PNTR Intrinsic Value · advanced diagnostics, and driver monitoring. These products and services...

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

SEPTEMBER 26, 2018 This article was written with David J. Flood from The Investor’s Podcast

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

IntroductionPointerTelocationLtd.isanIsraeli-basedcommunicationequipmentcompanywhoseprincipalbusinessinvolvesprovidingcommandandcontroltechnologiesforMobileResourceManagement(MRM).Atthetimeofwriting,thefirm’smarketcapstandsataround$105Millionanditsrevenuesandfreecashflowsforthepreviousfinancialyearwerearound$78Millionand$6Millionrespectively.Thecompany’scommonstockhasfluctuatedbetweenahighof$19.65andalowof$10.25overthepast52weeksandcurrentlystandsat$12.90.IsPointerTelocationLtd.undervaluedatthecurrentprice?

The Intrinsic Value of Pointer Telocation Ltd.TodeterminetheintrinsicvalueofPointerTelocationLtd.,we’llbeginbylookingatthecompany’shistoryoffreecashflow.Acompany’sfreecashflowisthetrueearningswhichmanagementcaneitherreinvestforgrowthordistributebacktoshareholdersintheformofdividendsandsharebuybacks.BelowisachartofPointerTelocationLtd.’sfreecashflowforthepasttenyears.

Asonecanseethecompany’sfreecashflowhasbeenerraticoverthepastdecadewhichistheresultofcyclicalfluctuationsinthecompany’sbusiness.InordertodeterminePointerTelocationLtd.’sintrinsicvalue,anestimatemustbemadeofitspotentialfuturefreecashflows.Tobuildthisestimate,thereisanarrayofpotentialoutcomesforfuturefreecashflowsinthegraphbelow.

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Whenexaminingthearrayoflinesmovingintothefuture,eachonerepresentsacertainprobabilityofoccurrence.Theupper-boundlinerepresentsan8%growthratewhichassumesthatthefirm’sfuturefreecashflowgrowthincreasesbeyonditslong-termhistoricalaverageof4.57%.Thisassumptionisbasedonthefactthatthecompanyhasachievedsignificantdevelopmentoverthepast18monthstobecomeaproprietarytechnologycompanywithincreasedgrowthprospectsincludingacontractwinwithNissanIndiaandarecurring$2-3MillionU.S.contractforthefirm’sCelloTrackNanoproduct.Assuch,thisuppergrowthlinehasbeenassigneda35%probabilityofoccurrence.

Themiddlegrowthlinerepresentsa4.57%growthratewhichisbasedonthecompany’shistoricalfreecashflowgrowthratefortheperiod2005-2017.Thisfuturegrowthrateassumesthatthefirmcontinuestogrowinlinewithitshistoricalaverageandthatrecentdevelopmentsofincreasinggrowtharenotsustained,ithasbeenassigneda55%probabilityofoccurrence.

Thelowerboundlinerepresentsa-2%rateinfreecashflowgrowthandassumesthatthecompanysuffersacontractioninearningsduetocompetitiveandcyclicalpressures.Thisgrowthratehasbeenassigneda10%probabilityofoccurrence.

Assumingthesepotentialoutcomesandcorrespondingcashflowsareaccuratelyrepresented,PointerTelocationLtd.mightbepricedata7.2%annualreturnifthecompanycanbepurchasedattoday’sprice.We’llnowlookatsomeothervaluationmetricstoseeiftheycorrespondwiththisestimate.

PointerTelocationLtd.’scurrentearningsyield,whichistheinverseofitsEV/EBITratio,is10.44%whichisabovetheindustrymedianof2.73%.Thissuggeststhatthefirmisundervaluedrelativetotheindustry.SpecificpeergroupanalysissuggeststhatthefirmisundervaluedonanEV/EBITDAandMarketCappersubscriberbasis.

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Source:PNTR2018InvestorPresentation

AssumingarepricingcongruentwithcurrentmarketvaluationsforITRNandMIXTwouldyieldafairvalueofaround$15.50–$16.20representing20-35%upsidefromthecurrentprice.

Finally,we’lllookatPointerTelocationLtd.’sfreecashflowyield,ametricwhichassumeszerogrowthandsimplymeasuresthefirm’strailingfreecashagainstitscurrentmarketprice.Atthecurrentmarketprice,PointerTelocationLtd.hasafreecashflowyieldofaround6.9%.

Takingallthesepointsintoconsideration,itseemsreasonabletoassumethatPointerTelocationLtd.maycurrentlybetradingatadiscounttoitspeersandtheglobalcommunicationsequipmentmarket.Furthermore,thecompanymayreturnbetween7-8%atthecurrentpriceiftheestimatedfreecashflowsareachieved.Now,let’sdiscusshowandwhytheseestimatedfreecashflowscouldbeachieved.

The Competitive Advantage of Pointer Telocation Ltd.PointerTelocationLtd.hasvariouscompetitiveadvantagesoutlinedbelow.

• BarrierstoEntry.PointerTelocationLtd.’sproductscomplywithcoldchainmonitoringregulationsforuseinfood(EN12830)andpharmaceuticals(GDP)cargo.TheyarealsocertifiedascompliantwithFAAandIATArulesonairborneassettrackingandcoldchainlogisticsandrecentlyreceivedAIS140IndianITSstandardcertification.Theseregulatoryrequirementscreatebarrierstoentrywhichlimitsthenumberofcompetitorslikelytoemerge.Thechartbelowshowshowthecompany’sproductsandservicesareapprovedacrossmultipletargetmarkets.

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Source:EdisonResearchAnalysis,PNTR,March2018

• HighSwitchingCosts.PointerTelocationLtd.isconsistentlyderivingaround67%ofrevenuefromrecurringservicesrevenue.Thissuggeststhatthefirm’scustomerbaseis“lockedin”withhighswitchingcostsleadingtoongoingservicesrevenues.

Source:PNTR2018InvestorPresentation

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

• NicheAttribute.PointerTelocationLtd.has18yearsofexperienceintheMRMmarket,inwhichtimeithasbuiltsignificantmarketpositionsinunderserveddevelopingmarketssuchasIsrael,Brazil,Argentina,Mexico,andSouthAfrica.Atpresent,thecompanyhas3millionunitsinstalledacross80countrieswithabroadclientbaseinplace.

Source:PNTR2018InvestorPresentation

Thecompanyisabletoofferatailoredservicetoitscustomerswhichincludesfleetmanagement,advanceddiagnostics,anddrivermonitoring.Theseproductsandservicesareapowerfulvaluepropositionsincetheysavecustomerstimeandmoneybyhighlightinginefficienciesandpotentialcostsavings.

Source:PNTR2018InvestorPresentation

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Pointer Telocation Ltd.’s RisksNowthatPointerTelocationLtd.’scompetitiveadvantageshavebeenconsidered,let’slookatsomeoftheriskfactorsthatcouldimpairmyassumptionsofinvestmentreturn.

• TheMobileResourceManagement(MRM)marketiscyclicalinnaturewithMRMproductsalestiedtonewvehiclesalesandreplacementcycles,bothofwhicharethemselvessubjecttocyclicalpressuressuchaseconomicactivityandinterestrates.TheemergenceofaneconomicdownturnwouldthuslikelyhaveanegativeimpactonPointerTelocationLtd.’srevenuesandearnings.

• WhilePointerTelocationLtd.reportsinU.S.Dollars,themajorityofitsrevenuesarederivedfromitsoperationsinIsrael,Brazil,Argentina,andMexico.ThisgivesrisetocurrencyrisksinwhichastrengtheningU.S.DollarandweakeningEMcurrenciesarelikelytonegativelyimpactthecompany’sfinancialperformanceintheneartomid-term.

• Atpresent,PointerTelocationLtd.hasanunprovisionedtaxclaimof$11.5MillioninBrazil.TheBrazilianTaxauthoritiesareclaimingthatthefirm’sBraziliansubsidiaryisatelecomcompanyandisthussubjecttoahigherrateoftax.PointerTelocationLtd.’smanagementrejectsthisassertionand,undertheinstructionoftheirlawyers,havenotmadeprovisionsforthisclaim.Thefirm’slegalcounselexpectsthefiguretoreducedsubstantiallythroughnegotiationbutwarnsthattheissuemaytakeyearstoresolve.

Opportunity CostsWheneveraninvestmentisconsidered,onemustcompareittoanyalternativestoweighuptheopportunitycost.Atthetimeofwriting,10-yeartreasuriesareyielding3%.Ifwetakeinflationintoaccount,therealreturnislikelytobecloserto1%.TheS&P500IndexiscurrentlytradingataShillerP/Eof33.6whichis98.8%higherthanthehistoricalmeanof16.9.Assumingreversiontothemeanoccurs,theimpliedfutureannualreturnislikelytobe-3.4%.PointerTelocationLtd.,therefore,appearstoofferamuchbetterreturnforinvestorsatpresent,butotherindividualstocksmaybefoundwhichofferasimilarreturnrelativetotheriskprofile.

Macro FactorsInvestorsmustconsidermacroeconomicfactorsthatmayimpacteconomicandmarketperformanceasthiscouldinfluenceinvestmentreturns.Atpresent,theS&PispricedataShillerP/Eof33.6.Thisis98.8%higherthanthehistoricalaverageof16.9suggestingthatmarketsareatelevatedlevels.U.S.unemploymentfiguresareata30-yearlowsuggestingthatthecurrentbusinesscycleisnearingitspeak.U.S.privatedebt/GDPcurrentlystandsat202.80%andisatitshighestpointsince2009whenthelastfinancialcrisispromptedprivatesectordeleveraging.

Summary PointerTelocationLtd.appearstobesellingatadiscounttoitspeersforanumberofreasonsincludinginvestorsentimentregardingthecompany’sgrowthprospectsandthecurrencyrisksassociatedwiththefirm’sbusiness.Giventhatthecompanyisasmallcapfirmwithbusinessoperationsfocusedaroundemergingmarkets,investorsshouldnotbetoohastytodisregardtheseconcerns.TherealsoexiststheissueofanunresolvedtaxclaimfromtheBrazilianauthoritieswhichcannotbeneglectedbyinvestorsconsideringthispotentialinvestment.

Thereare,however,anumberofpositivedevelopmentsandtailwindswhichhavethepotentialtofacilitatesignificantfuturegrowthforthecompany.Telematics’demandinemergingmarketshassofarlaggedthatoftheirdevelopedcounterparts,butthisislikelytochangeinthefutureasregulatorycatch-upoccurs.TheMobileResourceManagement(MRM)iscurrentlyvaluedat$55Billionandissettogrowby32%CAGRthrough2020and24%CAGRthrough2022.

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Source:PNTR2018InvestorPresentation

ResearchfirmBergInsighthasnotedthatMRMpenetrationofnon-privately-ownedcommercialfleetsintheU.S.wasonly23%in2016butisprojectedtoincreaseto41.7%by2021.ThesamemetricsforLatinAmericais10%to17%.ThistranslatestoamarketCAGRof15%intheUSand13%inLatinAmerica.PointerTelocationLtd.hasgrownitssubscriberbaseatanannualizedrateof18%since2015,andthistrendlookssettocontinueasthecompanyleveragesnewproductsinitsInternetofVehicles(IOV),logistics,andAdvancedTelematicssegmentstoincreaseitsuserbaseandselladditionalservicestoexistingusers.

Source:PNTR2018InvestorPresentation

Withregardstofinancialstability,thefirmiscurrentlyinamoderatelyrobustpositionwithadebt/totalcapitalratioof11.9%andacurrentandquickratioof1.61and1.31respectively.Cashandequivalentscurrentlystandat$7.2Millionmeaningthepossibilityforaccretiveacquisitionswithoutrecoursetodebtfinancingareopenalongwiththepotentialforfuturedividenddistributions.

INTRINSIC VALUE ASSESSMENT OF

POINTER TELOCATION LTD. (PNTR)

ThisassessmentwasconductedfromthetoolsprovidedinPrestonandStig’sIntrinsicValueOnlineTrainingCourse.

Source:PNTR2018InvestorPresentation

Insummary,PointerTelocationLtd.appearstobeafinanciallystablecompanywithnumerouspotentialgrowthprospects.Thefirmcurrentlypossessesanarroweconomicmoatstemmingfromhighswitchingcostswhicharelikelytobemaintainedinthenear-to-mid-term.However,thismaybegintoerodeifTelematicsbecomesintegratedearlyintheproductionchainthroughfactoryinstallations.Investorsshouldassumethatfluctuationsinrevenuesandearningswillcontinueandthatvolatilityinsharepriceislikelytooccurgiventhecyclicalityofthecompany’sbusinessoperationsanditsexposuretocurrencyrisksandemergingmarkets.Basedontheconservativeassumptionsusedintheanalysisofthecompany,PointerTelocationLtd.mayreturnaround7-8%atthecurrentmarketprice.

Disclaimer:Theauthordoesnotholdfractionalownershipinanycompaniesmentionedatthetimeofwriting.

©TIPAcademycontentisforeducationalpurposesonly.Thecalculators,videos,recommendationsandgeneralinvestmentideasarenottobeactionedwithrealmoney.Contactaprofessionalandcertifiedfinancialadvisorbefore

makinganyfinancialdecisions.PrestonPyshandStigBrodersenarenotprofessionalmoneymanagersorfinancialadvisors.TheInvestor’sPodcastandparentcompaniesthatownTheInvestor’sPodcastarenotresponsibleforfinancialdecisions

madefromusingthisassessmentorthetoolsmentionedintheassessment.