122
TIME WARNER CABLE INC. FORM 10-Q (Quarterly Report) Filed 04/29/09 for the Period Ending 03/31/09 Address 60 COLUMBUS CIRCLE, 17TH FLOOR NEW YORK, NY 10023 Telephone 212-364-8200 CIK 0001377013 Symbol TWC SIC Code 4841 - Cable and Other Pay Television Services Industry Broadcasting & Cable TV Sector Services Fiscal Year 12/31 http://www.edgar-online.com © Copyright 2009, EDGAR Online, Inc. All Rights Reserved. Distribution and use of this document restricted under EDGAR Online, Inc. Terms of Use.

Q1 2009 Earning Report of Time Warner Cable Inc

Embed Size (px)

DESCRIPTION

 

Citation preview

Page 1: Q1 2009 Earning Report of Time Warner Cable Inc

TIME WARNER CABLE INC.

FORM 10-Q(Quarterly Report)

Filed 04/29/09 for the Period Ending 03/31/09

Address 60 COLUMBUS CIRCLE, 17TH FLOOR

NEW YORK, NY 10023Telephone 212-364-8200

CIK 0001377013Symbol TWC

SIC Code 4841 - Cable and Other Pay Television ServicesIndustry Broadcasting & Cable TV

Sector ServicesFiscal Year 12/31

http://www.edgar-online.com© Copyright 2009, EDGAR Online, Inc. All Rights Reserved.

Distribution and use of this document restricted under EDGAR Online, Inc. Terms of Use.

Page 2: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

Page 3: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

Form 10-Q

For the quarterly period ended March 31, 2009 or

For the transition period from to

Commission File Number: 001-33335

TIME WARNER CABLE INC. (Exact name of registrant as specified in its charter)

60 Columbus Circle New York, New York 10023

(Address of principal executive offices) (Zip Code)

(212) 364-8200 (Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes � No �

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes � No �

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes � No �

� QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

� TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

Delaware 84-1496755

(State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.)

Large accelerated filer � Accelerated filer � Non-accelerated filer � (Do not check if a smaller reporting company) Smaller reporting company �

Shares Outstanding Description of Class as of April 24, 2009 Common Stock — $.01 par value 352,334,469

Page 4: Q1 2009 Earning Report of Time Warner Cable Inc

TIME WARNER CABLE INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND OTHER FINANCIAL INFORMATION

Page PART I. FINANCIAL INFORMATION Management’s Discussion and Analysis of Results of Operations and Financial Condition 1 Item 4. Controls and Procedures 16 Consolidated Balance Sheet as of March 31, 2009 and December 31, 2008 17 Consolidated Statement of Operations for the Three Months Ended March 31, 2009 and 2008 18 Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2009 and 2008 19 Consolidated Statement of Equity 20 Notes to Consolidated Financial Statements 21 Supplementary Information 34 PART II. OTHER INFORMATION Item 1. Legal Proceedings 41 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 41 Item 4. Submission of Matters to a Vote of Security Holders 41 Item 6. Exhibits 41 EX-4.1 EX-4.2 EX-10.1 EX-10.4 EX-10.5 EX-12 EX-31.1 EX-31.2 EX-32

Page 5: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION

INTRODUCTION

Management’s discussion and analysis of results of operations and financial condition (“MD&A”) is a supplement to the accompanying consolidated financial statements and provides additional information on Time Warner Cable Inc.’s (together with its subsidiaries, “TWC” or the “Company”) business, current developments, financial condition, cash flows and results of operations. MD&A is organized as follows:

OVERVIEW

TWC is the second-largest cable operator in the U.S., with technologically advanced, well-clustered systems located mainly in five geographic areas — New York State (including New York City), the Carolinas, Ohio, southern California (including Los Angeles) and Texas. As of March 31, 2009, TWC served approximately 14.7 million residential and commercial customers who subscribed to one or more of its video, high-speed data and voice services, representing approximately 34.8 million revenue generating units.

As of December 31, 2008, Time Warner Inc. (“Time Warner”) owned approximately 84% of the common stock of TWC (representing a 90.6% voting interest), and also owned an indirect 12.43% non-voting common stock interest in TW NY Cable Holding Inc. (“TW NY”), a subsidiary of TWC. Additionally, the financial results of TWC were consolidated by Time Warner. As discussed further in “—Recent Developments,” on March 12, 2009, TWC completed its separation from Time Warner. As a result of the separation, Time Warner no longer has an ownership interest in TWC.

TWC principally offers three services – video, high-speed data and voice – over its broadband cable systems. TWC markets its services separately and in “bundled” packages of multiple services and features. As of March 31, 2009, 55% of TWC’s customers subscribed to two or more of its primary services, including 22% of its customers who subscribed to all three primary services. In addition to its residential services, TWC offers commercial customers video, high-speed data, voice and networking and transport services. During the three months ended March 31, 2009, TWC generated over $200 million of revenues from its commercial services. TWC believes providing commercial services will generate additional opportunities for growth. In addition, TWC sells advertising to a variety of national, regional and local advertising customers.

1

• Overview. This section provides a general description of TWC’s business, as well as recent developments the Company believes are important in understanding the results of operations and financial condition or in understanding anticipated future trends.

• Financial statement presentation. This section provides a summary of how the Company’s operations are presented in the

accompanying consolidated financial statements. • Results of operations. This section provides an analysis of the Company’s results of operations for the three months ended March 31,

2009. • Financial condition and liquidity. This section provides an analysis of the Company’s financial condition as of March 31, 2009 and cash

flows for the three months ended March 31, 2009. • Caution concerning forward-looking statements . This section provides a description of the use of forward-looking information

appearing in this report, including in MD&A and the consolidated financial statements. Such information is based on management’s current expectations about future events, which are inherently susceptible to uncertainty and changes in circumstances. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 (the “2008 Form 10-K”) for a discussion of the risk factors applicable to the Company.

Page 6: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Video is TWC’s largest service in terms of revenues generated and, as of March 31, 2009, TWC had approximately 13.1 million video subscribers, of which approximately 8.7 million subscribed to TWC’s digital video service. Although providing video services is a competitive and highly penetrated business, TWC expects to continue to increase video revenues through the offering of digital video services, as well as through price increases. Video programming costs represent a major component of TWC’s expenses and are expected to continue to increase, reflecting programming rate increases on existing services, costs associated with retransmission consent agreements, digital video subscriber growth and the expansion of service offerings (e.g., new network channels). TWC expects that its video service margins as a percentage of video revenues will continue to decline over the next few years as increases in programming costs outpace growth in video revenues.

As of March 31, 2009, TWC had approximately 8.7 million residential high-speed data subscribers. TWC expects continued growth in residential high-speed data subscribers and revenues for the foreseeable future; however, future high-speed data subscriber and revenue growth rates will depend on high-speed data penetration levels, competition and the state of the economy. TWC also offers commercial high-speed data services and had 283,000 commercial high-speed data subscribers as of March 31, 2009.

As of March 31, 2009, TWC had approximately 3.9 million residential Digital Phone subscribers. TWC expects increases in Digital Phone subscribers and revenues for the foreseeable future; however, future Digital Phone subscriber and revenue growth rates will depend on Digital Phone penetration levels, competition, the rate of wireless substitution of wireline phone service and the state of the economy. TWC also offers its commercial Digital Phone service, Business Class Phone, in nearly all of its operating areas and had 38,000 commercial Digital Phone subscribers as of March 31, 2009.

TWC faces intense competition from a variety of alternative information and entertainment delivery sources, principally from direct-to-home satellite video providers and certain telephone companies, each of which offers a broad range of services that provide features and functions comparable to those provided by TWC. The services are also offered in bundles of video, high-speed data and voice services similar to TWC’s and, in certain cases, these offerings include wireless services. The availability of these bundled service offerings and of wireless offerings, whether as a single offering or as part of a bundle, has intensified competition. In addition, technological advances and product innovations have increased and will likely continue to increase the number of alternatives available to TWC’s customers from other providers and intensify the competitive environment, which may negatively affect the growth of revenue generating units.

Since the end of the third quarter of 2008, the Company has experienced a slowdown in growth across all revenue generating unit categories, which the Company believes is partly a result of a challenging economic environment and a related reduction in consumer spending. This slowdown moderated somewhat during the first three months of 2009. The impact of a protracted economic downturn on the Company’s financial and subscriber results is difficult to estimate; however, the Company believes that growth in revenue generating units, as well as growth in other video services (e.g., digital video recorders, premium channels and transactional video-on-demand), will continue to be slower in 2009 as compared to 2008. In addition, the Company expects that Advertising revenues will decline in 2009 due to lower political advertising revenues and continued weakness in Advertising revenues from national, regional and local businesses.

The Company believes it continues to have strong liquidity to meet its needs for the foreseeable future. As of March 31, 2009, the Company had $3.688 billion of unused committed capacity (including cash and equivalents). Additionally, there are no significant maturities of the Company’s long-term debt prior to February 2011. See “Financial Condition and Liquidity” for further details regarding the Company’s committed capacity.

During the first quarter of 2009, TWC began a significant restructuring, primarily consisting of headcount reductions, resulting in restructuring charges of $43 million during the quarter. TWC expects to incur total restructuring charges of approximately $75 million during 2009, including the $43 million of charges incurred during the first quarter of 2009.

2

Page 7: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Recent Developments

Separation from Time Warner, Recapitalization and TWC Reverse Stock Split

On March 12, 2009, the separation of TWC from Time Warner was completed pursuant to a Separation Agreement dated as of May 20, 2008 (the “Separation Agreement”) between TWC and its subsidiaries, Time Warner Entertainment Company, L.P. (“TWE”) and TW NY, and Time Warner and its subsidiaries, Warner Communications Inc. (“WCI”), Historic TW Inc. (“Historic TW”) and American Television and Communications Corporation (“ATC”). In accordance with the Separation Agreement, on February 25, 2009, Historic TW transferred its 12.43% non-voting common stock interest in TW NY to TWC in exchange for 80 million newly issued shares of TWC’s Class A common stock (the “TW NY Exchange”). On March 12, 2009, TWC paid a special cash dividend of $10.27 per share ($30.81 per share after giving effect to the 1-for-3 reverse stock split discussed below, aggregating $10.856 billion) to holders of record on March 11, 2009 of TWC’s outstanding Class A common stock and Class B common stock, which included Time Warner (the “Special Dividend”). Following the receipt by Time Warner of its share of the Special Dividend, TWC filed with the Secretary of State of the State of Delaware an amended and restated certificate of incorporation, pursuant to which, among other things, each outstanding share of TWC Class A common stock (including the shares of Class A common stock issued in the TW NY Exchange) and TWC Class B common stock was automatically converted (the “Recapitalization”) into one share of common stock, par value $0.01 per share (the “TWC Common Stock”). After the Recapitalization, TWC’s separation from Time Warner (the “Separation”) was effected as a pro rata dividend of all shares of TWC Common Stock held by Time Warner to holders of record of Time Warner’s common stock (the “Spin-Off Dividend” or the “Distribution”) as of 8:00 pm on March 12, 2009, the record date for the Spin-Off Dividend. On March 12, 2009, Time Warner deposited its shares of TWC Common Stock with an agent and, at the record date for the Spin-Off Dividend, was deemed to no longer beneficially own such shares. On March 27, 2009, the distribution date for the Spin-Off Dividend, all of these shares of TWC Common Stock were distributed. The TW NY Exchange, the Special Dividend, the Recapitalization, the Separation and the Distribution collectively are referred to as the “Separation Transactions.”

To pay a portion of the Special Dividend, on March 12, 2009, TWC borrowed (i) the full committed amount of $1.932 billion under its 364-day senior unsecured term loan facility (the “2008 Bridge Facility”) and (ii) approximately $3.3 billion under its senior unsecured five-year revolving credit facility (the “Revolving Credit Facility”). The Company funded the remainder of the Special Dividend with approximately $5.6 billion of cash on hand. See “—March 2009 Bond Offering and Termination of Lending Commitments” below for further details regarding the termination of the 2008 Bridge Facility.

In connection with the Separation Transactions, on March 12, 2009, the Company implemented a reverse stock split of the TWC Common Stock (the “TWC reverse stock split”) at a 1-for-3 ratio, effective immediately after the Recapitalization. The shares of TWC Common Stock distributed in the Spin-Off Dividend gave effect to both the Recapitalization and the TWC reverse stock split.

During the three months ended March 31, 2009, the Company incurred pretax costs related to the Separation of $40 million, which consisted of direct transaction costs (e.g., legal and professional fees) of $27 million (which are included in other income (expense), net, in the accompanying consolidated statement of operations) and debt issuance costs of $13 million (which are included in interest expense, net, in the accompanying consolidated statement of operations). The debt issuance costs primarily relate to the portion of the upfront loan fees for the 2008 Bridge Facility that was expensed due to the repayment of all borrowings outstanding under, and the resulting termination of, such facility with a portion of the net proceeds of the March 2009 Bond Offering (as defined below). During the three months ended March 31, 2008, the Company incurred pretax costs related to the Separation of $2 million, which consisted of direct transaction costs (e.g., legal and professional fees).

March 2009 Bond Offering and Termination of Lending Commitments

On March 26, 2009, TWC issued $3.0 billion in aggregate principal amount of senior unsecured notes (the “March 2009 Bond Offering”) under a shelf registration statement on Form S-3 filed during 2008 (the “Shelf Registration Statement”) with the Securities and Exchange Commission (the “SEC”) that allows TWC to offer and sell from time to time senior and subordinated debt securities and debt warrants. The March 2009 Bond Offering consisted of $1.0 billion principal amount of 7.50% notes due 2014 and $2.0 billion principal amount of 8.25% notes due 2019. TWC’s obligations under the debt securities issued in the March 2009 Bond Offering are guaranteed by TWE and TW NY.

3

Page 8: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

The Company used $1.934 billion of the net proceeds from the March 2009 Bond Offering to repay all of the borrowings outstanding under the 2008 Bridge Facility, as well as accrued interest and commitment fees, and such facility was terminated by the parties thereto in accordance with its terms. Additionally, as a result of the March 2009 Bond Offering and the termination of the 2008 Bridge Facility, the Company terminated Time Warner’s commitment (as lender) under a two-year $1.535 billion senior unsecured supplemental term loan facility, and the credit agreement governing such facility was terminated in accordance with its terms.

See Note 4 to the accompanying consolidated financial statements for further details regarding the March 2009 Bond Offering.

FINANCIAL STATEMENT PRESENTATION

Revenues

The Company’s revenues consist of Subscription and Advertising revenues. Subscription revenues consist of revenues from video, high-speed data and voice services.

Video revenues include subscriber fees for basic, expanded basic and digital services from both residential and commercial subscribers. Video revenues from digital services, or digital video revenues, include revenues from digital tiers, premium channels, transactional video-on-demand (e.g., events, movies and pay-per-view), subscription-video-on-demand and digital video recorder services. Video revenues also include related equipment rental charges, installation charges and franchise fees collected on behalf of local franchising authorities. Several ancillary items are also included within video revenues, such as commissions earned on the sale of merchandise by home shopping services and rental income earned on the leasing of antenna attachments on transmission towers owned by the Company.

High-speed data revenues include subscriber fees from both residential and commercial subscribers, along with related home networking fees and installation charges. Additionally, high-speed data revenues include fees received from certain distributors of TWC’s Road Runner TM high-speed data service (including cable systems managed by the Advance/Newhouse Partnership). High-speed data revenues also include fees paid to TWC by the Advance/Newhouse Partnership for managing certain functions for the Advance/Newhouse Partnership, including, among others, programming and engineering. In addition, high-speed data revenues include fees received from third-party internet service providers whose on-line services are provided to some of TWC’s customers.

Voice revenues include subscriber fees from residential and commercial Digital Phone subscribers, along with related installation charges.

Advertising revenues primarily include the fees charged to local, regional and national advertising customers for advertising placed on the Company’s video and high-speed data services. Nearly all Advertising revenues are attributable to advertising placed on the Company’s video service.

Costs and Expenses

Costs of revenues include the following costs directly associated with the delivery of services to subscribers or the maintenance of the Company’s delivery systems: video programming costs; high-speed data connectivity costs and certain high-speed data customer care support service costs; voice network costs; other service-related expenses, including non-administrative labor; franchise fees; and other related costs.

Selling, general and administrative expenses include amounts not directly associated with the delivery of services to subscribers or the maintenance of the Company’s delivery systems, such as administrative labor costs, marketing expenses, billing system charges, non-plant repair and maintenance costs, other administrative overhead costs and, prior to the Separation, fees paid to Time Warner for reimbursement of certain administrative support functions.

4

Page 9: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Use of Operating Income (Loss) before Depreciation and Amortization and Free Cash Flow

Operating Income (Loss) before Depreciation and Amortization is a financial measure not calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company defines Operating Income (Loss) before Depreciation and Amortization as Operating Income (Loss) before depreciation of tangible assets and amortization of intangible assets. Management utilizes Operating Income (Loss) before Depreciation and Amortization, among other measures, in evaluating the performance of the Company’s business because Operating Income (Loss) before Depreciation and Amortization eliminates the uneven effect across its business of considerable amounts of depreciation of tangible assets and amortization of intangible assets recognized in business combinations. Additionally, management utilizes Operating Income (Loss) before Depreciation and Amortization because it believes this measure provides valuable insight into the underlying performance of the Company’s individual cable systems by removing the effects of items that are not within the control of local personnel charged with managing these systems such as net income (loss) attributable to noncontrolling interests, income tax benefit (provision), other income (expense), net, and interest expense, net. In this regard, Operating Income (Loss) before Depreciation and Amortization is a significant component of measures used in the Company’s annual incentive compensation programs.

A limitation of this measure, however, is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Company’s business. To compensate for this limitation, management evaluates the investments in such tangible and intangible assets through other financial measures, such as capital expenditure budget variances, investment spending levels and return on capital analyses. Another limitation of this measure is that it does not reflect the significant costs borne by the Company for income taxes, debt servicing costs, the share of Operating Income (Loss) before Depreciation and Amortization related to noncontrolling interests, the results of the Company’s equity investments or other non-operational income or expense. Management compensates for this limitation through other financial measures such as a review of net income (loss) attributable to TWC and net income (loss) attributable to TWC per common share.

Free Cash Flow is a non-GAAP financial measure. The Company defines Free Cash Flow as cash provided by operating activities (as defined under GAAP) plus excess tax benefits from the exercise of stock options, less cash provided by (used by) discontinued operations, capital expenditures, cash paid for other intangible assets, partnership distributions and principal payments on capital leases. Management uses Free Cash Flow to evaluate the Company’s business. The Company believes this measure is an important indicator of its liquidity, including its ability to reduce net debt and make strategic investments, because it reflects the Company’s operating cash flow after considering the significant capital expenditures required to operate its business. A limitation of this measure, however, is that it does not reflect payments made in connection with investments and acquisitions, which reduce liquidity. To compensate for this limitation, management evaluates such expenditures through other financial measures such as return on investment analyses.

Both Operating Income (Loss) before Depreciation and Amortization and Free Cash Flow should be considered in addition to, not as a substitute for, the Company’s Operating Income (Loss), net income (loss) attributable to TWC and various cash flow measures (e.g., cash provided by operating activities), as well as other measures of financial performance and liquidity reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies. A reconciliation of Operating Income (Loss) before Depreciation and Amortization to Operating Income (Loss) is presented under “Results of Operations.” A reconciliation of Free Cash Flow to cash provided by operating activities is presented under “Financial Condition and Liquidity.”

5

Page 10: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

RESULTS OF OPERATIONS

Changes in Basis of Presentation

Noncontrolling Interests

In December 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“Statement”) No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51 (“FAS 160”). The provisions of FAS 160 establish accounting and reporting standards for the noncontrolling interest in a subsidiary, including the accounting treatment upon the deconsolidation of a subsidiary. The provisions of FAS 160 became effective for TWC on January 1, 2009 and have been applied prospectively, except for the provisions related to the presentation of noncontrolling interests, which have been applied retrospectively for all periods presented. During the first quarter of 2009, noncontrolling interests of $1.110 billion as of December 31, 2008 were reclassified to a component of total equity in the accompanying consolidated balance sheet. For the three months ended March 31, 2008, minority interest expense of $41 million ($24 million, net of tax) is excluded from net income in the accompanying consolidated statement of operations. Net income attributable to TWC per common share for prior periods is not impacted.

Reverse Stock Split

In connection with the Separation Transactions, on March 12, 2009, the Company implemented the TWC reverse stock split at a 1-for-3 ratio. The Company has recast the presentation of share and per share data in the prior year financial statements to reflect the TWC reverse stock split.

Reclassifications

Certain reclassifications have been made to the prior year’s financial information to conform to the March 31, 2009 presentation.

Recent Accounting Standards

See Note 2 to the accompanying consolidated financial statements for other accounting standards adopted in 2009.

Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008

The following discussion provides an analysis of the Company’s results of operations and should be read in conjunction with the accompanying consolidated statement of operations, as well as the consolidated financial statements and notes thereto and MD&A included in the 2008 Form 10-K.

Revenues. Revenues by major category were as follows (in millions):

6

Three Months Ended March 31, 2009 2008 % Change Subscription:

Video $ 2,667 $ 2,603 2 % High-speed data 1,101 994 11 % Voice 451 366 23 %

Total Subscription 4,219 3,963 6 % Advertising 145 197 (26 %)

Total $ 4,364 $ 4,160 5 %

Page 11: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Selected subscriber-related statistics were as follows (in thousands):

Subscription revenues increased as a result of increases in video, high-speed data and voice revenues. The increase in video revenues was primarily due to video price increases and the continued growth of digital video subscriptions, which was partially offset by a decrease in basic video subscribers (including the impact of the sale of a group of small cable systems in December 2008) and a decline in premium channel and transactional video-on-demand revenues. Commercial video revenues were $60 million and $59 million for the three months ended March 31, 2009 and 2008, respectively. Additional information regarding the major components of video revenues was as follows (in millions):

High-speed data revenues increased primarily due to growth in residential high-speed data subscribers and an increase in average revenues per commercial subscriber. Commercial high-speed data revenues were $140 million and $120 million for the three months ended March 31, 2009 and 2008, respectively.

The increase in voice revenues was due to growth in Digital Phone subscribers, partially offset by a decrease in average revenues per subscriber. Commercial voice revenues were $13 million and $3 million for the three months ended March 31, 2009 and 2008, respectively.

7

March 31, 2009 2008 % Change Video (a) 13,105 13,306 (2 %) Residential high-speed data (b)(c) 8,669 7,924 9 % Commercial high-speed data (b)(c) 283 280 1 % Residential Digital Phone (c)(d) 3,913 3,170 23 % Commercial Digital Phone (c)(d) 38 10 280 % Primary service units (e) 26,008 24,690 5 % Digital video (f) 8,748 8,283 6 % Revenue generating units (g) 34,756 32,973 5 % Customer relationships (h) 14,663 14,722 — Double play (i) 4,854 4,748 2 % Triple play (j) 3,245 2,610 24 %

(a) Video subscriber numbers reflect billable subscribers who receive at least basic video service. (b) High-speed data subscriber numbers reflect billable subscribers who receive TWC’s Road Runner high-speed data service or any of the other high-speed data services offered

by TWC. (c) The determination of whether a high-speed data or Digital Phone subscriber is categorized as commercial or residential is generally based upon the type of service provided to

that subscriber. For example, if TWC provides a commercial service, the subscriber is classified as commercial. (d) Digital Phone subscriber numbers reflect billable subscribers who receive an IP-based telephony service. (e) Primary service unit numbers represent the total of all video, high-speed data and voice subscribers. (f) Digital video subscriber numbers reflect billable video subscribers who receive any level of video service at their dwelling or commercial establishment via digital

transmissions. (g) Revenue generating unit numbers represent the total of all basic video, digital video, high-speed data and voice subscribers. (h) Customer relationships represent the number of subscribers who receive at least one level of service, encompassing video, high-speed data and voice services, without regard

to the number of services purchased. For example, a subscriber who purchases only high-speed data service and no video service will count as one customer relationship, and a subscriber who purchases both video and high-speed data services will also count as only one customer relationship.

(i) Double play subscriber numbers reflect customers who subscribe to two of the Company’s primary services. (j) Triple play subscriber numbers reflect customers who subscribe to all three of the Company’s primary services.

Three Months Ended March 31, 2009 2008 % Change Basic video services $ 1,575 $ 1,551 2 % Digital video services 643 632 2 % Equipment rental and installation charges 295 269 10 % Franchise fees 118 112 5 % Other 36 39 (8 %)

Total $ 2,667 $ 2,603 2 %

Page 12: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Average monthly subscription revenues (which includes video, high-speed data and voice revenues) per video subscriber (“subscription ARPU”) increased 8% to $107.60 for the three months ended March 31, 2009 from $99.65 for the three months ended March 31, 2008. This increase was primarily a result of the increased penetration of digital video, high-speed data and Digital Phone and higher video prices, partially offset by lower average voice revenues per Digital Phone subscriber, as discussed above. Average monthly subscription revenues per customer relationship increased to $96.26 for the three months ended March 31, 2009 from $90.17 for the three months ended March 31, 2008. Average monthly subscription revenues per revenue generating unit remained essentially flat at $40.85 for the three months ended March 31, 2009 as compared to $40.68 for the three months ended March 31, 2008.

Advertising revenues decreased primarily due to a decline in Advertising revenues from national, regional and local businesses. The Company expects that Advertising revenues will decline in 2009 due to lower political advertising revenues and continued weakness in Advertising revenues from national, regional and local businesses.

Costs of revenues. The major components of costs of revenues were as follows (in millions):

Costs of revenues increased 6%, primarily related to increases in video programming, employee and voice costs. As a percentage of revenues, costs of revenues were 49% for the three months ended March 31, 2009 compared to 48% for the three months ended March 31, 2008.

The increase in video programming costs was primarily due to contractual rate increases and the expansion of service offerings, partially offset by lower costs resulting from a decline in basic video subscribers and a decline in subscriptions to premium channels and transactional video-on-demand purchases. Average programming costs per basic video subscriber increased 9% to $25.56 per month for the three months ended March 31, 2009 from $23.37 per month for the three months ended March 31, 2008. The Company expects video programming costs to increase in 2009 at a rate greater than that experienced in 2008, reflecting programming rate increases on existing services, costs associated with retransmission consent agreements, digital video subscriber growth and the expansion of service offerings.

Employee costs increased primarily due to higher headcount resulting from the continued growth of digital video, high-speed data and Digital Phone services, as well as salary increases and an increase in pension expense.

High-speed data costs consist of the direct costs associated with the delivery of high-speed data services, including network connectivity costs. High-speed data costs decreased primarily due to a decline in certain customer care support service costs.

Voice costs consist of the direct costs associated with the delivery of voice services, including network connectivity costs. Voice costs increased primarily due to growth in Digital Phone subscribers.

Selling, general and administrative expenses. The major components of selling, general and administrative expenses were as follows (in millions):

8

Three Months Ended March 31, 2009 2008 % Change Video programming $ 1,003 $ 929 8 % Employee 619 584 6 % High-speed data 33 40 (18 %) Voice 152 128 19 % Franchise fees 118 112 5 % Other direct operating costs 202 214 (6 %)

Total $ 2,127 $ 2,007 6 %

Three Months Ended March 31, 2009 2008 % Change Employee $ 308 $ 308 — Marketing 140 158 (11 %) Other 282 283 —

Total $ 730 $ 749 (3 %)

Page 13: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Selling, general and administrative expenses decreased primarily as a result of lower marketing costs. Employee costs remained flat as an increase in pension expense was primarily offset by lower incentive compensation expense.

Restructuring costs. The results for three months ended March 31, 2009 and 2008 included restructuring costs of $43 million and $2 million, respectively. During the first quarter of 2009, TWC began a significant restructuring, primarily consisting of headcount reductions, and expects to incur total restructuring charges of approximately $75 million during 2009, including the $43 million incurred during the first quarter of 2009. The Company expects to eliminate approximately 1,200 positions during 2009, of which approximately 600 positions were terminated during the first quarter of 2009.

Reconciliation of Operating Income to Operating Income before Depreciation and Amortization. The following table reconciles Operating Income to Operating Income before Depreciation and Amortization. In addition, the table provides the components from Operating Income to net income attributable to TWC for purposes of the discussions that follow (in millions):

Operating Income before Depreciation and Amortization. Operating Income before Depreciation and Amortization increased principally as a result of revenue growth (particularly growth in high margin high-speed data revenues), partially offset by higher costs of revenues and restructuring costs, as discussed above.

Depreciation expense. The decrease in depreciation expense was primarily associated with certain property, plant and equipment acquired in the 2006 transactions with Adelphia Communications Corporation and Comcast Corporation that was fully depreciated subsequent to March 31, 2008, partially offset by purchases of customer premise equipment, scalable infrastructure and line extensions occurring during or subsequent to the first quarter of 2008.

Amortization expense. Amortization expense in the first quarter of 2009 benefited from an approximate $11 million adjustment to reduce excess amortization recorded in prior years.

Operating Income. Operating Income increased primarily due to the increase in Operating Income before Depreciation and Amortization and the decrease in depreciation expense and amortization expense, as discussed above.

Interest expense, net. Interest expense, net, increased primarily due to higher average debt outstanding during the quarter. Additionally, interest expense, net, for the three months ended March 31, 2009 included $13 million of debt issuance costs primarily related to the portion of the upfront loan fees for the 2008 Bridge Facility that was expensed due to the repayment of all borrowings outstanding under, and the resulting termination of, such facility with a portion of the net proceeds of the March 2009 Bond Offering. As a result of the debt incurred to finance the Special Dividend, including the 2008 Bond Offerings and the March 2009 Bond Offering, the Company expects that interest expense, net, will increase significantly during the remainder of 2009 as compared to 2008.

9

Three Months Ended March 31, 2009 2008 % Change (recast) Net income attributable to TWC $ 164 $ 242 (32 %)

Plus: Net income attributable to noncontrolling interests 20 24 (17 %)

Net income 184 266 (31 %) Income tax provision 191 182 5 %

Income before income taxes 375 448 (16 %) Interest expense, net 290 199 46 % Other expense (income), net 51 (11 ) NM

Operating Income 716 636 13 % Depreciation 691 701 (1 %) Amortization 57 65 (12 %)

Operating Income before Depreciation and Amortization $ 1,464 $ 1,402 4 %

NM—Not meaningful.

Page 14: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Other expense (income), net. Other expense (income), net, detail is shown in the table below (in millions):

The change in loss (income) from equity investments, net was primarily due to the impact of losses incurred during the first quarter of 2009 by Clearwire Communications LLC, an equity-method investment of the Company.

Income tax provision. TWC’s income tax provision has been prepared as if the Company operated as a stand-alone taxpayer for all periods presented. For the three months ended March 31, 2009 and 2008, the Company recorded income tax provisions of $191 million and $182 million, respectively. The effective tax rate was 51% and 41% for the three months ended March 31, 2009 and 2008, respectively. The increase in the effective tax rate was primarily a result of the passage of the California state budget during the first quarter of 2009 that, in part, changed the methodology of income tax apportionment in California. This tax law change resulted in an increase in state deferred tax liabilities and a corresponding noncash tax provision of $38 million, which was recorded in the first quarter of 2009. Absent this tax law change, the effective tax rate for the three months ended March 31, 2009 would have been 41%.

Net income attributable to noncontrolling interests. Net income attributable to noncontrolling interests decreased slightly principally due to the changes in the ownership structure of the Company as a result of the TW NY Exchange, which occurred in February 2009. Due to these changes, the Company expects that net income attributable to noncontrolling interests will decrease significantly during the remainder of 2009.

Net income attributable to TWC and basic and diluted net income attributable to TWC per common share. Net income attributable to TWC was $164 million for the three months ended March 31, 2009 compared to $242 million for the three months ended March 31, 2008. Basic and diluted net income attributable to TWC per common share were both $0.48 for the three months ended March 31, 2009 compared to $0.74 for the three months ended March 31, 2008. Net income attributable to TWC and net income attributable to TWC per common share decreased primarily due to an increase in interest expense, net and the change in other expense (income), net, partially offset by an increase in Operating Income, each as discussed above.

FINANCIAL CONDITION AND LIQUIDITY

Management believes that cash generated by or available to TWC should be sufficient to fund its capital and liquidity needs for the foreseeable future. There are no significant maturities of the Company’s long-term debt prior to February 2011. TWC’s sources of cash include cash provided by operating activities, cash and equivalents on hand, borrowing capacity under its committed credit facilities and commercial paper program, as well as access to capital markets.

TWC’s unused committed capacity was $3.688 billion as of March 31, 2009, reflecting $396 million of cash and equivalents and $3.292 billion of available borrowing capacity under the Company’s $5.875 billion Revolving Credit Facility.

10

Three Months Ended March 31, 2009 2008 Direct transaction costs related to the Separation Transactions (a) $ 27 $ 2 Loss (income) from equity investments, net 13 (5 ) Impairment of investment in The Reserve Fund (b) 10 — Investment losses (gains) (c) — (9 ) Other 1 1

Other expense (income), net $ 51 $ (11 )

(a) Amounts primarily consist of legal and professional fees. (b) See “Financial Condition and Liquidity—Current Financial Condition” for additional discussion about The Reserve Fund. (c) 2008 amount consists of a $9 million gain recorded on the sale of a cost-method investment.

Page 15: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Current Financial Condition

As of March 31, 2009, the Company had $23.158 billion of debt, $396 million of cash and equivalents (net debt of $22.762 billion, defined as total debt less cash and equivalents), $300 million of mandatorily redeemable non-voting Series A Preferred Equity Membership Units (the “TW NY Cable Preferred Membership Units”) issued by a subsidiary of TWC, Time Warner NY Cable LLC (“TW NY Cable”), and $7.581 billion of total TWC shareholders’ equity. As of December 31, 2008, the Company had $17.728 billion of debt, $5.449 billion of cash and equivalents (net debt of $12.279 billion), $300 million of TW NY Cable Preferred Membership Units and $17.164 billion of total TWC shareholders’ equity.

The following table shows the significant items contributing to the increase in net debt from December 31, 2008 to March 31, 2009 (in millions):

As discussed in “Overview—Recent Developments—March 2009 Bond Offering and Termination of Lending Commitments,” the Shelf Registration Statement on file with the SEC allows TWC to offer and sell from time to time senior and subordinated debt securities and debt warrants.

The Company invests its cash and equivalents in a combination of money market, government and treasury funds, as well as bank certificates of deposit, in accordance with the Company’s investment policy of diversifying its investments and limiting the amount of its investments in a single entity or fund. Consistent with the foregoing, the Company invested a portion of the net cash proceeds of its June 2008 public bond offering in The Reserve Fund’s Primary Fund (“The Reserve Fund”). On the morning of September 15, 2008, the Company requested a full redemption of its $490 million investment in The Reserve Fund, but the redemption request was not honored. On September 22, 2008, The Reserve Fund announced that redemptions of shares were suspended pursuant to an SEC order requested by The Reserve Fund so that an orderly liquidation could be effected. Through March 31, 2009, the Company received $419 million from The Reserve Fund representing its pro rata share of partial distributions made by The Reserve Fund. The Company believes that it is legally entitled to a return of its entire investment in The Reserve Fund. However, during the first quarter of 2009, The Reserve Fund announced that it was establishing a $3.5 billion special reserve for legal and other costs that would not be distributed to investors until all claims are resolved. As a result, the Company recorded a $10 million impairment of its investment in The Reserve Fund during the first quarter of 2009, which is included in other income (expense), net, in the accompanying consolidated statement of operations. The $61 million receivable from The Reserve Fund as of March 31, 2009 is classified as prepaid expenses and other current assets in the accompanying consolidated balance sheet. On April 3, 2009, the Company commenced a lawsuit in the New York State Supreme Court against The Reserve Fund alleging, among other things, that The Reserve Fund has breached its contractual obligations to the Company and seeking full payment of the amount of its outstanding obligation with interest. On April 17, 2009, the Company received an additional $22 million from The Reserve Fund bringing its remaining receivable to $39 million.

Cash Flows

Cash and equivalents decreased by $5.053 billion and $6 million for the three months ended March 31, 2009 and 2008, respectively. Components of these changes are discussed below in more detail.

11

Balance as of December 31, 2008 (a) $ 12,279 Payment of the Special Dividend 10,856 Cash provided by operating activities (1,141 ) Capital expenditures 769 All other, net (1 )

Balance as of March 31, 2009 (a) $ 22,762

(a) Amounts include unamortized fair value adjustments of $111 million and $114 million as of March 31, 2009 and December 31, 2008, respectively, which include the fair value adjustment recognized as a result of the merger of America Online, Inc. (now known as AOL LLC) and Time Warner Inc. (now known as Historic TW Inc.).

Page 16: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Operating Activities

Details of cash provided by operating activities are as follows (in millions):

Cash provided by operating activities decreased from $1.186 billion for the three months ended March 31, 2008 to $1.141 billion for the three months ended March 31, 2009. This decrease was primarily related to an increase in net interest payments, partially offset by an increase in Operating Income before Depreciation and Amortization (as previously discussed), the change in restructuring accruals (payments), net and an increase in net income taxes refunded. The increase in net interest payments resulted from higher average debt outstanding during the first quarter of 2009, as well as the timing of interest payments. Net income taxes refunded benefited from a net reimbursement from Time Warner in accordance with a tax sharing arrangement between TWC and Time Warner.

Net income taxes paid in 2009 is expected to benefit from the impact of the accelerated depreciation deductions provided by the American Recovery and Reinvestment Act of 2009, partially offset by the reversal of a portion of similar benefits received in 2008 from the Economic Stimulus Act of 2008. These Acts provide for a first year bonus depreciation deduction of 50% of the cost of the Company’s qualified capital expenditures for the year.

As a result of the 2008 Bond Offerings and the March 2009 Bond Offering, the Company expects that its net interest payments will continue to increase significantly during the remainder of 2009 as compared to 2008.

The Company anticipates making discretionary cash contributions of at least $150 million to its funded defined benefit pension plans during 2009, subject to market conditions and other considerations, $40 million of which has been contributed as of March 31, 2009.

Investing Activities

Details of cash used by investing activities are as follows (in millions):

12

Three Months Ended March 31, 2009 2008 Operating Income before Depreciation and Amortization $ 1,464 $ 1,402 Net interest payments (a) (360 ) (212 ) Pension plan contributions (41 ) (50 ) Noncash equity-based compensation 35 34 Restructuring accruals (payments), net 24 (2 ) Net income taxes refunded (b) 22 1 All other, net, including working capital changes (3 ) 13

Cash provided by operating activities $ 1,141 $ 1,186

(a) Amounts include interest income received of $4 million and $3 million for the three months ended March 31, 2009 and 2008, respectively. (b) Amounts include income taxes paid of $2 million and $1 million for the three months ended March 31, 2009 and 2008, respectively.

Three Months Ended March 31, 2009 2008 Investments and acquisitions, net of cash acquired and distributions received:

The Reserve Fund $ 32 $ — SpectrumCo (a) (22 ) (2 ) All other (1 ) (3 )

Capital expenditures (769 ) (846 ) Other investing activities 1 10

Cash used by investing activities $ (759 ) $ (841 )

(a) 2009 amount represents a contribution of $22 million to SpectrumCo LLC (“SpectrumCo”) to fund the Company’s share of a $70 million payment to Cox Communications, Inc. (“Cox”) to redeem a 10.9% interest in SpectrumCo held by an affiliate of Cox. Cox also received advanced wireless spectrum (“AWS”) licenses, principally covering areas in which Cox has cable services. Following the closing of the Cox transaction, SpectrumCo’s licenses cover 20 MHz of AWS in over 80% of the continental United States and Hawaii.

Page 17: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Cash used by investing activities decreased from $841 million for the three months ended March 31, 2008 to $759 million for the three months ended March 31, 2009. This decrease was principally due to a decrease in capital expenditures. The Company expects that capital expenditures will be lower in 2009 as compared to 2008.

TWC’s capital expenditures included the following major categories (in millions):

TWC incurs expenditures associated with the construction of its cable systems. Costs associated with the construction of the cable transmission and distribution facilities and new cable service installations are capitalized. TWC generally capitalizes expenditures for tangible fixed assets having a useful life of greater than one year. Capitalized costs include direct material, labor and overhead, as well as interest. Sales and marketing costs, as well as the costs of repairing or maintaining existing fixed assets, are expensed as incurred. With respect to certain customer premise equipment, which includes set-top boxes and high-speed data and telephone cable modems, TWC capitalizes installation charges only upon the initial deployment of these assets. All costs incurred in subsequent disconnects and reconnects are expensed as incurred. Depreciation on these assets is provided generally using the straight-line method over their estimated useful lives. For set-top boxes and modems, the useful life is 3 to 5 years, and, for distribution plant, the useful life is up to 16 years.

Financing Activities

Details of cash used by financing activities are as follows (in millions):

13

Three Months Ended March 31, 2009 2008 Customer premise equipment (a) $ 360 $ 446 Scalable infrastructure (b) 147 104 Line extensions (c) 67 87 Upgrades/rebuilds (d) 41 63 Support capital (e) 154 146

Total capital expenditures $ 769 $ 846

(a) Amounts represent costs incurred in the purchase and installation of equipment that resides at a customer’s home or business for the purpose of receiving/sending video, high-speed data and/or voice signals. Such equipment includes digital (including high-definition) set-top boxes, remote controls, high-speed data modems, telephone modems and the costs of installing such new equipment. Customer premise equipment also includes materials and labor incurred to install the “drop” cable that connects a customer’s dwelling or business to the closest point of the main distribution network.

(b) Amounts represent costs incurred in the purchase and installation of equipment that controls signal reception, processing and transmission throughout TWC’s distribution network, as well as controls and communicates with the equipment residing at a customer’s home or business. Also included in scalable infrastructure is certain equipment necessary for content aggregation and distribution (video-on-demand equipment) and equipment necessary to provide certain video, high-speed data and Digital Phone service features (voicemail, e-mail, etc.).

(c) Amounts represent costs incurred to extend TWC’s distribution network into a geographic area previously not served. These costs typically include network design, the purchase and installation of fiber optic and coaxial cable and certain electronic equipment.

(d) Amounts primarily represent costs incurred to upgrade or replace certain existing components or an entire geographic area of TWC’s distribution network. These costs typically include network design, the purchase and installation of fiber optic and coaxial cable and certain electronic equipment.

(e) Amounts represent all other capital purchases required to run day-to-day operations. These costs typically include vehicles, land and buildings, computer hardware/software, office equipment, furniture and fixtures, tools and test equipment. Amounts include capitalized software costs of $32 million and $48 million for the three months ended March 31, 2009 and 2008, respectively.

Three Months Ended March 31, 2009 2008 Borrowings (repayments), net (a) $ — $ 166 Borrowings 8,614 141 Repayments (3,182 ) (655 ) Debt issuance costs (11 ) — Payment of Special Dividend (10,856 ) — Other financing activities — (3 )

Cash used by financing activities $ (5,435 ) $ (351 )

(a) Borrowings (repayments), net, reflects borrowings under the Company’s commercial paper program with original maturities of three months or less, net of repayments of such borrowings.

Page 18: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Cash used by financing activities increased from $351 million for the three months ended March 31, 2008 to $5.435 billion for the three months ended March 31, 2009. The increase was principally due to the payment of the Special Dividend, partially offset by the net proceeds of the March 2009 Bond Offering and borrowings under the Revolving Credit Facility.

Free Cash Flow

Reconciliation of Cash provided by operating activities to Free Cash Flow. The following table reconciles Cash provided by operating activities to Free Cash Flow (in millions):

Free Cash Flow increased from $331 million for the three months ended March 31, 2008 to $367 million for the three months ended March 31, 2009, primarily as a result of a decrease in capital expenditures, partially offset by a decrease in cash provided by operating activities, as discussed above.

Outstanding Debt and Mandatorily Redeemable Preferred Equity and Available Financial Capacity

Debt and mandatorily redeemable preferred equity as of March 31, 2009 and December 31, 2008 were as follows:

See “Overview—Recent Developments—March 2009 Bond Offering and Termination of Lending Commitments” and Note 4 to the accompanying consolidated financial statements for further details regarding the Company’s outstanding debt and mandatorily redeemable preferred equity and other financing arrangements, including certain information about maturities, covenants, rating triggers and bank credit agreement leverage ratios relating to such debt and financing arrangements.

14

Three Months Ended March 31, 2009 2008 Cash provided by operating activities $ 1,141 $ 1,186 Add: Excess tax benefit from exercise of stock options — — Less:

Capital expenditures (769 ) (846 ) Cash paid for other intangible assets (5 ) (8 ) Partnership tax distributions, stock option distributions and principal payments on capital leases — (1 )

Free Cash Flow $ 367 $ 331

Interest Rate at Outstanding Balance as of March 31, March 31, December 31, 2009 Maturity 2009 2008 (in millions) Credit facilities (a) 1.003 % (b) 2011 $ 5,495 $ 3,045 TWE notes and debentures (c) 7.818 % (b) 2012-2033 2,711 2,714 TWC notes and debentures 7.042 % (b) 2012-2038 14,940 11,956 Capital leases and other (d) 12 13

Total debt 23,158 17,728 TW NY Cable Preferred Membership Units 8.210 % 2013 300 300

Total debt and mandatorily redeemable preferred equity $ 23,458 $ 18,028

(a) TWC’s unused committed capacity was $3.688 billion as of March 31, 2009, reflecting $396 million in cash and equivalents and $3.292 billion of available borrowing capacity under the Revolving Credit Facility (which reflects a reduction of $133 million for outstanding letters of credit backed by the Revolving Credit Facility).

(b) Rate represents an effective weighted-average interest rate. (c) Outstanding balance amount as of March 31, 2009 and December 31, 2008 includes an unamortized fair value adjustment of $111 million and $114 million, respectively. (d) Amount includes $1 million of debt due within one year as of December 31, 2008 (none as of March 31, 2009), which primarily relates to capital lease obligations.

Page 19: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Lending Commitments

Lehman Brothers Bank, FSB (“LBB”), a subsidiary of Lehman Brothers Holding Inc. (“Lehman”), was a lender under the Revolving Credit Facility. On September 15, 2008, Lehman filed a petition under Chapter 11 of the U.S. Bankruptcy Code with the U.S. Bankruptcy Court for the Southern District of New York. On March 3, 2009, the Company entered into an amendment to the Revolving Credit Facility to terminate LBB’s $125 million commitment under such facility. As a result of this termination, the borrowing capacity under the Revolving Credit Facility was reduced from $6.000 billion to $5.875 billion.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, particularly statements anticipating future growth in revenues, Operating Income (Loss) before Depreciation and Amortization, cash provided by operating activities and other financial measures. Words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes”and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs about future events. As with any projection or forecast, they are inherently susceptible to uncertainty and changes in circumstances, and the Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.

Various factors could adversely affect the operations, business or financial results of TWC in the future and cause TWC’s actual results to differ materially from those contained in the forward-looking statements, including those factors discussed in detail in Item 1A, “Risk Factors,”in the 2008 Form 10-K, and in TWC’s other filings made from time to time with the SEC after the date of this report. In addition, the Company operates in a highly competitive, consumer and technology-driven and rapidly changing business. The Company’s business is affected by government regulation, economic, strategic, political and social conditions, consumer response to new and existing products and services, technological developments and, particularly in view of new technologies, its continued ability to protect and secure any necessary intellectual property rights. TWC’s actual results could differ materially from management’s expectations because of changes in such factors.

Further, lower than expected valuations associated with the Company’s cash flows and revenues may result in the Company’s inability to realize the value of recorded intangibles and goodwill. Additionally, achieving the Company’s financial objectives could be adversely affected by the factors discussed in detail in Item 1A, “Risk Factors,” in the 2008 Form 10-K, as well as:

15

• a longer than anticipated continuation of the current economic slowdown or further deterioration in the economy;

• any reduction in the Company’s ability to access the capital markets for debt securities or bank financings, including as a result of current liquidity issues affecting the capital markets;

• the impact of terrorist acts and hostilities;

• changes in the Company’s plans, strategies and intentions;

• the impacts of significant acquisitions, dispositions and other similar transactions; and

• the failure to meet earnings expectations.

Page 20: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. Item 4. CONTROLS AND PROCEDURES

Item 4. Controls and Procedures .

Evaluation of Disclosure Controls and Procedures

The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as such term is defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that information required to be disclosed by the Company is accumulated and communicated to the Company’s management to allow timely decisions regarding the required disclosure.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

16

Page 21: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET

(Unaudited)

See accompanying notes.

17

March 31, December 31, 2009 2008 (recast) (in millions) ASSETS Current assets:

Cash and equivalents $ 396 $ 5,449 Receivables, less allowances of $96 million and $90 million as of

March 31, 2009 and December 31, 2008, respectively 526 692 Receivables from affiliated parties — 161 Deferred income tax assets 141 156 Prepaid expenses and other current assets 279 201

Total current assets 1,342 6,659 Investments 917 895 Property, plant and equipment, net 13,461 13,537 Intangible assets subject to amortization, net 444 493 Intangible assets not subject to amortization 24,091 24,094 Goodwill 2,103 2,101 Other assets 166 110

Total assets $ 42,524 $ 47,889

LIABILITIES AND EQUITY Current liabilities:

Accounts payable $ 357 $ 546 Deferred revenue and subscriber-related liabilities 167 156 Payables to affiliated parties 56 209 Accrued programming expense 678 530 Other current liabilities 1,317 1,432

Total current liabilities 2,575 2,873 Long-term debt 23,158 17,727 Mandatorily redeemable preferred equity membership units issued by a subsidiary 300 300 Deferred income tax liabilities, net 8,334 8,193 Other liabilities 572 522 Commitments and contingencies (Note 8) TWC shareholders’ equity:

Class A common stock, $0.01 par value, 0 shares and 300.7 million shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively — 3

Class B common stock, $0.01 par value, 0 shares and 25.0 million shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively — —

Common stock, $0.01 par value, 352.3 million shares and 0 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively 4 —

Paid-in capital 9,753 19,514 Accumulated other comprehensive loss, net (457 ) (467 ) Accumulated deficit (1,719 ) (1,886 )

Total TWC shareholders’ equity 7,581 17,164 Noncontrolling interests 4 1,110

Total equity 7,585 18,274

Total liabilities and equity $ 42,524 $ 47,889

Page 22: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

See accompanying notes.

18

Three Months Ended March 31, 2009 2008 (recast) (in millions, except per share data) Revenues:

Subscription: Video $ 2,667 $ 2,603 High-speed data 1,101 994 Voice 451 366

Total Subscription 4,219 3,963 Advertising 145 197

Total revenues (a) 4,364 4,160 Costs and expenses:

Costs of revenues (a)(b) 2,127 2,007 Selling, general and administrative (a)(b) 730 749 Depreciation 691 701 Amortization 57 65 Restructuring costs 43 2

Total costs and expenses 3,648 3,524

Operating Income 716 636 Interest expense, net (290 ) (199 ) Other income (expense), net (51 ) 11

Income before income taxes 375 448 Income tax provision (191 ) (182 )

Net income 184 266 Less: Net income attributable to noncontrolling interests (20 ) (24 )

Net income attributable to TWC $ 164 $ 242

Net income attributable to TWC per common share:

Basic $ 0.48 $ 0.74

Diluted $ 0.48 $ 0.74

Average common shares outstanding: Basic 339.0 325.6

Diluted 339.6 325.8

Special cash dividend declared and paid per share of common stock $ 30.81 $ —

(a) Includes the following income (expenses) resulting from transactions with affiliated parties: Three Months Ended March 31, 2009 2008 (in millions) Revenues $ 5 $ 3 Costs of revenues (228 ) (270 ) Selling, general and administrative (3 ) (4 )

(b) Costs of revenues and selling, general and administrative expenses exclude depreciation.

Page 23: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

See accompanying notes.

19

Three Months Ended March 31, 2009 2008 (recast) (in millions) OPERATING ACTIVITIES Net income $ 184 $ 266 Adjustments for noncash and nonoperating items:

Depreciation and amortization 748 766 Pretax gain on asset sales — (9 ) Loss from equity investments, net of cash distributions 17 — Deferred income taxes 145 147 Equity-based compensation 35 34

Changes in operating assets and liabilities, net of acquisitions: Receivables 173 104 Accounts payable and other liabilities (112 ) (66 ) Other changes (49 ) (56 )

Cash provided by operating activities 1,141 1,186

INVESTING ACTIVITIES Investments and acquisitions, net of cash acquired and distributions received 9 (5 ) Capital expenditures (769 ) (846 ) Proceeds from asset sales 1 10

Cash used by investing activities (759 ) (841 )

FINANCING ACTIVITIES Borrowings (repayments), net (a) — 166 Borrowings (b) 8,614 141 Repayments (b) (3,182 ) (655 ) Debt issuance costs (11 ) — Payment of special cash dividend (10,856 ) — Other financing activities — (3 )

Cash used by financing activities (5,435 ) (351 )

Decrease in cash and equivalents (5,053 ) (6 ) Cash and equivalents at beginning of period 5,449 232

Cash and equivalents at end of period $ 396 $ 226

(a) Borrowings (repayments), net, reflects borrowings under TWC’s commercial paper program with original maturities of three months or less, net of repayments of such borrowings.

(b) Amounts represent borrowings and repayments related to debt instruments with original maturities greater than three months.

Page 24: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. CONSOLIDATED STATEMENT OF EQUITY

(Unaudited)

See accompanying notes.

20

Three Months Ended March 31, 2009 Three Months Ended March 31, 2008 TWC TWC Shareholders’ Noncontrolling Total Shareholders’ Noncontrolling Total Equity Interests Equity Equity Interests Equity (in millions) (recast, in millions) BALANCE AT BEGINNING OF PERIOD $ 17,164 $ 1,110 $ 18,274 $ 24,706 $ 1,724 $ 26,430 Net income 164 20 184 242 24 266 Other comprehensive income (a) 10 — 10 3 — 3

Comprehensive income 174 20 194 245 24 269 Equity-based compensation 33 2 35 32 2 34 Redemption of Historic TW’s interest in TW NY 1,128 (1,128 ) — — — — Special cash dividend ($30.81 per common share) (10,856 ) — (10,856 ) — — — Retained distribution related to unvested restricted stock units (46 ) — (46 ) — — — Impact of adopting new accounting pronouncements (b) — — — (1 ) — (1 ) Other changes (16 ) — (16 ) 15 1 16

BALANCE AT END OF PERIOD $ 7,581 $ 4 $ 7,585 $ 24,997 $ 1,751 $ 26,748

(a) The amounts primarily relate to changes in underfunded/unfunded pension benefit obligations. (b) The amount for the three months ended March 31, 2008 relates to the impact of adopting the provisions of EITF Issue No. 06-10, Accounting for Collateral Assignment Split-

Dollar Life Insurance Arrangements .

Page 25: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Time Warner Cable Inc. (together with its subsidiaries, “TWC” or the “Company”) is the second-largest cable operator in the U.S., with technologically advanced, well-clustered systems located mainly in five geographic areas – New York State (including New York City), the Carolinas, Ohio, southern California (including Los Angeles) and Texas. As of March 31, 2009, TWC served approximately 14.7 million residential and commercial customers who subscribed to one or more of its video, high-speed data and voice services, representing approximately 34.8 million revenue generating units.

As of December 31, 2008, Time Warner Inc. (“Time Warner”) owned approximately 84% of the common stock of TWC (representing a 90.6% voting interest), and also owned an indirect 12.43% non-voting common stock interest in TW NY Cable Holding Inc. (“TW NY”), a subsidiary of TWC. Additionally, the financial results of TWC were consolidated by Time Warner. As discussed further in Note 3, on March 12, 2009, TWC completed its separation from Time Warner. As a result of the separation, Time Warner no longer has an ownership interest in TWC.

TWC principally offers three services – video, high-speed data and voice – over its broadband cable systems. TWC markets its services separately and in “bundled” packages of multiple services and features. As of March 31, 2009, 55% of TWC’s customers subscribed to two or more of its primary services, including 22% of its customers who subscribed to all three primary services. In addition to its residential services, TWC offers commercial customers video, high-speed data, voice and networking and transport services. During the three months ended March 31, 2009, TWC generated over $200 million of revenues from its commercial services. In addition, TWC sells advertising to a variety of national, regional and local advertising customers.

Video is TWC’s largest service in terms of revenues generated and, as of March 31, 2009, TWC had approximately 13.1 million video subscribers, of which approximately 8.7 million subscribed to TWC’s digital video service. Although providing video services is a competitive and highly penetrated business, TWC expects to continue to increase video revenues through the offering of digital video services, as well as through price increases.

As of March 31, 2009, TWC had approximately 8.7 million residential high-speed data subscribers. TWC also offers commercial high-speed data services and had 283,000 commercial high-speed data subscribers as of March 31, 2009.

As of March 31, 2009, TWC had approximately 3.9 million residential Digital Phone subscribers. TWC also offers its commercial Digital Phone service, Business Class Phone, in nearly all of its operating areas and had 38,000 commercial Digital Phone subscribers as of March 31, 2009.

Basis of Presentation

Changes in Basis of Presentation

TWC Reverse Stock Split. As discussed more fully in Note 3, in connection with TWC’s separation from Time Warner, on March 12, 2009, the Company implemented a reverse stock split of TWC common stock (the “TWC reverse stock split”) at a 1-for-3 ratio. The Company has recast the presentation of share and per share data in the prior year financial statements to reflect the TWC reverse stock split.

Transactions with Affiliated Parties. As discussed more fully in Note 3, upon completion of TWC’s separation from Time Warner, Time Warner and its affiliates are no longer related parties to TWC. For the periods prior to TWC’s separation from Time Warner, TWC has disclosed transactions with Time Warner and its affiliates in the financial statements as related party transactions.

Basis of Consolidation

The consolidated financial statements include 100% of the assets, liabilities, revenues, expenses and cash flows of TWC and all entities in which TWC has a controlling voting interest. Prior to TWC’s separation from Time Warner on March 12, 2009, the consolidated financial statements also include allocations of certain Time Warner corporate costs

21

Page 26: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

deemed reasonable by management to present the Company’s consolidated financial position, results of operations, cash flows and changes in equity on a stand-alone basis. The Time Warner corporate costs include specified administrative services, including selected tax, human resources, legal, information technology, treasury, financial, public policy and corporate and investor relations services, and approximate Time Warner’s estimated cost for services rendered. In accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46 (revised 2003), Consolidation of Variable Interest Entities—an interpretation of ARB No. 51, the consolidated financial statements include the results of Time Warner Entertainment-Advance/Newhouse Partnership (“TWE-A/N”) only for the systems that are controlled by TWC and for which TWC holds an economic interest. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and footnotes thereto. Actual results could differ from those estimates.

Significant estimates inherent in the preparation of the consolidated financial statements include accounting for asset impairments, allowances for doubtful accounts, investments, depreciation and amortization, business combinations, pension benefits, equity-based compensation, income taxes, contingencies and certain programming arrangements. Allocation methodologies used to prepare the consolidated financial statements are based on estimates and have been described in the notes, where appropriate.

Reclassifications

Certain reclassifications have been made to the prior year’s financial information to conform to the March 31, 2009 presentation.

Interim Financial Statements

The consolidated financial statements are unaudited; however, in the opinion of management, they contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with GAAP applicable to interim periods. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements of TWC included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 (the “2008 Form 10-K”).

Net Income Attributable to TWC per Common Share

Basic net income attributable to TWC per common share is computed by dividing net income attributable to TWC by the weighted average of common shares outstanding during the period. For the three months ended March 31, 2008, weighted-average common shares include shares of Class A common stock and Class B common stock. Diluted net income attributable to TWC per common share adjusts basic net income attributable to TWC per common share for the effects of stock options and restricted stock units only in the periods in which such effect is dilutive. Set forth below is a reconciliation of basic and diluted net income attributable to TWC per common share (in millions, except per share data):

22

Three Months Ended March 31, 2009 2008 (recast) Net income attributable to TWC $ 164 $ 242

Average common shares outstanding—basic 339.0 325.6 Dilutive effect of equity awards 0.6 0.2

Average common shares outstanding—diluted 339.6 325.8

Net income attributable to TWC per common share:

Basic $ 0.48 $ 0.74

Diluted $ 0.48 $ 0.74

Page 27: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

Investment in The Reserve Fund

The Company invests its cash and equivalents in a combination of money market, government and treasury funds, as well as bank certificates of deposit, in accordance with the Company’s investment policy of diversifying its investments and limiting the amount of its investments in a single entity or fund. Consistent with the foregoing, the Company invested a portion of the net cash proceeds of its June 2008 public bond offering in The Reserve Fund’s Primary Fund (“The Reserve Fund”). On the morning of September 15, 2008, the Company requested a full redemption of its $490 million investment in The Reserve Fund, but the redemption request was not honored. On September 22, 2008, The Reserve Fund announced that redemptions of shares were suspended pursuant to a Securities and Exchange Commission (“SEC”) order requested by The Reserve Fund so that an orderly liquidation could be effected. Through March 31, 2009, the Company received $419 million from The Reserve Fund representing its pro rata share of partial distributions made by The Reserve Fund. The Company believes that it is legally entitled to a return of its entire investment in The Reserve Fund. However, during the first quarter of 2009, The Reserve Fund announced that it was establishing a $3.5 billion special reserve for legal and other costs that would not be distributed to investors until all claims are resolved. As a result, the Company recorded a $10 million impairment of its investment in The Reserve Fund during the first quarter of 2009, which is included in other income (expense), net, in the consolidated statement of operations. The $61 million receivable from The Reserve Fund as of March 31, 2009 is classified as prepaid expenses and other current assets in the consolidated balance sheet. On April 3, 2009, the Company commenced a lawsuit in the New York State Supreme Court against The Reserve Fund alleging, among other things, that The Reserve Fund has breached its contractual obligations to the Company and seeking full payment of the amount of its outstanding obligation with interest. On April 17, 2009, the Company received an additional $22 million from The Reserve Fund bringing its remaining receivable to $39 million.

2. RECENT ACCOUNTING STANDARDS

Accounting Standards Adopted in 2009

Noncontrolling Interests

In December 2007, the FASB issued Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51 (“FAS 160”). The provisions of FAS 160 establish accounting and reporting standards for the noncontrolling interest in a subsidiary, including the accounting treatment upon the deconsolidation of a subsidiary. The provisions of FAS 160 became effective for TWC on January 1, 2009 and have been applied prospectively, except for the provisions related to the presentation of noncontrolling interests, which have been applied retrospectively for all periods presented. During the first quarter of 2009, noncontrolling interests of $1.110 billion as of December 31, 2008 were reclassified to a component of total equity in the consolidated balance sheet. For the three months ended March 31, 2008, minority interest expense of $41 million ($24 million, net of tax) is excluded from net income in the consolidated statement of operations. Net income attributable to TWC per common share for prior periods is not impacted.

Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities

In June 2008, the FASB issued Staff Position (“FSP”) EITF Issue No. 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities (“FSP EITF 03-6-1”), in which the FASB concluded that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends or dividend equivalents are considered participating securities. Because the awards are considered participating securities, the issuing entity is required to apply the two-class method of computing basic and diluted earnings per share. The provisions of FSP EITF 03-6-1 became effective for TWC on January 1, 2009 and are being applied retrospectively to all prior-period earnings per share computations. The adoption of FSP EITF 03-6-1 did not impact net income attributable to TWC per common share for prior periods and is not expected to have an impact on future periods until such time as TWC declares a regular quarterly dividend.

Business Combinations

In December 2007, the FASB issued Statement No. 141 (revised 2007), Business Combinations (“FAS 141R”). FAS 141R establishes principles and requirements for how an acquirer in a business combination (i) recognizes and measures in

23

Page 28: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree, (ii) recognizes and measures goodwill acquired in a business combination or a gain from a bargain purchase, and (iii) determines what information to disclose to enable users of financial statements to evaluate the nature and financial effects of the business combination. In addition, FAS 141R requires that changes in the amount of acquired tax attributes be included in the Company’s results of operations. FAS 141R became effective for TWC on January 1, 2009 and will be applied to business combinations that have an acquisition date on or after January 1, 2009. While FAS 141R applies only to business combinations with an acquisition date after its effective date, the amendments to FASB Statement No. 109, Accounting for Income Taxes (“FAS 109”), with respect to deferred tax asset valuation allowances and liabilities for income tax uncertainties, are being applied to all deferred tax valuation allowances and liabilities for income tax uncertainties recognized in prior business combinations. The adoption of FAS 141R has not impacted the Company’s consolidated financial statements for prior periods; however, the Company’s financial statements may be impacted to the extent the Company acquires entities in a purchase business combination in the future.

3. SEPARATION FROM TIME WARNER, RECAPITALIZATION AND T WC REVERSE STOCK SPLIT

On March 12, 2009, the separation of TWC from Time Warner was completed pursuant to a Separation Agreement dated as of May 20, 2008 (the “Separation Agreement”) between TWC and its subsidiaries, Time Warner Entertainment Company, L.P. (“TWE”) and TW NY, and Time Warner and its subsidiaries, Warner Communications Inc. (“WCI”), Historic TW Inc. (“Historic TW”) and American Television and Communications Corporation (“ATC”). In accordance with the Separation Agreement, on February 25, 2009, Historic TW transferred its 12.43% non-voting common stock interest in TW NY to TWC in exchange for 80 million newly issued shares of TWC’s Class A common stock (the “TW NY Exchange”). On March 12, 2009, TWC paid a special cash dividend of $10.27 per share ($30.81 per share after giving effect to the 1-for-3 TWC reverse stock split discussed below, aggregating $10.856 billion) to holders of record on March 11, 2009 of TWC’s outstanding Class A common stock and Class B common stock, which included Time Warner (the “Special Dividend”). Following the receipt by Time Warner of its share of the Special Dividend, TWC filed with the Secretary of State of the State of Delaware an amended and restated certificate of incorporation, pursuant to which, among other things, each outstanding share of TWC Class A common stock (including the shares of Class A common stock issued in the TW NY Exchange) and TWC Class B common stock was automatically converted (the “Recapitalization”) into one share of common stock, par value $0.01 per share (the “TWC Common Stock”). After the Recapitalization, TWC’s separation from Time Warner (the “Separation”) was effected as a pro rata dividend of all shares of TWC Common Stock held by Time Warner to holders of record of Time Warner’s common stock (the “Spin-Off Dividend” or the “Distribution”) as of 8:00 pm on March 12, 2009, the record date for the Spin-Off Dividend. On March 12, 2009, Time Warner deposited its shares of TWC Common Stock with an agent and, at the record date for the Spin-Off Dividend, was deemed to no longer beneficially own such shares. On March 27, 2009, the distribution date for the Spin-Off Dividend, all of these shares of TWC Common Stock were distributed. The TW NY Exchange, the Special Dividend, the Recapitalization, the Separation and the Distribution collectively are referred to as the “Separation Transactions.”

To pay a portion of the Special Dividend, on March 12, 2009, TWC borrowed (i) the full committed amount of $1.932 billion under its 364-day senior unsecured term loan facility (the “2008 Bridge Facility”) and (ii) approximately $3.3 billion under its senior unsecured five-year revolving credit facility (the “Revolving Credit Facility”). The Company funded the remainder of the Special Dividend with approximately $5.6 billion of cash on hand.

In connection with the Separation Transactions, on March 12, 2009, the Company implemented the TWC reverse stock split at a 1-for-3 ratio, effective immediately after the Recapitalization. The shares of TWC Common Stock distributed in the Spin-Off Dividend gave effect to both the Recapitalization and the TWC reverse stock split.

24

Page 29: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

4. DEBT AND MANDATORILY REDEEMABLE PREFERRED EQUITY

Debt and mandatorily redeemable preferred equity as of March 31, 2009 and December 31, 2008 were as follows:

Refer to the 2008 Form 10-K for further details regarding the Company’s outstanding debt and mandatorily redeemable preferred equity and other financing arrangements entered into prior to 2009, including certain information about maturities, covenants, rating triggers and bank credit agreement leverage ratios relating to such debt and financing arrangements.

March 2009 Bond Offering

On March 26, 2009, TWC issued $3.0 billion in aggregate principal amount of senior unsecured notes (the “March 2009 Bond Offering”) under a shelf registration statement on Form S-3 filed during 2008 with the SEC that allows TWC to offer and sell from time to time senior and subordinated debt securities and debt warrants. The March 2009 Bond Offering consisted of $1.0 billion principal amount of 7.50% notes due 2014 (the “2014 Notes”) and $2.0 billion principal amount of 8.25% notes due 2019 (the “2019 Notes” and, together with the 2014 Notes, the “2009 Debt Securities”). The 2009 Debt Securities are guaranteed by TWE and TW NY (the “Guarantors”). The Company used $1.934 billion of the net proceeds from the March 2009 Bond Offering to repay all of the borrowings outstanding under the 2008 Bridge Facility, as well as accrued interest and commitment fees.

The 2009 Debt Securities were issued pursuant to an Indenture, dated as of April 9, 2007, as it may be amended from time to time (the “Indenture”), by and among the Company, the Guarantors and The Bank of New York, as trustee. The Indenture contains customary covenants relating to restrictions on the ability of the Company or any material subsidiary to create liens and on the ability of the Company and the Guarantors to consolidate, merge or convey or transfer substantially all of their assets. The Indenture also contains customary events of default.

The 2014 Notes mature on April 1, 2014 and the 2019 Notes mature on April 1, 2019. Interest on the 2009 Debt Securities is payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2009. The 2009 Debt Securities are unsecured senior obligations of the Company and rank equally with its other unsecured and unsubordinated obligations. The guarantees of the 2009 Debt Securities are unsecured senior obligations of the Guarantors and rank equally in right of payment with all other unsecured and unsubordinated obligations of the Guarantors.

The 2009 Debt Securities may be redeemed in whole or in part at any time at the Company’s option at a redemption price equal to the greater of (i) 100% of the principal amount of the 2009 Debt Securities being redeemed and (ii) the sum of the present values of the remaining scheduled payments on the 2009 Debt Securities discounted to the redemption date on a semi-annual basis at a government treasury rate plus 50 basis points for each of the 2014 Notes and the 2019 Notes as

25

Interest Rate at Outstanding Balance as of March 31, March 31, December 31, 2009 Maturity 2009 2008 (in millions) Credit facilities (a) 1.003 % (b) 2011 $ 5,495 $ 3,045 TWE notes and debentures (c) 7.818 % (b) 2012-2033 2,711 2,714 TWC notes and debentures 7.042 % (b) 2012-2038 14,940 11,956 Capital leases and other (d) 12 13

Total debt 23,158 17,728 TW NY Cable Preferred Membership Units 8.210 % 2013 300 300

Total debt and mandatorily redeemable preferred equity $ 23,458 $ 18,028

(a) TWC’s unused committed capacity was $3.688 billion as of March 31, 2009, reflecting $396 million in cash and equivalents and $3.292 billion of available borrowing capacity under the Revolving Credit Facility (which reflects a reduction of $133 million for outstanding letters of credit backed by the Revolving Credit Facility).

(b) Rate represents an effective weighted-average interest rate. (c) Outstanding balance amount as of March 31, 2009 and December 31, 2008 includes an unamortized fair value adjustment of $111 million and $114 million, respectively. (d) Amount includes $1 million of debt due within one year as of December 31, 2008 (none as of March 31, 2009), which primarily relates to capital lease obligations.

Page 30: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

further described in the Indenture and the 2009 Debt Securities, plus, in each case, accrued but unpaid interest to the redemption date.

Lending Commitments

Lehman Brothers Bank, FSB (“LBB”), a subsidiary of Lehman Brothers Holding Inc. (“Lehman”), was a lender under the Revolving Credit Facility. On September 15, 2008, Lehman filed a petition under Chapter 11 of the U.S. Bankruptcy Code with the U.S. Bankruptcy Court for the Southern District of New York. On March 3, 2009, the Company entered into an amendment to the Revolving Credit Facility to terminate LBB’s $125 million commitment under such facility. As a result of this termination, the borrowing capacity under the Revolving Credit Facility was reduced from $6.000 billion to $5.875 billion.

2008 Bridge Facility

On March 12, 2009, TWC borrowed the full committed amount under the 2008 Bridge Facility in order to fund, in part, the Special Dividend. The Company used $1.934 billion of the net proceeds from the March 2009 Bond Offering to repay all of the borrowings outstanding and all other amounts under the 2008 Bridge Facility. Upon repayment of the borrowings outstanding under the 2008 Bridge Facility, such facility was terminated by the parties thereto in accordance with its terms.

Supplemental Credit Agreement

As a result of the March 2009 Bond Offering and the termination of the 2008 Bridge Facility, the Company terminated Time Warner’s commitment (as lender) under a two-year $1.535 billion senior unsecured supplemental term loan facility, and the credit agreement governing such facility was terminated in accordance with its terms.

Debt Issuance Costs

For the three months ended March 31, 2009, the Company capitalized debt issuance costs of $11 million in connection with the 2009 Bond Offering. These capitalized costs are amortized over the terms of the related debt instruments and are included as a component of interest expense, net, in the consolidated statement of operations. For the three months ended March 31, 2009, the Company expensed $13 million of debt issuance costs, which is included as a component of interest expense, net, in the consolidated statement of operations. The debt issuance costs primarily relate to the portion of the upfront loan fees for the 2008 Bridge Facility that was expensed due to the repayment of all borrowings outstanding under, and the resulting termination of, such facility with a portion of the net proceeds of the March 2009 Bond Offering.

5. EQUITY-BASED COMPENSATION

TWC Equity Plan

The Company has granted options to purchase TWC Common Stock and restricted stock units (“RSUs”) to its employees and non-employee directors under the Time Warner Cable Inc. 2006 Stock Incentive Plan (the “2006 Plan”). TWC recognizes compensation expense for the fair value of equity awards according to the provisions of FASB Statement No. 123 (revised 2004), Share-Based Payment .

In connection with the Separation, the 2006 Plan was amended, among other things, to increase the number of shares of TWC Common Stock authorized for issuance thereunder by 17.2 million shares. As a result, as of March 31, 2009, the Company was authorized to issue up to 50.5 million shares of TWC Common Stock under the 2006 Plan (which also reflects certain Separation-related adjustments effected pursuant to the 2006 Plan and the 1-for-3 TWC reverse stock split).

Stock options granted under the 2006 Plan have exercise prices equal to the fair market value of TWC Common Stock at the date of grant. Generally, the stock options vest ratably over a four-year vesting period and expire ten years from the date of grant. Certain stock option awards provide for accelerated vesting upon the grantee’s election to retire pursuant to TWC’s defined benefit pension plans or a voluntary termination of employment after reaching a specified age and years of service. In connection with the payment of the Special Dividend and the TWC reverse stock split, adjustments were made to the number of shares and exercise prices of outstanding TWC stock options to maintain the fair value of those awards.

26

Page 31: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

These adjustments were made pursuant to existing antidilution provisions in the 2006 Plan and related award agreements and therefore, did not result in the recognition of incremental compensation expense.

For the three months ended March 31, 2009, TWC granted approximately 4.9 million stock options at a weighted-average grant date fair value of $9.18 ($5.51, net of tax) per option. For the three months ended March 31, 2008, TWC granted approximately 3.6 million stock options at a weighted-average grant date fair value of $13.23 ($7.94, net of tax) per option. The table below presents the weighted-average values of the assumptions used to value TWC stock options at their grant date for the three months ended March 31, 2009 and 2008.

The following table summarizes information about TWC stock options that were outstanding as of March 31, 2009:

Pursuant to the 2006 Plan, the Company also granted RSU awards, which generally vest 50% on the third anniversary of the grant date and 50% on the fourth anniversary. RSU awards provide for accelerated vesting upon a termination of employment after reaching a specified age and years of service. Shares of TWC Common Stock will generally be issued at the end of the vesting period of an RSU. RSUs awarded to non-employee directors are not subject to vesting or forfeiture restrictions and the shares underlying the RSUs will be issued in connection with a director’s termination of service as a director. Holders of RSUs are generally entitled to receive dividend equivalents or retained distributions related to regular dividends or distributions, respectively, paid by TWC.

In connection with the Special Dividend, holders of TWC RSUs could elect to receive the retained distribution on their TWC RSUs related to the Special Dividend (the “Special Dividend retained distribution”) in the form of cash (payable upon vesting of the underlying RSUs) or in the form of additional RSUs (with the same vesting dates as the underlying RSUs). In connection with these elections, the Company (a) granted approximately 1.3 million RSUs and (b) established a liability of $46 million in other liabilities and TWC shareholders’ equity in the consolidated balance sheet for the estimated Special Dividend retained distribution to be paid in cash, taking into account estimated forfeitures. In addition, in connection with the 1-for-3 TWC reverse stock split, and pursuant to the 2006 Plan and related award agreements, adjustments were made to reduce the number of outstanding RSUs. Neither the payment of the Special Dividend retained distribution (in cash or additional RSUs) or the adjustment to reflect the 1-for-3 TWC reverse stock split results in the recognition of incremental compensation expense.

For the three months ended March 31, 2009, TWC granted approximately 1.2 million RSUs at a weighted-average grant date fair value of $54.44 per RSU and approximately 1.3 million RSUs as Special Dividend retained distributions at a weighted-average grant date fair value of $24.99 per RSU. For the three months ended March 31, 2008, TWC granted 919,000 RSUs at a weighted-average grant date fair value of $82.53 per RSU.

27

Three Months Ended March 31, 2009 2008 Expected volatility 33.5 % 30.0 % Expected term to exercise from grant date 6.52 years 6.52 years Risk-free rate 2.7 % 3.2 % Expected dividend yield 0.0 % 0.0 %

Weighted- Weighted- Average Average Remaining Aggregate Number Exercise Contractual Intrinsic of Options (a) Price (a) Life Value (in thousands) (in years) (in thousands) Outstanding as of December 31, 2008 5,702 $ 39.88 Granted 4,850 23.48 Forfeited or expired (115 ) 38.93

Outstanding as of March 31, 2009 10,437 32.28 9.16 $ 6,389

Exercisable as of March 31, 2009 1,403 40.33 8.28 —

(a) Amounts recast to reflect adjustments related to the Special Dividend and the 1-for-3 TWC reverse stock split.

Page 32: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

The following table summarizes information about unvested TWC RSU awards as of March 31, 2009:

Time Warner Equity Plans

Prior to 2007, Time Warner granted options to purchase Time Warner common stock and shares of Time Warner common stock (“restricted stock”) or RSUs under its equity plans (collectively, the “Time Warner Equity Awards”) to employees of TWC. Time Warner has not granted Time Warner Equity Awards to employees of TWC since TWC common stock began to trade publicly in March 2007. In addition, employees of Time Warner who became employed by TWC retained their Time Warner Equity Awards pursuant to their terms and TWC recorded equity-based compensation expense from the date of transfer through the end of the applicable vesting period. The stock options granted by Time Warner to employees of TWC were granted with exercise prices equal to, or in excess of, the fair market value of a share of Time Warner common stock at the date of grant. Generally, the stock options vested ratably over a four-year vesting period and expired ten years from the date of grant. The awards of restricted stock or RSUs generally vested between three to five years from the date of grant. Holders of Time Warner restricted stock and RSU awards were generally entitled to receive cash dividends or dividend equivalents, respectively, paid by Time Warner during the period of time that the restricted stock or RSU awards were unvested. Certain Time Warner stock options and RSU awards provided for accelerated vesting upon an election to retire pursuant to TWC’s defined benefit pension plans or a voluntary termination of employment after reaching a specified age and years of service.

In connection with the Spin-Off Dividend and the 1-for-3 reverse stock split implemented by Time Warner on March 27, 2009, and as provided for in Time Warner’s equity plans, the number of outstanding Time Warner stock options and RSUs and the exercise prices of such stock options were adjusted to maintain the fair value of those awards. These adjustments were made pursuant to existing antidilution provisions in Time Warner’s equity plans and therefore, did not result in the recognition of incremental compensation expense for the Company.

Under the terms of Time Warner’s equity plans and related award agreements, as a result of the Separation, TWC employees who held Time Warner equity awards were treated as if their employment with Time Warner had been terminated without cause at the time of the Separation. This treatment resulted in the forfeiture of unvested stock options and shortened exercise periods for vested stock options and pro rata vesting of the next installment of (and forfeiture of the remainder of) the RSU awards for those TWC employees who did not satisfy retirement-treatment eligibility provisions in the Time Warner equity plans and related award agreements. During the second quarter of 2009, TWC plans to grant “make-up” TWC equity or cash payment awards to TWC employees that are generally intended to offset any loss of economic value in Time Warner equity awards as a result of the Separation. Such awards, valued in the aggregate at approximately $12 million, will primarily be expensed over a period of approximately one year beginning in the second quarter of 2009.

Upon exercise of Time Warner stock options, TWC is obligated to reimburse Time Warner for the excess of the market price of the stock on the day of exercise over the option price (the “intrinsic” value of the award). Historically, TWC has recorded a stock option distribution liability for the intrinsic value of vested and outstanding Time Warner stock options held by TWC employees. The liability was adjusted each reporting period to reflect changes in the market price of Time Warner common stock and the number of Time Warner stock options held by TWC employees with an offsetting adjustment to shareholders’ equity. Beginning on March 12, 2009, the date of TWC’s separation from Time Warner, TWC began accounting for TWC’s stock option reimbursement obligation to Time Warner in accordance with FASB Statement 133, Accounting for Derivative Instruments and Hedging Activities, (“FAS 133”) for the reason that Time Warner is no longer a related party. On March 12, 2009, TWC established a liability of $16 million for the estimated fair value of the stock option reimbursement obligation in other liabilities with an offsetting adjustment to TWC shareholders’ equity in the

28

Weighted- Average Number of Grant Date Units (a) Fair Value (a) (in thousands) Unvested as of December 31, 2008 1,564 $ 93.75 Granted 2,495 39.05 Vested (7 ) 111.25 Forfeited (38 ) 87.90

Unvested as of March 31, 2009 4,014 59.80

(a) Amounts recast to reflect adjustments related to the Special Dividend and the 1-for-3 TWC reverse stock split.

Page 33: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

consolidated balance sheet. The change in the stock option reimbursement obligation fluctuates primarily with the fair value of Time Warner’s common stock and, in accordance with FAS 133, the change is recorded in other income (expense), net, in the consolidated statement of operations in the period of change rather than as an adjustment to TWC shareholders’ equity. As of March 31, 2009, the stock option reimbursement obligation was $18 million, which was estimated using the Black-Scholes-Merton formula. For the three months ended March 31, 2009, TWC recognized $2 million in other income (expense), net, related to the increase in the estimated fair value of the stock option reimbursement obligation.

Equity-based Compensation Expense

Compensation expense and the related tax benefit recognized for TWC and Time Warner equity-based compensation plans for the three months ended March 31, 2009 and 2008 is as follows (in millions):

6. PENSION COSTS

The Company participates in various funded and unfunded noncontributory defined benefit pension plans administered by Time Warner through October 31, 2008 and by the Company thereafter. Pension benefits are based on formulas that reflect the employees’ years of service and compensation during their employment period. TWC uses a December 31 measurement date for its plans. A summary of the components of net periodic benefit costs and contributions is as follows (in millions):

After considering the funded status of the Company’s defined benefit pension plans, movements in the discount rate, investment performance and related tax consequences, the Company may choose to make contributions to its pension plans in any given year. As of March 31, 2009, there were no minimum required contributions for TWC’s funded plans. However, the Company anticipates making discretionary cash contributions of at least $150 million to its funded defined benefit pension plans during 2009, subject to market conditions and other considerations, $40 million of which has been contributed as of March 31, 2009. For the Company’s unfunded plan, contributions will continue to be made to the extent

29

Three Months Ended March 31, 2009 2008 TWC Equity Plan: Compensation cost recognized:

Stock options $ 14 $ 13 Restricted stock units 19 17

Total impact on Operating Income $ 33 $ 30

Tax benefit recognized $ 13 $ 12

Time Warner Equity Plans: Compensation cost recognized:

Stock options (a) $ 2 $ 3 Restricted stock and restricted stock units (a) — 1

Total impact on Operating Income $ 2 $ 4

Tax benefit recognized $ 1 $ 2

(a) Amounts in 2009 represent compensation cost recognized through the date of the Separation. No additional compensation cost will be recognized under Time Warner equity plans after March 12, 2009, the date of TWC’s separation from Time Warner.

Three Months Ended March 31, 2009 2008 Service cost $ 24 $ 25 Interest cost 21 20 Expected return on plan assets (23 ) (25 ) Amounts amortized 16 4

Net periodic benefit costs $ 38 $ 24

Contributions $ 41 $ 50

Page 34: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

benefits are paid. Benefit payments for the unfunded plan are expected to be $11 million in 2009, $1 million of which has been paid as of March 31, 2009.

7. RESTRUCTURING COSTS

2009 Restructuring Activity

During the first quarter of 2009, the Company began a significant restructuring, primarily consisting of headcount reductions, to improve operating efficiency, and through March 31, 2009, the Company incurred restructuring costs of $43 million related to this restructuring and made payments of $16 million against this accrual. Of the remaining $27 million liability, $22 million is classified as a current liability, with the remaining $5 million classified as a noncurrent liability in the consolidated balance sheet as of March 31, 2009. Amounts are expected to be paid through 2012. The Company expects to eliminate approximately 1,200 positions during 2009, of which approximately 600 positions were terminated during the first quarter of 2009. Information relating to this restructuring plan is as follows (in millions):

2008 and Prior Restructuring Activity

Between January 1, 2005 and December 31, 2008, the Company underwent a restructuring plan to simplify its organizational structure and enhance its customer focus, and incurred restructuring costs of $80 million related to this plan. Through March 31, 2009, payments of $74 million ($3 million in the first quarter of 2009) have been made against this accrual. Of the remaining $6 million liability, $4 million is classified as a current liability, with the remaining $2 million classified as a noncurrent liability in the consolidated balance sheet as of March 31, 2009. Amounts are expected to be paid through 2011. Information relating to this restructuring plan is as follows (in millions):

8. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

On September 20, 2007, Brantley, et al. v. NBC Universal, Inc., et al. was filed in the U.S. District Court for the Central District of California against the Company. The complaint, which also named as defendants several other cable and satellite providers (collectively, the “distributor defendants”) as well as programming content providers (collectively, the “programmer defendants”), alleged violations of Sections 1 and 2 of the Sherman Antitrust Act. Among other things, the complaint alleged coordination between and among the programmer defendants to sell and/or license programming on a “bundled” basis to the distributor defendants, who in turn purportedly offer that programming to subscribers in packaged tiers, rather than on a per channel (or “à la carte”) basis. Plaintiffs, who seek to represent a purported nationwide class of cable and satellite subscribers, demand, among other things, unspecified treble monetary damages and an injunction to compel the offering of channels to subscribers on an “à la carte” basis. On December 3, 2007, plaintiffs filed an amended complaint in this action (the “First Amended Complaint”) that, among other things, dropped the Section 2 claims and all allegations of horizontal coordination. On December 21, 2007, the distributor defendants, including TWC, and the

30

Employee Other Terminations Exit Costs Total Accruals $ 42 $ 1 $ 43 Cash paid (16 ) — (16 )

Remaining liability as of March 31, 2009 $ 26 $ 1 $ 27

Employee Other Terminations Exit Costs Total Remaining liability as of December 31, 2007 $ 13 $ 3 $ 16 Accruals (a) 14 1 15 Cash paid (b) (20 ) (2 ) (22 )

Remaining liability as of December 31, 2008 7 2 9 Cash paid (3 ) — (3 )

Remaining liability as of March 31, 2009 $ 4 $ 2 $ 6

(a) Of the $15 million incurred in 2008, $2 million was incurred during the three months ended March 31, 2008. (b) Of the $22 million paid in 2008, $4 million was paid during the three months ended March 31, 2008.

Page 35: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

programmer defendants filed motions to dismiss the First Amended Complaint. On March 10, 2008, the court granted these motions, dismissing the First Amended Complaint with leave to amend. On March 20, 2008, plaintiffs filed a second amended complaint (the “Second Amended Complaint”) that modified certain aspects of the First Amended Complaint in an attempt to address the deficiencies noted by the court in its prior dismissal order. On April 22, 2008, the distributor defendants, including the Company, and the programmer defendants filed motions to dismiss the Second Amended Complaint, which motions were denied by the court on June 25, 2008. On July 14, 2008, the distributor defendants and the programmer defendants filed motions requesting the court to certify its June 25, 2008 order for interlocutory appeal to the U.S. Court of Appeals for the Ninth Circuit, which motions were denied by the district court on August 4, 2008. The Company intends to defend against this lawsuit vigorously.

On June 22, 2005, Mecklenburg County filed suit against TWE-A/N in the General Court of Justice District Court Division, Mecklenburg County, North Carolina. Mecklenburg County, the franchisor in TWE-A/N’s Mecklenburg County cable system, alleges that TWE-A/N’s predecessor failed to construct an institutional network in 1981 and that TWE-A/N assumed that obligation upon the transfer of the franchise in 1995. Mecklenburg County is seeking compensatory damages and TWE-A/N’s release of certain video channels it is currently using on the cable system. On April 14, 2006, TWE-A/N filed a motion for summary judgment, which is pending. TWE-A/N intends to defend against this lawsuit vigorously.

On June 16, 1998, plaintiffs in Andrew Parker and Eric DeBrauwere, et al. v. Time Warner Entertainment Company, L.P. and Time Warner Cable filed a purported nationwide class action in U.S. District Court for the Eastern District of New York claiming that TWE sold its subscribers’ personally identifiable information and failed to inform subscribers of their privacy rights in violation of the Cable Communications Policy Act of 1984 and common law. The plaintiffs seek damages and declaratory and injunctive relief. On August 6, 1998, TWE filed a motion to dismiss, which was denied on September 7, 1999. On December 8, 1999, TWE filed a motion to deny class certification, which was granted on January 9, 2001 with respect to monetary damages, but denied with respect to injunctive relief. On June 2, 2003, the U.S. Court of Appeals for the Second Circuit vacated the district court’s decision denying class certification as a matter of law and remanded the case for further proceedings on class certification and other matters. On May 4, 2004, plaintiffs filed a motion for class certification, which the Company opposed. On October 25, 2005, the court granted preliminary approval of a class settlement arrangement, but final approval of that settlement was denied on January 26, 2007. The parties subsequently reached a revised settlement to resolve this action on terms that are not material to the Company and submitted their agreement to the district court on April 2, 2008. On May 8, 2008, the district court granted preliminary approval of the settlement, but it is still subject to final approval by the district court, and there can be no assurance that the settlement will receive this approval. Absent the issuance of final court approval of the revised settlement, the Company intends to defend against this lawsuit vigorously.

Certain Patent Litigation

On September 1, 2006, Ronald A. Katz Technology Licensing, L.P. (“Katz”) filed a complaint in the U.S. District Court for the District of Delaware alleging that TWC and several other cable operators, among other defendants, infringe a number of patents purportedly relating to the Company’s customer call center operations and/or voicemail services. The plaintiff is seeking unspecified monetary damages as well as injunctive relief. On March 20, 2007, this case, together with other lawsuits filed by Katz, was made subject to a Multidistrict Litigation (“MDL”) Order transferring the case for pretrial proceedings to the U.S. District Court for the Central District of California. In April 2008, TWC and other defendants filed “common” motions for summary judgment, which argued, among other things, that a number of claims in the patents at issue are invalid under Sections 112 and 103 of the Patent Act. On June 19 and August 4, 2008, the court issued orders granting, in part, and denying, in part, those motions. Defendants filed additional “individual” motions for summary judgment in August 2008, which argued, among other things, that defendants’ respective products do not infringe the surviving claims in plaintiff’s patents. Those motions have been fully briefed. The Company intends to defend against this lawsuit vigorously.

On June 1, 2006, Rembrandt Technologies, LP (“Rembrandt”) filed a complaint in the U.S. District Court for the Eastern District of Texas alleging that the Company and a number of other cable operators infringed several patents purportedly related to a variety of technologies, including high-speed data and IP-based telephony services. In addition, on September 13, 2006, Rembrandt filed a complaint in the U.S. District Court for the Eastern District of Texas alleging that the Company infringes several patents purportedly related to “high-speed cable modem internet products and services.” In each of these cases, the plaintiff is seeking unspecified monetary damages as well as injunctive relief. On June 18, 2007,

31

Page 36: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

these cases, along with other lawsuits filed by Rembrandt, were made subject to an MDL Order transferring the case for pretrial proceedings to the U.S. District Court for the District of Delaware. The Company intends to defend against these lawsuits vigorously.

On April 26, 2005, Acacia Media Technologies (“AMT”) filed suit against TWC in the U.S. District Court for the Southern District of New York alleging that TWC infringes several patents held by AMT. AMT has publicly taken the position that delivery of broadcast video (except live programming such as sporting events), pay-per-view, VOD and ad insertion services over cable systems infringe its patents. AMT has brought similar actions regarding the same patents against numerous other entities, and all of the previously pending litigations have been made the subject of an MDL Order consolidating the actions for pretrial activity in the U.S. District Court for the Northern District of California. On October 25, 2005, the TWC action was consolidated into the MDL proceedings. The plaintiff is seeking unspecified monetary damages as well as injunctive relief. The Company intends to defend against this lawsuit vigorously.

From time to time, the Company receives notices from third parties claiming that it infringes their intellectual property rights. Claims of intellectual property infringement could require TWC to enter into royalty or licensing agreements on unfavorable terms, incur substantial monetary liability or be enjoined preliminarily or permanently from further use of the intellectual property in question. In addition, certain agreements entered may require the Company to indemnify the other party for certain third-party intellectual property infringement claims, which could increase the Company’s damages and its costs of defending against such claims. Even if the claims are without merit, defending against the claims can be time consuming and costly.

As part of the 2003 restructuring of TWE, Time Warner agreed to indemnify the cable businesses of TWE from and against any and all liabilities relating to, arising out of or resulting from specified litigation matters brought against the TWE non-cable businesses. Although Time Warner has agreed to indemnify the cable businesses of TWE against such liabilities, TWE remains a named party in certain litigation matters.

The costs and other effects of pending or future litigation, governmental investigations, legal and administrative cases and proceedings (whether civil or criminal), settlements, judgments and investigations, claims and changes in those matters (including those matters described above), and developments or assertions by or against the Company relating to intellectual property rights and intellectual property licenses, could have a material adverse effect on the Company’s business, financial condition and operating results.

9. ADDITIONAL FINANCIAL INFORMATION

Other Cash Flow Information

Additional financial information with respect to cash (payments) and receipts is as follows (in millions):

32

Three Months Ended March 31, 2009 2008 Cash paid for interest $ (364 ) $ (215 ) Interest income received 4 3

Cash paid for interest, net $ (360 ) $ (212 )

Cash paid for income taxes $ (2 ) $ (1 ) Cash refunds of income taxes 24 2

Cash refunds of income taxes, net $ 22 $ 1

Page 37: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continu ed)

(Unaudited)

Interest Expense, Net

Interest expense, net consists of (in millions):

Other Current Liabilities

Other current liabilities consist of (in millions):

33

Three Months Ended March 31, 2009 2008 Interest income $ 3 $ 3 Interest expense (293 ) (202 )

Interest expense, net $ (290 ) $ (199 )

March 31, December 31, 2009 2008 Accrued interest $ 284 $ 368 Accrued compensation and benefits 243 297 Accrued franchise fees 153 171 Accrued insurance 142 139 Accrued sales and other taxes 122 128 Accrued advertising and marketing support 89 88 Other accrued expenses 284 241

Total other current liabilities $ 1,317 $ 1,432

Page 38: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

Time Warner Entertainment Company, L.P. (“TWE”) and TW NY Cable Holding Inc. (“TW NY” and, together with TWE, the “Guarantor Subsidiaries”) are subsidiaries of Time Warner Cable Inc. (the “Parent Company”). The Guarantor Subsidiaries have fully and unconditionally, jointly and severally, directly or indirectly, guaranteed the debt issued by the Parent Company in its 2007 registered exchange offer and its 2008 and 2009 public offerings. The Parent Company owns 100% of the voting interests, directly or indirectly, of both TWE and TW NY.

The Securities and Exchange Commission’s rules require that condensed consolidating financial information be provided for subsidiaries that have guaranteed debt of a registrant issued in a public offering, where each such guarantee is full and unconditional and where the voting interests of the subsidiaries are 100% owned by the registrant. Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) the Parent Company, (ii) the Guarantor Subsidiaries on a combined basis (as such guarantees are joint and several), (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”) on a combined basis and (iv) the eliminations necessary to arrive at the information for Time Warner Cable Inc. on a consolidated basis.

There are no legal or regulatory restrictions on the Parent Company’s ability to obtain funds from any of its subsidiaries through dividends, loans or advances.

These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Time Warner Cable Inc.

Basis of Presentation

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company’s interests in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries and (ii) the Guarantor Subsidiaries’ interests in the Non-Guarantor Subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. generally accepted accounting principles. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.”

The accounting bases in all subsidiaries, including goodwill and identified intangible assets, have been allocated to the applicable subsidiaries. Interest income (expense) is determined based on third-party debt and the relevant intercompany amounts within the respective legal entity.

Prior to March 12, 2009, Time Warner Cable Inc. was not a separate taxable entity for U.S. federal and various state income tax purposes and its results were included in the consolidated U.S. federal and certain state income tax returns of Time Warner Inc. In the condensed consolidating financial statements, tax expense has been presented based on each subsidiary’s legal entity basis. Deferred taxes of the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been presented based upon the temporary differences between the carrying amounts of the respective assets and liabilities of the applicable entities.

Costs incurred by the Parent Company, the Guarantor Subsidiaries or the Non-Guarantor Subsidiaries are allocated to the various entities based on the relative usage of such expenses.

34

Page 39: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS—(Conti nued)

Consolidating Balance Sheet March 31, 2009

(Unaudited)

35

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (in millions) ASSETS Current assets:

Cash and equivalents $ 364 $ 32 $ — $ — $ 396 Receivables, net 11 170 345 — 526 Receivables from affiliated parties 21 4 217 (242 ) — Deferred income tax assets 141 90 90 (180 ) 141 Prepaid expenses and other current assets 123 55 101 — 279

Total current assets 660 351 753 (422 ) 1,342 Investments in and amounts due (to) from consolidated

subsidiaries 39,668 19,684 8,942 (68,294 ) — Investments 19 7 891 — 917 Property, plant and equipment, net 16 3,543 9,902 — 13,461 Intangible assets subject to amortization, net — 5 439 — 444 Intangible assets not subject to amortization — 5,852 18,239 — 24,091 Goodwill 4 3 2,096 — 2,103 Other assets 126 5 35 — 166

Total assets $ 40,493 $ 29,450 $ 41,297 $ (68,716 ) $ 42,524

LIABILITIES AND EQUITY Current liabilities:

Accounts payable $ 28 $ 77 $ 252 $ — $ 357 Deferred revenue and subscriber-related liabilities — 43 124 — 167 Payables to affiliated parties 4 232 62 (242 ) 56 Accrued programming expense — 672 6 — 678 Other current liabilities 253 516 548 — 1,317

Total current liabilities 285 1,540 992 (242 ) 2,575 Long-term debt 20,435 2,723 — — 23,158 Mandatorily redeemable preferred equity membership units

issued by a subsidiary — — 300 — 300 Mandatorily redeemable preferred equity issued by a subsidiary — 2,400 — (2,400 ) — Deferred income tax liabilities, net 8,295 3,963 3,933 (7,857 ) 8,334 Long-term payables to affiliated parties 3,640 614 8,702 (12,956 ) — Other liabilities 257 112 203 — 572 TWC shareholders’ equity:

Due from TWC and subsidiaries — 7 891 (898 ) — Other TWC shareholders’ equity 7,581 15,441 26,276 (41,717 ) 7,581

Total TWC shareholders’ equity 7,581 15,448 27,167 (42,615 ) 7,581 Noncontrolling interests — 2,650 — (2,646 ) 4

Total equity 7,581 18,098 27,167 (45,261 ) 7,585

Total liabilities and equity $ 40,493 $ 29,450 $ 41,297 $ (68,716 ) $ 42,524

Page 40: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS—(Conti nued)

Consolidating Balance Sheet December 31, 2008

36

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (recast, in millions) ASSETS Current assets:

Cash and equivalents (a) $ 5,395 $ 5,204 $ — $ (5,150 ) $ 5,449 Receivables, net 6 183 503 — 692 Receivables from affiliated parties 1,161 3 569 (1,572 ) 161 Deferred income tax assets 156 108 108 (216 ) 156 Prepaid expenses and other current assets 113 44 44 — 201

Total current assets 6,831 5,542 1,224 (6,938 ) 6,659 Investments in and amounts due (to) from consolidated

subsidiaries 39,117 16,023 8,147 (63,287 ) — Investments 20 12 863 — 895 Property, plant and equipment, net — 3,468 10,069 — 13,537 Intangible assets subject to amortization, net — 6 487 — 493 Intangible assets not subject to amortization — 5,417 18,677 — 24,094 Goodwill 4 3 2,094 — 2,101 Other assets 72 4 34 — 110

Total assets $ 46,044 $ 30,475 $ 41,595 $ (70,225 ) $ 47,889

LIABILITIES AND EQUITY Current liabilities:

Accounts payable $ 2 $ 110 $ 434 $ — $ 546 Deferred revenue and subscriber-related liabilities — 40 116 — 156 Payables to affiliated parties — 634 1,147 (1,572 ) 209 Accrued programming expense — 324 206 — 530 Other current liabilities 352 520 560 — 1,432

Total current liabilities 354 1,628 2,463 (1,572 ) 2,873 Long-term debt 15,001 2,726 — — 17,727 Mandatorily redeemable preferred equity membership units

issued by a subsidiary — — 300 — 300 Mandatorily redeemable preferred equity issued by a subsidiary — 2,400 — (2,400 ) — Deferred income tax liabilities, net 8,149 3,799 3,780 (7,535 ) 8,193 Long-term payables to affiliated parties 5,150 576 8,702 (14,428 ) — Other liabilities 226 115 181 — 522 TWC shareholders’ equity:

Due (to) from TWC and subsidiaries — 1,733 (209 ) (1,524 ) — Other TWC shareholders’ equity 17,164 15,187 26,378 (41,565 ) 17,164

Total TWC shareholders’ equity 17,164 16,920 26,169 (43,089 ) 17,164 Noncontrolling interests — 2,311 — (1,201 ) 1,110

Total equity 17,164 19,231 26,169 (44,290 ) 18,274

Total liabilities and equity $ 46,044 $ 30,475 $ 41,595 $ (70,225 ) $ 47,889

(a) Cash and equivalents at the Guarantor Subsidiaries primarily represents TWE’s intercompany amounts receivable from TWC under TWC’s internal investment program. Amounts bear interest at TWC’s prevailing commercial paper rates minus 0.025% and are settled daily.

Page 41: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS—(Conti nued)

Consolidating Statement of Operations Three Months Ended March 31, 2009

(Unaudited)

37

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (in millions) Revenues $ — $ 898 $ 3,513 $ (47 ) $ 4,364

Costs of revenues — 504 1,670 (47 ) 2,127 Selling, general and administrative — 119 611 — 730 Depreciation — 176 515 — 691 Amortization — — 57 — 57 Restructuring costs — 21 22 — 43

Total costs and expenses — 820 2,875 (47 ) 3,648

Operating Income — 78 638 — 716 Equity in pretax income (loss) of consolidated subsidiaries 597 453 (70 ) (980 ) — Interest income (expense), net (222 ) (107 ) 39 — (290 ) Other expense, net (34 ) (7 ) (10 ) — (51 )

Income before income taxes 341 417 597 (980 ) 375 Income tax provision (177 ) (188 ) (185 ) 359 (191 )

Net income 164 229 412 (621 ) 184 Less: Net (income) loss attributable to noncontrolling interests — 15 — (35 ) (20 )

Net income attributable to TWC $ 164 $ 244 $ 412 $ (656 ) $ 164

Page 42: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS—(Conti nued)

Consolidating Statement of Operations Three Months Ended March 31, 2008

(Unaudited)

38

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (recast, in millions) Revenues $ — $ 817 $ 3,386 $ (43 ) $ 4,160

Costs of revenues — 436 1,614 (43 ) 2,007 Selling, general and administrative 1 139 609 — 749 Depreciation — 164 537 — 701 Amortization — — 65 — 65 Restructuring costs — 2 — — 2

Total costs and expenses 1 741 2,825 (43 ) 3,524

Operating Income (1 ) 76 561 — 636 Equity in pretax income (loss) of consolidated subsidiaries 485 345 (80 ) (750 ) — Interest expense, net (75 ) (124 ) — — (199 ) Other income (expense), net (2 ) 9 4 — 11

Income before income taxes 407 306 485 (750 ) 448 Income tax provision (165 ) (130 ) (134 ) 247 (182 )

Net income 242 176 351 (503 ) 266 Less: Net (income) loss attributable to noncontrolling interests — 17 — (41 ) (24 )

Net income attributable to TWC $ 242 $ 193 $ 351 $ (544 ) $ 242

Page 43: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS—(Conti nued)

Consolidating Statement of Cash Flows Three Months Ended March 31, 2009

(Unaudited)

39

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (in millions) OPERATING ACTIVITIES Net income $ 164 $ 229 $ 412 $ (621 ) $ 184 Adjustments for noncash and nonoperating items:

Depreciation and amortization — 176 572 — 748 Excess (deficiency) of distributions over equity in pretax

income of consolidated subsidiaries (597 ) (453 ) 70 980 — Loss from equity investments, net of cash distributions — 4 13 — 17 Deferred income taxes 145 178 168 (346 ) 145 Equity-based compensation — 35 — — 35

Changes in operating assets and liabilities, net of acquisitions 989 (38 ) (939 ) — 12

Cash provided by operating activities 701 131 296 13 1,141

INVESTING ACTIVITIES Investments and acquisitions, net of cash acquired and

distributions received 33 (3,639 ) (63 ) 3,678 9 Capital expenditures (11 ) (220 ) (538 ) — (769 ) Proceeds from asset sales — — 1 — 1

Cash provided (used) by investing activities 22 (3,859 ) (600 ) 3,678 (759 )

FINANCING ACTIVITIES Borrowings (repayments), net (1,510 ) 38 — 1,472 — Borrowings 8,614 — — — 8,614 Repayments (3,182 ) — — — (3,182 ) Debt issuance costs (11 ) — — — (11 ) Net change in investments in and amounts due to and from

consolidated subsidiaries 1,191 (1,482 ) 304 (13 ) — Payment of special cash dividend (10,856 ) — — — (10,856 )

Cash provided (used) by financing activities (5,754 ) (1,444 ) 304 1,459 (5,435 )

Decrease in cash and equivalents (5,031 ) (5,172 ) — 5,150 (5,053 ) Cash and equivalents at beginning of period 5,395 5,204 — (5,150 ) 5,449

Cash and equivalents at end of period $ 364 $ 32 $ — $ — $ 396

Page 44: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

TIME WARNER CABLE INC. SUPPLEMENTARY INFORMATION CONDENSED

CONSOLIDATING FINANCIAL STATEMENTS—(Continued)

Consolidating Statement of Cash Flows Three Months Ended March 31, 2008

(Unaudited)

40

Non- Parent Guarantor Guarantor TWC Company Subsidiaries Subsidiaries Eliminations Consolidated (recast, in millions) OPERATING ACTIVITIES Net income $ 242 $ 176 $ 351 $ (503 ) $ 266 Adjustments for noncash and nonoperating items:

Depreciation and amortization — 164 602 — 766 Pretax gain on asset sales — (9 ) — — (9 ) Excess (deficiency) of distributions over equity in pretax

income of consolidated subsidiaries (485 ) (345 ) 80 750 — Deferred income taxes 130 113 113 (209 ) 147 Equity-based compensation — 34 — — 34

Changes in operating assets and liabilities, net of acquisitions (62 ) 49 (5 ) — (18 )

Cash provided (used) by operating activities (175 ) 182 1,141 38 1,186

INVESTING ACTIVITIES Investments and acquisitions, net of cash acquired and

distributions received — 2 (7 ) — (5 ) Capital expenditures — (219 ) (627 ) — (846 ) Proceeds from asset sales — 9 1 — 10

Cash used by investing activities — (208 ) (633 ) — (841 )

FINANCING ACTIVITIES Borrowings (repayments), net 593 — — (427 ) 166 Borrowings 141 — — — 141 Repayments (655 ) — — — (655 ) Net change in investments in and amounts due to and from

consolidated subsidiaries 83 462 (507 ) (38 ) — Other financing activities (2 ) — (1 ) — (3 )

Cash provided (used) by financing activities 160 462 (508 ) (465 ) (351 )

Increase (decrease) in cash and equivalents (15 ) 436 — (427 ) (6 ) Cash and equivalents at beginning of period 185 3,458 — (3,411 ) 232

Cash and equivalents at end of period $ 170 $ 3,894 $ — $ (3,838 ) $ 226

Page 45: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

Part II. Other Information

Item 1. Legal Proceedings.

There have been no material changes in the information disclosed in Part II, Item 3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 (the “2008 Form 10-K”).

Item 1A. Risk Factors.

There have been no material changes in the Company’s risk factors from those disclosed in Part I, Item 1A of the 2008 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Company Purchases of Equity Securities

The following table provides information about TWC common stock purchased by the Company during the quarter ended March 31, 2009. The shares reported in the table below reflect the number of shares for which the Company paid cash in lieu of a fractional share in connection with the Company’s reverse stock split of its common stock at a 1-for-3 ratio on March 12, 2009.

Issuer Purchases of Equity Securities

Item 4. Submission of Matters to a Vote of Security Holders.

On February 10, 2009, Warner Communications Inc. (“WCI”), in its capacity as the holder of a majority of TWC’s then outstanding Class A common stock and all of its Class B common stock (representing in the aggregate 1,496,000,000 votes), consented to the authorization of the Company’s Board of Directors to effect, in its discretion and subject to certain timing restrictions, a reverse stock split of the Company’s common stock, at a reverse stock split ratio of either 1-for-2 or 1-for-3, and the adoption of a corresponding amendment to the Company’s certificate of incorporation to effect the reverse stock split and to reduce proportionately the number of shares of the Company’s common stock that the Company is authorized to issue. In connection with the consent, on February 20, 2009, the Company filed an Information Statement pursuant to Section 14(c) of the Securities Exchange Act of 1934, as amended, with the SEC and furnished it to its stockholders. On March 12, 2009, in connection with the Company’s separation from Time Warner Inc., the Company implemented a reverse stock split of its common stock at a 1-for-3 ratio.

Item 6. Exhibits.

The exhibits listed on the accompanying Exhibit Index are filed or incorporated by reference as a part of this report and such Exhibit Index is incorporated herein by reference.

41

Approximate Dollar Total Number of Shares Value of Shares that Purchased as Part of May Yet Be Total Number of Average Price Paid Publicly Announced Purchased Under the

Period Shares Purchased (a) Per Share (b) Plans or Programs Plans or Programs March 1, 2009 - March 31, 2009 2,166 $ 24.1970 — —

(a) The total number of shares purchased represents the number of shares for which the Company paid cash in lieu of a fractional share that would have otherwise been issued in

connection with the Company’s reverse stock split. (b) The average price paid per share is the volume weighted average price per share of the Company’s common stock as reported on the New York Stock Exchange Composite

Tape on March 12, 2009, adjusted to reflect the reverse stock split.

Page 46: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 29, 2009

42

TIME WARNER CABLE INC.

By: /s/ Robert D. Marcus Name: Robert D. Marcus

Title: Senior Executive Vice President and Chief Financial Officer

Page 47: Q1 2009 Earning Report of Time Warner Cable Inc

Table of Contents

EXHIBIT INDEX

Pursuant to Item 601 of Regulation S-K

43

Exhibit Number Description 1

Underwriting Agreement, dated March 23, 2009, among Time Warner Cable Inc. (“TWC”), the Guarantors and Banc of America Securities LLC, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., UBS Securities LLC and Wachovia Capital Markets, LLC, on behalf of themselves and as representatives of the underwriters listed in Schedule II thereto (incorporated herein by reference to Exhibit 1.1 to TWC’s Current Report on Form 8-K dated March 23, 2009 filed with the Securities and Exchange Commission on March 26, 2009 (the “March 2009 Form 8-K” )). *

3.1

Second Amended and Restated Certificate of Incorporation of Time Warner Cable Inc. (incorporated herein by reference to Exhibit 3.1 to Amendment No. 1 to TWC’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on March 12, 2009 (the “March 2009 Form 8-A” )). *

3.2

Amendment to the Second Amended and Restated Certificate of Incorporation of Time Warner Cable Inc. (incorporated herein by reference to Exhibit 3.2 to the March 2009 Form 8-A). *

3.3

By-laws of Time Warner Cable Inc., effective as of March 12, 2009 (incorporated herein by reference to Exhibit 3.3 to the March 2009 Form 8-A). *

4.1

First Amendment Agreement, dated March 2, 2009, to the $2.070 Billion Credit Agreement among TWC, as Borrower, Lehman Brothers Commercial Bank, as Exiting Lender, the Lenders from time to time party thereto, and Deutsche Bank AG New York Branch, as Administrative Agent.

4.2

First Amendment Agreement, dated March 3, 2009, to the Amended and Restated Revolving Credit Agreement among TWC, as Borrower, Lehman Brothers Bank, FSB, as Exiting Lender, the Lenders from time to time party thereto, and Bank of America, N.A., as Administrative Agent.

4.3 Form of 7 1 / 2 % Notes due 2014 (incorporated herein by reference to Exhibit 4.1 to the March 2009 Form 8-K). *

4.4 Form of 8 1 / 4 % Notes due 2019 (incorporated herein by reference to Exhibit 4.2 to the March 2009 Form 8-K). *

10.1 Time Warner Cable Inc. 2006 Stock Incentive Plan, as amended, effective March 12, 2009. 10.2

Employment Agreement, dated as of June 1, 2000, by and between Time Warner Entertainment Company, L.P. (“TWE”) and Michael LaJoie (incorporated herein by reference to Exhibit 10.41 to TWC’s Current Report on Form 8-K dated February 13, 2007 and filed with the Securities and Exchange Commission on February 13, 2007).*

10.3

First Amendment, dated December 22, 2005, to Employment Agreement between TWE and Michael LaJoie (incorporated herein by reference to Exhibit 10.33 to TWC’s Annual Report on Form 10-K for the year ended December 31, 2007 and filed with the Securities and Exchange Commission on February 22, 2008).*

10.4 Second Amendment to Employment Agreement, effective as of January 1, 2008, between TWE and Michael LaJoie. 10.5 Extension to Employment Agreement, dated December 12, 2008, between TWE and Michael LaJoie. 12

Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements.

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.

32

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.†

* Incorporated by reference. † This certification will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (15 U.S.C. 78r), or otherwise subject to the liability of that

section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or Securities Exchange Act, except to the extent that the Company specifically incorporates it by reference.

Page 48: Q1 2009 Earning Report of Time Warner Cable Inc
Page 49: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 4.1

FIRST AMENDMENT AGREEMENT

This First Amendment Agreement (this “ Agreement ”) is entered into as of March 2, 2009, by and among Lehman Brothers Commercial Bank (the “ Exiting Lender ”), the Lenders party hereto, Deutsche Bank AG New York Branch, in its capacity as the Administrative Agent under the Credit Agreement referred to below and Time Warner Cable Inc. (the “ Borrower ”). Defined terms in the Credit Agreement (defined below) have the same meanings where used herein, unless otherwise defined.

RECITALS

WHEREAS, the Borrower, the Administrative Agent, the lenders party thereto (including the Exiting Lender) and certain other parties thereto have entered into the Credit Agreement dated as of June 30, 2008 (as amended, restated, supplemented or otherwise modified, the “ Credit Agreement ”);

WHEREAS the Borrowing of the Loans provided for under the Credit Agreement has not yet occurred;

WHEREAS, the Borrower and the Exiting Lender have agreed to terminate the Exiting Lender’s Commitment and have requested that the Administrative Agent and the other Lenders agree to certain amendments to the Credit Agreement in connection therewith; and

WHEREAS, the Administrative Agent and the Lenders party hereto, constituting at least the Required Lenders, have agreed to such termination and such requested amendments, subject to the terms and conditions of this Agreement;

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which hereby are acknowledged, the parties hereto hereby agree as follows:

1. Commitment Termination; Related Adjustments

(a) Notwithstanding anything to the contrary in Section 2.08 of the Credit Agreement, on the Effective Date (as defined below) the Tranche I Term Commitment of the Exiting Lender and the Tranche II Term Commitment of the Exiting Lender (both of which the parties hereto acknowledge are unused as of the Effective Date) shall each be reduced to zero ($0.00) (the “ Commitment Termination ”), without any increase or decrease in the Commitment of any other Lender.

(b) Immediately following the Commitment Termination, the Applicable Percentage of the Exiting Lender shall automatically be reduced to zero percent (0%) and the Applicable Percentage of each other Lender shall automatically be increased ratably such that the sum of the Applicable Percentages of Lenders other than the Exiting Lender shall total one hundred percent (100%).

(c) From and after the Effective Date, the Exiting Lender shall no longer be a party to the Credit Documents and shall have no further obligation to fund any amount or

Page 50: Q1 2009 Earning Report of Time Warner Cable Inc

extend any credit to or for the benefit of the Borrower or its Affiliates pursuant to the Credit Documents.

2. Concerning Fees

(a) The Exiting Lender has been paid the Commitment Fee accrued for its account through and including December 31, 2008 in accordance with the Credit Agreement.

(b) Notwithstanding anything to the contrary in the Credit Agreement, the Exiting Lender shall not be entitled to, and hereby waives, the Commitment Fee accrued for its account in respect of the average daily amount of its undrawn Commitment during the period from and including January 1, 2009 to and including the Effective Date.

3. Agreement on Future Commitments . The Exiting Lender hereby agrees that, following the Commitment Termination, it shall not acquire any Commitment under the Credit Agreement without the prior written consent of the Borrower.

4. Representations and Warranties .

(a) The Exiting Lender hereby represents and warrants that it is legally authorized to enter into this Agreement, and this Agreement has been duly executed and delivered by the Exiting Lender and constitutes its legal, valid and binding obligation, enforceable in accordance with its terms.

(b) The Borrower hereby represents and warrants that (i) it is legally authorized to enter into this Agreement, and this Agreement has been duly executed and delivered by such Borrower and constitutes its legal, valid and binding obligation, enforceable in accordance with its terms and (ii) as of the date hereof, no Default or Event of Default has occurred and is continuing.

5. Conditions Precedent to Effectiveness . Sections 1, 2 and 3 hereof shall not become effective until the first date (such date being referred to as the “ Effective Date ”) on which each of the following conditions shall have been satisfied:

(a) the Administrative Agent (or its counsel) shall have received (i) a counterpart of this Agreement signed on behalf of the Exiting Lender, the Borrower and the Lenders (other than the Exiting Lender) representing at least the Required Lenders or (ii) evidence satisfactory to the Administrative Agent (which may include a facsimile transmission) that each such party has signed a counterpart of this Agreement; and

(b) the Borrower shall have received from the Exiting Lender on or prior to the Effective Date an amendment fee in an amount to be agreed upon by the Exiting Lender and the Borrower.

6. Mutual Release. The Borrower and the Exiting Lender hereby unconditionally and irrevocably waive all claims, suits, debts, liens, losses, causes of action, demands, rights, damages or costs, or expenses of any kind, character or nature whatsoever, known or unknown, fixed or contingent, which they may have or claim to have against the other or the other’s agents, employees, officers, affiliates, directors, representatives, attorneys, successors and assigns (collectively, the “ Released Parties ”) arising out of or in connection with the Credit Documents (collectively, the

2

Page 51: Q1 2009 Earning Report of Time Warner Cable Inc

“ Claims ”). The Borrower and the Exiting Lender further agree forever to refrain from commencing, instituting or prosecuting any lawsuit, action or other proceeding against any Released Parties with respect to any and all of the foregoing described waived, released, acquitted and discharged Claims and from exercising any right of recoupment or setoff that it may have under a master netting agreement or otherwise against any Released Party with respect to Obligations under the Credit Documents. Each of the Released Parties shall be a third party beneficiary of this Section 6.

7. Successors and Assigns . This Agreement shall inure to the benefit of and be binding upon the successors and permitted assigns of the Exiting Lender, the Lenders and the Borrower.

8. Limitation . Each party hereto hereby agrees that this Agreement is not inconsistent with the terms of the Credit Agreement.

9. Counterparts . This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original, but all of which taken together shall be one and the same instrument. Delivery of an executed counterpart of a signature page of this Agreement by facsimile shall be effective as delivery of a manually executed counterpart of this Agreement.

10. Severability . Any provision of this Agreement held to be invalid, illegal or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity, illegality or unenforceability without affecting the validity, legality and enforceability of the remaining provisions hereof; and the invalidity of a particular provision in a particular jurisdiction shall not invalidate such provision in any other jurisdiction.

11. Headings . The paragraph headings used in this Agreement are for convenience only and shall not affect the interpretation of any of the provisions hereof.

12. Interpretation . This Agreement shall constitute a Credit Document for the purposes of the Credit Agreement and the other Credit Documents.

13. Governing Law; Jurisdiction; Consent to Service of Process.

(a) This Agreement shall be construed in accordance with and governed by the law of the State of New York.

(b) Each party to this Agreement hereby irrevocably and unconditionally submits, for itself and its property, to the exclusive jurisdiction of the Supreme Court of the State of New York sitting in New York County and of the United States District Court of the Southern District of New York, and any appellate court from any thereof, in any action or proceeding arising out of or relating to this Agreement, or for recognition or enforcement of any judgment, and each of the parties hereto hereby irrevocably and unconditionally agrees that all claims in respect of any such action or proceeding shall be heard and determined in such New York State or, to the extent permitted by law, in such Federal court. Each of the parties hereto agrees that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.

(c) Each party to this Agreement hereby irrevocably and unconditionally waives, to the fullest extent it may legally and effectively do so, any objection which it may now or hereafter have to the laying of venue of any suit, action or proceeding arising out of or relating

3

Page 52: Q1 2009 Earning Report of Time Warner Cable Inc

to this Agreement in any court referred to in paragraph (b) of this Section 13. Each of the parties hereto hereby irrevocably waives, to the fullest extent permitted by law, the defense of an inconvenient forum to the maintenance of such action or proceeding in any such court.

(d) Each party to this Agreement irrevocably consents to service of process in the manner provided for notices in Section 9.01 of the Credit Agreement. Nothing in this Agreement will affect the right of any party to this Agreement to serve process in any other manner permitted by law.

14. WAIVER OF JURY TRIAL. EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HERETO HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 14.

[Signature page follows]

4

Page 53: Q1 2009 Earning Report of Time Warner Cable Inc

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the date first written above.

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

LEHMAN BROTHERS COMMERCIAL BANK

By: /s/ Darren S. Lane Name: Darren S. Lane Title: Operations Officer

Page 54: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

DEUTSCHE BANK AG NEW YORK BRANCH

as Administrative Agent

By: /s/ Andreas Neumeier Name: Andreas Neumeier Title: Managing Director By: /s/ Yvonne Tilden Name: Yvonne Tilden Title: Director

Page 55: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

TIME WARNER CABLE INC.

as Borrower

By: /s/ Matthew Siegel Name: Matthew Siegel Title: Senior Vice President & Treasuer

Page 56: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO AMENDMENT AGREEMENT

Bank of America, N.A.

as Lender

By: /s/ Christopher Ray Name: Christopher Ray Title: Senior Vice President

Page 57: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

The Bank of Tokyo-Mitsubishi UFJ, Ltd.,

By: /s/ Jose Carlos Name: Jose Carlos Title: Authorized Signatory

Page 58: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

BARCLAYS BANK PLC

as Lender

By: /s/ David Barton Name: David Barton Title: Director

Page 59: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

BNP Paribas,

as Lender

By: /s/ Berangere Allen Name: Berangere Allen Title: Vice President By: /s/ Maria Bliznakova Name: Maria Blitnakova Title: Vice President

Page 60: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

Citibank, N.A.,

as Lender

By: /s/ Julio Ojea-Quintana Name: Julio Ojea-Quintana Title: Vice President

Page 61: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

DEUTSCHE BANK AG NEW YORK BRANCH

as Lender

By: /s/ Andreas Neumeier Name: Andreas Neumeier Title: Managing Director By: /s/ Yvonne Tilden Name: Yvonne Tilden Title: Director

Page 62: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

Fortis Bank SA/NV, New York Branch,

as Lender

By: /s/ Barbara E. Nash Name: Barbara E. Nash Title: Managing Director & Group Head By: /s/ John W. Deegan Name: John W. Deegan Title: Director & Group Head

Page 63: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

GOLDMAN SACHS BANK USA

as Lender

By: /s/ John Makrinos Name: John Makrinos Title: Vice President Name: John Makrinos Title: Authorized Signatory

Page 64: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

GOLDMAN SACHS CREDIT PARTNERS, L.P.

as Lender

By: /s/ John Makrinos Name: John Makrinos Title: Vice President Name: John Makrinos Title: Authorized Signatory

Page 65: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

MIZUHO CORPORATE BANK, LTD.,

as Lender

By: /s/ Raymond Ventura Name: Raymond Ventura Title: Deputy General Manager

Page 66: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

MORGAN STANLEY BANK, N.A.,

as Lender

By: /s/ Melissa James Name: Melissa James Title: Authorized Signatory

Page 67: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

The Royal Bank of Scotland plc,

as Lender

By: /s/ Vincent Fitzgerald Name: Vincent Fitzgerald Title: Managing Director

Page 68: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

Sumitomo Mitsui Banking Corporation,

as Lender

By: /s/ Yoshihire Hyakutome Name: Yoshihire Hyakutome Title: General Manager

Page 69: Q1 2009 Earning Report of Time Warner Cable Inc

[SIGNATURE PAGE TO AMENDMENT AGREEMENT]

Wachovia Bank, N.A.

as Lender

By: /s/ Joe Mynatt Name: Joe Mynatt Title: Director

Page 70: Q1 2009 Earning Report of Time Warner Cable Inc

The undersigned Guarantors acknowledge and agree to the First Amendment Agreement and confirm that all of their obligation under the Credit Documents remain in full force and effect after giving effect thereto and the transactions contemplated thereby:

[Signature Page Follows]

Page 71: Q1 2009 Earning Report of Time Warner Cable Inc

TIME WARNER ENTERTAINMENT COMPANY,

L.P. as Guarantor

By: /s/ Matthew Siegel Name: Matthew Siegel Title: Senior Vice President & Treasurer

Page 72: Q1 2009 Earning Report of Time Warner Cable Inc

TW NY CABLE HOLDING INC.,

as Guarantor

By: /s/ Matthew Siegel Name: Matthew Siegel Title: Senior Vice President & Treasurer

Page 73: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 4.2

FIRST AMENDMENT AGREEMENT

This First Amendment Agreement (this “ Agreement ”) is entered into as of March 3, 2009, by and among Lehman Brothers Bank, FSB (the “ Exiting Lender ”), the Lenders party hereto, Bank of America, N.A., in its capacity as the Administrative Agent under the Credit Agreement referred to below and Time Warner Cable Inc. (the “ Borrower ”). Defined terms in the Credit Agreement (defined below) have the same meanings where used herein, unless otherwise defined.

RECITALS

WHEREAS, the Borrower, the Administrative Agent, the lenders party thereto (including the Exiting Lender) and certain other parties thereto have entered into the Amended and Restated Credit Agreement dated as of February 15, 2006 (as amended, restated, supplemented or otherwise modified, the “ Credit Agreement ”);

WHEREAS, the Borrower and the Exiting Lender have agreed to terminate the Exiting Lender’s Commitment and have requested that the Administrative Agent and the other Lenders agree to certain amendments to the Credit Agreement in connection therewith; and

WHEREAS, the Administrative Agent and the Lenders party hereto, constituting at least the Required Lenders, have agreed to such termination and such requested amendments, subject to the terms and conditions of this Agreement;

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which hereby are acknowledged, the parties hereto hereby agree as follows:

1. Commitment Termination; Related Adjustments

(a) Notwithstanding anything to the contrary in Section 2.08 of the Credit Agreement, on the Effective Date (as defined below) the Commitment of the Exiting Lender (which the parties hereto acknowledge is unused as of the Effective Date, except with respect to its Applicable Percentage of the total LC Exposure as of the Effective Date) shall be reduced to zero ($0.00) (the “ Commitment Termination ”), without any increase or decrease in the Commitment of any other Lender.

(b) Immediately following the Commitment Termination, (i) the Applicable Percentage of the Exiting Lender shall automatically be reduced to zero percent (0%) and the Applicable Percentage of each other Lender shall automatically be increased ratably such that the sum of the Applicable Percentages of Lenders other than the Exiting Lender shall total one hundred percent (100%) and (ii) the LC Exposure of the Exiting Lender shall automatically be reduced to zero ($0.00), and the LC Exposure of each other Lender shall automatically be increased to give effect to the increase in the Applicable Percentage of such Lender.

(c) From and after the Effective Date, the Exiting Lender shall no longer be a party to the Credit Documents and shall have no further obligation to fund any amount or

Page 74: Q1 2009 Earning Report of Time Warner Cable Inc

extend any credit to or for the benefit of the Borrower or its Affiliates pursuant to the Credit Documents.

2. Concerning Fees

(a) The Exiting Lender has been paid the Facility Fee and the Letter of Credit Fee accrued for its account through and including December 31, 2008 in accordance with the Credit Agreement.

(b) Notwithstanding anything to the contrary in the Credit Agreement, the Exiting Lender shall not be entitled to, and hereby waives, (i) the Facility Fee accrued for its account in respect of the average daily amount of its Commitment and (ii) the Letter of Credit Fee accrued for its account in respect of the average daily amount of its LC Exposure, in each case during the period from and including January 1, 2009 to and including the Effective Date.

3. Agreement on Future Commitments. The Exiting Lender hereby agrees that, following the Commitment Termination, it shall not acquire any Commitment under the Credit Agreement without the prior written consent of the Borrower.

4. Representations and Warranties .

(a) The Exiting Lender hereby represents and warrants that it is legally authorized to enter into this Agreement, and this Agreement has been duly executed and delivered by the Exiting Lender and constitutes its legal, valid and binding obligation, enforceable in accordance with its terms.

(b) The Borrower hereby represents and warrants that (i) it is legally authorized to enter into this Agreement, and this Agreement has been duly executed and delivered by such Borrower and constitutes its legal, valid and binding obligation, enforceable in accordance with its terms and (ii) as of the date hereof, no Default or Event of Default has occurred and is continuing.

5. Condition Precedent to Effectiveness . Sections 1, 2 and 3 hereof shall not become effective until the first date (such date being referred to as the “ Effective Date ”) on which the following condition shall have been satisfied: the Administrative Agent (or its counsel) shall have received (i) a counterpart of this Agreement signed on behalf of the Exiting Lender, the Borrower and the Lenders (other than the Exiting Lender) representing at least the Required Lenders or (ii) evidence satisfactory to the Administrative Agent (which may include a facsimile transmission) that each such party has signed a counterpart of this Agreement.

6. Mutual Release. The Borrower and the Exiting Lender hereby unconditionally and irrevocably waive all claims, suits, debts, liens, losses, causes of action, demands, rights, damages or costs, or expenses of any kind, character or nature whatsoever, known or unknown, fixed or contingent, which they may have or claim to have against the other or the other’s agents, employees, officers, affiliates, directors, representatives, attorneys, successors and assigns (collectively, the “ Released Parties ” and each individually, a “ Released Party ”) arising out of or in connection with the Credit Documents (collectively, the “ Claims ”). The Borrower and the Exiting Lender further agree forever to refrain from commencing, instituting or prosecuting any lawsuit, action or other proceeding against any Released Parties with respect to any and all of the foregoing described waived, released, acquitted and discharged Claims and from exercising any right of recoupment or setoff that it may

2

Page 75: Q1 2009 Earning Report of Time Warner Cable Inc

have under a master netting agreement or otherwise against any Released Party with respect to Obligations under the Credit Documents. Each of the Released Parties shall be a third party beneficiary of this Section 6.

7. Effect of Agreement . The parties hereto acknowledge that, from and after the Effective Date, the Exiting Lender shall have no obligation to provide any further financial accommodations to or for the benefit of the Borrower or its Affiliates pursuant to the Credit Documents.

8. Successors and Assigns . This Agreement shall inure to the benefit of and be binding upon the successors and permitted assigns of the Exiting Lender, the Lenders and the Borrower.

9. Limitation . Each party hereto hereby agrees that this Agreement is not inconsistent with the terms of the Credit Agreement.

10. Counterparts . This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original, but all of which taken together shall be one and the same instrument. Delivery of an executed counterpart of a signature page of this Agreement by facsimile shall be effective as delivery of a manually executed counterpart of this Agreement.

11. Severability . Any provision of this Agreement held to be invalid, illegal or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity, illegality or unenforceability without affecting the validity, legality and enforceability of the remaining provisions hereof; and the invalidity of a particular provision in a particular jurisdiction shall not invalidate such provision in any other jurisdiction.

12. Headings . The paragraph headings used in this Agreement are for convenience only and shall not affect the interpretation of any of the provisions hereof.

13. Interpretation . This Agreement shall constitute a Credit Document for the purposes of the Credit Agreement and the other Credit Documents.

14. Governing Law; Jurisdiction; Consent to Service of Process.

(a) This Agreement shall be construed in accordance with and governed by the law of the State of New York.

(b) Each party to this Agreement hereby irrevocably and unconditionally submits, for itself and its property, to the exclusive jurisdiction of the Supreme Court of the State of New York sitting in New York County and of the United States District Court of the Southern District of New York, and any appellate court from any thereof, in any action or proceeding arising out of or relating to this Agreement, or for recognition or enforcement of any judgment, and each of the parties hereto hereby irrevocably and unconditionally agrees that all claims in respect of any such action or proceeding shall be heard and determined in such New York State or, to the extent permitted by law, in such Federal court. Each of the parties hereto agrees that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.

3

Page 76: Q1 2009 Earning Report of Time Warner Cable Inc

(c) Each party to this Agreement hereby irrevocably and unconditionally waives, to the fullest extent it may legally and effectively do so, any objection which it may now or hereafter have to the laying of venue of any suit, action or proceeding arising out of or relating to this Agreement in any court referred to in paragraph (b) of this Section 14. Each of the parties hereto hereby irrevocably waives, to the fullest extent permitted by law, the defense of an inconvenient forum to the maintenance of such action or proceeding in any such court.

(d) Each party to this Agreement irrevocably consents to service of process in the manner provided for notices in Section 9.01 of the Credit Agreement. Nothing in this Agreement will affect the right of any party to this Agreement to serve process in any other manner permitted by law.

15. WAIVER OF JURY TRIAL. EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HERETO HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 15.

[Signature page follows]

4

Page 77: Q1 2009 Earning Report of Time Warner Cable Inc

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the date first written above.

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

LEHMAN BROTHERS BANK, FSB

By: /s/ Theodore Janulis Name: Theodore Janulis Title: Chairman

Page 78: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

BANK OF AMERICA, N.A.

as Administrative Agent

By: /s/ Todd Shipley Name: Todd Shipley Title: Senior Vice President

Page 79: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

BANK OF AMERICA, N.A. ,

as Lender

By: /s/ Christopher Ray Name: Christopher Ray Title: Senior Vice President

Page 80: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

DEUTSCHE BANK AG NEW YORK BRANCH

as Co-Syndication Agent, a Reference Bank and a Lender

By: /s/ Heidi Sandquist Name: Heidi Sandquist Title: Director By: /s/ Ming K. Chu Name: Ming K. Chu Title: Vice President

Page 81: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

The Bank of Tokyo-Mitsubishi UFJ, Ltd.,

as Lender

By: /s/ Jose Carlos Name: Jose Carlos Title: Authorized Signatory

Page 82: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

The Royal Bank of Scotland plc,

as Lender

By: /s/ Vincent Fitzgerald Name: Vincent Fitzgerald Title: Managing Director

Page 83: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

CALYON New York Branch,

as Lender

By: /s/ Mischa Zabotin Name: Mischa Zabotin Title: Managing Director By: /s/ Michael Madnick Name: Michael Madnick Title: Managing Director

Page 84: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

Sumitomo Mitsui Banking Corporation,

as Lender

By: /s/ Yoshihiro Hyakutome Name: Yoshihiro Hyakutome Title: General Manager

Page 85: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

ABN AMRO Bank N.V.,

as Lender

By: /s/ David Carrington Name: David Carrington Title: Director By: /s/ Suneel S. Crill Name: Suneel S. Crill Title: Assistant Vice President

Page 86: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

THE BANK OF NOVA SCOTIA,

as Lender

By: /s/ Brenda S. Insull Name: Brenda S. Insull Title: Authorized Signatory

Page 87: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

Dresdner Bank AG New York Branch,

as Lender

By: /s/ Brian Smith Name: Brian Smith Title: Managing Director By: /s/ Mark McGuigan Name: Mark McGuigan Title: Vice President

Page 88: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

HSBC BANK USA, NATIONAL ASSOCIATION,

as Lender

By: /s/ Thomas T. Rogers Name: Thomas T. Rogers Title: Senior Vice President

Page 89: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

Morgan Stanley Senior Funding,

as Lender

By: /s/ Janine Haas Name: Janine Haas Title: Vice President

Page 90: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

Lloyds TSB Bank plc

as Lender

By: /s/ Deborah Carlson Name: Deborah Carlson Title: Director By: /s/ Carlos Lopez Name: Carlos Lopez Title: Associate Director

Page 91: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

THE BANK OF NEW YORK MELLON,

as Lender

By: /s/ Thomas J. Tarasovich, Jr. Name: Thomas J. Tarasovich, Jr. Title: Vice President

Page 92: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

CREDIT SUISSE, CAYMAN ISLANDS BRANCH,

as Lender

By: /s/ Robert Hetu Name: Robert Hetu Title: Managing Director By: /s/ Christopher Reo Day Name: Christopher Reo Day Title: Associate

Page 93: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

LANDESBANK BADEN -WÜRTTEMBERG

(as legal successor of Landesbank Sachsen Girozentrale) as Lender

By: /s/ Andreas Trapp Name: Andreas Trapp Title: Vice President By: /s/ Gisela Huber Name: Gisela Huber Title: Senior Risk Manager

Page 94: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

MERRILL LYNCH BANK USA,

as Lender

By: /s/ Louis Alder Name: Louis Alder Title: First Vice President

Page 95: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

TIME WARNER CABLE INC.

as Borrower

By: /s/ Matthew Siegel Name: Matthew Siegel Title: Senior Vice President & Treasurer

Page 96: Q1 2009 Earning Report of Time Warner Cable Inc

SIGNATURE PAGE TO THE FIRST AMENDMENT TO THE TIME WARNER CABLE INC. AMENDED AND RESTATED CREDIT AGREEMENT

The undersigned Guarantors acknowledge and agree to the

First Amendment Agreement and confirm that all of their obligations under the Credit Documents remain in full force and effect after giving effect thereto and the transactions contemplated thereby:

TIME WARNER ENTERTAINMENT

COMPANY, LP, TIME WARNER NY CABLE LLC, as Guarantors

By: /s/ Matthew Siegel Name: Matthew Siegel Title: Senior Vice President & Treasurer

Page 97: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 10.1

TIME WARNER CABLE INC.

2006 STOCK INCENTIVE PLAN, AS AMENDED

1. Purpose of the Plan

The purpose of the Plan is to aid the Company and its Affiliates in recruiting and retaining employees, directors and advisors and to motivate such employees, directors and advisors to exert their best efforts on behalf of the Company and its Affiliates by providing incentives through the granting of Awards. The Company expects that it will benefit from the added interest which such employees, directors and advisors will have in the welfare of the Company as a result of their proprietary interest in the Company’s success.

2. Definitions

The following capitalized terms used in the Plan have the respective meanings set forth in this Section:

(i) any “Person” within the meaning of Section 13(d)(3) or 14(d)(2) of the Act (other than (a) the Company or any company owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their ownership of stock of the Company; or (b) Time Warner Inc. or any successor to Time Warner Inc.) becomes the “Beneficial Owner” within the meaning of Rule 13d-3 promulgated under the Act of 30% or more of the combined voting power of the then outstanding securities of the Company entitled to vote generally in the election of directors at a time that Time Warner Inc. or any successor controls less than a majority of such voting power; excluding , however , any circumstance in which such beneficial ownership resulted from any acquisition by an employee benefit plan (or related trust) sponsored or maintained by the Company or by any entity controlling, controlled by, or under common control with, the Company;

1

(a) “ Act ” means The Securities Exchange Act of 1934, as amended, or any successor thereto.

(b) “ Affiliate ” means any entity that is consolidated with the Company for financial reporting purposes or any other entity designated by the Board in which the Company or an Affiliate has a direct or indirect equity interest of at least twenty percent (20%), measured by reference to vote or value.

(c) “ Award ” means an Option, Stock Appreciation Right, Restricted Stock or Other Stock-Based Award granted pursuant to the Plan.

(d) “ Board ” means the Board of Directors of the Company.

(e) “ Change in Control ” means the occurrence of any of the following events:

Page 98: Q1 2009 Earning Report of Time Warner Cable Inc

(ii) a change in the composition of the Board since the Effective Date, such that the individuals who, as of such date, constituted the Board (the “ Incumbent Board ”) cease for any reason to constitute at least a majority of such Board; provided that any individual who becomes a director of the Company subsequent to the Effective Date whose election, or nomination for election by the Company’s stockholders, was approved by either (a) the vote of at least a majority of the directors then comprising the Incumbent Board or (b) Time Warner Inc., a successor to Time Warner Inc. or subsidiaries of Time Warner Inc. or a successor to Time Warner Inc., at a time that Time Warner Inc. or a successor to Time Warner Inc. controls a majority of the combined voting power of the then outstanding securities of the Company entitled to vote generally in the election of directors of the Company, shall be deemed a member of the Incumbent Board; and provided further , that any individual who was initially elected as a director of the Company as a result of an actual or threatened election contest, as such terms are used in Rule 14a-12 of Regulation 14A promulgated under the Act, or any other actual or threatened solicitation of proxies or consents by or on behalf of any person or Entity other than the Board shall not be deemed a member of the Incumbent Board;

(iii) a reorganization, recapitalization, merger or consolidation (a “ Corporate Transaction ”) involving the Company, unless securities representing more than 50% of the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors of the Company or the corporation resulting from such Corporate Transaction (or the parent of such corporation) are held subsequent to such transaction either (a) by the person or persons who were the beneficial holders of the outstanding voting securities entitled to vote generally in the election of directors of the Company immediately prior to such Corporate Transaction, in substantially the same proportions as their ownership immediately prior to such Corporate Transaction or (b) by the person or persons who were the beneficial holders of the outstanding voting securities entitled to vote generally in the election of directors of Time Warner Inc. or any successor to Time Warner Inc. immediately prior to such Corporate Transaction, in substantially the same proportions as their ownership immediately prior to such Corporate Transaction, if such Corporate Transaction occurs at a time that Time Warner Inc. or a successor to Time Warner Inc. controls a majority of the combined voting power of the then outstanding securities of the Company entitled to vote generally in the election of directors of the Company; or

(iv) the sale, transfer or other disposition of all or substantially all of the assets of the Company.

2

(f) “ Code ” means The Internal Revenue Code of 1986, as amended, or any successor thereto.

(g) “ Committee ” means the Compensation Committee of the Board or its successor, or such other committee of the Board to which the Board has delegated power to act under or pursuant to the provisions of the Plan or a subcommittee of the

Page 99: Q1 2009 Earning Report of Time Warner Cable Inc

3

Compensation Committee (or such other committee) established by the Compensation Committee or such other committee.

(h) “ Company ” means Time Warner Cable Inc., a Delaware corporation.

(i) “ Effective Date ” means the date the Board approved the Plan (June 8, 2006).

(j) “ Employment ” means (i) a Participant’s employment if the Participant is an employee of the Company or any of its Affiliates and (ii) a Participant’s services as a non-employee director, if the Participant is a non-employee member of the Board or the board of directors of an Affiliate; provided , however that unless otherwise determined by the Committee, a change in a Participant’s status from employee to non-employee (other than to a director of the Company or an Affiliate) shall constitute a termination of employment hereunder.

(k) “ Fair Market Value ” means, on a given date, (i) if there should be a public market for the Shares on such date, the closing price of the Shares on the New York Stock Exchange, or, if the Shares are not listed or admitted on any national securities exchange, the average of the per Share closing bid price and per Share closing asked price on such date as quoted on the National Association of Securities Dealers Automated Quotation System (or such market in which such prices are regularly quoted) (the “NASDAQ”), or, if no sale of Shares shall have been reported on the New York Stock Exchange or quoted on the NASDAQ on such date, then the immediately preceding date on which sales of the Shares have been so reported or quoted shall be used, and (ii) if there should not be a public market for the Shares on such date, the Fair Market Value shall be the value established by the Committee in good faith.

(l) “ ISO ” means an Option that is also an incentive stock option granted pursuant to Section 6(d).

(m) “ Make-Up Awards ” means a grant of Awards to Post-Separation TWCable Employees that may be made by the Committee if the Committee determines that such grant is necessary or appropriate to compensate Post-Separation TWCable Employees for any lost or decreased value of TWX Equity Compensation Awards that they hold immediately prior to the Separation due to the forfeiture of such TWX Equity Compensation Awards or a reduction in the time period to exercise any such TWX Equity Compensation Awards that are stock options.

(n) “ Option ” means a stock option granted pursuant to Section 6.

(o) “ Option Price ” means the price for which a Share can be purchased upon exercise of an Option, as determined pursuant to Section 6(a).

(p) “ Other Stock-Based Awards ” means awards Granted pursuant to Section 9.

(q) “ Outstanding RSU ” means an RSU that is outstanding immediately prior to the Separation.

Page 100: Q1 2009 Earning Report of Time Warner Cable Inc

4

(r) “ Participant ” means an employee, prospective employee, director or advisor of the Company or an Affiliate who is selected by the Committee to participate in the Plan.

(s) “ Performance-Based Awards ” means certain Other Stock-Based Awards granted pursuant to Section 9(b).

(t) “ Plan ” means the Time Warner Cable Inc. 2006 Stock Incentive Plan, as amended from time to time.

(u) “ Post-Separation TWCable Employee ” has the meaning ascribed thereto in the Separation Agreement.

(v) “ Ratio ” means the quotient resulting from dividing (a) the grant date fair value of a share of Restricted Stock or other Stock-Based Award payable in Stock, as the case may be, as determined for financial reporting purposes (the “grant date fair value”) by (b) the grant date fair value of an Option with a ten-year term that becomes exercisable in installments of 25% on the first four anniversaries of the date of grant; provided, however, that if such grant date fair value is not available, the fair value shall be the fair value as determined for financial reporting purposes as of the most recently completed fiscal quarter of the Company for which financial statements and such valuation have been prepared.

(w) “ Recapitalization ” has the meaning ascribed thereto in the Separation Agreement.

(x) “ Restricted Stock ” means any Share granted under Section 8.

(y) “ RSU ” means an Other Stock-Based Award which is a restricted stock unit award.

(z) “ RSU Agreement ” means the Restricted Stock Unit Agreement between a holder of an Outstanding RSU and the Company governing the terms and conditions of the Outstanding RSU.

(aa) “ Separation ” has the meaning ascribed thereto in the Separation Agreement.

(bb) “ Separation Agreement ” means the Separation Agreement, dated as of May 20, 2008, among Time Warner Inc., the parent corporation of the Company, Time Warner Entertainment Company, L.P., TW NY Cable Holding Inc., Warner Communications Inc., Historic TW Inc. and American Television and Communications Corporation.

(cc) “ Separation Date ” has the meaning ascribed thereto in the Separation Agreement.

Page 101: Q1 2009 Earning Report of Time Warner Cable Inc

3. Shares Subject to the Plan

The total number of Shares which may be issued under the Plan is 100,000,000. Any Shares issued in connection with Awards other than Option or Stock Appreciation Rights shall be counted against this authorization as the number of Shares equal to the Ratio for every one Share issued in connection with such Award or by which the Award is valued by reference. Any

5

(dd) “ Shares ” means shares of Class A Common Stock of the Company, $.01 par value per share, unless and until the effective date of the Recapitalization, in which case, “ Shares ” shall mean shares of TWCable Common Stock.

(ee) “ Special Dividend ” has the meaning ascribed thereto in the Separation Agreement.

(ff) “ Special Dividend Equivalent RSUs ” means RSUs that are awarded under the Plan in lieu of any cash credit that would otherwise be made with respect to Outstanding RSUs as a result of the Special Dividend, as provided in the RSU Agreements, but only in respect of holders of Outstanding RSUs who elect to receive such additional RSUs in lieu of such cash credit, in accordance with such procedures established by the Committee. The aggregate number of each of (i) the Special Dividend Equivalent RSUs and (ii) the number of Shares underlying the Special Dividend Equivalent RSUs shall be the number that is equal to the otherwise applicable aggregate cash credits with respect to which holders of Outstanding RSUs elected to receive Special Dividend Equivalent RSUs, divided by the Fair Market Value of one Share after giving effect to the Special Dividend, as determined in accordance with procedures established by the Committee. Except as the Committee may otherwise provide, the Special Dividend Equivalent RSUs shall vest and be paid out on the same basis as the Outstanding RSUs to which they relate.

(gg) “ Stock Appreciation Right ” means a stock appreciation right granted pursuant to Section 7.

(hh) “ Subsidiary ” means a subsidiary corporation, as defined in Section 424(f) of the Code (or any successor section thereto), of the Company.

(ii) “ TWCable Common Stock ” has the meaning ascribed thereto in the Separation Agreement.

(jj) “ TWX Equity Compensation Award ” has the meaning ascribed thereto in the Separation Agreement.

(kk) “ Yearly Share Limit ” means the maximum aggregate number of Shares with respect to which Awards may be granted during a calendar year, net of any Shares which are subject to Awards (or portions thereof) which, during such year, terminate or lapse without payment of consideration, expressed as a percentage of the number of Shares outstanding on December 31 of the immediately preceding calendar year, as set out in Section 3 of the Plan.

Page 102: Q1 2009 Earning Report of Time Warner Cable Inc

shares issued in connection with Awards of Options or Stock Appreciation Rights shall be counted against this limit as one share for every one share issued. The maximum aggregate number of Shares with respect to which Awards may be granted during a calendar year, net of any Shares which are subject to Awards (or portions thereof) which, during such year, terminate or lapse without payment of consideration, shall be equal to 1.75% of the number of Shares outstanding on December 31 of the preceding calendar year; provided that for the year ended December 31, 2006 if such number of outstanding shares is less than one billion, such number shall be deemed to be one billion. The maximum number of Shares with respect to which Awards may be granted during a calendar year to any Participant shall be 1,500,000; provided that the maximum number of Shares that may be awarded in the form of Restricted Stock or Other Stock-Based Awards payable in Shares during any calendar year to any Participant shall be 1,500,000 divided by the Ratio. The number of Shares available for issuance under the Plan shall be reduced by the full number of Shares covered by Awards granted under the Plan (including, without limitation, the full number of Shares covered by any Stock Appreciation Right, regardless of whether any such Stock Appreciation Right or other Award covering Shares under the Plan is ultimately settled in cash or by delivery of Shares); provided, however , that the number of Shares covered by Awards (or portions thereof) that are forfeited or that otherwise terminate or lapse without the payment of consideration in respect thereof shall again become available for issuance under the Plan; and provided further that any Shares that are forfeited after the actual issuance of such Shares to a Participant under the Plan shall not become available for re-issuance under the Plan.

4. Administration

6

(a) The Plan shall be administered by the Committee, which may delegate its duties and powers in whole or in part to any subcommittee thereof consisting solely of at least two individuals who are intended to qualify as “independent directors” within the meaning of the New York Stock Exchange listed company rules (to the extent required), “Non-Employee Directors” within the meaning of Rule 16b-3 under the Act (or any successor rule thereto) and, to the extent required by Section 162(m) of the Code (or any successor section thereto), “outside directors” within the meaning thereof. In addition, the Committee may delegate the authority to grant Awards under the Plan to any employee or group of employees of the Company or an Affiliate; provided that such grants are consistent with guidelines established by the Committee from time to time.

(b) The Committee shall have the full power and authority to make, and establish the terms and conditions of, any Award to any person eligible to be a Participant, consistent with the provisions of the Plan and to waive any such terms and conditions at any time (including, without limitation, accelerating or waiving any vesting conditions). Awards may, in the discretion of the Committee, be made under the Plan in assumption of, or in substitution for, outstanding awards previously granted by the Company or its affiliates or a company acquired by the Company or with which the Company combines. The number of Shares underlying such substitute awards shall be counted against the aggregate number of Shares available for Awards under the Plan.

Page 103: Q1 2009 Earning Report of Time Warner Cable Inc

5. Limitations

6. Terms and Conditions of Options

Options granted under the Plan shall be, as determined by the Committee, nonqualified or incentive stock options for federal income tax purposes, as evidenced by the related Award agreements, and shall be subject to the foregoing and the following terms and conditions and to such other terms and conditions, not inconsistent therewith, as the Committee shall determine, and as evidenced by the related Award agreement:

7

(c) The Committee is authorized to interpret the Plan, to establish, amend and rescind any rules and regulations relating to the Plan, and to make any other determinations that it deems necessary or desirable for the administration of the Plan, and may delegate such authority, as it deems appropriate. The Committee may correct any defect or supply any omission or reconcile any inconsistency in the Plan in the manner and to the extent the Committee deems necessary or desirable. Any decision of the Committee in the interpretation and administration of the Plan, as described herein, shall lie within its sole and absolute discretion and shall be final, conclusive and binding on all parties concerned (including, but not limited to, Participants and their beneficiaries or successors).

(d) The Committee shall require payment of any amount it may determine to be necessary to withhold for federal, state, local or other taxes as a result of the exercise, grant or vesting of an Award. Unless the Committee specifies otherwise, the Participant may elect to pay a portion or all of such withholding taxes by (a) delivery of Shares or (b) having Shares withheld by the Company with a Fair Market Value equal to the minimum statutory withholding rate from any Shares that would have otherwise been received by the Participant.

(a) No Award may be granted under the Plan after the fifth anniversary of the first grant of an Award under the Plan, but Awards granted prior to such fifth anniversary may extend beyond that date.

(b) No Option or Stock Appreciation Right, once granted hereunder, may be repriced.

(a) Option Price . The Option Price per Share shall be determined by the Committee, but shall not be less than 100% of the Fair Market Value of a Share on the date an Option is granted.

(b) Exercisability . Options granted under the Plan shall be exercisable at such time and upon such terms and conditions as may be determined by the Committee, but in no event shall an Option be exercisable more than ten years after the date it is granted, except as may be provided pursuant to Section 15.

(c) Exercise of Options . Except as otherwise provided in the Plan or in an Award agreement, an Option may be exercised for all, or from time to time any part, of the Shares for which it is then exercisable. For purposes of this Section 6, the

Page 104: Q1 2009 Earning Report of Time Warner Cable Inc

8

exercise date of an Option shall be the date a notice of exercise is received by the Company, together with provision for payment of the full purchase price in accordance with this Section 6(c). The purchase price for the Shares as to which an Option is exercised shall be paid to the Company, as designated by the Committee, pursuant to one or more of the following methods: (i) in cash or its equivalent (e.g., by check); (ii) in Shares having a Fair Market Value equal to the aggregate Option Price for the Shares being purchased and satisfying such other requirements as may be imposed by the Committee; provided that such Shares have been held by the Participant for no less than six months (or such other period as established from time to time by the Committee in order to avoid adverse accounting treatment applying generally accepted accounting principles); (iii) partly in cash and partly in such Shares or (iv) if there is a public market for the Shares at such time, through the delivery of irrevocable instructions to a broker to sell Shares obtained upon the exercise of the Option and to deliver promptly to the Company an amount out of the proceeds of such Sale equal to the aggregate Option Price for the Shares being purchased. No Participant shall have any rights to dividends or other rights of a stockholder with respect to Shares subject to an Option until the Shares are issued to the Participant.

(d) ISOs . The Committee may grant Options under the Plan that are intended to be ISOs. Such ISOs shall comply with the requirements of Section 422 of the Code (or any successor section thereto). No ISO may be granted to any Participant who at the time of such grant, owns more than ten percent of the total combined voting power of all classes of stock of the Company or of any Subsidiary, unless (i) the Option Price for such ISO is at least 110% of the Fair Market Value of a Share on the date the ISO is granted and (ii) the date on which such ISO terminates is a date not later than the day preceding the fifth anniversary of the date on which the ISO is granted. Any Participant who disposes of Shares acquired upon the exercise of an ISO either (i) within two years after the date of grant of such ISO or (ii) within one year after the transfer of such Shares to the Participant, shall notify the Company of such disposition and of the amount realized upon such disposition. All Options granted under the Plan are intended to be nonqualified stock options, unless the applicable Award agreement expressly states that the Option is intended to be an ISO. If an Option is intended to be an ISO, and if for any reason such Option (or portion thereof) shall not qualify as an ISO, then, to the extent of such non-qualification, such Option (or portion thereof) shall be regarded as a nonqualified stock option granted under the Plan; provided that such Option (or portion thereof) otherwise complies with the Plan’s requirements relating to nonqualified stock options. In no event shall any member of the Committee, the Company or any of its Affiliates (or their respective employees, officers or directors) have any liability to any Participant (or any other person) due to the failure of an Option to qualify for any reason as an ISO.

(e) Attestation . Wherever in this Plan or any agreement evidencing an Award a Participant is permitted to pay the exercise price of an Option or taxes relating to the exercise of an Option by delivering Shares, the Participant may, subject to procedures satisfactory to the Committee, satisfy such delivery requirement by

Page 105: Q1 2009 Earning Report of Time Warner Cable Inc

7. Terms and Conditions of Stock Appreciation Rights

9

presenting proof of beneficial ownership of such Shares, in which case the Company shall treat the Option as exercised without further payment and/or shall withhold such number of Shares from the Shares acquired by the exercise of the Option, as appropriate.

(a) Grants . The Committee may grant (i) a Stock Appreciation Right independent of an Option or (ii) a Stock Appreciation Right in connection with an Option, or a portion thereof. A Stock Appreciation Right granted pursuant to clause (ii) of the preceding sentence (A) may be granted at the time the related Option is granted or at any time prior to the exercise or cancellation of the related Option, (B) shall cover the same number of Shares covered by an Option (or such lesser number of Shares as the Committee may determine) and (C) shall be subject to the same terms and conditions as such Option except for such additional limitations as are contemplated by this Section 7 (or such additional limitations as may be included in an Award agreement).

(b) Terms . The exercise price per Share of a Stock Appreciation Right shall be an amount determined by the Committee but in no event shall such amount be less than the Fair Market Value of a Share on the date the Stock Appreciation Right is granted; provided , however , that notwithstanding the foregoing in the case of a Stock Appreciation Right granted in conjunction with an Option, or a portion thereof, the exercise price may not be less than the Option Price of the related Option. Each Stock Appreciation Right granted independent of an Option shall entitle a Participant upon exercise to an amount equal to (i) the excess of (A) the Fair Market Value on the exercise date of one Share over (B) the exercise price per Share, times (ii) the number of Shares covered by the Stock Appreciation Right. Each Stock Appreciation Right granted in conjunction with an Option, or a portion thereof, shall entitle a Participant to surrender to the Company the unexercised Option, or any portion thereof, and to receive from the Company in exchange therefor an amount equal to (i) the excess of (A) the Fair Market Value on the exercise date of one Share over (B) the Option Price per Share, times (ii) the number of Shares covered by the Option, or portion thereof, which is surrendered. Payment shall be made in Shares or in cash, or partly in Shares and partly in cash (any such Shares valued at such Fair Market Value), all as shall be determined by the Committee. Stock Appreciation Rights may be exercised from time to time upon actual receipt by the Company of written notice of exercise stating the number of Shares with respect to which the Stock Appreciation Right is being exercised. The date a notice of exercise is received by the Company shall be the exercise date. No fractional Shares will be issued in payment for Stock Appreciation Rights, but instead cash will be paid for a fraction or, if the Committee should so determine, the number of Shares will be rounded downward to the next whole Share. No Participant shall have any rights to dividends or other rights of a stockholder with respect to Shares covered by Stock Appreciation Rights until the Shares are issued to the Participant.

Page 106: Q1 2009 Earning Report of Time Warner Cable Inc

8. Restricted Stock

10

(c) Limitations . The Committee may impose, in its discretion, such conditions upon the exercisability of Stock Appreciation Rights as it may deem fit, but in no event shall a Stock Appreciation Right be exercisable more than ten years after the date it is granted, except as may be provided pursuant to Section 15.

(a) Grant . Subject to the provisions of the Plan, the Committee shall determine the number of Shares of Restricted Stock to be granted to each Participant, the duration of the period during which, and the conditions, if any, under which, the Restricted Stock may be forfeited to the Company, and the other terms and conditions of such Awards; provided that, except with respect to Awards to members of the Company’s Board, not less than 95% of the Shares of Restricted Stock (other than those awarded pursuant to Section 8(d)) shall remain subject to forfeiture for at least three years after the date of grant, subject to earlier termination of such potential for forfeiture in whole or in part in the event of a Change in Control or the death, disability or other termination of the Participant’s employment .

(b) Transfer Restrictions . Shares of Restricted Stock may not be sold, assigned, transferred, pledged or otherwise encumbered, except as provided in the Plan or the applicable Award agreement. Certificates, or other evidence of ownership, issued in respect of Shares of Restricted Stock shall be registered in the name of the Participant and deposited by such Participant, together with a stock power endorsed in blank, with the Company. After the lapse of the restrictions applicable to such Shares of Restricted Stock, the Company shall deliver such certificates, or other evidence of ownership, to the Participant or the Participant’s legal representative.

(c) Dividends . Dividends paid on any Shares of Restricted Stock may be paid directly to the Participant, withheld by the Company subject to vesting of the Restricted Shares pursuant to the terms of the applicable Award agreement, or may be reinvested in additional Shares of Restricted Stock, as determined by the Committee in its sole discretion.

(d) Performance-Based Grants . Notwithstanding anything to the contrary herein, certain Shares of Restricted Stock granted under this Section 8 may, at the discretion of the Committee, be granted in a manner which is intended to be deductible by the Company under Section 162(m) of the Code (or any successor section thereto). The restrictions applicable to such Restricted Stock shall lapse based wholly or partially on the attainment of written performance goals approved by the Committee for a performance period established by the Committee (i) while the outcome for that performance period is substantially uncertain and (ii) no more than 90 days after the commencement of the performance period to which the performance goal relates or, if less, the number of days which is equal to 25 percent of the relevant performance period. The performance goals, which must be objective, shall be based upon one or more of the criteria set forth in

Page 107: Q1 2009 Earning Report of Time Warner Cable Inc

9. Other Stock-Based Awards

11

Section 9(b) below. The Committee shall determine in its discretion whether, with respect to a performance period, the applicable performance goals have been met with respect to a given Participant and, if they have, shall so certify prior to the release of the restrictions on the Shares.

(a) Generally . The Committee, in its sole discretion, may grant or sell Awards of Shares and Awards that are valued in whole or in part by reference to, or are otherwise based on the Fair Market Value of, Shares (“Other Stock-Based Awards”). Such Other Stock-Based Awards shall be in such form, and dependent on such conditions, as the Committee shall determine, including, without limitation, the right to receive, or vest with respect to, one or more Shares (or the equivalent cash value of such Shares) upon the completion of a specified period of service, the occurrence of an event and/or the attainment of performance objectives. Other Stock-Based Awards may be granted alone or in addition to any other Awards granted under the Plan. Subject to the provisions of the Plan, the Committee shall determine the number of Shares to be awarded to a Participant under (or otherwise related to) such Other Stock-Based Awards; whether such Other Stock-Based Awards shall be settled in cash, Shares or a combination of cash and Shares; and all other terms and conditions of such Awards (including, without limitation, the vesting provisions thereof and provisions ensuring that all Shares so awarded and issued shall be fully paid and non-assessable). The maximum amount of Other Stock-Based Awards that may be granted during a calendar year to any Participant shall be: (x) with respect to Other Stock-Based Awards that are denominated or payable in Shares, the number of Shares equal to 1,500,000 divided by the Ratio, and (y) with respect to Other Stock-Based Awards that are not denominated or payable in Shares, $10 million. Notwithstanding any other provision, with respect to Other Stock-Based Awards settled in Shares that are subject to time-based vesting, except with respect to Awards to members of the Company’s Board, not less than 95% of such Other Stock-Based Awards payable in Shares shall vest and become payable at least three years after the date of grant, subject to earlier termination of such potential for forfeiture in whole or in part in the event of a Change in Control or the death, disability or other termination of the Participant’s employment; provided that, for purposes of this sentence, any Other Stock-Based Awards granted by the Committee in its discretion as “Special Make-Up Awards” (as defined below) and Special Dividend Equivalent RSUs shall not be included in determining the percentage of Other Stock-Based Awards settled in Shares that are subject to time-based vesting that vest and become payable less than three years after the date of grant. For purposes of this Section 9(a), a “ Special Make-Up Award ” means a Make-Up Award that is intended to compensate for any lost or decreased value of a TWX Equity Compensation Award which is a restricted stock unit award or which makes up for a loss or forfeiture of the intrinsic value of a TWX Equity Compensation Award that is an option.

Page 108: Q1 2009 Earning Report of Time Warner Cable Inc

10. Adjustments Upon Certain Events

Notwithstanding any other provisions in the Plan to the contrary, the following provisions shall apply to all Awards granted under the Plan:

12

(b) Performance-Based Awards . Notwithstanding anything to the contrary herein, certain Other Stock-Based Awards granted under this Section 9 may be granted in a manner which is intended to be deductible by the Company under Section 162(m) of the Code (or any successor section thereto) (“Performance-Based Awards”). A Participant’s Performance-Based Award shall be determined based on the attainment of written performance goals approved by the Committee for a performance period of not less than one year established by the Committee (i) while the outcome for that performance period is substantially uncertain and (ii) no more than 90 days after the commencement of the performance period to which the performance goal relates or, if less, the number of days which is equal to 25 percent of the relevant performance period. The performance goals, which must be objective, shall be based upon one or more of the following criteria: (i) operating income before depreciation and amortization; (ii) operating income; (iii) earnings per share; (iv) return on shareholders’ equity; (v) revenues or sales; (vi) free cash flow; (vii) return on invested capital; (viii) total stockholder return; and (ix) revenue generating unit-based metrics. The foregoing criteria may relate to the Company, one or more of its Affiliates or one or more of its or their divisions or units, or any combination of the foregoing, and may be applied on an absolute basis and/or be relative to one or more peer group companies or indices, or any combination thereof, all as the Committee shall determine. In addition, to the degree consistent with Section 162(m) of the Code (or any successor section thereto), the performance goals may be calculated without regard to extraordinary items. The Committee shall determine whether, with respect to a performance period, the applicable performance goals have been met with respect to a given Participant and, if they have, shall so certify and ascertain the amount of the applicable Performance-Based Award. No Performance-Based Awards will be paid for such performance period until such certification is made by the Committee. The amount of the Performance-Based Award actually paid to a given Participant may be less than the amount determined by the applicable performance goal formula, at the discretion of the Committee. The amount of the Performance-Based Award determined by the Committee for a performance period shall be paid to the Participant at such time as determined by the Committee in its sole discretion after the end of such performance period; provided , however , that a Participant may, if and to the extent permitted by the Committee and consistent with the provisions of Section 162(m) of the Code and Section 19 below, elect to defer payment of a Performance-Based Award.

(a) Generally . In the event of any change in the outstanding Shares (including, without limitation, the value thereof) after the Effective Date by reason of any Share dividend or split, reorganization, recapitalization, merger, consolidation, spin-off, combination, combination or transaction or exchange of Shares or other

Page 109: Q1 2009 Earning Report of Time Warner Cable Inc

13

corporate exchange, or any distribution to stockholders of Shares other than regular cash dividends or any transaction similar to the foregoing, the Committee in its sole discretion and without liability to any person shall make such substitution or adjustment, if any, as it deems to be equitable (subject to Section 19), as to (i) the number or kind of Shares or other securities issued or reserved for issuance pursuant to the Plan or pursuant to outstanding Awards, (ii) the maximum number of Shares for which Awards (including limits established for Restricted Stock or Other Stock-Based Awards) may be granted during a calendar year to any Participant, (iii) the Option Price or exercise price of any Stock Appreciation Right and/or (iv) any other affected terms of such Awards. Notwithstanding the foregoing, in recognition of the Separation and the Special Dividend, (A) the number of Shares reserved for issuance pursuant to the Plan shall be increased by the number that is, as contemplated by the foregoing, determined by the Committee to be equitable to adjust Options held by Post-Separation TWCable Employees or other Option holders immediately prior to the Separation Date to account for any decrease in the Fair Market Value per Share resulting from the Special Dividend, it being understood that the Committee shall also exercise its power under the Plan to equitably adjust the exercise price of such Options to reflect the Special Dividend; (B) the number of Shares reserved for issuance pursuant to the Plan shall be increased by the number of Shares subject to Special Dividend Equivalent RSUs (as calculated in accordance with the definition of “Special Dividend Equivalent RSUs”); (C) the number of Shares authorized for issuance pursuant to the Plan shall be increased by 25,000,000 in addition to the increase provided for in clauses (A) and (B); (D) the Yearly Share Limit shall be increased from the previously-applicable 1.5% to 1.75%; and (E) none of the Shares underlying the Option adjustment contemplated by clause (A), the Shares subject to Special Dividend Equivalent RSUs as contemplated by clause (B), or the Shares underlying the Make-Up Awards shall be included in determining whether the Yearly Share Limit has been exceeded; provided that the Committee shall not make any adjustments to the number of Shares or other securities reserved or authorized for issuance pursuant to the Plan or the Yearly Share Limit in connection with the Separation or the Special Dividend, other than the adjustments described herein and pursuant to the Recapitalization as described in the Plan, as amended.

(b) Change in Control . In the event of a Change in Control after the Effective Date, the Committee may (subject to Section 19), but shall not be obligated to, (A) accelerate, vest or cause the restrictions to lapse with respect to, all or any portion of an Award, (B) cancel Awards for fair value (as determined in the sole discretion of the Committee) which, in the case of Options and Stock Appreciation Rights, may equal the excess, if any, of value of the consideration to be paid in the Change in Control transaction to holders of the same number of Shares subject to such Options or Stock Appreciation Rights (or, if no consideration is paid in any such transaction, the Fair Market Value of the Shares subject to such Options or Stock Appreciation Rights) over the aggregate exercise price of such Options or Stock Appreciation Rights, (C) provide for the issuance of substitute Awards that will substantially preserve the otherwise applicable

Page 110: Q1 2009 Earning Report of Time Warner Cable Inc

11. No Right to Employment or Awards

The granting of an Award under the Plan shall impose no obligation on the Company or any Affiliate to continue the Employment of a Participant and shall not lessen or affect the Company’s or Subsidiary’s right to terminate the Employment of such Participant. No Participant or other person shall have any claim to be granted any Award, and there is no obligation for uniformity of treatment of Participants, or holders of Awards. The terms and conditions of Awards and the Committee’s determinations and interpretations with respect thereto need not be the same with respect to each Participant (whether or not such Participants are similarly situated).

12. Successors and Assigns

The Plan shall be binding on all successors and assigns of the Company and a Participant, including without limitation, the estate of such Participant and the executor, administrator or trustee of such estate, or any receiver or trustee in bankruptcy or representative of the Participant’s creditors.

13. Non-transferability of Awards

Unless otherwise determined by the Committee (and subject to the limitation that in no circumstances may an Award be transferred by the Participant for consideration or value), an Award shall not be transferable or assignable by the Participant otherwise than by will or by the laws of descent and distribution. An Award exercisable after the death of a Participant may be exercised by the legatees, personal representatives or distributees of the Participant.

14. Amendments or Termination

The Board or the Committee may amend, alter or discontinue the Plan, but no amendment, alteration or discontinuation shall be made, (a) without the approval of the stockholders of the Company, if such action would (except as is provided in Section 10 of the Plan), increase the total number of Shares reserved for the purposes of the Plan or increase the maximum number of Shares of Restricted Stock or Other Stock-Based Awards that may be awarded hereunder, or the maximum number of Shares for which Awards may be granted to any Participant, (b) without the consent of a Participant, if such action would diminish any of the rights of the Participant under any Award theretofore granted to such Participant under the Plan or (c) to Section 5(b), relating to repricing of Options or Stock Appreciation Rights, to permit such repricing; provided , however , that the Committee may amend the Plan in such manner as it deems necessary to permit the granting of Awards meeting the requirements of the Code or other applicable laws.

14

terms of any affected Awards previously granted hereunder as determined by the Committee in its sole discretion or (D) provide that for a period of at least 30 days prior to the Change in Control, such Options shall be exercisable as to all shares subject thereto and that upon the occurrence of the Change in Control, such Options shall terminate and be of no further force and effect.

Page 111: Q1 2009 Earning Report of Time Warner Cable Inc

Without limiting the generality of the foregoing, to the extent applicable, notwithstanding anything herein to the contrary, this Plan and Awards issued hereunder shall be interpreted in accordance with Section 409A of the Code and Department of Treasury regulations and other interpretative guidance issued thereunder, including without limitation any such regulations or other guidance that may be issued after the Effective Date. Notwithstanding any provision of the Plan to the contrary, in the event that the Committee determines that any amounts payable hereunder will be taxable to a Participant under Section 409A of the Code and related Department of Treasury guidance, prior to payment to such Participant of such amount, the Company may (a) adopt such amendments to the Plan and Awards and appropriate policies and procedures, including amendments and policies with retroactive effect, that the Committee determines necessary or appropriate to preserve the intended tax treatment of the benefits provided by the Plan and Awards hereunder and/or (b) take such other actions as the Committee determines necessary or appropriate to avoid or limit the imposition of an additional tax under Section 409A of the Code.

15. International Participants

With respect to Participants who reside or work outside the United States of America and who are not (and who are not expected to be) “covered employees” within the meaning of Section 162(m) of the Code, the Committee may, in its sole discretion, amend the terms of the Plan or Awards with respect to such Participants in order to conform such terms with the requirements of local law or to obtain more favorable tax or other treatment for a Participant, the Company or an Affiliate.

16. Other Benefit Plans

All Awards shall constitute a special incentive payment to the Participant and shall not be taken into account in computing the amount of salary or compensation of the Participant for the purpose of determining any benefits under any pension, retirement, profit-sharing, bonus, life insurance or other benefit plan of the Company or under any agreement between the Company and the Participant, unless such plan or agreement specifically provides otherwise.

17. Choice of Law

The Plan shall be governed by and construed in accordance with the laws of the State of New York without regard to conflicts of laws, and except as otherwise provided in the pertinent Award agreement, any and all disputes between a Participant and the Company or any Affiliate relating to an Award shall be brought only in a state or federal court of competent jurisdiction sitting in Manhattan, New York.

18. Effectiveness of the Plan

The Plan shall be effective as of the Effective Date.

19. Section 409A

15

Page 112: Q1 2009 Earning Report of Time Warner Cable Inc

Notwithstanding other provisions of the Plan or any Award agreements thereunder, no Award shall be granted, deferred, accelerated, extended, paid out or modified under this Plan in a manner that would result in the imposition of an additional tax under Section 409A of the Code upon a Participant. In the event that it is reasonably determined by the Committee that, as a result of Section 409A of the Code, payments in respect of any Award under the Plan may not be made at the time contemplated by the terms of the Plan or the relevant Award agreement, as the case may be, without causing the Participant holding such Award to be subject to taxation under Section 409A of the Code, the Company will make such payment on the first day that would not result in the Participant incurring any tax liability under Section 409A of the Code.

16

Page 113: Q1 2009 Earning Report of Time Warner Cable Inc

Exhibit 10.4

SECOND AMENDMENT TO EMPLOYMENT AGREEMENT

Second amendment (the “Amendment”) to the employment agreement (the “Employment Agreement”), between Time Warner Entertainment Company, L.P., a subsidiary of Time Warner Cable Inc. and Michael LaJoie. This Amendment is effective as of January 1, 2008.

The parties, intending to be legally bound, hereby agree that the Employment Agreement shall be amended as follows:

1. Section 3.2 is amended by replacing the last sentence thereof with the following:

“The Annual Bonus, if any, will be paid between January 1 and March 15 of the calendar year immediately following the performance year in respect of which such Annual Bonus is earned.”

2. Section 4 shall be amended by replacing the first sentence thereof with the following:

“The Company shall have the right to terminate the term of employment for cause or without cause.”

3. Section 4.1.1 shall be amended by adding at the end thereof:

“Payments of Base Salary and Annual Bonus required under this Section shall be made at the same time as such payments would otherwise have been made to the Executive pursuant to Sections 3.1 and 3.2 if the Executive had not been terminated.”

4. Section 4.2 shall be amended by replacing the second sentence thereof with the following:

“If the Company elects to terminate the term of employment without cause, the Executive shall be entitled to periodic payments equivalent to thirty months’ Base Salary and Annual Bonus, as provided for in Section 4.2.2 hereunder.”

5. Section 4.2.1 shall be amended to read as follows:

“4.2.1. Intentionally Left Blank .”

6. Section 4.2.2 shall be amended to read as follows:

“4.2.2 Salary Continuation Payments . If the Executive’s employment is involuntarily terminated by the Company pursuant to Section 4.2, the Executive shall continue to be treated as an employee of the Company and shall receive the following salary continuation payments for thirty months following the date of termination of the term of employment, whether or not he becomes disabled as provided for in Section 5 hereunder. During the salary

Page 114: Q1 2009 Earning Report of Time Warner Cable Inc

continuation period, the Executive shall not be required to provide any services to the Company and shall receive (i) Base Salary at an annual rate equal to his Base Salary in effect immediately prior to the notice of termination, and (ii) an Annual Bonus in respect of each calendar year or portion thereof (in which case a pro rata portion of such Annual Bonus will be payable) during such period equal to the greater of (a) the Executive’s then-applicable Target Bonus amount, or (b) the average of the regular Annual Bonus amounts (excluding the amount of any special or spot bonuses) received by the Executive from the Company for the two years immediately preceding the year of termination of the term of employment. Such Base Salary and Annual Bonus shall be paid at the times set forth in Sections 3.1 and 3.2. If the Executive accepts other full-time employment during such period or notifies the Company in writing of his intention to terminate his treatment as an employee during such period, he shall cease to be treated as an employee of the Company, including for purposes of the Executive’s rights to receive certain post-termination benefits under Section 4.5, effective upon the commencement of such other employment or the effective date of such termination as specified by the Executive in such notice, whichever is applicable, but the Executive shall continue to receive the remaining payments he would have received pursuant to this Section 4.2.2 at the times specified herein. Notwithstanding the foregoing, if the Executive accepts full-time employment with any affiliate of the Company, then the payments provided for in this Section 4.2.2 shall immediately cease. For purposes of this Agreement, the term “affiliate” shall mean any entity which, directly or indirectly, controls, is controlled by, or is under common control with, the Company.”

7. Section 4.4 shall be amended to (i) replace the references to 15 days with references to 30 days; (ii) add after the second sentence thereof “Any such notice of termination must be provided within 90 days of any material breach of the Agreement.”; and (iii) replace the last sentence thereof with “If the Executive terminates the term of employment because of a material breach of the Agreement by the Company, Executive shall be entitled to the salary continuation provided under Section 4.2.2.”

8. Section 4.5 shall be amended to read as follows:

“During the period that the Executive is receiving salary continuation payments pursuant to Section 4.2.2 and during any period of disability described in Section 5, the Executive shall continue to be eligible to receive the benefits required to be provided to the Executive under Section 7 to the extent such benefits are maintained in effect by the Company for members of its Executive Group (as defined in Section 3.6); provided, however, the Executive shall not be entitled to any additional awards or grants under any stock option, restricted stock or other cash or stock-based long term incentive plan. Notwithstanding the foregoing, the Executive’s continued participation in the Company’s benefit plans shall be subject to the limitations of applicable law. At the time the Executive ceases to be treated as an employee of the Company pursuant to the provisions of Sections 4, 4.1, 4.2, 4.4, 5 or 6, the Executive’s rights to benefits and payments under any benefit plans or any insurance or other death benefit plans or arrangements of the Company or under any stock option, restricted stock, stock appreciation right, bonus unit, management incentive or other plan of the Company shall be determined in accordance with the terms and provisions of such plans and any agreements under which such stock options, restricted stock or other awards were granted.”

2

Page 115: Q1 2009 Earning Report of Time Warner Cable Inc

9. Section 4.6 shall be amended by deleting the parenthetical phrase in that Section.

10. Section 4.8 shall be amended by replacing the last three sentences thereof with the following:

“The Company shall deliver such release to the Executive within 30 days after the Executive’s termination of employment with the Company. If the Executive shall fail to execute and deliver to the Company such release with 30 days of the Executive’s receipt thereof from the Company, the Executive’s employment with the Company shall terminate effective at the end of such 30-day period and the Executive shall receive, in lieu of the severance arrangements described in this Agreement, any severance payments determined in accordance with the personnel policies of the Company then applicable, provided that the aggregate amount of any such severance shall be paid in the same amounts and under the same schedule as would have been applicable under Section 4.2, 4.4, or 4.11, as applicable, until such aggregate amount is paid to the Executive.”

11. Section 4.11.2.1 shall be amended by replacing the last sentence thereof with the following:

“All payments of Base Salary pursuant to this subsection shall be made in accordance with the Company’s normal payroll procedures, and all payments of bonuses pursuant to this subsection shall be made at the times set forth in Section 3.2.”

12. Section 4.11.2.2 shall be amended by adding after the end of the second sentence thereof:

“Notwithstanding the foregoing, continued participation in the Company’s benefit plans shall be subject to the limitations of applicable law.”

13. Section 4.11.2.8 shall be amended by replacing the first sentence thereof with the following:

“If the Executive accepts other employment during the Advisory Period, the Executive shall cease to be treated as an employee of the Company, including for purposes of the Executive’s rights to receive certain post-termination benefits under Section 4.11.2.2, effective upon the commencement of such other employment, but the Executive shall continue to receive the remaining payments the Executive would have received pursuant to Section 4.11.2.1 at the times specified therein.”

14. Section 6 shall be amended by replacing the first sentence of the second paragraph thereof with the following:

“Further, during the period the Executive is treated as an employee of the Company, the Executive will be provided with the Life Insurance benefit available prior to termination”

15. Section 11.15 shall be added to the Agreement as follows:

3

Page 116: Q1 2009 Earning Report of Time Warner Cable Inc

“11.15. Compliance with Section 409A . This Agreement is intended to comply with Section 409A of the Internal Revenue Code (the “Code”) and will be interpreted, administered and operated in a manner consistent with that intent. Notwithstanding anything herein to the contrary, if at the time of the Executive’s separation from service with the Company, the Executive is a “specified employee” as defined in Section 409A of the Code (and the regulations thereunder) and any payments or benefits otherwise payable hereunder as a result of such separation from service are subject to Section 409A of the Code, then the Company will defer the commencement of the payment of any such payments or benefits hereunder (without any reduction in such payments or benefits ultimately paid or provided to the Executive) until the date that is six months following the Executive’s separation from service with the Company (or the earliest date as is permitted under Section 409A of the Code), and the Company will pay any such delayed amounts in a lump sum at such time. If any other payments of money or other benefits due to the Executive hereunder could cause the application of an accelerated or additional tax under Section 409A of the Code, such payments or other benefits shall be deferred if deferral will make such payment or other benefits compliant under Section 409A of the Code, or otherwise such payment or other benefits shall be restructured, to the extent possible, in a manner, determined by the Company, that does not cause such an accelerated or additional tax. To the extent any reimbursements or in-kind benefits due under this Agreement constitute “deferred compensation” under Section 409A of the Code, any such reimbursements or in-kind benefits shall be paid in a manner consistent with Treas. Reg. Section 1.409A-3(i)(l)(iv). Each payment made under this Agreement shall be designated as a “separate payment” within the meaning of Section 409A of the Code. References to “termination of employment” and similar terms used in this Agreement are intended to refer to “separation from service” within the meaning of Section 409A of the Code to the extent necessary to comply with Section 409A of the Code. The Company shall consult with the Executive in good faith regarding the implementation of the provisions of this Section 11.15; provided that neither the Company nor any of its employees or representatives shall have any liability to the Executive with respect thereto.”

The parties agree that Exhibit C of the Agreement (the form of Release) will be appropriately modified, if and when applicable, to reflect the amended terms of the Agreement.

Except as amended hereby, the Employment Agreement shall remain in full force and effect.

4

Page 117: Q1 2009 Earning Report of Time Warner Cable Inc

IN WITNESS WHEREOF, each of the parties hereto has caused this Amendment to be duly executed effective as of the date first above written.

5

TIME WARNER ENTERTAINMENT COMPANY, L.P

By:

/s/ MARC LAWRENCE-APFELBAUM

MARC LAWRENCE-APFELBAUM

EXECUTIVE VICE PRESIDENT, GENERAL COUNSEL & SECRETARY Date: 8/1/08

Agreed and Accepted: MICHAEL LAJOIE /s/ MICHAEL LAJOIE

Date: 7/31/08

Page 118: Q1 2009 Earning Report of Time Warner Cable Inc

Exhibit 10.5

November 7, 2008

Michael LaJoie Time Warner Cable 290 Harbor Drive Stamford, CT 06902

Dear Mike:

In accordance with Section 4.10 of the Employment Agreement (the “Agreement”) dated as of June 1, 2000 between you and Time Warner Entertainment Company, L.P., a subsidiary of Time Warner Cable Inc., which Agreement expires on December 31, 2008, the Company hereby offers to extend the Agreement with the same terms and conditions until December 31, 2011 with a title of Executive Vice President and Chief Technology Officer, and with a minimum base salary of $525,000 and a bonus target of 100% of your base salary.

Please indicate your acceptance of the foregoing extension of the Agreement by signing this letter and returning it to me by December 20, 2008. Failure to do so will be deemed an election by you to terminate your employment without cause pursuant to Section 4.3 of the Agreement. Sincerely, TIME WARNER ENTERTAINMENT COMPANY, L.P.

By:

/s/ TOMAS MATHEWS

TOMAS MATHEWS

EXECUTIVE VICE PRESIDENT, HUMAN RESOURCES Agreed and Accepted: MICHAEL LAJOIE /s/ MICHAEL LAJOIE

Date: 12/12/08

Page 119: Q1 2009 Earning Report of Time Warner Cable Inc

Exhibit 12

Time Warner Cable Inc. Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements

($ in millions) Three Months Ended March 31, Year Ended December 31, 2009 2008 2007 2006 2005 2004 Earnings: Net income (loss) before income taxes,

discontinued operations and cumulative effect of accounting change $ 375 $ (13,071 ) $ 2,028 $ 1,691 $ 1,421 $ 1,175

Interest expense, net 293 961 907 690 501 491 Portion of rents representative of an

interest factor 18 63 61 50 32 33 Amortization of capitalized interest 1 3 3 2 2 2 Preferred stock dividend requirements

of majority-owned subsidiaries — — — — — — Distributions received less earnings of

less than 50% owned companies 20 6 63 4 4 6

Total earnings $ 707 $ (12,038 ) $ 3,062 $ 2,437 $ 1,960 $ 1,707

Fixed Charges: Interest expense, net $ 293 $ 961 $ 907 $ 690 $ 501 $ 491 Portion of rents representative of an

interest factor 18 63 61 50 32 33 Capitalized interest — 1 5 2 1 1 Preferred stock dividend requirements

of majority-owned subsidiaries — — — — — — Adjustment for partially owned

subsidiaries and 50% owned companies — — — 43 60 39

Total fixed charges $ 311 $ 1,025 $ 973 $ 785 $ 594 $ 564

Pretax income necessary to cover

preferred dividend requirements — — — — — —

Total combined $ 311 $ 1,025 $ 973 $ 785 $ 594 $ 564

Ratio of earnings to fixed charges

(deficiency in the coverage of fixed charges by earnings before fixed charges) 2.3 x $ (13,063 ) 3.1 x 3.1

x 3.3

x 3.0

x

Ratio of earnings to combined fixed

charges and preferred dividend requirements (deficiency in the coverage of combined fixed charges and preferred dividend requirements deficiency) 2.3

x $ (13,063 ) 3.1

x 3.1

x 3.3

x 3.0

x

Page 120: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 31.1

CERTIFICATIONS

I, Glenn A. Britt, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Time Warner Cable Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 29, 2009 By: /s/ Glenn A. Britt

Name: Glenn A. Britt Title: Chief Executive Officer Time Warner Cable Inc.

Page 121: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 31.2

CERTIFICATIONS

I, Robert D. Marcus certify that:

1. I have reviewed this quarterly report on Form 10-Q of Time Warner Cable Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 29, 2009 By: /s/ Robert D. Marcus

Name: Robert D. Marcus Title: Chief Financial Officer Time Warner Cable Inc.

Page 122: Q1 2009 Earning Report of Time Warner Cable Inc

EXHIBIT 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Time Warner Cable Inc., a Delaware corporation (the “Company”), for the quarter ended March 31, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his respective knowledge:

1. the Report fully complies, in all material respects, with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 29, 2009

/s/ Glenn A. Britt

Glenn A. Britt

Chief Executive Officer Time Warner Cable Inc. Date: April 29, 2009

/s/ Robert D. Marcus

Robert D. Marcus

Chief Financial Officer Time Warner Cable Inc.