1
PLAYA LAIYA INVESTMENT PROPOSAL TRANSFER FEES: Phase 2J (4% based on NCP) Block # 114 97,200.00 Lot # 29 Area in sqm 200 Price per sqm 13,500 FOR 5 YEARS ONLY: TOTAL CONTRACT PRICE 2,700,000 2,700,000.00 10% Promo Outright Discount 270,000 135,000.00 NET CONTRACT PRICE 2,430,000 2,565,000.00 NET CONTRACT PRICE 2,430,000 Additional 10% Discount for CASH Term 243,000 - FINAL NET CONTRACT PRICE 2,187,000 2,430,000 2,430,000 2,565,000 CASH 20/80 30/70 5 YEARS 1 Month Promo Cash Discount 20% Downpayment in 36 months, interest-free; 80% bank financing 30% Downpayment in 48 months, interest- free; 70% bank financing 60 months straight, interest-free with 5% promo outright discount on TCP 10% Reservation Fee 50,000.00 50,000.00 50,000.00 50,000.00 1st 2,137,000.00 12,111.11 14,145.83 41,916.67 2nd 12,111.11 14,145.83 41,916.67 3rd 12,111.11 14,145.83 41,916.67 4th 12,111.11 14,145.83 41,916.67 5th 12,111.11 14,145.83 41,916.67 6th 12,111.11 14,145.83 41,916.67 7th 12,111.11 14,145.83 41,916.67 8th 12,111.11 14,145.83 41,916.67 9th 12,111.11 14,145.83 41,916.67 10th 12,111.11 14,145.83 41,916.67 11th 12,111.11 14,145.83 41,916.67 12th 12,111.11 14,145.83 41,916.67 13th 12,111.11 14,145.83 41,916.67 14th 12,111.11 14,145.83 41,916.67 15th 12,111.11 14,145.83 41,916.67 16th 12,111.11 14,145.83 41,916.67 17th 12,111.11 14,145.83 41,916.67 18th 12,111.11 14,145.83 41,916.67 19th 12,111.11 14,145.83 41,916.67 20th 12,111.11 14,145.83 41,916.67 21st 12,111.11 14,145.83 41,916.67 22nd 12,111.11 14,145.83 41,916.67 23rd 12,111.11 14,145.83 41,916.67 24th 12,111.11 14,145.83 41,916.67 25th 12,111.11 14,145.83 41,916.67 26th 12,111.11 14,145.83 41,916.67 27th 12,111.11 14,145.83 41,916.67 28th 12,111.11 14,145.83 41,916.67 29th 12,111.11 14,145.83 41,916.67 30th 12,111.11 14,145.83 41,916.67 31st 12,111.11 14,145.83 41,916.67 32nd 12,111.11 14,145.83 41,916.67 33rd 12,111.11 14,145.83 41,916.67 34th 12,111.11 14,145.83 41,916.67 35th 12,111.11 14,145.83 41,916.67 36th 12,111.11 14,145.83 41,916.67 37th 1,944,000.00 14,145.83 41,916.67 38th 14,145.83 41,916.67 39th 14,145.83 41,916.67 40th 14,145.83 41,916.67 41st 14,145.83 41,916.67 42nd 14,145.83 41,916.67 43rd 14,145.83 41,916.67 44th 14,145.83 41,916.67 45th 14,145.83 41,916.67 46th 14,145.83 41,916.67 47th 14,145.83 41,916.67 48th 14,145.83 41,916.67 49th 1,701,000.0 41,916.67 50th 41,916.67 51st 41,916.67 52nd 41,916.67 53rd 41,916.67 54th 41,916.67 55th 41,916.67 56th 41,916.67 57th 41,916.67 58th 41,916.67 59th 41,916.67 60th 41,916.67 MAY 1 - 30, 2017 PROMO TERMS www.PreSelling.com.ph Brought to you by: www.PreSelling.com.ph +63 917 703 7707 +63 999 883 4593

Playa Laiya Sample Computation

Embed Size (px)

Citation preview

Page 1: Playa Laiya Sample Computation

PLAYA LAIYA INVESTMENT PROPOSAL TRANSFER FEES:Phase 2J (4% based on NCP)Block # 114 97,200.00Lot # 29 Area in sqm 200Price per sqm 13,500 FOR 5 YEARS ONLY:TOTAL CONTRACT PRICE 2,700,000 2,700,000.0010% Promo Outright Discount 270,000 135,000.00NET CONTRACT PRICE 2,430,000 2,565,000.00

NET CONTRACT PRICE 2,430,000 Additional 10% Discount for CASH Term 243,000 - FINAL NET CONTRACT PRICE 2,187,000 2,430,000 2,430,000 2,565,000

CASH 20/80 30/70 5 YEARS

1 Month Promo Cash Discount

20% Downpayment in 36 months, interest-free; 80% bank financing

30% Downpayment in 48 months, interest-

free; 70% bank financing

60 months straight, interest-free with 5%

promo outright discount on TCP

10%

Reservation Fee 50,000.00 50,000.00 50,000.00 50,000.001st 2,137,000.00 12,111.11 14,145.83 41,916.672nd 12,111.11 14,145.83 41,916.673rd 12,111.11 14,145.83 41,916.674th 12,111.11 14,145.83 41,916.675th 12,111.11 14,145.83 41,916.676th 12,111.11 14,145.83 41,916.677th 12,111.11 14,145.83 41,916.678th 12,111.11 14,145.83 41,916.679th 12,111.11 14,145.83 41,916.67

10th 12,111.11 14,145.83 41,916.6711th 12,111.11 14,145.83 41,916.6712th 12,111.11 14,145.83 41,916.6713th 12,111.11 14,145.83 41,916.6714th 12,111.11 14,145.83 41,916.6715th 12,111.11 14,145.83 41,916.6716th 12,111.11 14,145.83 41,916.6717th 12,111.11 14,145.83 41,916.6718th 12,111.11 14,145.83 41,916.6719th 12,111.11 14,145.83 41,916.6720th 12,111.11 14,145.83 41,916.6721st 12,111.11 14,145.83 41,916.6722nd 12,111.11 14,145.83 41,916.6723rd 12,111.11 14,145.83 41,916.6724th 12,111.11 14,145.83 41,916.6725th 12,111.11 14,145.83 41,916.6726th 12,111.11 14,145.83 41,916.6727th 12,111.11 14,145.83 41,916.6728th 12,111.11 14,145.83 41,916.6729th 12,111.11 14,145.83 41,916.6730th 12,111.11 14,145.83 41,916.6731st 12,111.11 14,145.83 41,916.6732nd 12,111.11 14,145.83 41,916.6733rd 12,111.11 14,145.83 41,916.6734th 12,111.11 14,145.83 41,916.6735th 12,111.11 14,145.83 41,916.6736th 12,111.11 14,145.83 41,916.6737th 1,944,000.00 14,145.83 41,916.6738th 14,145.83 41,916.6739th 14,145.83 41,916.6740th 14,145.83 41,916.6741st 14,145.83 41,916.6742nd 14,145.83 41,916.6743rd 14,145.83 41,916.6744th 14,145.83 41,916.6745th 14,145.83 41,916.6746th 14,145.83 41,916.6747th 14,145.83 41,916.6748th 14,145.83 41,916.6749th 1,701,000.0 41,916.6750th 41,916.6751st 41,916.6752nd 41,916.6753rd 41,916.6754th 41,916.6755th 41,916.6756th 41,916.6757th 41,916.6758th 41,916.6759th 41,916.6760th 41,916.67

MAY 1 - 30, 2017 PROMO TERMS

www.PreS

elling

.com.ph

Brought to you by: www.PreSelling.com.ph

+63 917 703 7707 +63 999 883 4593