1

Click here to load reader

Zitan sample computation studio 20% in 36 mos

Embed Size (px)

Citation preview

Page 1: Zitan sample computation studio 20% in 36 mos

ANNEX A to the RESERVATION AGREEMENT

Tower Floor No. Unit No.

1 19 J

No. of Years ______________ Name of Bank: _________________Branch: _________________

COMPUTATION OF AMOUNT DUE

0.00%

PAYMENT SCHEDULE

Other Charges

Documentary Stamp

Checked by:

Registration Fees

Confrome:

In case of payment of the Purchase Price through Bank Financing,the obligation to apply with and secure approval and release of the loan proceeds from the Bank, shall be the sole undertakingof the Buyer concerned.

The above terms are valid only from June 1 to 31, 2017

Php 26,383.09

Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09

Php 17,887.86Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09

Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86

Php 15,554.66Php 15,554.66Php 15,554.66

Php 17,887.86

Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86

Mar-20Apr-20May-20

Sep-19Oct-19Nov-19Dec-19Jan-20Feb-20

Mar-19Apr-19May-19Jun-19Jul-19Aug-19

Sep-18Oct-18Nov-18Dec-18Jan-19Feb-19

33rd amortization34th amortization35th amortization

Mar-18Apr-18May-18Jun-18Jul-18Aug-18

27th amortization28th amortization29th amortization30th amortization31st amortization32nd amortization

21st amortization22nd amortization23rd amortization24th amortization25th amortization26th amortization

15th amortization16th amortization17th amortization18th amortization19th amortization20th amortization

9th amortization10th amortization11th amortization12th amortization13th amortization14th amortization

COMPUTATION SHEET AND PAYMENT SCHEDULE

BUYER PROJECT

ZITAN

Floor Area Unit Type Finish Special Discount (G/UL/N)

25.40 Studio A Standard N

Manner of Payment Special Term Terms of Payment

Amort

21%

Financing Scheme In-house Bank

(Check one)

List Price (with VAT if applicable) 3,589,536.19PHP

Less: Complete PDC Discount -

Less: Payment Discount -

Less: Special Discount - Less: Trade Discount -

TOTAL CONTRACT PRICE (with VAT if applicable) 3,589,536.19 Other ChargesTCP + Other Charges

Date Due Payment Date of Payment AmountJun-17 Reservation Fee Php 50,000.00Jul-17 1st amortization Php 15,554.66

2nd amortization Php 15,554.66Aug-17Sep-17 3rd amortization Php 15,554.66Oct-17 4th amortization Php 15,554.66Nov-17 5th amortization Php 15,554.66

Php 15,554.66Jan-18 7th amortization Php 15,554.66

Buyer

Balance (Full Payment) Php 2,837,183.61Miscellaneous Expenses

Sales Admin / Project Heads

Meralco Meter and Bill Deposit

Water Meter and Bill Deposit

Transfer Tax

Jun-20

Feb-18 8th amortization

TOTAL Php 3,589,536.19

Php 15,554.66

Dec-17 6th amortization

TOTAL

Processing Fee including Notarial Fee

Admin and Documentation Charges

registration of the Deed of Absolute Sale.

This payment term assumes the building’s completion date is March 2017. Payment term would be revised to accommodate advance in the payment of the remaining balance in the event that Equus Property Venture Inc. completes the building prior to March 2017.

Miscellaneous Charges related to transfer of title are subjectto change based on government-mandated rates and Bureau Buyer's Spouseof Internal Revenue (BIR) rulings prevailing at the time of

over 36 months

Balance

79%

on June 2020

Brought to you by: www.PreSelling.com.ph

+63 917 703 7707 +63 999 883 4593

www.PreS

elling

.com.ph