Upload
khangminh22
View
1
Download
0
Embed Size (px)
Citation preview
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
153-001 5,000 3,300 3,300 4,000 15,600153-U01 1,500 500 4,400 6,400
6,500 3,800 3,300 4,000 4,400 0 0 0 0 0 22,000
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
492-001 5,000 10,000 15,000492-002 680 520 510 1,350 3,060
680 520 5,510 11,350 0 0 0 0 0 0 18,060
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
736-001 1,438 1,438 1,437 1,437 700 700 1,450 1,700 2,700 700 13,700736-002 875 875 875 875 375 375 375 375 375 375 5,750811-003 412 412 413 413 500 500 500 500 500 500 4,650
2,725 2,725 2,725 2,725 1,575 1,575 2,325 2,575 3,575 1,575 24,100
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
798-001 30 30
30 0 0 0 0 0 0 0 0 0 30
ASSESSMENT
Assessment Systems Improvement
Assessment Systems Improvement
CALGARY HOUSING COMPANY
Rundle 2
Capital Upgrades
CHIEF FINANCIAL OFFICE
Business Applications and Technology Maintenance Upgrades
Warehouse
Fuelling Systems
CITY AUDITORS OFFICE
Engagement & Customer Service Framework
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 1 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
796-001 600 1,400 2,000796-002 50 450 500796-003 200 300 500
850 2,150 0 0 0 0 0 0 0 0 3,000
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
698-444 1,400 1,400 1,400 1,400 5,600698-55U 6,000 6,000 6,000 6,500 24,500698-701 1,000 1,300 2,300769-U01 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 18,000770-00U 100 2,400 2,500770-02U 500 1,000 10,000 8,500 20,000770-03U 1,000 2,000 10,000 7,000 20,000770-04U 500 1,500 500 2,500770-05U 400 1,600 2,000770-06U 2,000 3,000 15,000 15,000 35,000770-07U 200 300 4,500 5,000770-10U 900 2,700 900 4,500770-11U 1,300 3,900 1,300 6,500770-18U 1,800 1,800770-19U 500 500770-20U 1,000 1,000770-21U 3,750 3,750 3,750 3,750 7,500 7,500 7,500 7,500 7,500 7,500 60,000770-33U 100 100770-702 5,000 5,000 5,000 5,000 20,000770-703 3,500 1,000 4,500770-704 250 250770-705 1,280 1,280 1,280 1,280 5,120770-725 500 500770-89U 550 1,000 1,550770-U34 1,240 1,240773-706 1,000 1,000 1,000 1,000 4,000773-708 250 250 250 250 1,000773-709 550 550 550 550 2,200773-U05 550 550 550 550 2,200773-U22 3,000 3,000 3,000 3,000 4,000 4,000 4,000 4,000 4,000 4,000 36,000776-00U 2,000 18,000 20,000 5,000 45,000776-01U 130 1,570 6,700 3,600 12,000
CITY CLERKS
Content Suite (Phase 2) - Enterprise Document and Records Management
Audio-Visual Upgrades to Council Chamber & Committee Meeting Rooms
Assessment Review Board Online Service Enhancements
CORPORATE PROPERTIES & BUILDINGS
Real Estate Demolitions
Heritage Properties Restoration
Heritage Lifecycle Projects
Tomorrow's Workplace Repayment
Andrew Davison Streetscape Improvements
Municipal Complex - Accessibility, Information & Finishes Upgrades
Municipal Complex - Plaza Upgrades
Municipal Complex - 3rd Street Arcade Upgrades
Municipal Complex - 9th Avenue Upgrades
Municipal Complex - Great Room & Food Service
Municipal Complex - Security Upgrades
Municipal Complex - 3rd Street NE Entrance, Universal Accessibility
Municipal Complex - 3rd Street SE Entrance, Universal Accessibility
Tenant Fit-up of Added 3rd Floor, Sarcee Administration Building
NW Alternative Workplace Hub (Royal Vista)
Andrew Davison Main Floor Renovation
Workspace Program - existing Workplace Redevelopment
Andrew Davison +15
Workspace Program - existing Workplace Redevelopment
Municipal Complex - East Plaza Redevelopment
Security doors for Muni building
CPB BI Lifecycle projects
Andrew Davison Parkade Repair
Calgary Public Building - new un-manned Elevator
Mayland Heights Office Space & Base Upgrade
Corporate Furniture Program
Ergonomic Furniture Program
Alternative Workplace Boardroom Technical Equipment Lifecycle
Alternative Workplace Boardroom Technical Equipment Lifecycle
Corporate Furniture Program
Whitehorn Masterplan Strategic Redevelopment
Sarcee Vehicle Storage Facilities
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 2 of 10
776-02U 390 6,620 7,010776-20U 1,000 3,500 6,800 2,000 13,300776-61U 320 1,550 1,870776-62U 310 3,520 2,000 1,000 6,830776-63U 1,920 1,920776-64U 1,710 4,000 5,710776-65U 90 400 700 5,000 2,200 8,390776-67U 410 3,000 1,300 5,180 1,700 11,590776-68U 1,090 6,000 450 7,540776-69U 410 4,000 2,000 2,670 3,000 12,080776-710 1,860 1,860776-711 160 420 400 400 1,380776-712 170 380 4,000 6,800 1,200 20 12,570776-713 1,000 1,000776-95U 14,000 10,930 690 32,100 690 32,100 1,320 42,400 134,230776-99U 5,000 5,000 5,000 5,000 20,000776-U01 500 750 250 250 1,750779-11U 780 580 380 1,740779-12U 1,400 1,400779-714 2,320 2,320 2,320 6,960779-715 1,400 2,150 2,130 5,680779-716 500 1,300 1,800779-717 250 250 500779-719 700 700779-99U 250 250 250 250 250 250 250 250 250 250 2,500779-U12 500 500880-00U 8,400 7,000 15,400880-01U 4,305 462 1,039 640 1,269 1,305 1,350 900 900 900 13,070880-02U 1,780 215 936 299 700 700 700 700 700 700 7,430880-13U 15,280 15,280 15,280 15,280 19,100 19,100 19,100 19,100 19,100 19,100 175,720880-21U 2,145 571 1,145 1,269 1,305 1,350 900 900 900 10,485880-22U 200 3,500 3,500 7,200880-25U 1,500 1,500 1,500 1,500 6,000880-27U 2,685 185 185 185 75 75 150 75 75 75 3,765880-720 1,125 1,125 1,125 1,125 4,500880-721 2,555 2,555 2,555 2,555 10,220880-722 5,220 5,220 5,220 5,120 20,780880-723 315 315 315 315 1,260880-724 750 750 750 750 3,000880-881 1,670 1,670 1,670 1,670 6,680880-882 600 600 600 600 2,400880-88U 2,150 1,650 1,500 5,300880-90U 1,250 1,250 1,250 3,250 5,000 5,000 5,000 5,000 5,000 5,000 37,000
Bearspaw OWC - salt pond, site grading and stormwater management plan
Shepard OWC: Fleet Building
Spring Gardens Storm Water Management Facility
Sarcee South Site Servicing and Roads Covered Storage
Sarcee Parks Storage and Operational Facilities
Manchester Road to Separate Light & Heavy Duty Vehicle Traffic (Site Safety)
Fleet Facilities (multi-site)
Stoney Roads Site and Facilities
Spring Gardens Supply Warehouse
Spring Gardens: Co-location of Operational Space to allow for Required Growth
Bearspaw OWC - salt pond, site grading and stormwater management plan
OWC Planning
Richmond Green Satellite Redevelopment
Sarcee Site Grading for Parks Relocation
OWC Land Acquisitions
Manchester OWC High Voltage Electrical System Replacement
Operations Sites Energy Efficiency Initiatives
Integrated Operations and Asset Management System Development
Integrated Land/Property/Lease Management
Integrated Operations and Asset Management System Development
Integrated Land/Property/Lease Management
Integrated Customer Relationship Management
Knowledge and Information Mgmt
Corporate Land Management Framework
Sustainable Building Condition Ratings (Green, Facility & Workplace Conditions)
Knowledge and Information Mgmt
Whitehorn Mechanical System Upgrade
4 Year South Zone Safety, Tenant & Community Program
4 Year Central Zone Safety, Tenant & Community Program
CPB Stewarded Buildings - Bring to Target Conditions
4 Year North Zone Safety, Tenant & Community Program
Municipal Building Skylight Replacement
Preventive Maintenance Program
Facility & Site Emergency Response Planning & Execution
Corp Accom Bldgs Lifecycle Urgent and Critical Repairs (CPB Steward)
4 Year ALL Zone Safety, Tenant & Community Program
CPB Stewarded Buildings - Bring to Target Conditions
Facility & Site Emergency Response Planning & Execution
Building Envelopes / Roofs Renewals / Replacements
CPB Lifecycle Reserve for FM projects
Building Recommisioning Program for Energy & Operating Costs Reduction
Manchester Q - Base Building Systems & Facility Upgrades
Building Envelopes / Roofs Renewals / Replacements
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 3 of 10
880-96U 3,500 3,000 6,500880-97U 4,200 4,000 3,000 2,000 13,200880-98U 5,800 8,000 6,000 19,800880-U02 3,400 3,400 3,400 3,400 4,000 4,000 4,000 4,000 4,000 4,000 37,600937-97U 4,000 2,000 6,000937-98U 3,000 9,000 9,000 8,500 29,500937-U03 600 600937-U98 275 150 150 125 700
144,925 161,048 187,410 158,784 63,703 86,335 49,960 79,545 45,745 84,825 1,062,280
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
791-002 1,004 833 1,077 987 3,901791-006 500 200 700791-009 250 250 250 250 1,000791-N/A 504 450 465 375 1,794793-001 1,200 200 400 200 2,000793-002 525 375 350 550 1,800793-010 100 100 100 100 400793-011 150 150 150 150 600793-017 32 31 31 31 125793-3-6 800 1,350 1,150 950 4,250793-N/A 920 845 845 920 3,530794-002 863 832 833 822 3,350794-003 1,450 1,850 1,850 1,600 6,750794-004 350 350 350 350 1,400794-8-9 200 200 200 200 800
8,348 8,316 8,251 7,485 0 0 0 0 0 0 32,400
Municipal Complex Chillers Replacement
City Hall Exterior Refurbishment
Municipal Complex Electrical Dist
Building Recommisioning Program for Energy & Operating Costs Reduction
OPT 1:Flood Resiliency (MEDIUM) Building Envelope Water Infiltration Prevention
OPT 2:Flood Resiliency HIGH (Enhances OPT 1) Relocate Power Distribution
Emerg. Electrical Distribution System Relocation
CPB CAD DRAWINGS PROJECT
CUSTOMER SERVICE & COMMUNICATIONS
311 Software & Upgrades
Reduce 311 future footprint (decentralize).
Service Counters
311 Digital Self Service Channels
Intranet for All City Employees (including field)
Diversity and Crisis Communication Tools
Vehicle wrap (vehicle advertising)
Video Tech-Based Learning and Development Modules
Pre & Post Communications Tactics Research
Crisis communication channel development and communication tools for staff
Digital Communication Channels
Engagement, Customer Service Framework, Research & Analytics tools
Online (calgary.ca) Upgrades & Maintenance
Mobile tools for City info and services
Engagement Virtual Town Hall (video streaming) and Input to Council Reports
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 4 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
061-001 1,250 2,350 3,250 1,400 8,250067-002 1,500 1,500 1,500 1,500 6,000067-003 3,500 5,000 5,000 3,500 17,000
6,250 8,850 9,750 6,400 0 0 0 0 0 0 31,250
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
815-001 590 216 216 216 1,238815-002 196 196 196 196 784815-010 50 50815-011 125 125 125 125 500815-013 40 40 40 40 160815-014 25 50 125 125 325815-018 150 50 200815-020 60 55 35 50 200815-021 100 75 175815-023 163 490 653815-024 25 25 25 25 100815-025 200 300 550 550 1,600815-026 80 80
1,641 1,295 1,312 1,817 0 0 0 0 0 0 6,065
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
871-000 31,081 42,505 36,578 47,868 40,298 42,648 42,685 44,242 43,318 44,088 415,311871-001 4,500 4,500 4,500 4,500 4,500 4,500 4,500 4,500 4,500 4,500 45,000872-001 150 150 150 150 150 150 150 150 150 150 1,500872-003 300 300 300 300 300 300 300 300 300 300 3,000872-005 50 50 50 50 50 50 50 50 50 50 500
36,081 47,505 41,578 52,868 45,298 47,648 47,685 49,242 48,318 49,088 465,311
DEVELOPMENT & BUILDING APPROVALS*
Asset Lifecycle
Technical Replacements &Upgrades
Online Services
ENVIRONMENTAL & SAFETY MANAGEMENT
Emergency Response Program (ERP) - Equipment Infrastructure
Emergency Response Program (ERP) - Licences
Records & Information Management Project
Project 20x20
Interim Uses on Brownfield Sites
Green Driver
SEEPP Trials
Green Office - Waste
Fuel Data Mgmt System for Performance Metrics
Alignment with UEP Tech Strategy
Safety Equipment replacement
Clean Technologies
Safety Incident Documentation
FLEET SERVICES*
Replacements
Growth
Maintenance Mgmt Systems
Maintenance & Machinery
Furniture & Fixtures
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 5 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
001-001 1,200 500 1,700
0 1,200 500 0 0 0 0 0 0 0 1,700
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
735-001 250 150 3,250 750 4,400735-004 900 2,650 900 400 4,850741-020 600 600 600 600 600 600 600 600 600 600 6,000741-040 1,125 925 775 1,175 1,000 1,000 1,000 1,000 1,000 1,000 10,000741-050 1,840 1,840 1,840 1,840 3,096 3,096 3,096 3,320 3,320 3,320 26,608741-100 1,500 1,500 2,250 1,600 1,300 1,100 1,100 2,000 1,800 1,200 15,350741-101 1,700 800 200 150 150 100 100 100 100 100 3,500741-102 500 500 1,000741-103 1,500 450 300 200 2,450741-140 600 1,500 600 1,500 600 1,500 600 1,500 600 1,500 10,500741-160 550 240 400 290 690 340 390 355 1,055 270 4,580741-170 4,260 3,388 4,088 3,877 3,836 3,783 3,714 3,628 3,525 3,403 37,502741-180 650 1,000 1,000 1,950 5,000 2,500 1,000 2,500 2,500 1,000 19,100741-190 4,175 3,825 4,412 2,775 5,836 5,672 5,484 5,269 5,024 4,746 47,218741-U90 4,000 3,500 3,000 1,300 3,500 3,500 3,500 3,500 3,500 3,500 32,800741-U91 100 700 3,000 9,050 900 700 14,450744-007 500 500 500 500 2,000744-988 1,061 856 658 545 165 168 171 174 177 180 4,154744-U87 600 612 624 636 216 220 224 228 232 236 3,828751-001 670 670 670 800 800 800 1,000 1,000 1,000 1,000 8,410803-001 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 20,000
28,581 27,706 31,567 32,438 29,689 27,079 23,979 27,174 26,433 24,055 278,700
HUMAN RESOURCES
Talent Management
INFORMATION TECHNOLOGY
PeopleSoft FSCM - 415970
PeopleSoft HRMS - 415990
Network Infrastructure (Hardware and Cabling) - 415200
IT Communications Infrastructure - 415770
IT -Lifecycle Replace-Desktop- 415803
IT-Enterprise Storage Units - 415250
Client Computing - 41XXXX
Multi-Data Centre Strategy - 41XXXX
IT Service Resiliency and Disaster Recovery - 41XXXX
IT-Enterprise Servers - 415802
Data Centre Environmentals (Lifecycle Replacement) - 415806
Enterprise Software Licensing - 415890
IT-Calgary City Net - 415810
Software Lifecycle Replacement - 415891
Software Lifecycle Replacement - 415891
Manchester Data Centre Replacement
Digital Strategy - 41XXXX
Application and Information Platforms
Mobile Application Framework
Fibre Optics - 418960
IT-Development Pool - 417570
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 6 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
813-010 660 835 80 50 1,625813-012 225 225 225 225 900813-099 1,397 1,150 400 570 3,517813-111 1,141 380 1,521813-222 750 300 780 61 1,891813-333 70 820 46 936813-551 900 900 150 1,950813-555 945 945 945 1,225 4,060813-U01 150 350 500813-U02 250 250 500813-U05 286 467 649 467 500 2,369813-U10 50 50 50 445 450 50 1,095813-U22 839 755 1,594813-U33 29 75 30 30 35 35 40 40 314813-U51 83 53 655 805 802 802 802 802 802 802 6,408813-U55 450 945 945 945 1,675 945 945 6,850813-U66 750 750 1,500813-U99 357 296 216 10 350 450 80 380 80 380 2,599814-016 200 200 158 558814-017 250 250 250 50 800814-U16 42 200 200 200 200 200 200 200 1,442814-U17 200 250 250 250 250 250 250 1,700814-U55 100 150 150 100 100 200 100 100 200 100 1,300819-100 1,250 700 1,950819-234 3,000 600 3,600819-U00 300 1,000 1,300819-U05 350 300 650819-U34 2,400 3,000 3,000 8,400
12,114 11,621 9,775 9,327 3,482 2,927 2,962 3,887 2,967 2,767 61,829
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
152-001 1,250 300 1,550152-002 300 300 300 300 1,200
1,550 600 300 300 0 0 0 0 0 0 2,750
INFRASTRUCTURE & INFORMATION SERVICES
Utility Line Assignment System
Enterprise GIS Lifecycle Upgrades
Construction Documents and Drawings Management Program
CAD Data GIS Integration
Building Repository-Generation III
Calgary.ca Web Mapping Framework Upgrade Program
Cityonline Phase lll
Corporate Imagery Program
Energy Information Systems
Capital Planning Implementation Plan (CPIP) -Additional Funds
Core Mapping Phase III
Utility Line Assignment System
Building Repository-Generation III
Calgary.ca Web Mapping Framework Upgrade Program
Cityonline Phase lll
Corporate Imagery Program
Dynamic Geographic Asset Information Management - Phase II
Construction Documents and Drawings Management Program
Survey Equipment
Survey Control Marker
Survey Equipment
Survey Control Marker
Business Equipment Lifecycle
Project Management Information Systems (ProMIS) Implementation
Sustainable Infrastructure Capital Program (SICP)
Project Management Information Systems (ProMIS) Implementation
CLIIP Automation (Phase 2)
Sustainable Infrastructure Capital Program (SICP)
LAND USE PLANNING & POLICY
3D Services in Planning
Downtown Improvements
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 7 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
710-001 250 250710-004 625 200 100 50 50 50 50 50 50 50 1,275710-005 500 300 200 100 1,100710-006 770 770710-007 1,550 1,550 3,100710-008 1,000 1,000710-009 850 850 1,700710-010 500 500710-011 100 100 100 100 100 500710-012 1,000 1,000710-013 300 300710-014 250 250710-015 300 300710-016 420 420710-017 300 300710-018 500 500710-019 250 250710-020 250 250710-021 500 500710-022 500 500710-023 500 500710-024 500 500710-025 125 100 100 100 100 100 625710-026 400 400710-027 300 300710-028 200 200
9,790 4,050 1,500 1,350 250 150 50 50 50 50 17,290
LAW
Corporate Security Information Management
Corporate Security Life Safety / Security Power & Network Redundancy
Corporate Security Commend Security Intercom Redundancy
Corporate Security Enterprise System Redundancy Project
Information Security Roles Based Access Project
Information Security Intrusion Prevention Systems
Information Security Incident and Event Management System
Information Security - USB Encryption and Malware Prevention
Corporate Security Public Safety Network CCTV Expansion and Redundancy
Information Security Office relocation and upgrades
Corporate Security Radio Net
Information Security Vulnerability Licence Additions
Information Security E-Discovery & Forensics
Information Security Cybersecurity Suite
Information Security Email Security Enhancements
Information Security Internet Monitoring and blocking refresh
Information Security HRZ Architecture and Priv. Account Password Vault
Information Security Network Analytics
Information Security Anti Malware systems
Information Security Web Application Firewalls
Information Security 2 Factor Authentication Refresh
Information Security Database Security Suite
Corporate Security Video Analytics and VMS Solutions
Risk & Claims Riskmaster Upgrades and GIS Integration
Risk and Claims - Emergency Claims Management System
Corporate Security Training and E-Learning Systems
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 8 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2015-2024Total Ten Year
489-001 150 1,100 3,700 2,100 7,050489-002 150 1,100 3,700 2,100 7,050489-003 150 1,100 3,700 2,100 7,050489-006 250 1,500 6,500 8,250489-007 500 2,000 4,600 6,500 13,600489-008 100 150 250489-009 100 150 250489-010 150 150489-011 500 500489-012 4,200 1,000 1,050 1,100 7,350489-013 950 750 500 500 2,700489-014 50 60 70 80 260489-102 2,069 963 3,032489-104 5,689 3,720 9,409489-300 4,166 1,939 6,105696-003 1,300 800 1,690 3,790696-200 150 3,811 100 100 4,161697-001 32,136 32,136697-002 344 150 100 594697-003 950 16,500 42,750 14,000 74,200697-005 2,913 6,056 8,539 6,923 33,066 57,497697-019 11,100 1,493 1,204 50 13,847697-104 2,400 400 300 3,100697-200 2,700 1,847 250 250 5,047703-200 691 691704-004 4,940 15 15 15 4,985704-132 4,844 4,844705-102 500 500 500 500 2,000705-200 1,200 2,005 3,813 362 7,380705-201 500 500 500 500 2,000
85,442 48,509 78,581 43,680 33,066 0 0 0 0 0 289,278
OFFICE OF LAND SERVICING & HOUSING**
Bridgeland
Highland Park
Inglewood
Penbrooke Meadows
McKenzie Towne
Sunnyside
Seton
Southwood/Anderson Station
Ogden
AH Acquisitions
AH Pre-Development
AH Annual Maintenance
Crescent Heights
Wildwood
Kingsland
Royal Vista (Spyhill Business Park)
Lincoln Park (ATCO)
Winston Heights (Midfield redevelopment)
Starfield
Forest Lawn Creek Industrial Park
Dufferin Industrial III - Intermodal
Point Trotter
Eastlake Industrial Park
Real Estate Technology System
Great Plains
Anderson TOD
David D Oughton
RB Bennett
Gen Land Sale Servicing
Midfield MHP
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 9 of 10
2015 2016 2017 2018 2019 2020 2021 2022 2023 20242015-
2024Total Ten Years
ASSESSMENT Funded 5,000 3,300 3,300 4,000 15,600
ASSESSMENT Unfunded 1,500 500 4,400 6,400
CALGARY HOUSING COMPANY Unfunded 680 520 5,510 11,350 18,060
CHIEF FINANCIAL OFFICE Funded 2,725 2,725 2,725 2,725 1,575 1,575 2,325 2,575 3,575 1,575 24,100
CITY AUDITORS OFFICE Unfunded 30 30
CITY CLERKS Funded 850 2,150 3,000
CORPORATE PROPERTIES & BUILDINGS Funded 34,405 29,655 26,155 24,525 4,000 6,800 1,200 20 126,760
CORPORATE PROPERTIES & BUILDINGS Unfunded 110,520 131,393 161,255 134,259 59,703 79,535 48,760 79,525 45,745 84,825 935,520
CUSTOMER SERVICE & COMMUNICATIONS Funded 5,042 4,090 4,510 4,159 17,801
CUSTOMER SERVICE & COMMUNICATIONS Unfunded 3,306 4,226 3,741 3,326 14,599
DEVELOPMENT & BUILDING APPROVALS Funded 6,250 8,850 9,750 6,400 31,250
ENVIRONMENTAL & SAFETY MANAGEMENT Funded 1,641 1,295 1,312 1,817 6,065
FLEET SERVICES Funded 36,081 47,505 41,578 52,868 45,298 47,648 47,685 49,242 48,318 49,088 465,311
HUMAN RESOURCES Funded 1,200 500 1,700
INFORMATION TECHNOLOGY Funded 23,881 22,894 24,943 21,452 25,073 22,659 20,255 23,446 22,701 20,319 227,622
INFORMATION TECHNOLOGY Unfunded 4,700 4,812 6,624 10,986 4,616 4,420 3,724 3,728 3,732 3,736 51,078
INFRASTRUCTURE & INFORMATION SERVICES Funded 660 835 80 50 1,625
INFRASTRUCTURE & INFORMATION SERVICES Partial 8,987 6,090 2,954 2,131 20,162
INFRASTRUCTURE & INFORMATION SERVICES Unfunded 2,467 4,696 6,741 7,146 3,482 2,927 2,962 3,887 2,967 2,767 40,042
LAND USE PLANNING & POLICY Funded 1,550 600 300 300 2,750
LAW Funded 9,790 4,050 1,500 1,350 250 150 50 50 50 50 17,290
OFFICE OF LAND SERVICING & HOUSING Funded 76,001 40,299 59,461 22,700 33,066 231,527
OFFICE OF LAND SERVICING & HOUSING Partial 2,400 400 300 3,100
OFFICE OF LAND SERVICING & HOUSING Unfunded 7,041 7,810 18,820 20,980 54,651
GRAND TOTAL 345,507 329,895 382,059 332,524 181,463 165,714 126,961 162,473 127,088 162,360 2,316,043
LAS
2014-39 Corporate Level Infrastructure Investm
ent Plan 2015-2018 - A
TT.pdf IS
C: U
NR
ES
TRIC
TED
Page 10 of 10