166,466 2018 Estimate
Total Population 9,541 74,403 162,165 2010 Census
Total Population 9,488 73,468 159,714 2000 Census
Total Population 7,975 70,970 153,985 Current Daytime Population
2018 Estimate 8,877 74,083 164,978HOUSEHOLDS 1 Miles 3 Miles 5 Miles 2023 Projection
Total Households 4,642 30,313 63,525 2018 Estimate
Total Households 4,089 29,281 61,250Average (Mean) Household Size 2.36 2.54 2.62
2010 CensusTotal Households 4,085 28,929 60,240
2000 CensusTotal Households 2,899 26,599 56,123
HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles 2018 Estimate
$200,000 or More 5.40% 7.07% 9.10%$150,000 - $199,999 5.21% 8.15% 9.94%$100,000 - $149,000 16.20% 20.38% 21.43%$75,000 - $99,999 12.43% 14.23% 14.36%$50,000 - $74,999 17.08% 17.03% 16.20%$35,000 - $49,999 14.02% 11.04% 10.38%$25,000 - $34,999 11.52% 7.99% 7.05%$15,000 - $24,999 9.79% 8.30% 6.74%Under $15,000 11.75% 9.88% 8.78%
Average Household Income $84,896 $99,180 $110,675Median Household Income $57,999 $74,747 $83,106Per Capita Income $36,662 $39,178 $41,930
POPULATION PROFILE 1 Miles 3 Miles 5 Miles Population By Age
2018 Estimate Total Population 9,541 74,403 162,165Under 20 18.98% 21.12% 22.44%20 to 34 Years 18.64% 17.22% 16.96%35 to 49 Years 15.47% 17.26% 17.98%50 to 59 Years 10.51% 15.02% 15.90%60 to 64 Years 4.62% 6.44% 6.71%65 to 69 Years 4.34% 5.98% 5.95%70 to 74 Years 4.93% 5.01% 4.60%Age 75+ 22.50% 11.95% 9.48%Median Age 47.09 45.82 44.67
Population by Gender2018 Estimate Total Population 9,541 74,403 162,165Male Population 47.10% 48.45% 48.69%Female Population 52.90% 51.55% 51.31%
AVERAGE HEALTH CAREEXPENDITURE
1 Miles 3 Miles 5 Miles
2018 Estimate Total ExpenditurePercent of Total 17.02% 15.70% 14.97%Health Care Insurance $4,114 $4,337 $4,499Percent of Total 65.93% 70.52% 71.69%
Medical Services $1,274 $1,052 $1,026Percent of Total 20.41% 17.11% 16.34%
Medical Supplies $177 $158 $156Percent of Total 2.84% 2.57% 2.49%
Percentage Change 2018-Health Care Insurance 22.72% 19.39% 18.67%Medical Services 26.16% 23.01% 21.18%Medical Supplies 24.72% 22.46% 21.32%
32
IncomeIn 2018, the median household income for your selected geography is$57,999, compare this to the US average which is currently $58,754.The median household income for your area has changed by 14.57%since 2000. It is estimated that the median household income in yourarea will be $66,868 five years from now, which represents a changeof 15.29% from the current year.
The current year per capita income in your area is $36,662, comparethis to the US average, which is $32,356. The current year averagehousehold income in your area is $84,896, compare this to the USaverage which is $84,609.
PopulationIn 2018, the population in your selected geography is 9,541. Thepopulation has changed by 19.64% since 2000. It is estimated that thepopulation in your area will be 10,287.00 five years from now, whichrepresents a change of 7.82% from the current year. The currentpopulation is 47.10% male and 52.90% female. The median age of thepopulation in your area is 47.09, compare this to the US averagewhich is 37.95. The population density in your area is 3,032.45 peopleper square mile.
HouseholdsThere are currently 4,089 households in your selected geography. Thenumber of households has changed by 41.05% since 2000. It isestimated that the number of households in your area will be 4,642five years from now, which represents a change of 13.52% from thecurrent year. The average household size in your area is 2.36persons.
EmploymentIn 2018, there are 5,190 employees in your selected area, this is alsoknown as the daytime population. The 2000 Census revealed that62.83% of employees are employed in white-collar occupations in thisgeography, and 35.42% are employed in blue-collar occupations. In2018, unemployment in this area is 5.49%. In 2000, the average timetraveled to work was 30.00 minutes.
Race and EthnicityThe current year racial makeup of your selected area is as follows:80.49% White, 5.08% Black, 0.01% Native American and 2.94%Asian/Pacific Islander. Compare these to US averages which are:70.20% White, 12.89% Black, 0.19% Native American and 5.59%Asian/Pacific Islander. People of Hispanic origin are countedindependently of race.
People of Hispanic origin make up 15.69% of the current yearpopulation in your selected area. Compare this to the US average of18.01%.
PROPERTY NAME
MARKETING TEAM
10+ YR LEASES (MAJORITY DAVITA) - FRANKLIN COMMONSMOB
HousingThe median housing value in your area was $314,578 in 2018,compare this to the US average of $201,842. In 2000, there were1,620 owner occupied housing units in your area and there were 1,279renter occupied housing units in your area. The median rent at thetime was $651.
Source: © 2018 Experian
DEMOGRAPHICS
33