BUDGETGroup members' names: Lauren Rosenfeld, Millie West, Alex Pereira & Alex Dwyer

Programme Title: Back from the Edge by James Arthur

Proposed Date Of Completion: 13th January 2017

Amount required Cost per unit Days required Total cost

Misc. Materials

Copyright clearance for music £0.00 £0.00

DVD-Rs for showreel £0.00 £0.00

Equipment

Hire of Video camera 1 £140.00 7 £980.00Sony PXW-FS7K

Buying of Lighting kit 1 £74.95 1 £74.95 1350w Continuous Umbrella Lighting Studio

Buy of Microphone kit 1 £160.00 1 £160.00 Rode NTG-2

Buying of Tripod 1 £799.95 1 £799.95Mountaineer Tripod Series 3 Carbon 4 sections Long

Hire Studio 1 £285.71 7 £1,999.97 Band Films Studio hire

Buying of Green screen 1 £839.00 1 £839.002 Head 2000W Bicolour LED Video Lighting Equipment Kit with Chromakey Backdrop & Support System

Buying of Dolly 1 £1,641.00 1 £1,641.00 Dolly 9' basic kit

Crew

Camera assistant 1 £21.00 7 £147.00 Ryan S

Camera operator 1 £105.00 7 £735.00 Richard B

Director 1 £105.00 12 £1,260.00 William R

Lighting assistant 1 £175.00 7 £1,225.00Crew Member from 'PROMOtiavtions' - Visual

Technologies

Researcher 1 £120.00 1 £120.00 Will H

Sound operator 1 £60.00 7 £420.00 Phillip M

Storyboard artist 1 £60.00 2 £120.00 Mark R

Gaffer 1 £21.00 7 £147.00 Lee P

Make up artist 1 £261.00 7 £1,827.00 HorrorMakeupFX

Actors

Female actors (main) 1 £50.00 7 £350.00 Nicola K

Male actors (main) 1 £45.00 7 £315.00 Robert H

Extras 1 £35.00 2 £70.00 Deren S

Props/Scenery

Buying of Costumes 25 £20.00 1 £500.00

Buying of Make-up kits 1 £121.00 1 £121.00 Ben Nye make up kit

Buying of Props 11 £5.00 7 £385.00

Buying of Temporary Black Rose Tattoo 1 £4.00 1 £4.00

Post-Production

 Editor - Fully Equipt 1 £800.00 5 £4,000.00 Alexander R

Travel and Culinary

Car hire 3 £114.00 7 £2,394.00 Ford Transit Custom Tourneo

Catering hire 1 £300.00 7 £2,100.00 Nomadic Kitchen

Sub-total = £22,734.87

Contingency amount at 10%

Total = £25,008.36

Links to sources

https://www.hireacamera.com/en-gb/products/HAC00-01575-sony-pxw-fs7k/

https://www.photogeeks.co.uk/studio-lighting-kits/

http://www.gitzo.co.uk/product/0/GT3542L/_/Mountaineer_Tripod_Series_3_Carbon_4_sections_Long

http://bandfilms.co.uk/studio-hire/

https://www.peopleperhour.com/freelancer/robert/actor/1296400?referrer=freelancerhttps://www.peopleperhour.com/freelancer/nicola/tv-presenter-and-voice-over-artist/433110?referrer=freelancerhttps://www.peopleperhour.com/freelancer/deren/marketing-pr-business-expert-m/265600?referrer=freelancer

https://www.enterprise.co.uk/en/reserve.html#cars

https://www.peopleperhour.com/freelancer/mark/illustrator-character-designer-stor/69420?referrer=freelancer

http://www.promotivations.co.uk/Hire/Detail/Lighting-Tech.html

https://www.peopleperhour.com/freelancer/william/director-producer-editor-cameraman/243391?referrer=freelancer

https://www.peopleperhour.com/freelancer/richard/cameraman-pxw-fs7/1230916?referrer=freelancer

http://www.digitalsnowball.com/video-edit-suite-hire-london/

https://www.peopleperhour.com/freelancer/will/freelance-copywriter-researcher-t/553113?referrer=freelancerhttps://www.peopleperhour.com/freelancer/philip/sound-editor/584895?referrer=freelancer

http://www.promotivations.co.uk/Hire/Detail/Lighting-Tech.html

https://www.peopleperhour.com/freelancer/lee/parfitt/gaffer/506400

http://www.screenface.co.uk/sfx/

http://www.theknowledgeonline.com/profile/nomadic-kitchen

https://www.backdropsource.co.uk/products/2-head-2000w-bi-color-led-video-lighting-kit-equipment-with-chromakey-backdrop-support-system

http://www.makeupmania.com/ben-nye-master-production-kit/

https://www.peopleperhour.com/freelance/make+up+artists

https://www.amazon.co.uk/RODE-NTG2-SHORT-SHOTGUN-MICROPHONE/dp/B00093ESSIhttp://www.wallydolly.com/store#!/Bundle-Wally-Dolly-9-Basic-Kit-and-the-Walkabout-Hard-Case/p/67734184/category=2334126https://www.peopleperhour.com/freelancer/alexander/video-producer-director-cameraman/297575?referrer=freelancer

http://www.horrormakeupfx.co.uk/services.html