9
Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364 KW COMMERCIAL 5222 Pirrone Ct. Ste 301 Salida, CA 95363 We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisors should conduct your own investigation of the property and transaction. RACHEL WISURI Broker With Keller Williams Realty 0: 209.496.7629 [email protected] CA DRE# #01768672 OFFERING SUMMARY SALE PRICE: $647,500 each-1,295,000 both APN'S: 039-068-006/07 LOT SIZE: 0.461 Acres YEAR BUILT: 2007 BUILDING SIZE: 3000 each -6000 both ZONING: MX-2 (Medical and Professional Medical Offices / Business Park) PRICE / SF: $215.83 TRAFFIC COUNT: 45,229 PROPERTY OVERVIEW Executive office condo's for sale in Ceres Commerce Center Business Park. These beautiful condos offers Mitchell Rd frontage road visibility with high traffic counts. Built in 2007, these class A buildings offers 9 ft wood doors, kitchenettes in each unit, men's and women's bathrooms in each unit, slate tile floors, upgraded carpet in 1416, new laminate wood flooring in 1420 and tall ceilings. Zoned MX-2 for Medical & Professional Offices, Mixed Use. PROPERTY HIGHLIGHTS 2 Parcels/ 2 Buildings (Sold Separately or Together) Built in 2007 On-Site Parking ADT 45,229 (2018) 1416-A Baby Nutrition, $2200 per month through 4/2022 with renewal option. 1416-B currently vacant. 1420 currently vacant. Association Fee: $241.43 each building per month, covers landscaping, exterior maintenance, security. Seller Financing Might be Available with Minimum of 25% Down 1416-1420 Mitchell Rd. , Modesto, CA 95351 1416-1420 MITCHELL RD. OFFICE FOR SALE

1416-1420 MITCHELL RD. · Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364 KW COMMERCIAL 5222 Pirrone Ct. Ste 301 Salida, CA

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    OFFERING SUMMARY

    SALE PRICE:$647,500each-1,295,000 both

    APN'S: 039-068-006/07

    LOT SIZE: 0.461 Acres

    YEAR BUILT: 2007

    BUILDING SIZE: 3000 each -6000 both

    ZONING:

    MX-2 (Medical andProfessional MedicalOffices / BusinessPark)

    PRICE / SF: $215.83

    TRAFFIC COUNT: 45,229

    PROPERTY OVERVIEWExecutive office condo's for sale in Ceres Commerce Center Business Park. These beautiful condos offers Mitchell Rdfrontage road visibility with high traffic counts. Built in 2007, these class A buildings offers 9 ft wood doors,kitchenettes in each unit, men's and women's bathrooms in each unit, slate tile floors, upgraded carpet in 1416, newlaminate wood flooring in 1420 and tall ceilings. Zoned MX-2 for Medical & Professional Offices, Mixed Use.

    PROPERTY HIGHLIGHTS• 2 Parcels/ 2 Buildings (Sold Separately or Together)

    • Built in 2007

    • On-Site Parking

    • ADT 45,229 (2018)

    • 1416-A Baby Nutrition, $2200 per month through 4/2022 with renewal option.

    • 1416-B currently vacant.

    • 1420 currently vacant.

    • Association Fee: $241.43 each building per month, covers landscaping, exterior maintenance, security.

    • Seller Financing Might be Available with Minimum of 25% Down

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    PROJECTED ANNUAL INCOME BOTH BUILDINGS

    1416 A $26,400

    Market Rental Income (1416 B) $26,400

    Market Rental Income 1420 $52,800

    Gross Income $105,600

    ANNUAL EXPENSE SUMMARY BOTH BUILDINGS

    Insurance $3,222

    Management Fees $5,784

    Repairs $1,316

    Supplies $2,747

    Utilities $2,497

    Taxes $5,064

    Gross Expenses $20,630

    Net Operating Income $84,970

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    INVESTMENT OVERVIEW

    Price Per Building $647,500

    OPERATING DATA PER INDIVIDUAL BUILDING

    Gross Scheduled Income $52,800

    Total Scheduled Income $26,400

    Vacancy Cost $26,400

    Gross Income (1416-A) $26,400

    Operating Expenses $13,461

    FINANCING DATA (BASED OFF PURCHASE PRICE OF $647,500 WITH 25% DOWN, 6% INTEREST, AMORTIZED OVER 30 YEARS, DUE IN 7 YEARS)

    Down Payment $161,875

    Loan Amount $485,625

    Debt Service (Annually) $34,939

    Debt Service Monthly (Monthly Payment) $2,911

    Principal Reduction (yr 1) $5,963

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364

  • Each Office Independently Owned and Operated kwcommercial.com/commercial/McCommercial.action?orgId=5364

    KW COMMERCIAL5222 Pirrone Ct. Ste 301Salida, CA 95363

    We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental orother conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. You and your tax and legal advisorsshould conduct your own investigation of the property and transaction.

    RACHEL WISURIBroker With Keller Williams Realty0: [email protected] DRE# #01768672

    POPULATION 1 MILE 3 MILES 5 MILES

    Total Population 9,848 85,220 207,444

    Median Age 35.6 31.4 31.8

    Median Age (Male) 33.4 30.0 31.0

    Median Age (Female) 38.0 32.8 33.0

    HOUSEHOLDS & INCOME 1 MILE 3 MILES 5 MILES

    Total Households 3,098 25,528 64,681

    # Of Persons Per HH 3.2 3.3 3.2

    Average HH Income $61,529 $57,267 $59,957

    Average House Value $251,131 $275,252

    * Demographic data derived from 2010 US Census

    1416-1420 Mitchell Rd. , Modesto, CA 95351

    1416-1420 MITCHELL RD.

    OFFICE FOR SALE

    http://kwcommercial.com/commercial/McCommercial.action?orgId=5364