Lumumba Drive, Roysambu · GSPublisherEngine GSPublisherEngine 0.0.100.1000.0.100.100 Buying Price...

GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100

financialindependencethrough low risk, high return

real estate investments

ROYAL SUBURBSLumumba Drive, RoysambuCall Martha: (+254) 727 648 552

GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100

01 entryloungekitchenwashroombed space

LEGEND

02030405

STUDIO 200 sq ft

1.6Mbuying price

expected rent 12 K

F

01

02

03

0405

GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100

01 entryloungekitchenwashroombedroom

LEGEND

02030405

1 BEDROOM 320 sq ft

2.6buying price

expected rent 18 K

F

dining/study06

M

01 0203

04

05

06

GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100

BuyingPrice Deposit Payment Options

1.6 M 320,000

Months 12 24 36 48 60

MonthlyPayments 106,667 56,333 41,556 34,167 29,733

investmentUnitType

BuyingPrice

ExpectedRent

AnnualRent

RentalYield

Value onCompletion

Year oneCapital gains

STUDIO 1.6 M 12,000 144,000 9% 2.1M 31%

investment info

payment plan

18,000 216,000 35%

STUDIO

UnitType

TotalPayments 1,600,000 2,104,000

2.6 M 3.5M1 BEDROOM

1 BEDROOM

8%

2.6 M 520,000 MonthlyPayments 173,333 91,167 66,778

TotalPayments 2,600,000 2,708,000 2,924,000 3,140,000 3,356,000

1,672,000 1,816,000 1,960,000

54,583 47,267

GSPublisherEngine 0.0.100.100

GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100

financialindependencethrough low risk, high return

real estate investments

5th Floor Park Place,Magadi Rd.,P.O. Box 15854-00509

Nairobi, Kenya

cascading gardensamenities

invest@tsavo.keTel (+254) 721 384 911

boreholesecuritylift

ample parking