29
© Swedbank Swedbank’s third quarter 2013 results Michael Wolf, CEO Göran Bronner, CFO Anders Karlsson, CRO

Presentation of Swedbank's Q3 2013 Results from the Press Conference

Embed Size (px)

DESCRIPTION

Presentation of Swedbank's Q3 2013 Results from the Press Conference

Citation preview

Page 1: Presentation of Swedbank's Q3 2013 Results from the Press Conference

© Swedbank

Swedbank’s third quarter 2013 results

Michael Wolf, CEO

Göran Bronner, CFO

Anders Karlsson, CRO

Page 2: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Stable results

• Stable NII – Loan growth

– Stable back book margins

– Improved funding cost

– Improved deposit margins

• Stronger loan growth in

Stockholm

• Solid asset quality

2

Retail

SEKm Q3 12 Q2 13 Q3 13 ▲ Q/Q ▲ Y/Y

Net interest income 3 405 3 367 3 473 106 68

Net commissions 1 532 1 536 1 550 14 18

Total income 5 413 5 312 5 491 179 78

Total expenses 2 477 2 398 2 389 -9 -88

Profit before

impairments 2 936 2 914 3 102 188 166

Impairments 72 37 106 69 34

ROE, % 25.5 28.1 28.1

C/I ratio 0.46 0.45 0.44

Page 3: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Robust customer activity

• Stable NII

• Slightly weaker trading

income

• Stable expenses

• Solid asset quality

3

Large Corporates & Institutions

SEKm Q3 12 Q2 13 Q3 13 ▲ Q/Q ▲ Y/Y

Net interest income 768 851 864 13 96

Net commissions 416 523 467 -56 51

Total income 1 655 1 926 1755 -171 100

Expenses excl. variable

staff costs 662 730 660 -70 -2

Variable staff costs 65 104 99 -5 34

Profit before

impairments 928 1 092 996 -96 68

Impairments -38 150 7 -143 45

ROE, % 14.6 14.5 18.3

C/I ratio 0.44 0.43 0.43

Page 4: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Increasing customer activity

• Improved NII

• Recoveries

4

Baltic Banking

SEKm Q3 12 Q2 13 Q3 13 ▲ Q/Q ▲ Y/Y

Net interest income 753 763 807 44 54

Net commissions 376 445 446 1 70

Total income 1 287 1 378 1453 75 166

Total expenses 556 593 604 11 48

Profit before

impairments 731 785 849 118 64

Impairments -13 -41 -146 -105 -133

ROE, % 11.2 13.4 16.6

C/I ratio 0.43 0.43 0.42

Page 5: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

• Improved NII – Mortgage loan growth

– Treasury

– Margins in Baltic Banking and LC&I

• Stable commission income

• Weaker NGL

• Stable expenses

• Continued solid asset quality

Stable earnings

5

Group results

SEKm Q3 12 Q2 13 Q3 13 ▲Q/Q ▲Y/Y

Net interest income 5 085 5 409 5 641 232 556

Net commission income 2 375 2 525 2 520 -5 145

Net gains and losses 687 296 170 -126 -517

Total income 8 971 8 979 9 225 246 254

Total expenses 3 920 4 126 3 995 -131 75

Profit before impairments 5 051 4 853 5 230 179 377

Credit impairments 36 88 -56 -144 -92

Other impairments 101 372 95 -277 -6

Tax 1 216 913 998 85 -218

Profit from continuing ops. 3 698 3 480 4 193 713 495

ROE continuing

operations, % 15.2 14.1 16.2

C/I ratio 0.44 0.46 0.43

CET 1 ratio, % (Basel 3) 15.4 17.2 18.0

Page 6: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Reduced RWA

• Mix change

• Rating migration

• FX

• Market risk

6

Capital

Swedbank’s Risk-Weighted Assets development

Basel 2 464.3

Basel 2 455.2 Basel 2

441.6

- 4.7 - 3.7 - 0.6 - 1.4 - 1.4 - 1.9

0.0

Basel 3 487.1

Basel 3 459.5

Basel 3 446.0

360

380

400

420

440

460

480

500

SEKbn

Page 7: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Continued strong asset quality

• Continued solid asset quality

in Sweden

• Net recoveries in the

Baltic countries

7

Credit impairments, SEKm Q3 12 Q2 13 Q3 13

Retail 72 37 106

Large Corporates & Institutions -38 94 7

Baltic Banking -18 -43 -147

Estonia 2 -36 -38

Latvia 8 18 -70

Lithuania -28 -25 -39

Swedbank Group 36 88 -56

Asset quality

Page 8: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Swedbank’s third quarter 2013 results

Q & A

Page 9: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Appendix

Page 10: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Swedish customer satisfaction index (SKI)

10

60

62

64

66

68

70

72

74

76

78

80

2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

Swedbank

Industry average

Average rating

Source: SKI/EPSI

Page 11: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Regulatory initiatives targeting the mortgage market

11

Swedbank´s equity doubled

Source: Swedbank

• LTV cap of 85%

• Amortisation

• Risk-weight floor of 15% on

mortgage loans

• Capital and liquidity

requirements

– High minimum regulatory

requirements (including

SiFi buffer)

– Countercyclical buffer?

– Leverage ratio?

0

20

40

60

80

100

120

2005 Q3 2013

Total equity, SEKbn

Swedish housing market

Page 12: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

0

200

400

600

800

1 000

1 200

90 92 94 96 98 00 02 04 06 08 10 12

Acc increase in population

Acc increase in housing completions

0

10 000

20 000

30 000

40 000

50 000

60 000

70 000

80 000

75 77 79 81 83 85 87 89 91 93 95 97 99 01 03 05 07 09 11

Apartment buildings Single-family dwellings

Shortage of housing

12

Housing completions

Num

ber

of

apart

ments

Population and housing growth

Num

ber

of

hom

es / p

ers

ons,

thousands

Source: Sweden statistics and Swedbank

Swedish housing market

Page 13: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Loans past due 60 days – performance Q/Q

13

-250

-200

-150

-100

-50

0

50

Q3

-12

Q4

-12

Q1

-13

Q2

-13

Q3

-13

Q3

-12

Q4

-12

Q1

-13

Q2

-13

Q3

-13

Q3

-12

Q4

-12

Q1

-13

Q2

-13

Q3

-13

EURm

Estonia Latvia Lithuania

Page 14: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Provisions – well provided for

14

* Russia and Ukraine reported as discontinued operations

Provision ratio, % Q3-13

Retail 63

LC&I 43

Baltic Banking 52

Group 53

10 9519 934

7 077

4 429 4 0473 570

2 040

1 774

1 545

1 420 1 3981 325

64% 65%62%

57% 54% 53%

0

5 000

10 000

15 000

20 000

Q2-12 Q3-12 Q4-12 Q1-13 Q2-13 Q3-13

SEKm

Individual provisions Portfolio provisions Provision ratio

* * *

Page 15: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Corporate portfolio drives capital efficiency

15

Credit portfolio - Retail

Segments excl. Swedbank

Mortgage and Swedbank Finance

Volume

(SEKbn)

Secured

(%)

Agriculture 6.1 81

Manufacturing 8.5 74

Public sector and utilities 4.5 92

Construction 4.4 82

Retail 8.9 88

Transportation 2.0 85

Shipping 0.1 95

Hotels and restaurants 3.1 91

Information & communication 0.8 46

Finance and insurance 1.4 66

Property management 52.1 97

Professional service 6.8 65

Other 5.8 72

Total 104.7 87

94

23

105

Total portfolio SEK 222bn

Swedbank Mortgage AB

Swedbank Finans AB

Other

Page 16: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Agriculture

16

• Segment definitions

– Corporate agriculture: Businesses that derive

their main income from agricultural activities

– Private investments: Private individuals who own

the agricultural properties for living or investment

purposes

• Lending exposure to the agriculture industry

SEK 64.3bn

– Corporate agriculture: (58%)

• Agriculture 45%

• Forestry 13%

– Private investments (42%)

• Residential: 20%

• Forestry: 22%

Agriculture 45%

Forestry 13%

Private: Forestry

22%

Private: Residential

20%

Credit portfolio

Page 17: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

15

5

4

25 24 23

26

25

0

10

20

30

Q3-12 Q4-12 Q1-13 Q2-13 Q3-13

SEKbn Shipping and offshore

Offshore Tanker Other

17

Shipping and offshore

Credit portfolio – Large Corporates & Institutions

• Lending exposure to Shipping & Offshore sector SEK

24.5bn. Decrease over the quarter mainly due to FX

– Portfolio duration 4-5y

– Average fleet age 7y

– Strong employment profiles

-2.4% -7.2%

0 5 10 15 20 25

SEK

EUR

USD

NOK

JPY

Shipping and offshore portfolio by currency

Q3-13

Q2-13

0.5

7.1

1.2

3.9

1.2

1.7

0.7

2.0

0.5

2.0

0.7

1.0

2.0

0 2 4 6 8

Cruise

Drilling & exploration

Oil service

Supply

Accommodation

Floating production

Chemical

Product

Crude oil

Gas (LNG/LPG)

Dry bulk

Container

RORO

Shipping and offshore portfolio by subsegment

Q3-13

Q2-13

Page 18: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

0

200

400

600

800

1 000

1 200

1 400

Q3 20130

200

400

600

800

1 000

1 200

1 400

Q3 2013

Core balance sheet* structure

18

Liquidity and funding

CEE lending

Estonia

Other corporate

lending, Sweden &

other Nordic countries

Other private, Sweden

Swedish

mortgage loans

Senior

Covered

bonds

Deposits

CET1 Suppl. cap

Government guaranteed debt

Assets Liabilities SEKbn SEKbn

* Simplified balance sheet

Q3 2013 Q3 2013

Source: Swedbank Sep 2013

Page 19: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

-10%

0%

10%

20%

30%

40%

50%

0% -5% -10% -15% -20% -25% -30% -35% -40% -45% -50%

OC, Q313

0

20

40

60

2013 2014 2015 2016 2017 2018 2019-

Senior unsecured debt

Senior unsecured debt strategy

19

Source: Swedbank Sep 2013, nominal amounts

• Limited need given Swedbank’s balance sheet structure

• Secure OC

• Fund liquidity reserves

Senior unsecured debt maturity profile

SEKbn

Over-

colla

tera

lisation

House price drop

House price sensitivity of the cover pool

Liquidity and funding

Page 20: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

0

20

40

60

80

100

120

Covered bonds Senior unsecured

Lower funding needs

• LCR 147% (Swedish FSA definition FFFS 2012:6)

• NSFR 91%

• Issued SEK 89bn of term-funding YTD of which SEK 20bn in Q3

20

Liquidity and funding

Term funding issuance – completed and planned

SEKbn

Source: Swedbank, 30 Sep 2013, nominal amounts

Page 21: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

0

50

100

150

200

2013 2014 2015 2016 2017 2018 2019-

Governmentguaranteed debt

Senior unsecureddebt

Covered bonds

21

Long-term funding maturity profile

• Term funding plan for the next 12 months of SEK 120bn to meet maturities of SEK

98bn

21

Long-term funding maturity profile

Source: Swedbank 30 Sep 2013

Liquidity and funding

SEKbn

Page 22: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Liquidity reserve

22

1 96% of the securities in the liquidity reserve per Q3 2013 are rated AAA

According to the template defined by the Swedish Bankers' Association

2 81% of the additional liquid assets fulfill the Liquidity Reserve definition by the Swedish Bankers’ Association except

from that they are held outside the Treasury department. 3 78% of the additional assets are rated AAA

Liquidity and funding

Source: Swedbank Fact book, Sep 30, 2013

Additional liquid assets, Group2, 3

39 437

SEKm

Cash and holdings in central banks 132 001

Deposits in other banks available overnight 443

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks 46 642

Securities issued or guaranteed by municipalities or public sector entities

Covered bonds 54 170

- Issued by other institutions 54 170

- Own issued

Securities issued by non-financial corporates

Securities issued by financial corporates (excl. covered bonds) 2 314

Other

Total1

235 570

Page 23: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

0

50

100

150

200

250

300

350

400

Next 12-month termfunding maturities

CP / CDs and netinterbank funding,SEKm

0

50

100

150

200

250

300

350

400

Additional pledgeableand/or liquid assets

Liquidity reserve,securities

Liquidity reserve,central bank deposits,SEKm

0

50

100

150

200

250

0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360

Prefunded in excess of 12 months

23

Liquidity and funding

SEKbn

Source: Swedbank Jun 30, 2013

SEKbn

Days forward

1

1

1 As defined by the Swedish Bankers’ Association

Page 24: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Limited need for USD funding

24

SEKbn

• USD funding need covered for more than 12 months

• Issued USD 1bn of covered bonds (144a) and USD 1bn of senior (144a) YTD 2013

Source: Swedbank Fact book, 30 Sep 2013

Liquidity and funding

0

50

100

150

200

250

Assets Liabilities

Assets held for sale

Interest-bearing securities

Lending to the public

Loans to credit institutions

Cash and balances withcentral banks

Deposits and borrowingsfrom the public

Amounts owed to creditinstitutions

Debt securities in issue

Page 25: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Asset encumbrance

25

Liquidity and funding

Source: Swedbank Facts Q3 2013

Encumbered assets - distribution by type of liability (row) and asset (column)

SEKm

Government

debt

instruments

Central banks

and

supranational

debt

instruments

Covered

bonds

Debt

instruments

issued by

credit

institutions

Securities

issued by

corporate and

other issuers ABS

Mortgage

loans Cash Total

of w hich

received

collateral

(off-

balance)

Central bank funding

Intraday settlement 2 444 8 971 11 415 7 856

Repurchase agreements 1) 24 092 11 986 36 078 12 183

Derivative 2) 647 1 322 10 136 12 105 85

Covered bonds 3) 509 350 509 350

Other 4) 700 288 988

Total 27 183 22 279 700 509 350 10 424 569 936 20 124

Financial assets pledged for insurance policy holders 114 256

Unencumbered assets - additional assets available for secured funding

SEKm

Government

debt

instruments

Central banks

and

supranational

debt

instruments

Covered

bonds

Debt

instruments

issued by

credit

institutions

Securities

issued by

corporate and

other issuers ABS

Mortgage

loans Cash Total

of w hich

received

collateral

(off-

balance)

Securities 5, 6) 33 444 21 254 70 426 12 668 8 447 926 147 165 23 997

Cover pool over collateralisation 7) 221 992 221 992

Cover pool eligible assets 8)

Total 33 444 21 254 70 426 12 668 8 447 926 221 992 0 369 157 23 997

1) Repoed securities.

2) Collateral posted under CSA agreements, gross (3-year, SEKm,

High: 21 572, Low : 10 086, Average: 13 453).

3) Of w hich accrued interest of encumbered assets in the cover

pool, SEK 2 173m as of 30 September 2013.

4) Collateral pledged in securities lending activities and w ith

exchanges.

5) Reversed repos are included.

6) All type of securities, including securities non pledgeable at

central banks, of w hich 82% are rated AAA, 2% are rated below

A- and 7% are not rated.

7) Of w hich accrued interest of assets in the cover pool

overcollateralisation, SEK 960m as of 30 September 2013.

8) Securities received as collateral in for example reversed repo

transactions that; either have (encumbered) or have not

(unencumbered), been used as collateral by Sw edbank.

Page 26: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Swedish mortgage market

• No securitisation (on balance sheet), no sub-prime market, no 3rd party origination, insignificant

buy-to-let market

• 70% home ownership1

• Rental market is regulated

• Transparent credit information (credit information agency, www.uc.se)

– Publicly available information regarding income, debt, payment track record etc

• Consumer credit legislation requires affordability calculations including stress test of higher interest

rate

• Very limited debt forgiveness possibilities (full recourse)

• Strong social security and generous unemployment benefit system

26

Swedish housing and mortgage market

1 Source: Boverket, 2011

Page 27: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Real estate price performance – Sweden 12 months

27

Swedish housing and mortgage market

Single-family homes1 Tenant-owner rights2 Combined3

12M Δ

12M Δ

12M Δ

Oct-12 1% 6% 3%

Nov-12 3% 7% 4%

Dec-12 4% 7% 6%

Jan-13 3% 7% 5%

Feb-13 4% 7% 5%

Mar-13 3% 7% 5%

Apr-13 2% 8% 4%

May-13 4% 8% 5%

Jun-13 4% 10% 6%

Jul-13 4% 9% 6%

Aug-13 5% 11% 7%

Sep-13 5% 11% 7%

Source: Valuegard www.valuegard.se (Based on data from Mäklarstatistik),

1 HOXHOUSESWE, 2 HOXFLATSWE, 3 HOXSWE

Page 28: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

Baltic countries

28

Real estate prices

Source: Land book database Source: Swedbank, Estonian Land Board

0

200

400

600

800

1000

1200

1400

1600

1800

Jan

-05

Jul-0

5

Jan

-06

Jul-0

6

Jan

-07

Jul-0

7

Jan

-08

Jul-0

8

Jan

-09

Jul-0

9

Jan

-10

Jul-1

0

Jan

-11

Jul-1

1

Jan

-12

Jul-1

2

Jan

-13

Jul-1

3

Tallinn

Nr.of deals EUR/m2

0

200

400

600

800

1 000

1 200

1 400

1 600

1 800

Jan

-05

Jul-0

5

Jan

-06

Jul-0

6

Jan

-07

Jul-0

7

Jan

-08

Jul-0

8

Jan

-09

Jul-0

9

Jan

-10

Jul-1

0

Jan

-11

Jul-1

1

Jan

-12

Jul-1

2

Jan

-13

Jul-1

3

Riga

Nr.of deals EUR/m2

0

200

400

600

800

1 000

1 200

1 400

1 600

1 800

Jan

-05

Jul-0

5

Jan

-06

Jul-0

6

Jan

-07

Jul-0

7

Jan

-08

Jul-0

8

Jan

-09

Jul-0

9

Jan

-10

Jul-1

0

Jan

-11

Jul-1

1

Jan

-12

Jul-1

2

Jan

-13

Vilnius

Nr.of deals EUR/m2

Source: Swedbank. State Enterprise Centre of Registers

EURm EURm

EURm

Page 29: Presentation of Swedbank's Q3 2013 Results from the Press Conference

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

Grid

50/50

Grid

60/40

Grid

90/10

Grid

80/20

Grid

70/30

Grid

40/60

Grid

30/70

Grid

20/80

29

Mortgage loans, gross margin (3 months)

The gross margin covers:

Cost of liquidity ~0.2%

Administrative costs ~0.3%

Credit impairments ~ 0.03%

Tax (22 % on profit before tax)

Net margin

0

1

2

3

4

5

6

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

%

Gross margin Swedbank's funding cost Stibor 3 months Swedish Riksbank's repo rate