8/20/2019 PPT APOTEK SETIABUDI
1/22
S T UDI K EL AY AK AN AP O
T EK (FE AS IBILIT Y S T UDY )
8/20/2019 PPT APOTEK SETIABUDI
2/22
C A H Y A N I S E LL A N .
D E B R I N A F E D E R I C AE M I LN A C O N T I A D A R I
H E R LY A N A P U T R I I S M I N U R A E N I
R I R I T A S A R I
H AR D H I SU R Y AN T O B AD R I Z A AH M AD
M U T AQ I N D I M AS AD I T Y A P U T R A
ANGGOTA
8/20/2019 PPT APOTEK SETIABUDI
3/22
Latar
Belakang
Permenke RI N!m!r "# $%&'n *+ $en$%n, S$%n-%rPe %/%n%n Ke0%rm% 1%n -1 A2!$ek3 A2!$ek %-% %&
%r%n% 2e %/%n%n ke0%rm% 1%n $em2%$ -1 %k'k%nn/%2r%k$1k ke0%rm% 1%n ! e& A2!$eker.
A2!$ek %-% %& '%$' $em2%$ $er$en$'3$em2%$ -1 %k'k%n 2eker4%%nke0%rm% 1%n -%n 2en/% 'r%n
2er5ek% %n 0%rm% 13 2er5ek% %nke e&%$%n %1nn/% ke2%-%m% /%r%k%$. S% %& %$' re% 1 % 1n/%%-% %& %-% %& %2!$ek.
8/20/2019 PPT APOTEK SETIABUDI
4/22
T U J U AN S%r%n% %$%'$em2%$
2en,%5-1%n2r!0e 1
%2!$eker
M e n1 n, k %$ k %n k e e &%$ %n m% / %r %k %$ e $ e m2 %$
Tem2% $ - 1.%k' k%nn / % 2e .% / %n%n ke 0%rm%
1%n / %1 $' 6
2e r%71k%n3 2en, ' 5%&%n
5en $' k3 2e n7%m2'r%n - %n
2en / e r%&%n ! 5% $ -%n 5%&%n
!5% $
M e n 1 n , k % $ k % n
2 e n , e $ % & ' % n
m % / % r % k % $ $ e n $ %
n ,
2 e n , , ' n % % n ! 5 % $
e 7 % r % r % 1 ! n % .
Mem5'k% ke em2%$%n ker4%5%,1 m% /%r%k%$ -%n5er'2%/% men1n,k%$k%nke e4%&$er%%n k%r/%8%n
8/20/2019 PPT APOTEK SETIABUDI
5/22
VISI DAN
MISI91 16Men4%-1 e5'%& 'n1$ 2e %/%n%nke e&%$%n /%n, $er2er7%/% 5%,1m% /%r%k%$ -en,%n mem5er1k%n2e %/%n%n /%n, 5erm'$' -%nmen/e-1%k%n !5%$ -%n2er5ek% %n ke e&%$%n /%n,
en,k%2 -en,%n &%r,% /%n,$er4%n,k%'.
M1 1 6: Men/e-1%k%n !5%$3 % %$ ke e&%$%n
er$% 2er5ek% %n ke0%rm% 1%n%1nn/%.
: Me %k %n%k%n 2e %/%n%nke0%rm% 1%n /%n, $e2%$3 7e2%$3r%m%&3 1n0!rm%$10 -en,%nmemer%2k%n k!n e2P&%rm%7e'$17% 7%re e7%r%
2r!0e 1!n% .: Men4%-1 'n1$ ' %&% /%n, -%2%$$er' $'m5'& -%n 5erkem5%n,
e&1n,,% -%2%$ mem5er1k%nke e4%&$er%%n 5%,1 %n,,!$%n/%.
8/20/2019 PPT APOTEK SETIABUDI
6/22
T%$% 7%r% 2em5er1%n 141n %2!$ek e '%1 -en,%n Ke2menke RIN!. *"" ;MenKe ;SK;
8/20/2019 PPT APOTEK SETIABUDI
7/22
L o k a s i
= . Se$1%5'-1 n!. > Ke 'r%&%n 1 ! %3 Ke7%m%$%n S'k% %r13 K%5'2%$enB%n-'n,
Ge!,r%01
8/20/2019 PPT APOTEK SETIABUDI
8/22
An% 1 1 P% %r Ber-% %rk%n An% 1 1
S?OT• A2!$ek 5eker4% %m%
-en,%n k 1n1k -%n
mem5'k% 2r%k$ek -!k$er.• A2!$ek men/e-1%k%n
2r!-'k !5%$ -%n % ke -18% %/%n %2!$ek
• A2!$ek mem5er1k%n
2e %/%n%n UPDS;8%me-1k% 1
S $ r e n , $ &S1 $em /%n, -1,'n%k%n-% %m 2em5'%$%n 7% !n
%2!$ek %-% %& / $em KSOSe$1%2 %2!$ek /%n, 4%r%kn/%$1-%k 5er4%'&%n -en,%n
!k% 1 7% !n %2!$ek -en,%nmem5er1k%n 2e %/%n%nBP=S
? e % k n e
8/20/2019 PPT APOTEK SETIABUDI
9/22
• Ber%-% -1 -ek%$6Per'm%&%n 8%r,%3 -%n-%er%& 2er&!$e %n
• B%n,'n%n /%n, 7'k'2 '% 6Ge-'n, * %n$%1 (*# m )3%re% 2%rk1r '% ( "m)3
• ='m %& %2!$ek -% %mr%-1' @ " km $er-1r1 -%r15e5er%2% %2!$ek
• Ak e Ken-%r%%n 'm'mm'-%&6 5' -%n %n,k!$(-1 e8%$1 4% 'r)
O 2 2 ! r $ ' n 1 $ 1 e
: =% 'r /%n, men,&'5'n,k%nke !k% 1 81 %$% k&' ' n/%-%er%& em5%n, 3B%n-'n,5%r%$.
: Ter-%2%$ %2!$ek 7!m2e$1$!r/%kn1 k 1n1k 2r%$%m% -%n'$%m% .
T r e %$ &
8/20/2019 PPT APOTEK SETIABUDI
10/22
Potensi Pasar
• L'% Ge-'n, *# m &% %m%n " m• L!k% 1 A2!$ek 5er%-% -1 21n,,1r 4% %n r%/% Dr. Se$1%5'-&1• Dek%$ -en,%n %r%n% 'm'm e2er$16
Per&!$e %n32erk%n$!r%n3 2er,'r'%n $1n,,13 2er'm%&%n3k 1n1k.
•
Ke 'r%&%n 1 ! %3 ke7%$m%$%n S'k% %r13 K%5'2%$en5%n-'n, -%n mem1 1k1 + ke 'r%&%n -en,%n '% 81 %/%&#* 3"+ &% -en,%n 4'm %& 2en-'-'k * .# 418%.
8/20/2019 PPT APOTEK SETIABUDI
11/22
Dem!,r%01 -1 ke7%m%$%n C%$7&men$ Are% ("
Km)Kelurahan Jumlah Penduduk (Jiwa)
/PopulasiJumlah Rumah
Tangga
Isola *". "
Gegerkalong .* " #
Ledeng * .*#
Jumlah 52 !5" "# $%"
8/20/2019 PPT APOTEK SETIABUDI
12/22
D e m ! , r % 0 1 - 1 k e 7 % m % $ % n
C % $ 7 & m e n $ A r e %
( " K
m )
8/20/2019 PPT APOTEK SETIABUDI
13/22
Daftar Pesaing di Catchment Area(3 Km)
&o &ama Pesaing 'lamat Luas stimasi pen ualanper*ulan
" UPTD RSUD Lem5%n, = n.R%/% Lem5%n,Ke7.B%n-'n,B%r%$
m +# . .
2 A2!$ek A B%1k = n. Ser %n B%4'r1
N! +
#+ m #. .
% A2!$ek E7/km%n = n Se$1% B'-&1 n!* *
#+ m #. .
# A2!$ek Pr1%r1,%n = n.Se$1% B'-&1 " m . .
5 A2!$ek Ke '%r,% = n.Se$1% B'-&1 m * . .
+ A2!$ek B!n% F%rm% = n.Se$1% B'-&1 m *# . .
, A2!$ek Se$1% B'-&1 = n Se$1% B'-1 N!.
* A B%n-'n,
*# m * . .
- K 1n1k Pr%$%m%P%,%8% '/%
= n. Se$1% B'-1 N!.* > B%n-'n,
" m . .
! K 1n1k U$%m% An n'r = n. Se$1% B'-&1N!.
" m * . .
"$ G'%r-1%n *" m *+ . .
8/20/2019 PPT APOTEK SETIABUDI
14/22
KARYA?AN APOTEK
APA* ORANG
TTK" ORANG
NON TTK* ORANG
A21n,* ORANG
8/20/2019 PPT APOTEK SETIABUDI
15/22
BIAYA IN9ESTASI&. R'I'& 0I'1' I& 3T'3I
* Ren! % 1 >>.* .
Peker4%%n *.>* .#
" F'rn1$'re * . " .
+ M!-% Pem5e 1%n O5%$ ##. .T.T'L 0I'1' 2,- -#2 5$$
L%5% S e ' - %& P P H
R2. *( C .#( " .>) "
8/20/2019 PPT APOTEK SETIABUDI
16/22
'&'LI3' 4 T. 3T I K L'1'K'&
J 4L'6I& 3T'3IPP 7 88888888888888888888888888888888888888 9 " T6
J 4L'6 K'3 1G 4'3 K/T6
7 2!+##25$$ : " thn 7 2;% tahun "2,52%!$%
PAYBACKPERIODE
Ke 1m2' %n6 PP -%r1 PP /%n, -1$e$%2k%n˂
5%nk /%1$' # $%&'n 5er%r$1 %/%k 'n$'k-1 %k %n%k%n3 /%n, %r$1n/% -% %m 4%n,k% $%&'n e51& $1,% 5' %n '-%& -%2%$men'$'21.
8/20/2019 PPT APOTEK SETIABUDI
17/22
L'0' 0 R3I6R.I 7 88888888888888888888888888 9 "$$ <
&IL'I I& 3T'3I7 "2, 52% !$% : "$$
8/20/2019 PPT APOTEK SETIABUDI
18/22
Tahun Ke =ash >low > "5< & P =ash In?low
$ R2. > 3++ 3# * R2. > 3++ 3#
" R2. * 3# "3> " . > R2. *+ 3 + 3
2 R2. "">3* 3 . # * R2. ++ 3# 3#
% R2. +*>3 3+ . # # R2. " 3" 3 "*
# R2. #* 3 "3 # .# * R2. > #3" *3
5 R2. " 3# "3 + .+> R2. *3 3"" 3# +
R2. " 3# "3 + .+> R2. *3 3"" 3# +
Jumlah R2. +3>> 3 + 3>"@" R2. +3 >>3 3+"
'&'LI3' 4 T. 3T I K L'1'K'&
8/20/2019 PPT APOTEK SETIABUDI
19/22
Tahun Ke =ash >low > %$< & P =ash In?low$ R2. > 3++ 3# * R2. > 3++ 3#" R2. * 3# "3> " . > R2. * #3 3 #2 R2. "">3* 3 .#>* R2. # "3 "3"% R2. +*>3 3+ .+## R2. > 3 +3 ## R2. #* 3 "3 # ."# * R2. *3+ 3 *+3 "*5 R2. " 3# "3 + . >" R2. 3" "3 + 3++
R2. " 3# "3 + . >" R2. 3" "3 + 3++Jumlah R2. 3* "3 " 3 +>
@2 R2. 3 3">"3#+>@&P 28@&P "7 R2. "3* 3 >"3**>
IRR= Δdf1 + (Δ1 x (df2-df1) )
Δ1+Δ2 =15% + (4699600430 x (30-15) )
4699600430 +7867393549
= 20,6095%
K e s i m p u l a !
'&'LI3' 4 T. 3T I K L'1'K'&
8/20/2019 PPT APOTEK SETIABUDI
20/22
RENCANA DESAIN APOTEK
S
E B E L U M
S
E S U D A H
8/20/2019 PPT APOTEK SETIABUDI
21/22
K 3I4P L'&
G A G A S A
N
I D E L A
Y A K
PP $%&'n "5' %n J # $%&'n PP
/%n, -1$e$%2k%n5%nk ROI +". *# 5'n,% 21n4%m%n5%nk
P A Y B A C K
P E R I O D E
IRR 20,6095% "15 % #u $a pi ama #a &
I N T E R N A L
R A T E O F
R E T U R N
R E O R D E R P O I N T
8/20/2019 PPT APOTEK SETIABUDI
22/22
T ERIM A K AS IH AT AS
P ERH AT I ANNY A