View
482
Download
0
Category
Preview:
DESCRIPTION
Kvartalni Izveštaj o Realizaciji Godišnjeg Programa Poslovanja Preduzeća za 2014. godinu II kvartal
Citation preview
trrAshe: Jtr "trUlt-IYnAU"Msrtrcsn 6Fir 085r{9sl
6I"rIAHC yCilEXA y ncpxoay 01.0.1.-30,M.201{
n03ruxJA AOtr 01.01-3r.12.201{trpror 01,0{.-3otr.201a.
I 5 aA. IPUXOAI{ I{ PACXOAI{ I,I3 PEAOBHOITIOCJIOBAII,A
I. IIOCJTOBHLI nPfiXOAII (202+20J+204-20S+206) 201 40804 48.099 t3 570 I 2_408 0.258060u61 1. flpuxogll og npogaje 202 28764 2s.807 7.450 9.414 0,3647
62 l. llpuxoAn oa arrueupana yuurara u po6e 203 t64 92 0 0.0761630 3. Iloeehart,e BpenHoct H 3arHXa y.rHHaKa 204 0 0 8:631 [. Cuanene Bpe.quocrn 3arllxa vcxHaKa 20s I 90( 0
64 H65 5. Ocralu noc;roBHu npuxo,qfi 206 1377( 22.200 6.r24 2.90: 0. I 309II. IIOCJIOBHI{ PACXOAII (208 yo 212 207 4337i 46.026 11.775 I 1.89: 0.2584
50 l. Ha6aeua rpeguocr npo4are po6e 208 l0s 25C 12( 0,00005l 2. Tpoulroen Mareprria,ta 209 3648 4.650 1.28( 1.124 0.241752 3. Tpomroell sapaAa, HaKHaAa 3apaAa ff ocraJlH JruqHlr pacxoAx 210 34632 35.176 8 89( 9. 18 0,261054 4. Tpourronu auoprusaquje n pe3epBrcaba 2 t7 15 1 70( 42s 42t 0,2524
53{55 5. Ocra,ur nocnoBHH pacxoAr., 2 2 3277 4.25( I 06( I 16( 0.2729III. IOCJIOBHIT AOELTTA tr (20 t -207) 2 3 2.07: I 795 513 0,2475IV. IOCJIOBHI{ IYEIITAK (207.201) 2 4 ?571r
66 V. OIIHAHCI{JCKII [PI{XON[ 2 5 8 0,000056 VI. @I,IHAIICI{JCKII PACXONII 2 6 t5 7s( 25t 4 0.0053
67u6A vIL OCTAJIII IPI{XOAII 2 7 3s9657 n58 V[I. OCTA,'III PACXOAI{ 218 I 185 85( 28t 86 0 l0l2
LX. AOEIITAK IT3 PEAOBHOI TIOCJIOBA}I,A TIPEOIIOPESIIBAII A Ql3-214+21 5-216+217 -21 8\ 219 481 273 423 0,8794X. TYBI{TAK II3 PEAOBHO| TIOC,IIOBAII,A TIPEoIIOPE3I{BAI5 A (214-213-21 s+21 6-21 7 +21 a\ 220 l7 0 0
69-59XI, HETO AOEITTAK TIOCJIOBATI,A KOJE CEOEYCTABT-bA 221 0
59-69XII. HETO IYEI{TAK TIOCJIOBAIbA KOJE CEOEYCTABJI'A 222 0
6. AO6r{TAK npE OtrOpE3trBArsA (219-220+221-222) 223 481 1.27 423 0,8794B. IytrI,ITAK IIpE OIIOPE3 Lt BAILA (220-2 I 9+222 _221\ 224 171f. TIOPE3 HA AOEIITAK
72) 1. llopecru pacxo.q nepuoAa 225 0722 2. O4loNeuu ttopecKn pacxoAH trepHoaa 226 0722 3. O4,roxeuu nopecKu npHxoAH nepHoaa 22t 0723 A. I,ICTIJIAhEHA JII{IIHA TIPIIMAILA TIOCJ'IOAABIIY 228 0
:b. HETO AOEI{'[ AK (223 -22 4 -22 s -22 6 +227 -2281 229 0 481 1.273 423 0,8794E. HETO ryEI,tTAK (224 -223+225+226-227 +228\ 230 177 0 0 0}It, HETO AOEITTAK ITOJI{ IPI{TIAAA MAIbI{HCKI{MYJIATAqI{MA 231 0 0 0 03. HETO AOEUTAK KOJI{ IPUTIAAA BJIACHI,TIII{MAI\trATIIqHOI IIPABHO| JII{ UA 232 0 0 0 0I{.3APMA nO AKt(HJrr 0l. OcHoaua :apa4a no arrluiu 233 0 0 0 02. VuameHa (pa:aoAneHa) :apaaa no axuuirl 234 0 0 0 0
MNAanM:25.07.2011 OsnauhcHo ,rHu
trnl^gc CaAISA He,@r f, 0,Kt014
ntsFn.:m"IlMmflBu.
M.n
'l':
._i*-.;
olIItIJ.rn
LTABC HA AAH31.12.2013. fhanupano crarue
Ha raH 11.12.2014.30.06.2014. [&K nepxoa !06201 4, /
lFrp t.ryh ro4nIhas PemrrarruicSilBAacTffi woBffi A. u42 _/, 1{& {u5+m9, 70067 70063 68649 69.60 0.9934
00 mymruHymcMiKNmAn m2012 mDmt m3
0t tu012 [.Il]MEPruffihYNI'NbAIPOJLIlil. ONPEM H 005 33944 34594 33180 33.47t 0,96',78
,o23,026,X21tM L Hel(lffiq nryjcrH x onrro 0tr 33944 34500 33086 33.38i 0,96't7024.02?(ad),02Ers) Elrrrrroorc seryinnrc m7
021,025,027I@,028 Aeo L Bnqoua cFAcm m8 0 94 94 94 1,0000I!ACW009 36123 3s469 35469 36.123 1,0 I 84
030no 012.039(ns) L Yceda y rffiy 0t0 36123 35469 35469 36.t23 t,01840llrdlE,03g(aeo),. l:hHmN{n dmaHcxjcxx ruracvarq 0lli oEPTm uMoBlm (0ti+0H+015) 012 7265 7462 7928 8.67( I,1627
l0 ao 13, lJ 3MITXE 0ll 6281 6567 5067 6.432 0,9794l4 r. cTMhCPEACTBA tiAmtMH maAUHIPEACBA trmnOBAR
kOJE Ct OByCTABIA 0tlIKOrc% trOl'PAX- UhCMMH
978 895 2861 2 244 2.507320, )l i 22 ctrM l:l 016 950 860 2461 59'1 0,6942
223 2. nolp!rears uBnile rurahcx noFr rE ndmx 0tl 023 Mryc237 l. KFnopw dd'Ncrjckn rDacManj 018
24 4 fm8@cn ennuemr r rmonil,r3 019 27 35 400 L039 29.68s727 n 28 @rM 288 5. IJIB x sP 020 0 0 608
288 ]. oJuorem I0PECKA CPtjIICTBA 021nocloBu HMoBHHA (001+012{21 ) )22 77332 77525 765'17 78.27t 1,0097
29 L MUTffi tr3lilN BUCHHE (AMTANA l2:L ywIR ffiTUBA 022{21 ) 02t 77332 77525 76577 18.27t t,0097
88'.BSIruCMAKTHBA 02:IACUBAL WTM (102+101+ lm+t 05+ 105_l07+108_t 09. l0l 4t537 4104'1 40815 38 921 0,9482
30 CHOBtItr ffiAJI 102 48499 48499 48499 48.499 1,00003l MYMTEM YIfiC Hil MMJI}JI i0l12 I PE3FPBF 104 l5 15 l5 l5 r,0000
310 s 3ll V. PEBMOPU3AUOM PL3EPBI 105332 mPEffircBAm IOrril pj I lo mHoBy xoB l6ll3 fl. IIPEAmSBA{U fyB}tr8i no muoBy xoB t0?34 n. mPActroPEbEm IODmAk 108 0 1273 423l5 m. fvEmA( t09 697',| 7461 8972 10.0 l6 t,3414
031 \237 x. oftymEliE cotrcTtsuffi Mux[ lt0AbA II OEABE3E lll 35763 36446 35730 39;325 t.0790
40 A}TOrc{IA PE3EPBilCAB l12I. ,4yforcffi o6sE3E ( il 1
4t4,4tt l. ,llFoF{M XFJW t4Z. buc ryoFwe 6s.rc t5[. reAKOPOUfi OEABE]I]! l7+l ll+l ls+r rNrrr+r )r\ ll6 35763 36446 35730 39.32- 1,0790
L KFnoF* dBdcnickc dnuen- l7471 no nfloBy crrcraBa rraNebeHsx nPejs n ll8
43i44. mBeI m nMomk il9 t 510 t'723 1300 3.79t 2,2043
45.46 (he ryftopw drnc! 120 26tl 2423 2330 3.22( 1,331447,4E, cxM48l u49 . tu,E no eso8y trllB n @ralu\ ialrn ryHoF t2t 3 1640 32300 32 100 32.301 1,0000
481 tuec flo aHosy noFe Ha !6rrax t22 2 0 0498 oAnoreffi noPEcKE orsE3F t23 32 32 32 32 1,0000
I ]'Wm rucuBA (t0l+t1t+121) t21 '17332 77525 76517 74.278 1.009789 4 AffiklscHA kcxBA r25
Aatil:25.07.2014
"-"."".-" JlL,-
6p.!sq 1EtrFQ3che: Jtr "trSHh-nYAAU"M.rulxtr6Fjr 0E59{953
}I3BEIUTAJ O TOITOBITMA IOTOBIIHE
y ncDtroryoA 01.0.1. Ao 30.tr.201.1. roriHe
A. TOI(OBH TOTOBtrHE II3 NOCJTOBHITX AKTIIBIIOCTII
L nPrilnBI-l |OTOBIIHE il3 nOCr'IOBHHX A(TLiBHOCTr (l Ao 3)
2. [pHM@He MMarc B nsnoBHHx axrBHcru
IL OAnI,IBI4 |OTOBIIHE Il3 nOCr'IOBHHX A(THBHOCTL (l ao 5)L I4cruare ro6asMqHMa fl&rH asaHcfl
5. nnaha*a no 6HoBy @runxjasHftx npnxosHETO NPI.IJII,IB |OTOBIjHE I{3 NOC]TOBH}IX MTHBHOCTH rII.. HETO OMI.IB |OTOBI,IHE IlJ nOCT,IOBHHX AKThBHOCTH rl-
TO(OBI' TOTOBI,IHE Ii3 AXTHBHOCTII I-IHBECTIIPAT$AnPUI4BH |OTOBI.IHE l.l3 AKTHBHOCTH I.IHBECTHPAI$A (l ao
l. nposja a@ja n yAcm (n@ nprukBn)Ilpo&ja HeMarepxjmnx ymraba] HcftpcrHuu, norpoje*4 onpMe ff
OAJIHBH TOTOBHHE I.I3 AKTHBHOCTH HHBECTLIPAI6A (l !o
L KynoBxHa awia r ylee (Hero ostrBH)ffeMaEpHJanHHX yrafaba. HexpcrHilHa! n@rpojeba, otrpeMe
. HETO OAJIT]8 IOTOBHHE Ii3 AKT},IBHOCTH IjHBECTHPAIiA
TOITOBU TOTOBIIHE II3 AKTIIBHOCTII OHHAHCIIPA}bAnPhJIhBI,t foToBilHE l.t3 AKTHBHOCTH OHHAHCI4PAIbA (t !o
AFopovHH r KparropocHH xpcrnrH (Hero np!rm!)
, OTtrytr concrseHu aKqnja n Jxcta2. [vropovnx n rparxopocw (peamx H @Gre o6dee (Herc osun)
III, HETO NPfiNIIB TOTOBI'HE H3 AI(THBHOCTH
rv. HETO OAr'rHB TOTOBI.iHE lt3 AXTHBHOCTT4 @uHAHCIjpArsA
I. CBEIA IIPITJIITBI TOTOBItHE (]0t+313+325)a. cBErA oA.itllBr.r ToToBHHE (30s+319+329)
6. HETO nPruIltBll TOTOBfiHE (JJ(,-J37)
f,. HETO OAiIIlBr.r TOTOBItHE (337-336)
?l(. TOTOBIIHA HA NOqETITY OEPATIYHC(OT NEPIIO.IIA3. trO3XTItBHE I(YPCHE PA3JIHI(f, IIO OCHOBY IIPEPAqYHATOTOBIIHf,I{. HETATI{BHE IryPCHE PA3J'IHKE NO OCIIOBY TIPEPAqYHA
ToToBIIHA HA XPAJy 06pAr{yHCKOI nEpItOAA (338.
.{aryir 30.06.201{. OBnauheHo rflxe
06parau 2.Ilpuyrehe: JII IIAJIIIn-JIYAAIXMaruvxn 6poj: 08594953
TPOIIII{OBII 3AIIOC,'IEHIIX
* 6poj eanocaenax nocneAber aaHa s3BeurajHor neptroaa*+ uosrqrje oa 5 Ao 29 xoje ce ucxcyjy y noouurv jeArurqaua npuraaru y 6pyro rcHoci, :a
AaryM:25.07.2014.
i\.
Osrauheuo rruc
P.6p. Tpouroerr tanoueunx
Peuuraqrja01.01-31.12.20r 3.
Ilperxoaxa roaana
IInaH ia01.01-31.12.20r4.Texyha roruHa
neptroA 01.(X.-30.(X.2014 ffucrclIrpoMssje 20r4J
nil 01.01131.12.2014.frraH PeumNutrj!Maca HETO sapa4a (:apaga no og6mxy trpunaAajyhux trope3a tr aotrp{Hocaua repa rmocleror) 20.010 I I 20.402 08s 5.O94 122 4.845.106 0,2375Maca EPYTO I sapaAa (sapaga ca npnnalajyhnu nope3oM u AotrptrHoctrMana teper :anoclenor) 27.699.82t 28.234.272 7.049.712 6.756.369 0.2393
3Maca 6PVTO 2 sapa4a (3apa,qa ca npsnanajyhxv nopeaou n 4o.prrocrcga reDm DocnoraBrra) 12.658 r 0r 33.288 208 8.311 6l I 7.965.764 o.2393Epoj sarocaenlx no xaapoacxoj eBraeHrltrju - yKyflHO* 551 552 118 133 0,2409
4.t - ra neoapelyeno opeue 519 524 132 126 o,2386
42 Ha oApeDeHo BpeMe 32 24 6 7 o,2917
{rygale no yrosopy o aeay 100 000 75.000 0,00006 tpol nDuMuaqa HakHane tro vroBoDv o 4 3 0,0000'l llarsare no a I 20 000 90.000 0,00008 6poi npruuaua raxagne no awooc 4 3 0,00009 Harua4e no yrouopy o npgBpeMeE{M x floBDeMes{M trocnoBaMa 336 3',71 igR OOO 199 00( 168. I 89 0,4226
Epoj npuuuaua uarsaAe tro yroBopy o npffBpeMeEEM { troBpeMeHtrMnocnoBHMa 6 3 0.5000
t1 :Iaxna4e $n:rvruu rtru{Ma no c 0,000012 )pol trDtrMilaua HaxaEne no ocHoBv ocran 0,0000l3 Harna4e uauorrua cKyn[TrHe 0.000014 )pol uaHoBa crytrmuHe 0 0,000015 Haxnage vaauoarua yuDauor oa6opa 76 788 55.864 0.0000
l6 ipoj uanora ynpaaaor oA6opa l( 7 0,000011 {aauge raauoeaua saAgopuor ol6opa 1. I 03.395 300.926 2tt.669 0,1 91 8l8 Bpoj vranora uaq:opuor ol6opa 33 9 6 0.1 818tg lpeBo3 3atrocnegtrx Ea nocao B ca nocla 1.623.42
\o oo { o\ A UJ I.., oro
(!
(,o\b.J
AoIr(D**
-< !q-D\+ tdts-O o
otdI
zIJt-llnHFJz(J3'/Jln?tnI
oz
0)(}c)toootdIo
FN?z
aX
!9lroF!9
oAI
o
Ai
(,(,t.J
5
(D*
-
G
A At-J
G
X
66
6
5
NJ t.)
N
.
o
@
GG
Go
I 6
E6or !l!ci=.
r-r
EJgFUJF
:
F
Fl
tJ lt r+(, *FYlid\9qNJTJCDv6=
E !^H.'Uir
tH*FDH FA!Co$:.]J9i\i HiDooiPA
tl. 'dHl+^iogoa)!at!oFle.ooFlo)EdUl
)r7
w
oLlrl
X
FE
' ii'l , ',.-
,ir' '.: 1-{).V
i
t0
(D
o
o
t'(=:-.
C:-l" o
ola
:E':E
i:lj't:liit:
E "a vb
:l --a
3 :E: ;*o FeE:6=
eex'
IE_ AE
EX
giEi
' eE..?:
' !.Q.F
.:,.: . b.
.. itl
.:' $+y.
.L.,d-
-,e t,.l/ ?.t i\' r-
I"'i, i :
i;
:tig
o
?!
F:
;
.2
:'*
!
F
I
l5-lc'tr
tI
i!
*Eo=
*-e>b:
trpc^Irnri.itr "llt.:itlh . I !.lr il!Mrlr'nilr iiP{j: 08!rr)ri
it ii]i;,iiI-i.,\-! U C'I'AI+JY TIOJf,JIi{T{UX OIIHAIICITJCKITX I{HCTPYMEHATA:. I;!Ji,]'AFICTIO,T ,dKTI,!RII Ii TIACIIBII JABHOI IIPEAY3EhA
1;i t(ilfir\ _Itq,l Lr:L,llttttry,t,l1llu! !!l! h'!!IIACMAT!!
Ii r't,' .jl:'Ofr\ rrlll,..\B,lrll'lrBil..i,'..\l'''iJ'{|tlt'1'..1,.i,'1'...1-
1L
' . r . :, t, -..i t On\ \ miluAIl ltU It Ba
l'q lIil h.4, l' K,\[I{'I Ar-tv3.1
' I'r\tr' r'1.lJir;r\N:llll:'Al-\
h't',\ t'ti( !;{}rtHI {rrHH"\ H( ]I.tcKE-l Il 'r., ,. , , hl,( il[ilr or ili,llfr.rM]1l'1
I l' | ; r,.. L'. "ra !, :r L rr I : l.ULr Lr rjj-l!!Ixl_i!
-
l()t,\ililiF. tti ll(),..l0lj\tb \Jl ,,,.". r\ ,.i)jrr (, Nli-rl\ ( tdHoBIIr,,rlrirl( jiilr.: r-, rriteu:r ilsrrrilr linerv:eirrrlraI,J,,l,t t :,lj!i
II TTBXMA
H JIHKBT,]
' - d.. \\j ;i[
't ,t ' tn,lfill/
I'
_. - _i!1,.1 1t,,1.!,1rri,r-ri.em rp94m1r
i. tt t I r1 r ,tt i(;t LP!.. titl il lt O( TAJI E AyfOPOq HE{}!,r.lll il.'I I r' r..'. r,, ; rr \ ne/(l r r /or-r are -l\, {DpoqHe o6aaese npeua np[BpeAHHM
i,,,....,,..,,.,..,.ll\ tr ill'ljLt3
. l(t. . ;'rl',!\l'l'ellL\llcrrtrllr'o\':lJr\'lvlti\-{r iil r li\l!tlt.\.t}- i ' Iru1"':r'oP 'u'''nlt"'u''"
._,__. _._l lr' 1:,1 rl j. :r ill r r r or rr ro xu [e_c_lllglr]pgl9,1. 4 Jr r 1. :r ill I r r IJ rr lo [1.]lie_c_1!l9lrlp:!19_rl ayroHoMi :..,', r.l l.r lli\ { rl,rt).lriil
Aanrr -i: ()/ l0il OBrauhro nrue
Recommended