Upload
hillary-elliott
View
213
Download
0
Embed Size (px)
Citation preview
1
2
We Allocate Costs for Many Reasons
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
3
What is an Allocation? (Review)• To distribute a common cost or benefit among
different items Dinner bill among friends Rent among roommates Overhead costs among products Salesperson salary among customers Sales revenue among bundled products
• Mechanics [Split $80 among two families (2 and 3 people)] Cost Pool Allocation basis Denominator volume Cost object
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
Dinner bill # of persons Total # of persons Each family
4
Steps in Every Allocation• Divide cost in pool by denominator volume to
get allocation rate $80 / 5 persons = $16 per person
• Multiply rate by the number of driver units in cost object to determine allocated cost 3 persons * $16/person = $48 2 persons * $16/person = $32
• Properties of allocations Driver units must be traceable at the level of the cost
object % cost allocated = % driver units
60% of cost to family 1 3 of 5 persons from family 1
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
5
Allocations for Decision Making
• Use to estimate change in controllable capacity costs
• Let us consider an example EZ rest is currently making 18,000 standard and
12,000 deluxe mattresses. What is the expected profit if EZ-Rest changes its
product mix to make 10,000 standard and 20,000 deluxe mattresses?
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
6
EZ Rest Company: Basic Data
Standard Deluxe TotalSales volume (in units) 18,000 12,000 30,000Revenue $11,700,000 $10,500,000 $22,200,000Variable Costs
Direct materials $5,310,000 $4,200,000 $9,510,000Direct labor 1,350,000 1,800,000 3,150,000Marketing & sales 432,000 864,000 1,296,000
Contribution margin $4,608,000 $3,636,000 $8,244,000Fixed Costs
Manufacturing $5,040,000Marketing & sales 1,560,000Administration 960,000
Profit before taxes $684,000Unit-level Data Standard DeluxeSelling price $650 $875Direct materials 295 350Direct labor 75 150Variable marketing & sales 24 72Unit Contribution Margin $256 $303
Mattress Type
7
What is Profit with New Mix?
• Suppose we wish to change the product mix to 10,000 Standard and 20,000 deluxe mattresses. What is the profit with the new mix?
• One estimate is as below:
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
Contribution margin (Standard) 10,000 × $256/unit $2,560,000
Contribution margin (Deluxe) 20,000 × $303/unit $6,060,000
Total contribution margin $8,620,000
Fixed costs ($7,560,000)
Profit $1,060,000
8
$1,350,000 $1,800,00042.86% 57.14%
$3,240,000 $4,320,00042.86% 57.14%
9
Should We Change the Mix?
• This estimate is probably wrong! Dealing with long-term decisions
Capacity cost is controllable over this decision horizon
Profit margin is correct measure to use
• But, capacity cost is: Common across many products
Lumpy
• How to estimate the change in capacity costs?
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
10
Estimating Change in Capacity Cost • Need model of how costs will change
Can do direct estimation Can employ allocations to approximate
change Similar to use of High-Low method in short-term
decisions
• Allocated cost is estimate of Change in capacity cost due to change in
Product volume and/or product mix Customer volume and / or mix Activity volume ……
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
11
Example (Revisited)
• Experts estimate (using account analysis) is that capacity costs would increase by $890,000. Good idea for large decisions / new endeavors Tedious and difficult to do
• How do allocations help? Cost pool is overhead cost of $7.56 MM Suppose we allocate based on labor $
Labor cost is the allocation basis or cost driver Denominator volume = $3,150,000
(18,000 standard x $75 / standard mattress) + (12,000 deluxe x $150/deluxe mattress)
Rate = $7,560,000/$3,150,000 = $2.40 per labor $
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
12
Estimated Capacity Cost • New Mix: 10,000 standard, & 20,000 deluxe
• Estimated labor cost with new mix
$3, 750,000 = 10,000 std x $75/unit + 20,000 deluxe x
$150/unit
• Estimated overhead cost
$3,750,000 x $2.40 / labor $ = $9,000,000
• Changing product mix increases capacity cost by $1.44 MM from $7.56 million to $9 million.
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
13
Revised Profit Estimate
Changing the mix is not a good idea!
Changing the mix is not a good idea!
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
Standard Deluxe Total
Sales volume (in units) 10,000 20,000 30,000
Revenue $6,500,000 $17,500,000 $24,000,000
Direct materials 2,950,000 7,000,000 9,950,000
Direct labor 750,000 3,000,000 3,750,000
Variable marketing & sales 240,000 1,440,000 1,680,000
Contribution margin $2,560,000 $6,060,000 $8,620,000
Allocated fixed costs 1,800,000 7,200,000 9,000,000
Profit Margin $760,000 ($1,140,000) ($380,000)
Mattress Type
14
How We Allocate Matters
• Suppose we used units (i.e., a mattress) as the basis for allocation (and not labor hours)
• Rate = $7,560,000 / (18,000+12,000) units = $252/unit
• New mix: 10,000 units of standard,
20,000 units of deluxe
• New estimated overhead cost$7,560,000
= 10,000 std x $252/unit + 20,000 deluxe x $252/unit
• Why no change in profit? Allocation basis does not distinguish among kinds of mattresses
Total number of mattresses has not changed. Thus, estimate based on allocation too does not change
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
15
$7,560,000 / 30,00011
$25211
$2,520,000 $5,040,000
16
Explanation for Check It! Exercise #2
• The total does not change because we have 30,000 units both under the current and projected mix.
• Furthermore, when we choose units as the allocation basis, the fixed overhead estimate is proportional to total units.
• This estimate is likely to be erroneous because manufacturing capacity costs are not likely to be related to units sold— that is, Standard and Deluxe mattresses consume varying amounts of resources.
• As discussed in the text, the Deluxe mattresses use much more labor time, which, in turn, leads to greater use of the factory’s capacity.
17
Improving Estimate• We can account for the makeup of the capacity
cost We can use more cost pools to account for different
kinds of capacity cost
$7,560,000 = $5,040,000 (mfg) + $2,520,000 (SG&A)
Not reasonable to assume both pieces vary with labor $ Units may be better for SG&A
• We can use different drivers for different pools to improve our prediction Manufacturing (allocate with labor $)
SG&A (allocate with units)
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
18
Total fixed costs$7,560,000
Total fixed costs$7,560,000
Marketing cost pool
$2,520,000
Marketing cost pool
$2,520,000
Manufacturing cost pool
$5,040,000
Manufacturing cost pool
$5,040,000
Total fixed costs$7,560,000
Total fixed costs$7,560,000
Standard$3,240,000Standard$3,240,000
Deluxe$4,320,000Deluxe$4,320,000
Standard $2,160,000+ $1,512,000= $3,672,000
Standard $2,160,000+ $1,512,000= $3,672,000
Deluxe $2,880,000+ $1,008,000= $3,888,000
Deluxe $2,880,000+ $1,008,000= $3,888,000
Panel A
Panel B
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
Direct Labor cost ($2.40 / DL$)
Labor cost ($1.60/DL$)
Units ($84/unit)
19
Estimated Profit (Two Pool System)
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
Detail Standard Deluxe Total
Sales volume (in units) 10,000 20,000 30,000Revenue 10,000 x $650;
20,000 x $875 $6,500,000 $17,500,000 $24,000,000Variable costs 10,000 x $394
20,000 x $572 3,940,000 11,440,000 15,380,000Contribution margin $2,560,000 $6,060,000 $8,620,000Estimated fixed costs (Manufacturing)
10,000 x $75 x $1.6020,000 x $150 x $1.60 1,200,000 4,800,000 6,000,000
Estimated fixed costs (Marketing)
10,000 x $84;20,000 x $84 840,000 1,680,000 $2,520,000
Profit before Taxes $520,000 ($420,000) $100,000
Mattress TypeDetail Standard Deluxe Total
Sales volume (in units) 10,000 20,000 30,000Revenue 10,000 x $650;
20,000 x $875 $6,500,000 $17,500,000 $24,000,000Variable costs 10,000 x $394
20,000 x $572 3,940,000 11,440,000 15,380,000Contribution margin $2,560,000 $6,060,000 $8,620,000Estimated fixed costs (Manufacturing)
10,000 x $75 x $1.6020,000 x $150 x $1.60 1,200,000 4,800,000 6,000,000
Estimated fixed costs (Marketing)
10,000 x $84;20,000 x $84 840,000 1,680,000 $2,520,000
Profit before Taxes $520,000 ($420,000) $100,000
Mattress Type
20
Example (wrap up)• Overhead rates
Manufacturing - $1.60/labor $
Marketing - $84.00/unit
• Revised capacity cost Manufacturing $3.75 MM x $1.60/labor$ = $6.00 MM
Marketing 30 K units x $84 /unit = $2.52 MM
Total = $8.52 MM
• Revised profit = $100,000
• We can refine with more pools if needed As we increase number of pools, the allocation
begins to resemble direct estimation
LO1: Understand how to use cost allocations to make long-term decisionsLO1: Understand how to use cost allocations to make long-term decisions
21
ALLOCATIONS FOR VALUING INVENTORY
22
Why do We Need This Allocation?
• Required by GAAP Determine inventory values
• Matching principle Manufacturing costs inventoriable
Pertains to units made
Product cost / Inventoriable cost
SGA cost is expensed Pertains to units sold
Period cost
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
23
11
22
$4,352,000 / 17,00011
$3,514,800 / 11,60022
Thus, the contribution lost because of the lower sales volume (relative to the volume in Exhibit 9.1) is:
(1,000 Standard x $256) + (400 Deluxe x $303 per mattress) = $377,200.
33
$256$303
33
$7,560,000
24
In Income Statement In Balance Sheet
Produce unitsStandard: 18,000
unitsDeluxe: 12,000 units
Produce unitsStandard: 18,000
unitsDeluxe: 12,000 units
Panel A: Physical flow of units
Spend $5,040,000 on fixed
manufacturing overhead
Panel B: Variable Costing
Expense the entire amount
$5,040,000
Sell unitsStandard: 17,000 unitsDeluxe: 11,600 units
Sell unitsStandard: 17,000 unitsDeluxe: 11,600 units
Put units into inventory
Standard: 1,000 unitsDeluxe: 400 units
Put units into inventory
Standard: 1,000 unitsDeluxe: 400 units
Always zero dollars
into inventory
Always zero dollars
into inventory
Flow of Costs in Variable Costing
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
25 LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
Income Statement Standard Deluxe Total
Production volume (in units) 18,000 12,000 30,000Sales volume (in units) 17,000 11,600 28,600
Revenue $11,050,000 $10,150,000 $21,200,000 Variable Costs Manufacturing $6,290,000 $5,800,000 $12,090,000 Marketing & sales 408,000 835,200 $1,243,200 Contribution Margin $4,352,000 $3,514,800 $7,866,800 Fixed Costs Manufacturing overhead $5,040,000
2,520,000Profit before Taxes $306,800 Unit-Level Data Standard Deluxe
Direct materials 295 350Direct labor 75 150Inventoriable cost per unit $370 $500 × # of units in inventory 1,000 400Value of inventory (total) $370,000 $200,000 $570,000
SGA costs
Income Statement Standard Deluxe Total
Production volume (in units) 18,000 12,000 30,000Sales volume (in units) 17,000 11,600 28,600
Revenue $11,050,000 $10,150,000 $21,200,000 Variable Costs Manufacturing $6,290,000 $5,800,000 $12,090,000 Marketing & sales 408,000 835,200 $1,243,200 Contribution Margin $4,352,000 $3,514,800 $7,866,800 Fixed Costs Manufacturing overhead $5,040,000
2,520,000Profit before Taxes $306,800 Unit-Level Data Standard Deluxe
Direct materials 295 350Direct labor 75 150Inventoriable cost per unit $370 $500 × # of units in inventory 1,000 400Value of inventory (total) $370,000 $200,000 $570,000
SGA costs
26
Flow of Costs in Absorption Costing
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
In Income Statement In Balance Sheet
Panel C: Absorption Costing
Produce unitsStandard: 18,000 unitsDeluxe: 12,000 units
Produce unitsStandard: 18,000 unitsDeluxe: 12,000 units
Panel A: Physical flow of units
Spend $5,040,000 on
fixed manufacturing
overhead
Allocate to products
Standard: $120/unitDeluxe: $240/unit
1,000 Standard * $120/unit
+ 400 Deluxe *240/unit
= $216,000
7,000 Standard * $120/unit
+ 11,600 Deluxe * $240/unit
= $4,824,000
Sell unitsStandard: 17,000 unitsDeluxe: 11,600 units
Sell unitsStandard: 17,000 unitsDeluxe: 11,600 units
Put units into inventory Standard: 1,000 units
Deluxe: 400 units
Put units into inventory Standard: 1,000 units
Deluxe: 400 units
27 LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
Income Statement Standard Deluxe Total
Production volume (in units) 18,000 12,000 30,000Sales volume (in units) 17,000 11,600 28,600
Revenue $11,050,000 $10,150,000 $21,200,000
Product Costs
Variable costs $6,290,000 $5,800,000 $12,090,000
Manufacturing overhead 2,040,000 2,784,000 $4,824,000 Gross Margin $2,720,000 $1,566,000 $4,286,000
Period Costs
Variable marketing & sales 408,000 835,200 $1,243,200
2,520,000Profit before Taxes $522,800
Unit-Level Data Standard Deluxe
Direct materials 295 350
Direct labor 75 150
Allocated overhead $120 $240
Inventoriable cost per unit 490 740
× # of units in inventory 1,000 units 400 units
Value of inventory (total) 490,000 296,000 786,000
Fixed SG&A
28
a) Be the same as it would be under absorption costing
b) Be less than it would be under absorption costing
c) Be equal to the net operating income using absorption costing plus selling and administrative costs
d) Be equal to the net operating income using absorption costing less fixed manufacturing costs
Test Your Knowledge!If a company produces more units than it sells in a period, net operating income under variable costing will:
29
Comparing Profit
• All costs and revenues but for one kind of cost are accounted for in same way
• Fixed manufacturing overhead costs
Expensed under variable costing
Allocated to products under absorption costing when units are MADE
Expensed only when units are SOLD
Timing difference with inventory
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
30
a) Direct materials
b) Variable manufacturing overhead
c) Fixed manufacturing overhead
d) Direct labor
Test Your Knowledge!When using variable costing which of the following is not considered a product cost?
31
Reconciling Income
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
Income reported under variable costing $306,800+ Fixed manufacturing costs in ending inventory 216,000– Fixed manufacturing costs in beginning inventory 0= Income reported under absorption costing $522,800
Standard Deluxe TotalUnits put into inventory 1,000 400Overhead per unit $120 $240Total $120,000 $96,000 $216,000
Detail of overhead put into inventory
32
Effect on Incentives
• Under Variable costing Focus on controllability Only sales affect income
• Under absorption costing Focus on inventory valuation Both sales and production affect income Increase income by increasing production!
LO2: Explain how cost allocations affect LO2: Explain how cost allocations affect income.income.
33
ALLOCATIONS: INCENTIVE EFFECTS
34
Reimbursements
• Costs common among reimbursable and non-reimbursable reasons
Travel
Defense contracting
Hospital settings
• Choice of basis will affect amount reimbursed
Incentives to be strategic!
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
35
Example• Ryan Supply Systems
Can allocate fixed costs via units or machine hours Which is the preferred (profit maximizing)
mechanism?
Public MilitarySales 2,000,000 2,000,000Variable cost $5.00 $4.000 per unitM/c hours 60% 40% of totalPrice $8.00 Cost plus 20%
Common fixed cost $8,000,000
Public MilitarySales 2,000,000 2,000,000Variable cost $5.00 $4.000 per unitM/c hours 60% 40% of totalPrice $8.00 Cost plus 20%
Common fixed cost $8,000,000
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
36 LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
Unit Data(Public/Military)
Sales volume (in units) 2,000,000 2,000,000 Panel A: Using Units as the Allocation Basis Revenue $8.00 / $7.20 $16,000,000 $14,400,000 $30,400,000 Variable costs $5.00 / $4.00 10,000,000 8,000,000 18,000,000Allocated fixed costs $2.00 / $2.00 4,000,000 4,000,000 8,000,000 Gross Margin $2,000,000 $2,400,000 $4,400,000
Panel B: Using Machine Hours as the Allocation Basis
Revenue $8.00 /$6.72 $16,000,000 $13,440,000 $29,440,000 Variable costs $5.00 /$4.00 10,000,000 8,000,000 18,000,000Allocated fixed costs 60% / 40% 4,800,000 3,200,000 8,000,000Gross Margin $1,200,000 $2,240,000 $3,440,000
Ryan Supply Systems: Condensed Income StatementsPublic Military Total Unit Data
(Public/Military)
Sales volume (in units) 2,000,000 2,000,000 Panel A: Using Units as the Allocation Basis Revenue $8.00 / $7.20 $16,000,000 $14,400,000 $30,400,000 Variable costs $5.00 / $4.00 10,000,000 8,000,000 18,000,000Allocated fixed costs $2.00 / $2.00 4,000,000 4,000,000 8,000,000 Gross Margin $2,000,000 $2,400,000 $4,400,000
Panel B: Using Machine Hours as the Allocation Basis
Revenue $8.00 /$6.72 $16,000,000 $13,440,000 $29,440,000 Variable costs $5.00 /$4.00 10,000,000 8,000,000 18,000,000Allocated fixed costs 60% / 40% 4,800,000 3,200,000 8,000,000Gross Margin $1,200,000 $2,240,000 $3,440,000
Ryan Supply Systems: Condensed Income StatementsPublic Military Total
37
Behavior Modification
• Allocations modify behavior Can induce desired actions Make undesired actions costly
• Allocation is like a “tax” Increases the cost of the driver unit
• If “price” increases, demand decreases Allocate on labor hours / labor cost
Reduce demand for labor
Allocate based on materials cost Incentives to in-source
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
38
The allocation rate is $80 per machine hour. Thus, $4,400,000 would be allocated to public meals (= 0.55 x $8,000,000), and $3,600,000 would be allocated to the military contract (= 0.45 x $8,000,000). The gross
margin for public meals is therefore $1,600,000 (= $16,000,000 - $10,000,000 - $4,400,000). The gross margin for the military is
$2,320,000 (= [$8,000,000 + $3,600,000] x 0.20). The total gross margin = $1,600,000 + $2,320,000 = $3,920,000, which is still lower than the $4,400,000 total gross margin using meals as the allocation basis.
The allocation rate is $80 per machine hour. Thus, $4,400,000 would be allocated to public meals (= 0.55 x $8,000,000), and $3,600,000 would be allocated to the military contract (= 0.45 x $8,000,000). The gross
margin for public meals is therefore $1,600,000 (= $16,000,000 - $10,000,000 - $4,400,000). The gross margin for the military is
$2,320,000 (= [$8,000,000 + $3,600,000] x 0.20). The total gross margin = $1,600,000 + $2,320,000 = $3,920,000, which is still lower than the $4,400,000 total gross margin using meals as the allocation basis.
39
Allocations are a “Tax”
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
40
Strategic Allocations
• By choosing pools and drivers strategically, we can use allocations to increase the amount cost allocated to some products
Of course, costs for other products will decrease
• Such allocations might be useful if one set of items has cost based pricing or reimbursements
Example: Defense contracting
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
41
Allocations and Behavior
• We can use this property to Sensitize users to the long-term cost of a resource
Cost of support departments such as IT are allocated even if “fixed” in the short term
Discourage undesired behavior Use some measure correlated with use as the basis Use will go down as the “price” for the measure has
increased
Encourage desired behavior Suppose we want to tradeoff labor for materials cost Using labor as an allocation basis provides the incentives
to employees
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
42
WRAP UP
43
Choices Depend on Why We Allocate
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
44
Conclusion• Allocations pervasive in organizations
• Multiple reasons for why organizations allocate common costs Only decision making related to controllability
Incentives drive the other demands for allocations
• Same allocation used for multiple purposes
When using allocations to make decisions Be aware of how allocations might help
How the validity of the choices affect estimated capacity cost
Consider incentive effects of the allocation mechanism in place
LO3: Describe the role of incentives in the choice of allocation procedures. LO3: Describe the role of incentives in the choice of allocation procedures.
45
Exercise 9.32Increase in volume of business and cost projections (LO1). David Sharma sells masks, textiles, and other goods imported from Africa. David usually marks up his purchases by 300% (that is, if he pays $10 for an item, he lists it at $40). His annual sales range from $1,400,000 to $1,700,000, with sales for the current year expected to be $1,500,000. He also incurs fixed costs related to the rental for his store, travel, and other items. Such fixed costs generally amount to $900,000 per year.Required:
a) Suppose David anticipates sales of $1,700,000 next year. Calculate his expected profit for the current year and for next year, assuming that he does not change his pricing strategy. Use the contribution margin format.
b) Suppose David anticipates sales of $2,800,000 next year because he expects African art to come into “fashion.” Calculate expected profit. The new level of fixed costs is $1,600,000.
c) Why is it reasonable to think of fixed costs as being controllable when computing the answer for part (b) but not for part (a)? How might David reasonably estimate the “fixed” costs if he expects sales of $2,800,000 next year?
46
a) Suppose David anticipates sales of $1,700,000 next year. Calculate his expected profit for the current year and for next year, assuming that he does not change his pricing strategy. Use the contribution margin format.
The following table provides the required income statements. The following table provides the required income statements.
Exercise 9.32 (Continued)
Amount Amount
(current year) (next year)
Revenue $1,500,000 $1,700,000
Cost of Goods sold (25% of sales) 375,000 425,000
Contribution $1,125,000 $1,275,000
Fixed costs 900,000 900,000
Profit before taxes $225,000 $375,000
Contribution Margin StatementItem
Notice that fixed costs remain at $900,000 even though the volume of operations has increased. This is a reasonable assumption – while fixed costs might increase some, they are not likely to increase dramatically
because of a modest increase in sales.
Notice that fixed costs remain at $900,000 even though the volume of operations has increased. This is a reasonable assumption – while fixed costs might increase some, they are not likely to increase dramatically
because of a modest increase in sales.
47
b) Suppose David anticipates sales of $2,800,000 next year because he expects African art to come into “fashion.” Calculate expected profit. The new level of fixed costs is $1,600,000.
The following table provides the required statement. The following table provides the required statement.
Exercise 9.32 (Continued)
Amount Amount
(current year) (next year)
Revenue $1,500,000 $2,800,000
Cost of Goods sold (25% of sales) 375,000 700,000
Contribution $1,125,000 $2,100,000
Fixed costs 900,000 1,600,000
Profit before taxes $225,000 $500,000
Contribution Margin Statement
Item
48
c) Why is it reasonable to think of fixed costs as being controllable when computing the answer for part (b) but not for part (a)? How might David reasonably estimate the “fixed” costs if he expects sales of $2,800,000 next year?
Our view of “fixed” costs changes based on the volume of operation. David seems to have a normal range of operations
of about $1.5 million. His fixed costs of $900,000 support operations at this level. However, the capacity provided by this
expenditure is unlikely to support a much higher volume of sales. For instance, David might need to make more trips,
spend more on stocking and tracking inventory, hire additional sales persons, open a branch outlet, and so on. All of these
actions contribute to higher fixed costs.
Our view of “fixed” costs changes based on the volume of operation. David seems to have a normal range of operations
of about $1.5 million. His fixed costs of $900,000 support operations at this level. However, the capacity provided by this
expenditure is unlikely to support a much higher volume of sales. For instance, David might need to make more trips,
spend more on stocking and tracking inventory, hire additional sales persons, open a branch outlet, and so on. All of these
actions contribute to higher fixed costs.
Exercise 9.32 (Continued)
49
c) Why is it reasonable to think of fixed costs as being controllable when computing the answer for part (b) but not for part (a)? How might David reasonably estimate the “fixed” costs if he expects sales of $2,800,000 next year?
This problem reinforces that “fixed” costs are fixed only for a given volume of operations and for a given time frame. These costs do become controllable if we significantly change the
volume of operations or consider a long time frame. In David’s case, estimating the higher fixed cost might be hard. One reasonable approach is to say that fixed costs are 60% of
sales revenue ($900,000/$1,500,000). Then, at a volume of $2.8 million in sales, David would estimate fixed costs at
$1,680,000.
This problem reinforces that “fixed” costs are fixed only for a given volume of operations and for a given time frame. These costs do become controllable if we significantly change the
volume of operations or consider a long time frame. In David’s case, estimating the higher fixed cost might be hard. One reasonable approach is to say that fixed costs are 60% of
sales revenue ($900,000/$1,500,000). Then, at a volume of $2.8 million in sales, David would estimate fixed costs at
$1,680,000.
Exercise 9.32 (Continued)
50
c) Why is it reasonable to think of fixed costs as being controllable when computing the answer for part (b) but not for part (a)? How might David reasonably estimate the “fixed” costs if he expects sales of $2,800,000 next year?
Note: Part (b) provides an estimate of $1.6 million toward fixed costs. The difference underscores that using an allocation to project capacity costs assumes that the underlying relation
would be the same. In David’s case, it is likely that, because of scale economies, fixed costs do not increase proportionately
with sales volume. Methods such as direct estimation are better equipped to deal with such effects, but require more
effort and expertise.
Note: Part (b) provides an estimate of $1.6 million toward fixed costs. The difference underscores that using an allocation to project capacity costs assumes that the underlying relation
would be the same. In David’s case, it is likely that, because of scale economies, fixed costs do not increase proportionately
with sales volume. Methods such as direct estimation are better equipped to deal with such effects, but require more
effort and expertise.
Exercise 9.32 (Concluded)